{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Setup Page","Prod1","Prod2","Prod3","Prod4","Prod5","PriceCalc","PriceChart","Balanced Pricing","ProdTable","FeeTable","PriceTable","RepSchedTable","Institution PDF","Single Product PDF","References"],"not_rendered":{"charts":39,"images":1,"macros":1,"external_links":0,"defined_names":1029,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"PriceChart","index":7,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Setup Page","index":0,"n_rows":165,"n_cols":40,"rows_kept":165,"cut":false,"hidden":false,"merged":[[61,3,61,9],[3,3,5,6],[19,7,19,8],[20,7,20,8],[21,7,21,8],[18,7,18,8],[17,5,17,8],[10,6,10,7],[8,5,8,7]]}
[null,null,null,null,null,null,null,null,null,"x",null,null,null,null,null,null,{"$f":"SUM(Q3:Q116)","v":0}]
[null,"MFTransparency Product Pricing Tool",null,null,null,{"$f":"IF(DevMode,\"WARNING!  This is an UNPROTECTED file.  Do not distribute\",\"Be sure to enable MACROS for this tool to work properly\")","v":"Be sure to enable MACROS for this tool to work properly"},null,null,null,null,null,null,{"$f":"DevMode","v":false},null,null,null,"hiderow","Prev","Hiderows","Crippled","Spacers","TallRow","Input1","Input2","Input3","DropList",null,{"$f":"COUNTIF(H24:H38,NotComp)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"This tool may be used by an institution or an analyst to develop a pricing map for the main micro-credit products of that institution.  Optionally, the user can also use the Balanced Pricing features of this tool to evaluate the overall pricing of the institution.",null,null,null,{"$f":"\"Version: \"&TEXT(VersionNum,\"0.00\")&\"  (\"&TEXT(References!C32,\"dd-mmm-yy\")&\")\"","v":"Version: 1.00  (15-Jul-15)"}]
[null,null,null,null,null,null,null,{"$f":"References!E34&\"  Build:\"&ExcelBuild","v":"Excel 2010  Build:7153"}]
[]
[null,null,"Country and Institution"]
[]
[null,null,"Insitution Name",null,{"$f":"IF(LEN(D9)>12,\"Enter a name shorter than 13 characaters\",DevOk)","v":" "},"View TRAINING VIDEO for Setup Page"]
[null,null,"Total Microfinance Clients:",{"$f":"H38","v":9.9999999999999995E-7},{"$f":"IF(D10=0,\"Note: These will be filled in from information you enter below in the list of products\",DevOk)","v":" "}]
[null,null,"Total Microfinance Portfolio:",{"$f":"F38","v":9.9999999999999995E-7},"(in national currency)","Analyst Name:"]
[null,null,null,{"$f":"IF(H20,D11/H20,0)","v":0},"(in USD)"]
[null,{"$f":"IF(CountryName=\"<choose from list>\",\"Note! Be sure to choose a country.  If country not listed, choose option at bottom of list.\",DevOk)","v":"Note! Be sure to choose a country.  If country not listed, choose option at bottom of list."},null,null,null,"Lending Currencies","Overide","Used"]
[null,null,"Country","<choose from list>","National Currency symbol:",{"$f":"INDEX(References!$D$98:$D$136,$D$126)","v":0},null,{"$f":"IF(ISBLANK(G14),F14,G14)","v":0}]
[null,null,"GNI/Capita (USD)",{"$f":"INDEX(References!$J$98:$J$136,$D$126)","v":0},"Second currency used for loans:",{"$f":"INDEX(References!$E$98:$E$136,$D$126)","v":0},null,{"$f":"IF(ISBLANK(G15),F15,G15)","v":0}]
[null,null,"Optional override:",null,"Third currency used for loans:",{"$f":"INDEX(References!$F$98:$F$136,$D$126)","v":0},null,{"$f":"IF(ISBLANK(G16),F16,G16)","v":0}]
[null,null,"GNI/Capita (USD) used:",{"$f":"IF(D16>0,D16,D15)","v":0}]
[null,null,null,null,null,"Exchange Rates to USD"]
[null,null,null,"GNI/Capita",null,"Exchange Rate","Overide","Rate Used",null,null,null,null,null,null,null,"Exch to Natl"]
[null,null,{"$f":"H14","v":0},{"$f":"$D$17*H20","v":0},{"$f":"C20","v":0},{"$f":"INDEX(References!$G$98:$G$136,$D$126)","v":0},null,{"$f":"IF(G20>0,G20,F20)","v":0},null,null,null,null,null,null,null,1]
[null,null,{"$f":"IF(H15<>0,H15,DevOk)","v":" "},{"$f":"$D$17*H21","v":0},{"$f":"C21","v":" "},{"$f":"INDEX(References!$H$98:$H$136,$D$126)","v":0},null,{"$f":"IF(G21>0,G21,F21)","v":0},null,null,null,null,null,null,null,{"$f":"H20","v":0}]
[null,null,{"$f":"IF(H16<>0,H16,DevOk)","v":" "},{"$f":"$D$17*H22","v":0},{"$f":"C22","v":" "},{"$f":"INDEX(References!$I$98:$I$136,$D$126)","v":0},null,{"$f":"IF(G22>0,G22,F22)","v":0},null,null,null,null,null,null,null,{"$f":"IF(H22<>0,1/H22*H20,1)","v":1}]
[]
[null,null,"List of Products",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R24<>S24,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R25<>S25,1,0)","v":0},null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Product Input","Note: List each micro credit product, with current portfolio and clients (use ESTIMATES if no real numbers available).  Then indicate RANK in Column H, using client figures.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AE28:AE37)","v":0}]
[null,null,null,"Currency","Product Name",{"$f":"\"Portfolio (\"&D128&\")\"","v":"Portfolio (-)"},"Portfolio (USD)","Clients","Avg Bal (USD)","Rank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dup Ck"]
[null,null,1,"-",null,null,{"$f":"IF(F28>0,F28/$H$20,\"\")","v":""},null,{"$f":"IF(AND(ISNUMBER(G28),H28>0),G28/H28,\".\")","v":"."},null,{"$f":"IF(ISBLANK(E28),DevOk,IF(ISNA(MATCH(D28,$D$128:$D$130,0)),\"ERROR!  Choose a currency from the list for this country\",IF(AND(H28>0,J28=0),\"Enter a rank when you have completed entry of all products.\",DevOk)))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(AD28),COUNTIF($AD$28:$AD$37,AD28),0)","v":0}]
[null,null,2,"-",null,null,{"$f":"IF(F29>0,F29/$H$20,\"\")","v":""},null,{"$f":"IF(AND(ISNUMBER(G29),H29>0),G29/H29,\".\")","v":"."},null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,3,"-",null,null,"",null,".",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,4,"-",null,null,"",null,".",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,5,"-",null,null,"",null,".",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,6,"-",null,null,"",null,".",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,7,"-",null,null,"",null,".",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,8,"-",null,null,"",null,".",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,9,"-",null,null,"",null,".",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,10,"-",null,null,"",null,".",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Totals for microfinance products:",{"$f":"SUM(F28:F37)+0.000001","v":9.9999999999999995E-7},{"$f":"SUM(G28:G37)","v":0},{"$f":"SUM(H28:H37)+0.000001","v":9.9999999999999995E-7}]
[null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(I42:I52,\"Cross-check\")>0,\"Note: Cross-check feature will be completed in version 1.1 of this software.  For now, use Auto-calc instead.\",DevOk)","v":"Note: Cross-check feature will be completed in version 1.1 of this software.  For now, use Auto-calc instead."}]
[null,null,"Ranked Products","Note: Use the dropdowns in Column I  to change the pricing approach to use for each product.",null,null,null,null,null,{"$f":"TEXT(SUM(J42:J52)/60,\"#0.0\")&\" Hrs\"","v":"0.0 Hrs"}]
[null,null,null,{"$f":"D27","v":"Currency"},{"$f":"E27","v":"Product Name"},{"$f":"F27","v":"Portfolio (-)"},{"$f":"H27","v":"Clients"},{"$f":"J27","v":"Rank"},"Pricing","Time"]
[null,null,1,{"$f":"IF(ISNA(MATCH($C42,$J$28:$J$37,0)),\".\",INDEX($D$28:$J$37,MATCH($C42,$J$28:$J$37,0),D$120))","v":"."},".",".",{"$f":"IF(ISNA(MATCH($C42,$J$28:$J$37,0)),0,INDEX($D$28:$J$37,MATCH($C42,$J$28:$J$37,0),G$120))","v":0},{"$f":"IF(ISNA(MATCH($C42,$J$28:$J$37,0)),\".\",INDEX($D$28:$J$37,MATCH($C42,$J$28:$J$37,0),H$120))","v":"."},"Cross-check",{"$f":"IF(ISNUMBER(H42),IF(I42=\"Cross-check\",$F$136,IF(I42=\"Auto-calc\",$F$135,0)),0)","v":0}]
[null,null,2,".",".",".",0,".","Auto-calc",0]
[null,null,3,".",".",".",0,".","Auto-calc",0]
[null,null,4,".",".",".",0,".","Auto-calc",0]
[null,null,5,".",".",".",0,".","Auto-calc",0]
[null,null,6,".",".",".",0,".","Auto-calc",0]
[null,null,7,".",".",".",0,".","Not priced",0]
[null,null,8,".",".",".",0,".","Not priced",0]
[null,null,9,".",".",".",0,".","Not priced",0]
[null,null,10,".",".",".",0,".","Not priced",0]
[null,null,null,".",".",".",0,".","Not priced",0]
[]
[null,null,null,"You may now proceed to the PROD sheets to enter information and calculate prices for each of these products."]
[]
[null,null,"Balanced Pricing Setup"]
[]
[null,null,"Turn on Balanced Pricing Features","Yes","APR comparison figure","APR (int + fee)","Choose the APR that represents the MFI's income (generally int+fee or Int+fee+Ins)"]
[]
[]
[]
[null,"© MicroFinance Transparency, 2015",null,"This tool was developed by MicroFinance Transparency.  The software may be used by others, but not sold and not modified.  If you find errors or would like to request new features, send an email to: chuck@mftransparency.org.\n\nThis software is for general analytical use only.  MicroFinance Transparency is not responsible for any errors made in the calculations of this tool, nor errors made by users of this tool."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,{"$f":"TRUE","v":true}]
[null,null,"HideCols",null,"x","x","x","x",null,null,"x","x",{"$f":"IF(DevMode=TRUE,\"x\",TRUE)","v":true},{"$f":"M118","v":true},true,true,true,{"$f":"TRUE","v":true},true,true,true,true,true,true,true,{"$f":"X118","v":true},true,{"$f":"TRUE","v":true},{"$f":"IF(DevMode,\"x\",TRUE)","v":true},{"$f":"$AC$118","v":true},{"$f":"$AC$118","v":true},{"$f":"$AC$118","v":true},true,true,true,true,true,true,true,{"$f":"$AC$118","v":true}]
[]
[null,null,null,1,2,3,5,7]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"MATCH(D14,References!C98:C136,0)","v":1},"row"]
[]
[null,null,"currency list for dropdowns",{"$f":"IF(LEN(H14)>1,H14,\"-\")","v":"-"}]
[null,null,null,{"$f":"IF(LEN(H15)>1,H15,H14)","v":0}]
[null,null,null,{"$f":"IF(LEN(H16)>1,H16,H14)","v":0}]
[]
[null,null,"num x-check",{"$f":"COUNTIF(I42:I52,\"Cross-check\")","v":1}]
[]
[null,null,null,1,"Not priced",2,"Basic"]
[null,null,null,2,"Auto-calc",15,"Auto"]
[null,null,null,3,"Cross-check",30,"X-Chk"]
[]
[null,null,"number of prods",{"$f":"MAX(H42:H52)","v":0}]
[]
[]
[null,null,"curr country",{"$f":"CountryName","v":"<choose from list>"}]
[null,null,"prev","<choose from list>"]
[null,null,"changed?",{"$f":"IF(D141<>D142,TRUE,FALSE)","v":false}]
[null,null,"Row selected",{"$f":"MATCH(F58,E145:E149,0)","v":2}]
[null,null,null,"Int","APR (int)"]
[null,null,null,"Int+Fee","APR (int + fee)"]
[null,null,null,"Int+Fee+Ins","APR (int + fee + ins)"]
[null,null,null,"Int-Tax","APR (int + fee + ins + tax)"]
[null,null,null,"Full APR","Full APR (int + fee + ins + tax + dep)"]
[]
[null,null,null,{"$f":"INDEX(D145:D149,D144)","v":"Int+Fee"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"TRUE","v":true}]

{"sheet":"Prod1","index":1,"n_rows":673,"n_cols":81,"rows_kept":673,"cut":false,"hidden":false,"merged":[[225,7,225,9],[234,10,234,15],[236,4,236,6],[351,4,351,12],[231,10,231,15],[232,4,232,6],[232,7,232,9],[232,10,232,15],[233,4,233,6],[233,7,233,9],[233,10,233,15],[234,4,234,6],[236,10,236,15],[289,5,289,8],[235,4,235,6],[235,10,235,15],[468,15,468,20],[252,7,252,11],[252,12,252,13],[185,7,185,11],[185,13,185,19],[188,2,189,2],[188,4,189,4],[188,5,189,5],[188,13,189,13],[188,14,189,14],[188,15,189,15],[188,16,189,16],[188,17,189,17],[188,18,189,18],[188,19,189,19],[202,18,203,18],[220,1,220,9],[224,4,224,6],[224,7,224,9],[224,10,224,15],[225,4,225,6],[225,10,225,15],[226,4,226,6],[226,7,226,9],[4,8,4,9],[7,0,7,1],[65,11,65,12],[102,14,102,15],[103,14,103,15],[176,13,176,14],[238,0,238,1],[239,0,239,1],[226,10,226,15],[227,4,227,6],[227,7,227,9],[227,10,227,15],[228,4,228,6],[228,7,228,9],[228,10,228,15],[229,4,229,6],[229,7,229,9],[229,10,229,15],[230,4,230,6],[230,7,230,9],[230,10,230,15],[231,4,231,6],[231,7,231,9],[69,1,69,2],[202,17,203,17],[195,2,196,2],[195,4,196,4],[195,5,196,5],[195,13,196,13],[195,14,196,14],[195,15,196,15],[195,16,196,16],[195,17,196,17],[474,1,477,1],[478,1,481,1],[482,1,485,1],[486,1,489,1],[321,2,322,3],[323,1,323,2],[336,1,336,2],[462,1,465,1],[466,1,469,1],[357,2,357,3],[334,2,335,3],[470,1,473,1],[358,1,358,3],[400,1,400,3],[252,23,252,24],[358,4,358,12],[358,14,358,22],[114,51,114,52],[132,43,132,44],[132,45,132,47],[177,1,177,12],[179,1,179,3],[179,4,179,5],[202,19,203,19],[222,1,222,12],[238,7,238,13],[238,15,238,21],[252,16,252,22],[252,14,252,15],[195,19,196,19],[202,2,203,2],[202,4,203,4],[202,5,203,5],[202,13,203,13],[202,14,203,14],[202,15,203,15],[195,18,196,18],[202,16,203,16],[111,21,111,28],[111,29,112,33],[112,13,112,16],[112,17,112,20],[112,21,112,24],[112,25,112,28],[134,1,134,7],[135,42,135,47],[99,1,99,2],[99,3,99,20],[111,1,111,2],[111,3,111,4],[111,5,111,6],[111,11,112,12],[111,13,111,20],[70,1,70,2],[70,44,70,47],[98,1,98,3],[98,6,98,20],[54,4,54,9],[55,4,55,12],[56,4,56,13],[67,5,67,10],[67,13,67,18],[68,1,68,4],[51,1,51,2],[51,6,51,7],[51,10,51,11],[51,16,51,23],[51,24,51,26],[52,1,52,2],[52,16,52,23],[49,1,49,2],[49,6,49,7],[49,10,49,11],[49,16,49,23],[49,24,49,26],[50,1,50,2],[50,6,50,7],[50,16,50,23],[50,24,50,26],[42,1,42,3],[42,24,42,26],[43,1,43,3],[43,24,43,26],[46,1,46,3],[48,4,48,7],[48,8,48,11],[40,1,40,2],[40,6,40,7],[40,10,40,11],[40,12,40,15],[40,16,40,23],[40,24,40,26],[38,1,38,2],[38,12,38,15],[38,16,38,23],[38,24,38,26],[39,1,39,2],[39,6,39,7],[39,10,39,11],[39,12,39,15],[39,16,39,23],[39,24,39,26],[36,16,36,23],[36,24,36,26],[37,1,37,2],[37,12,37,15],[37,16,37,23],[37,24,37,26],[35,4,35,7],[35,8,35,11],[36,1,36,2],[36,6,36,7],[36,10,36,11],[36,12,36,15],[33,1,33,2],[33,6,33,7],[33,10,33,11],[33,12,33,15],[33,16,33,23],[33,24,33,26],[31,1,31,2],[31,12,31,15],[31,16,31,23],[31,24,31,26],[32,1,32,2],[32,6,32,7],[32,10,32,11],[32,12,32,15],[32,16,32,23],[32,24,32,26],[29,16,29,23],[29,24,29,26],[30,1,30,2],[30,12,30,15],[30,16,30,23],[30,24,30,26],[28,4,28,7],[28,8,28,11],[29,1,29,2],[29,6,29,7],[29,10,29,11],[29,12,29,15],[25,24,25,26],[26,1,26,2],[26,6,26,7],[26,8,26,11],[26,12,26,15],[26,16,26,23],[26,24,26,26],[21,1,21,3],[23,4,23,6],[25,6,25,7],[25,8,25,11],[220,10,220,11],[248,0,249,0],[250,0,251,0],[25,51,25,52],[288,4,288,14],[300,4,300,14],[320,4,320,14],[0,9,0,14],[2,2,2,18],[4,10,4,11],[6,4,6,5],[6,11,6,12],[7,4,7,5],[7,11,7,12],[20,1,20,3],[20,4,20,6],[8,4,8,5],[8,11,8,12],[15,4,15,5],[16,4,16,5],[17,4,17,5],[19,1,19,4],[25,12,25,15],[25,16,25,23]]}
["Scatterplot Pricing Sheet",null,null,null,null,null,null,"Product Number:",1,{"$f":"IF(SmpProdInput>NumProducts,J551,INDEX(ProdTable,$B$503,ProdTable!B4))","v":"Not an Active Product Number"},null,null,null,null,null,"Type:",{"$f":"INDEX('Setup Page'!I42:I52,SmpProdInput)","v":"Cross-check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO287","v":0},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,null,null,null,null,null,null,null,null,"HIDEROWS"]
[]
[null,"Next Step:",{"$f":"IF(EditShotgun=TRUE,\"You are REVIEWING data previously generated.  You cannot change data without starting over.  To exit REVIEW mode, enter a different Product Number\",IF(F552=0,\"All Done!\",INDEX($E$553:$E$600,MATCH(1,$B$553:$B$600,0))))","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ScatterPrint,TRUE,\"x\")","v":"x"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$3","v":"x"}]
[null,"Step 1: Input Product Design Information",null,null,null,null,null,null,"Click for STEP 1 Video",null,"Erase Sheet?",null,{"$f":"IF(EraseSheet=\"YES Erase Sheet\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!\")","v":"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Clients",{"$f":"INDEX('Setup Page'!G42:G51,SmpProdInput)","v":0},null,"Avg/Clnt","% GNI",null,null,"Loan Product Currency",{"$f":"INDEX('Setup Page'!D42:D52,SmpProdInput)","v":"."},null,{"$f":"IF(ISNA(MATCH(L7,'Setup Page'!D128:D130,0)),\"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this.\",DevOk)","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Portfolio (\"&L7&\")\"","v":"Portfolio (.)"},{"$f":"INDEX('Setup Page'!F42:F51,SmpProdInput)","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E8/$E$7,\".\")","v":"."},{"$f":"G8/L9","v":{"$error":"#VALUE!"}},null,null,"Exchange Rate to USD",{"$f":"INDEX('Setup Page'!H20:H22,MATCH(L7,'Setup Page'!D128:D130,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Portfolio (USD)",{"$f":"IF(ISNUMBER(L8),IF(L8<>0,E8/L8,),\".\")","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E9/$E$7,\".\")","v":"."},null,null,null,{"$f":"\"GNI/Capita (\"&L7&\")\"","v":"GNI/Capita (.)"},{"$f":"L8*'Setup Page'!D17","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Min","Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Loan Amount (\"&L7&\")\"","v":"Loan Amount (.)"},null,null,{"$f":"E558","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"(USD)",{"$f":"IF($L$8>0,E11/$L$8)","v":{"$error":"#N/A"}},{"$f":"IF($L$8>0,F11/$L$8)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"% GNI/Capita",{"$f":"E11/L9","v":{"$error":"#N/A"}},{"$f":"F11/L9","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Loan Term (months)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Repayment Frequencies","Range",null,"Proposed","Override","Used",{"$f":"E559","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rep Freqs:",{"$f":"IF(E17<>\"<choose>\",1,0)+IF(E18<>\"<choose>\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Most Common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E17,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G17=\"N/A\",\"N/A\",IF(H17=0,G17,H17))","v":"N/A"},{"$f":"IF(AP18>=1,\"Note: Lean toward using at least one loan term longer than monthly\",IF(AP17>=1,\"Note: Frequencies less than monthly do not have a large impact on price, so running multiple variations isn't as important.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly or less:",{"$f":"IF(I17<30,1,0)+IF(G18<>\"N/A\",IF(I18<30,1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Next most common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E18,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G18=\"N/A\",\"N/A\",IF(H18=0,G18,H18))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"> Monthly:",{"$f":"COUNTIF(G17:G18,\">30\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Grace Period Info",null,null,null,null,null,{"$f":"IF(J16=DevOk,IF(E560=DevOk,E561,E560),DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E21=0,TRUE,\"x\")","v":"x"}]
[null,"% loans with Grace Periods:",null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,"Avg grace (mon):",null,null,"Avg","Opt 1","Opt 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,null,null,"Grace period (months)",null,null,null,{"$f":"IF(I17<30,\"Note: when payments are less than a month, grace may be < 1 month, e.g., enter 0.25 for one week of grace\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(D647:D654,MATCH(E21,E647:E654,0))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"When grace occurs:","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"E562","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete1","Complete2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Pricing Info",null,"Variation","Min","Max","Type",null,"Principal Payments",null,null,null,"Interest Payments",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AV31:AV34,\"Conditional percent\")","v":0},{"$f":"COUNTIF(AV38:AV41,\"Conditional percent\")","v":0},null,"Variation Analysis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS27,IF(SUM(E27:F27)>0,MAX($A$26:A26)+1,0),\"???\")","v":0},"Annual Interest Rate",null,{"$f":"IF(OR(AZ27=0,AZ27=\"\"),\"-\",IF(AZ27<BB27,\"Some\",\"A Lot\"))","v":"-"},null,null,"<choose>",null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(E27,\"#0.0%\")&IF(AND(E27<>F27,F27<>0),\"-\"&TEXT(F27,\"#0.0%\"),\"\")&\" annual, \"&G27","v":"0.0% annual, <choose>"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E27:F27)>0,IF(OR(E27=0,F27=0,G27=\"<choose>\",I27=\"<choose>\",M27=\"<choose>\"),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,{"$f":"IF(E27<>F27,IF(E27<>0,F27/E27-1,1),\"\")","v":""},null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"IF(AND(E27>0,E27<0.1),\"Is that ANNUAL interest rate?\",DevOk)","v":" "},null,null,null,{"$f":"IF(G27=\"Flat\",\"NOTE: With flat, generally chose EQUAL IN EACH INSTALLMENT for principal, and PERIOD INSTALLMENTS for Interest\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AW26>0,\"Note!  There is a fee calculated as a % with a minimum amount.  For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Fees",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In Use","Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS31,AT31),IF(SUM(E31:J31)>0,MAX($A$26:A30)+1,0),\"???\")","v":0},"Disbursement Fee #1",null,{"$f":"IF(BC31<>\"-\",BC31,IF(BD31<>\"-\",BD31,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A31=\"???\",ISBLANK(M31)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW31=\"x\",IF(F31>0,TEXT(E31,\"0.00%\")&IF(AND(ISNUMBER(F31),F31<>E31),\"-\"&TEXT(F31,\"0.00%\"),\"\"),\"\")&IF(J31>0,\" \"&IF(I31>0,TEXT(I31,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I31),J31<>I31),\"-\"&TEXT(J31,\"#,##0.00\"),\"\"),IF(I31>0,\", \"&TEXT(I31,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E31,F31,I31,J31)>0,\" \"&AX31,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E31:F31)>0,IF(OR(ISBLANK(E31),F31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I31:J31)>0,IF(OR(I31=0,J31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E31>F31,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E31,F31,I31,J31)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E31<>F31,IF(E31<>0,F31/E31-1,1),\"\")","v":""},{"$f":"IF(I31<>J31,IF(I31<>0,J31/I31-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ31=0,AZ31=\"\"),\"-\",IF(AZ31<BB31,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA31=0,BA31=\"\"),\"-\",IF(BA31<BB31,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS32,AT32),IF(SUM(E32:J32)>0,MAX($A$26:A31)+1,0),\"???\")","v":0},"Disbursement Fee #2",null,{"$f":"IF(BC32<>\"-\",BC32,IF(BD32<>\"-\",BD32,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A32=\"???\",ISBLANK(M32)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW32=\"x\",IF(F32>0,TEXT(E32,\"0.00%\")&IF(AND(ISNUMBER(F32),F32<>E32),\"-\"&TEXT(F32,\"0.00%\"),\"\"),\"\")&IF(J32>0,\" \"&IF(I32>0,TEXT(I32,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I32),J32<>I32),\"-\"&TEXT(J32,\"#,##0.00\"),\"\"),IF(I32>0,\", \"&TEXT(I32,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E32,F32,I32,J32)>0,\" \"&AX32,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E32:F32)>0,IF(OR(ISBLANK(E32),F32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I32:J32)>0,IF(OR(I32=0,J32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E32>F32,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E32,F32,I32,J32)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E32<>F32,IF(E32<>0,F32/E32-1,1),\"\")","v":""},{"$f":"IF(I32<>J32,IF(I32<>0,J32/I32-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ32=0,AZ32=\"\"),\"-\",IF(AZ32<BB32,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA32=0,BA32=\"\"),\"-\",IF(BA32<BB32,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS33,AT33),IF(SUM(E33:J33)>0,MAX($A$26:A32)+1,0),\"???\")","v":0},"Continuing Fee #1",null,{"$f":"IF(BC33<>\"-\",BC33,IF(BD33<>\"-\",BD33,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW33=\"x\",IF(F33>0,TEXT(E33,\"0.00%\")&IF(AND(ISNUMBER(F33),F33<>E33),\"-\"&TEXT(F33,\"0.00%\"),\"\"),\"\")&IF(J33>0,\" \"&IF(I33>0,TEXT(I33,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I33),J33<>I33),\"-\"&TEXT(J33,\"#,##0.00\"),\"\"),IF(I33>0,\", \"&TEXT(I33,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E33,F33,I33,J33)>0,\" \"&AX33,\"\"),\"\")&IF(AY33<>\"<choose>\",\", \"&AY33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E33:F33)>0,IF(OR(ISBLANK(E33),F33=0,G33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I33:J33)>0,IF(OR(I33=0,J33=0,K33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E33>F33,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E33,F33,I33,J33)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop16<>\"<choose>\",PDrop16,PDrop5)","v":"<choose>"},{"$f":"IF(E33<>F33,IF(E33<>0,F33/E33-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ33=0,AZ33=\"\"),\"-\",IF(AZ33<BB33,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA33=0,BA33=\"\"),\"-\",IF(BA33<BB33,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS34,AT34),IF(SUM(E34:J34)>0,MAX($A$26:A33)+1,0),\"???\")","v":0},"Continuing Fee #2",null,{"$f":"IF(BC34<>\"-\",BC34,IF(BD34<>\"-\",BD34,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW34=\"x\",IF(F34>0,TEXT(E34,\"0.00%\")&IF(AND(ISNUMBER(F34),F34<>E34),\"-\"&TEXT(F34,\"0.00%\"),\"\"),\"\")&IF(J34>0,\" \"&IF(I34>0,TEXT(I34,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I34),J34<>I34),\"-\"&TEXT(J34,\"#,##0.00\"),\"\"),IF(I34>0,\", \"&TEXT(I34,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E34,F34,I34,J34)>0,\" \"&AX34,\"\"),\"\")&IF(AY34<>\"<choose>\",\", \"&AY34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E34:F34)>0,IF(OR(ISBLANK(E34),F34=0,G34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I34:J34)>0,IF(OR(I34=0,J34=0,K34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E34>F34,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E34,F34,I34,J34)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop2<>\"<choose>\",PDrop2,PDrop6)","v":"<choose>"},{"$f":"IF(E34<>F34,IF(E34<>0,F34/E34-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ34=0,AZ34=\"\"),\"-\",IF(AZ34<BB34,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA34=0,BA34=\"\"),\"-\",IF(BA34<BB34,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop16)),ISNUMBER(FIND(\"pmt\",PDrop2))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AX26>0,\"Note!  There is an INSURANCE FEE calculated as a % with minimum fixed amount.   For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Insurance",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS38,AT38),IF(SUM(E38:J38)>0,MAX($A$26:A37)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #1",null,{"$f":"IF(BC38<>\"-\",BC38,IF(BD38<>\"-\",BD38,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A38=\"???\",ISBLANK(M38)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW38=\"x\",IF(F38>0,TEXT(E38,\"0.00%\")&IF(AND(ISNUMBER(F38),F38<>E38),\"-\"&TEXT(F38,\"0.00%\"),\"\"),\"\")&IF(J38>0,\" \"&IF(I38>0,TEXT(I38,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I38),J38<>I38),\"-\"&TEXT(J38,\"#,##0.00\"),\"\"),IF(I38>0,\", \"&TEXT(I38,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E38,F38,I38,J38)>0,\" \"&AX38,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E38:F38)>0,IF(OR(ISBLANK(E38),F38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I38:J38)>0,IF(OR(I38=0,J38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E38>F38,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E38,F38,I38,J38)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E38<>F38,IF(E38<>0,F38/E38-1,1),\"\")","v":""},{"$f":"IF(I38<>J38,IF(I38<>0,J38/I38-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ38=0,AZ38=\"\"),\"-\",IF(AZ38<BB38,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA38=0,BA38=\"\"),\"-\",IF(BA38<BB38,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS39,AT39),IF(SUM(E39:J39)>0,MAX($A$26:A38)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #2",null,{"$f":"IF(BC39<>\"-\",BC39,IF(BD39<>\"-\",BD39,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A39=\"???\",ISBLANK(M39)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW39=\"x\",IF(F39>0,TEXT(E39,\"0.00%\")&IF(AND(ISNUMBER(F39),F39<>E39),\"-\"&TEXT(F39,\"0.00%\"),\"\"),\"\")&IF(J39>0,\" \"&IF(I39>0,TEXT(I39,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I39),J39<>I39),\"-\"&TEXT(J39,\"#,##0.00\"),\"\"),IF(I39>0,\", \"&TEXT(I39,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E39,F39,I39,J39)>0,\" \"&AX39,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E39:F39)>0,IF(OR(ISBLANK(E39),F39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I39:J39)>0,IF(OR(I39=0,J39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E39>F39,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E39,F39,I39,J39)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E39<>F39,IF(E39<>0,F39/E39-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS40,AT40),IF(SUM(E40:J40)>0,MAX($A$26:A39)+1,0),\"???\")","v":0},"Continuing Ins. Fee #1",null,{"$f":"IF(BC40<>\"-\",BC40,IF(BD40<>\"-\",BD40,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW40=\"x\",IF(F40>0,TEXT(E40,\"0.00%\")&IF(AND(ISNUMBER(F40),F40<>E40),\"-\"&TEXT(F40,\"0.00%\"),\"\"),\"\")&IF(J40>0,\" \"&IF(I40>0,TEXT(I40,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I40),J40<>I40),\"-\"&TEXT(J40,\"#,##0.00\"),\"\"),IF(I40>0,\", \"&TEXT(I40,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E40,F40,I40,J40)>0,\" \"&AX40,\"\"),\"\")&IF(AY40<>\"<choose>\",\", \"&AY40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E40:F40)>0,IF(OR(ISBLANK(E40),F40=0,G40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I40:J40)>0,IF(OR(I40=0,J40=0,K40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E40>F40,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E40,F40,I40,J40)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop3<>\"<choose>\",PDrop3,PDrop7)","v":"<choose>"},{"$f":"IF(E40<>F40,IF(E40<>0,F40/E40-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS41,AT41),IF(SUM(E41:J41)>0,MAX($A$26:A40)+1,0),\"???\")","v":0},"Continuing Ins. Fee #2",null,{"$f":"IF(BC41<>\"-\",BC41,IF(BD41<>\"-\",BD41,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW41=\"x\",IF(F41>0,TEXT(E41,\"0.00%\")&IF(AND(ISNUMBER(F41),F41<>E41),\"-\"&TEXT(F41,\"0.00%\"),\"\"),\"\")&IF(J41>0,\" \"&IF(I41>0,TEXT(I41,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I41),J41<>I41),\"-\"&TEXT(J41,\"#,##0.00\"),\"\"),IF(I41>0,\", \"&TEXT(I41,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E41,F41,I41,J41)>0,\" \"&AX41,\"\"),\"\")&IF(AY41<>\"<choose>\",\", \"&AY41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E41:F41)>0,IF(OR(ISBLANK(E41),F41=0,G41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I41:J41)>0,IF(OR(I41=0,J41=0,K41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E41>F41,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E41,F41,I41,J41)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop4<>\"<choose>\",PDrop4,PDrop8)","v":"<choose>"},{"$f":"IF(E41<>F41,IF(E41<>0,F41/E41-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop3)),ISNUMBER(FIND(\"pmt\",PDrop4))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Taxes",null,null,"% Ln Amt","% Fees",null,null,"Fixed Amt","Note: Only use this section if there financial taxes or VAT taxes that apply to loan products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"taxes used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS44,IF(SUM(E44:J44)>0,MAX($A$26:A43)+1,0),\"???\")","v":0},"Taxes, Upfront",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PPrice6>0,TEXT(PPrice6*100,\"#.00\")&\"% loan amt upfront \",\"\")&IF(PPrice7>0,TEXT(PPrice7*100,\"#.00\")&\"% fees upfront \",\"\")&IF(PPrice9>0,TEXT(PPrice9,\"#.00\")&\" Fixed Upfront \",\"\")&IF(E47>0,TEXT(E47*100,\"#.00\")&\"% Prin ongoing \",\"\")&IF(F47>0,TEXT(F47*100,\"#.00\")&\"% Interest ongoing \",\"\")&IF(G47>0,TEXT(G47*100,\"#.00\")&\"% Fees ongoing\",\"\")&IF(PPrice10>0,TEXT(PPrice10,\"#.00\")&\" Fixed Amount ongoing\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice6,PPrice7,E47,F47,G47,PPrice10,PPrice9)>0,TRUE,FALSE)","v":false},null,{"$f":"IF(SUM(E44:I44)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"% Prin","% Int","% Fees",null,"Fixed Amt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(SUM(E47:G47)>0,MAX($A$26:A46)+1,0)","v":0},"Taxes, Ongoing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice8,PPrice10)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Compulsory Deposit",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,null,null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS51,AT51),IF(SUM(E51:J51)>0,MAX($A$26:A50)+1,0),\"???\")","v":0},"Comp.Dep, Prior",null,{"$f":"IF(BC51<>\"-\",BC51,IF(BD51<>\"-\",BD51,\"-\"))","v":"-"},null,null,{"$f":"IF(E51>0,\"of loan amount\",DevOk)","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(D51=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F51>0,IF(E51=F51,TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51,TEXT(E51*100,\"#.00\")&\"-\"&TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\")&AQ51,TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Upfront",null,{"$f":"IF(SUM(E51:F51)>0,IF(OR(ISBLANK(E51),F51=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I51:J51)>0,IF(OR(I51=0,J51=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E51<>F51,IF(E51<>0,F51/E51-1,1),\"\")","v":""},{"$f":"IF(I51<>J51,IF(I51<>0,J51/I51-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ51=0,AZ51=\"\"),\"-\",IF(AZ51<BB51,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA51=0,BA51=\"\"),\"-\",IF(BA51<BB51,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS52,AT52),IF(SUM(E52:J52)>0,MAX($A$26:A51)+1,0),\"???\")","v":0},"Comp.Dep, During",null,{"$f":"IF(BC52<>\"-\",BC52,IF(BD52<>\"-\",BD52,\"-\"))","v":"-"},null,null,{"$f":"IF(E52>0,\"of loan amount\",DevOk)","v":" "},null,null,null,{"$f":"IF(I52>0,\"per installment\",DevOk)","v":" "},null,null,null,null,{"$f":"IF(D52=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F52>0,IF(E52=F52,TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52,TEXT(E52*100,\"#.00\")&\"-\"&TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\")&AQ52,TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(J52=I52,TEXT(J52*100,\"#.00\")&\" \"&AQ52,TEXT(I52*100,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\"),TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ongoing",null,{"$f":"IF(SUM(E52:F52)>0,IF(OR(ISBLANK(E52),F52=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I52:J52)>0,IF(OR(I52=0,J52=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E52<>F52,IF(E52<>0,F52/E52-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS53,0,\"???\")","v":0},"Annual Int on Comp.Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E53:F53)>0,IF(OR(ISBLANK(E53),F53=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Components:",{"$f":"MAX(A27:A53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Ongoing:",{"$f":"IF(F33>0,1,0)+IF(F34>0,1,0)+IF(F40>0,1,0)+IF(F41>0,1,0)+IF(F52>0,1,0)+IF(J33>0,1,0)+IF(J34>0,1,0)+IF(J40>0,1,0)+IF(J41>0,1,0)+IF(J52>0,1,0)","v":0},{"$f":"IF(AND(D56>0,Q70>1),\"Note! Ongoing costs based on EACH PAYMENT require careful analysis of repayment frequencies\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&\" upfront\"),\".\"))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"w/Variation:",{"$f":"COUNT(AZ27:AZ52)","v":0},{"$f":"IF(D57>2,\"NOTE! This is a very complex product.  Take great care in selecting the variations of each sample.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$6*C23<1000,50,IF($H$6*C23<10000,100,1000))","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No",{"$f":"IF(PStep1Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the pricing information complete?  Mark YES to continue to STEP 2\")","v":"Is the pricing information complete?  Mark YES to continue to STEP 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Insurance mandatory?  Percent?",null,null,null,null,null,"things to add:",null,"significant upfront fee/dep?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - percent",null,null,null,null,null,null,null,"ask if \"grace on int charged!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - who manages?  Use this?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC100","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 2: Decide Sampling by Loan Amount and Term",null,null,null,null,null,null,null,null,null,"Click for STEP 2 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"E591","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(AT67),1,AT67)","v":1},"num samples",null,{"$f":"IF(AND(O69=0,O70=0),0,INDEX(AS73:AV80,IF(O70*O69>8,8,O70*O69),IF(Q69+(IF(Q70>1,1,0))>3,3,Q69+IF(Q70>1,1,0))+1))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,null,null,null,null,"Loan Term",null,null,null,null,null,null,null,{"$f":"IF(AND(D82=1,L71=1),\"Select Samples in the White Cells Below\",\"Complete Percentages before working in this section\")","v":"Complete Percentages before working in this section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.11,"Bucket Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Range","First","Last","Mid",null,null,null,null,"mid-x",5,"mid-y",4,null,null,null,true]
[null,{"$f":"\"Term Min/Max: \"&E14&\"-\"&F14","v":"Term Min/Max: -"},null,null,null,"<3","4-6","7-9","10-12","13-18",">18",null,null,"Loan Amt:",{"$f":"IF(COUNTIF(D73:D81,\">\"&AQ68)=0,1,COUNTIF(D73:D81,\">\"&AQ68))","v":1},"Var Price",{"$f":"D57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amounts",{"$f":"COUNTIF(D73:D80,\">0\")","v":0},{"$f":"MATCH(1,AK73:AK80,0)","v":{"$error":"#N/A"}},{"$f":"BO69+BN69-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO69+BP69/2)","v":{"$error":"#N/A"}},null,null,null,null,"Factor to redistribute across term for loans of a specific amount",null,null,null,null,null,null,true]
[null,{"$f":"\"Amt: \"&TEXT(E11,\"#,##0\")&\"-\"&TEXT(F11,\"#,##0\")","v":"Amt: 0-0"},null,null,"Value to use",2,6,9,12,18,24,{"$f":"IF(F14>18,\"Note: The longest loan term is \"&F14&\" months\",DevOk)","v":" "},null,"Term:",{"$f":"COUNTIF(F71:K71,\">\"&AQ68)","v":0},"RepFreq:",{"$f":"AP16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terms",{"$f":"COUNTIF(PPrice14,\">0\")","v":0},{"$f":"MATCH(1,N87:S87,0)","v":{"$error":"#N/A"}},{"$f":"BO70+BN70-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO70+BP70/2)","v":{"$error":"#N/A"}},null,null,null,0.2,null,null,null,0.2,null,null,null,true]
[null,"Loan Amount",null,null,"Dist%",null,null,null,null,null,null,{"$f":"SUM(F71:K71)","v":0},null,{"$f":"IF(AQ67<3,3,AQ67)","v":3},"<-Optimal number of samples to choose below",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,"Components that Vary",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11","v":0},{"$f":"F11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW71+$BY$70","v":0.60000000000000009},{"$f":"BX71+$BY$70","v":0.4},{"$f":"BY71+$BY$70","v":0.2},0,{"$f":"BY71+$BY$70","v":0.2},{"$f":"BZ71+$BY$70","v":0.4},{"$f":"CA71+$BY$70","v":0.60000000000000009},true]
["% GNI","Min","Max","% Loans","Ln Amt",null,null,null,null,null,null,"Clients","Amt \\ Term",{"$f":"IF(F71>0,F70,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,"Buckets",0,1,2,3,null,null,null,null,null,null,"Gaps?",{"$f":"COUNTIF(BD73:BD80,\"Missing\")","v":0},null,"below","above","shotgun",null,"upper limit",null,null,null,1,2,3,4,5,6,null,{"$f":"BU73+$BU$70","v":0.8},{"$f":"BW72+($BU72*BV$71)","v":1.9600000000000004},1.4800000000000002,1.1600000000000001,1,{"$f":"BY72-($BU72*BZ$71)","v":0.84},0.51999999999999991,3.9999999999999813E-2,true]
[0.05,null,{"$f":"ROUND(AL73/AM73,0)*AM73","v":{"$error":"#N/A"}},null,{"$f":"IF(C73<$E$11,\"-\",IF(B73>$F$11,\"-\",IF(AND($F$11>B73,$F$11<C73),$F$11,BH73)))","v":{"$error":"#N/A"}},{"$f":"IF(AND(COUNTA($D73),COUNTA(F$71)),$D73*F$71*$E$7*BN73,0)","v":0},0,0,0,0,0,{"$f":"D73*$E$7","v":0},{"$f":"IF(D73>0,E73,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D73>0,1,0)","v":0},{"$f":"$A73*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(AL73<1000,50,IF(AL73<10000,100,1000))","v":{"$error":"#N/A"}},null,0.3,null,null,1,1,1,1,1,null,null,null,null,null,null,{"$f":"COUNTIF(N73:S73,\">0\")","v":0},{"$f":"COUNTIF(BE73:BE80,\"Missing\")","v":0},null,false,true,{"$f":"BJ73","v":{"$error":"#N/A"}},null,{"$f":"C73","v":{"$error":"#N/A"}},null,null,1,{"$f":"IF(AND($BT73>0,BN$81>0,BN$81<=7,$BT73<=9),INDEX($BV$72:$CB$80,$BT73,BN$81),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BM73-$BQ$69+$BY$68+1","v":{"$error":"#N/A"}},{"$f":"BU74+$BU$70","v":0.60000000000000009},1.7200000000000002,1.36,1.1200000000000001,1,0.88,0.6399999999999999,0.2799999999999998,true]
[0.1,{"$f":"IF(C73=0,0,C73+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,{"$f":"IF(D74>0,E74,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D74>0,AK73+1,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AL74<1000,50,IF(AL74<10000,100,1000))","v":{"$error":"#N/A"}},null,0.4,null,{"$f":"COUNTIF(E73:E75,\">0\")","v":0},2,2,2,2,2,null,null,null,null,null,null,0,{"$f":"IF(AND(BC73>0,BC74=0,BC75>0),\"Missing\",\".\")","v":"."},null,{"$f":"IF(E$11<=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(F$11>=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"ROUNDUP(BK74/BL74,0)*BL74","v":{"$error":"#N/A"}},1,{"$error":"#N/A"},{"$f":"(A74+A73)/2*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(BK74>10000,500,IF(BK74>1000,100,25))","v":{"$error":"#N/A"}},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU75+$BU$70","v":0.4},1.4800000000000002,1.2400000000000002,1.08,1,0.91999999999999993,0.7599999999999999,0.5199999999999998,true]
[0.25,{"$f":"IF(C74=0,0,C74+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.5,null,0.3,3,3,3,3,3,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC73>0,BC74=0,BC76>0,BC75=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BK75>10000,500,IF(BK75>1000,100,25))","v":{"$error":"#N/A"}},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},1.2400000000000002,1.1200000000000001,1.04,1,0.96,0.87999999999999989,0.7599999999999999,true]
[0.5,{"$f":"C75+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.6,null,null,4,4,4,4,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC74>0,BC75=0,BC77>0,BC76=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,1,1,1,1,1,1,1,true]
[0.75,{"$f":"C76+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.7,null,null,5,5,5,5,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC75>0,BC76=0,BC78>0,BC77=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},{"$f":"BW77-($BU77*BV$71)","v":0.7599999999999999},0.87999999999999989,0.96,1,{"$f":"BY77+($BU77*BZ$71)","v":1.04},1.1200000000000001,1.2400000000000002,true]
[1,{"$f":"C77+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.8,null,null,6,6,6,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC76>0,BC77=0,BC79>0,BC78=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU77+$BU$70","v":0.4},0.5199999999999998,0.7599999999999999,0.91999999999999993,1,1.08,1.2400000000000002,1.4800000000000002,true]
[2,{"$f":"C78+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.9,null,null,7,7,7,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC77>0,BC78=0,BC80>0,BC79=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU78+$BU$70","v":0.60000000000000009},0.2799999999999998,0.6399999999999999,0.88,1,1.1200000000000001,1.36,1.7200000000000002,true]
[5,{"$f":"C79+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,1,null,null,8,8,8,6,4,null,null,null,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU79+$BU$70","v":0.8},3.9999999999999813E-2,0.51999999999999991,0.84,1,1.1600000000000001,1.4800000000000002,1.9600000000000004,true]
[null,null,{"$f":"\"> \"&TEXT(C80,\"#,##0\")","v":{"$error":"#N/A"}},null,"N/A",{"$f":"IF(AND(COUNTA($D81),COUNTA(F$71)),$D81*F$71*$E$7,0)","v":0},0,0,0,0,0,0,null,{"$f":"IF(F11>C80,\"Note: Loan Amounts greater than 500% GNI/Capita are not evaluated in this tool\",DevOk)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variations",1,2,4,8,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$f":"C80","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"BN72-$BQ$70+$BW$68","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,true]
[null,null,"Total",{"$f":"SUM(D73:D81)","v":0},"Clients:",{"$f":"F71*$E$7","v":0},0,0,0,0,0,{"$f":"SUM(L73:L81)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Grace period sensitivity calculations",null,null,null,{"$f":"IF(ISNUMBER($E$23),$E$23/F70,\"DK\")","v":"DK"},"DK","DK","DK","DK","DK",7.0000000000000007E-2,"<Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows=TRUE,\"x\",TRUE)","v":true}]
[null,null,null,null,"Cumulative % clients",{"$f":"IF(ISNUMBER($E$23),IF(F84>$L$84,F71,0),\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(G84>$L$84,G71)+F85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(H84>$L$84,H71)+G85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(I84>$L$84,I71)+H85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(J84>$L$84,J71)+I85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(K84>$L$84,K71)+J85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(F85=G85,ShotTerm1,IF(G85=H85,ShotTerm2,IF(H85=I85,ShotTerm3,IF(I85=J85,ShotTerm4,IF(J85=K85,ShotTerm5,ShotTerm6))))),\"DK\")","v":"DK"},"loan term under threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,"min",0,{"$f":"F87+0.001","v":3.5009999999999999},{"$f":"G87+0.001","v":6.5010000000000003},{"$f":"H87+0.001","v":9.5009999999999994},{"$f":"I87+0.001","v":12.500999999999999},{"$f":"J87+0.001","v":18.501000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"max",3.5,6.5,9.5,12.5,18.5,999,null,null,{"$f":"IF(F71>0,1,0)","v":0},{"$f":"IF(G71>0,1+N87,0)","v":0},{"$f":"IF(H71>0,1+O87,0)","v":0},{"$f":"IF(I71>0,1+P87,0)","v":0},{"$f":"IF(J71>0,1+Q87,0)","v":0},{"$f":"IF(K71>0,1+R87,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"valid value?",{"$f":"IF(OR(F70<F86,F70>F87),FALSE,TRUE)","v":true},true,true,true,true,true,{"$f":"COUNTIF(F88:K88,FALSE)","v":0},null,"shading 1",0.03,{"$f":"O88*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Input cell?",{"$f":"IF(AND($E$14<F87,$F$14>F86),TRUE,FALSE)","v":false},false,false,false,false,false,{"$f":"COUNTIF(F89:K89,FALSE)","v":6},null,"shading 2",0.06,{"$f":"O89*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Perc outside range?",{"$f":"IF(F89=FALSE,IF(F71>0,TRUE,FALSE))","v":false},false,false,false,false,false,{"$f":"COUNTIF(F90:K90,TRUE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"C607","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"No",{"$f":"IF(PStep2Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the sampling information complete?  Mark YES to \"&IF(AZ23>0,\"review Grace Period Analysis and then \",\"\")&\"continue to STEP 3\")","v":"Is the sampling information complete?  Mark YES to review Grace Period Analysis and then continue to STEP 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"Sensitivity Analysis of Grace Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AZ23=0,AZ23=1),TRUE,IF(PStep2Done=\"No\",TRUE,\"x\"))","v":true}]
[null,null,null,"Is Flat Interest charged?",{"$f":"IF(G27=\"Flat\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(E94=\"Yes\",\"High\",\"Low\")","v":"Low"},{"$f":"IF(F94=\"High\",\"As FLAT interest is charged on this product, the impact on price can be significant\",\"Declining Balance interest has little to no variation when there are grace periods\")","v":"Declining Balance interest has little to no variation when there are grace periods"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Med",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC93","v":true}]
[null,null,null,"grace / shortest term (a)",{"$f":"IF(ISNUMBER(E23),E23/E14,\"DK\")","v":"DK"},{"$f":"IF(E95>AS95,\"High\",IF(E95>AT95,\"Med\",\"Low\"))","v":"High"},{"$f":"IF(F95=\"High\",\"The grace period is significant at least for the shortest loans\",IF(F95=\"Med\",\"The grace period has only moderate significance, even on the shortest loans\",\"The grace period has modest signifance even on the shortest loans\"))","v":"The grace period is significant at least for the shortest loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grace/shortest",0.3,0.15,null,"Because of declining balance interest, it is likely that this product does not see prices vary significantly due to grace periods.  You should include only one or two test variations in order to confirm.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Max term with sensitivity (b)",{"$f":"IF(E21=0,\"N/A\",L85&\" mon\")","v":"DK mon"},null,"This calculation is made by comparing grace to loan terms.  Loans UP TO this duration have moderate to high sensitivity to grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% clients",0.6,0.2,null,"This product uses flat interest and has a moderate portion of loans being affected by grace.  You should include several variations to test for the impact of grace on price, applying grace to samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"% loans up to \"&E96&\" term (c)\"","v":"% loans up to DK mon term (c)"},{"$f":"K85","v":"DK"},null,"This indicates what percent of the product's loans are shorter than the threshold term indicated in (b).  Loan term DISTRIBUTION figures are used for calculation.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% signif",0.4,0.2,null,"This product uses flat interest and has a large portion of loans being affected by grace.  This is the 'worst case scenario' and you should test for the impact of grace on price, on several of the samples, especially samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"% loans with grace (d)",{"$f":"AZ23","v":"N/A"},{"$f":"IF(E98>AS96,\"High\",IF(E98>AT96,\"Med\",\"Low\"))","v":"High"},{"$f":"\"This was entered in row \"&ROW(D24)&\" above. \"&IF(F98=\"High\",\"Grace applies to a large percentage of loans\",IF(F98=\"Med\",\"Grace applies to only a moderate number of loans\",\"Grace applies to a small portion of the loans\"))","v":"This was entered in row 24 above. Grace applies to a large percentage of loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Though this product uses flat interest, it looks like only a small number of loans would be affected.  You do not need to include more than one sample that has grace as a variation variable.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"% loans where grace is significant (e = c x d)",null,null,{"$f":"IF(ISNUMBER(E97),E97*E98,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER(E99),IF(E99>AS97,\"High\",IF(E99>AT97,\"Med\",\"Low\")),\"Med\")","v":"Med"},{"$f":"\"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  \"&IF(ISNUMBER(E23),IF(F99=\"High\",\"With this product, there are a large number of loans affected\",IF(F99=\"Med\",\"With this product, only a moderate number of loans are affected\",\"With this product, a small number of loans are actually affected\")),\"As average grace is not known, much of this sensitivity analysis could not be done.\")","v":"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  As average grace is not known, much of this sensitivity analysis could not be done."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Recommendation:",null,{"$f":"IF(CC100=TRUE,\"This product has no grace period.\",IF(E21=0,\"This product has no loans with grace periods\",IF(E21=1,\"Enter grace period for ALL samples in Step 3.  If the length of grace period varies, use Var1 and 2 to test different lengths\",IF(F94=\"Low\",AV95,IF(F99=\"Med\",AV96,IF(F99=\"High\",AV97,AV98))))))","v":"This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 3: Review the information in the table and generate the Scatterplot",null,null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 3 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"\"Grace period recommendation: \"&D100","v":"Grace period recommendation: This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,"Video Link",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F23+G23)>0,$F$666,TRUE)","v":true}]
[null,{"$f":"IF(E24=\"Scattered\",\"Note: Grace will be placed in the MIDDLE of the loan term.  This is suitable for randomly scattered grace.  If LUMPY grace, like a livestock loan, price will be less accurate.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,"RECOMMEND CLIENT NUMBER CHANGES WHEN BIG LOANS ARE BIASED TOWARD SHORT TERM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(E24,4)=\"Scat\",$F$666,TRUE)","v":true}]
[null,{"$f":"IF(COUNTIF(D27:D53,\"A lot\")>0,\"Note: At least one price component varies A LOT.  You should edit the Opt 1 and Opt 2 defaults to use an appropriate range of values\",IF(MAX(K135:K136)=999,\"Note:  999 means end-term payment frequency.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B106=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(AND(K135<30,K136>=30,M139=\"Flat\"),\"Note: Flat interest will have a significant impact on pricing with loan terms ranging from less than a month to a month or more.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B107=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(E581=DevOk,E589,E581)","v":"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Num Samples:",{"$f":"COUNTIF(C115:C122,\">0\")","v":0},null,{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"<- Real Samples",null,null,{"$f":"IF(MAX(I115:I122)>2,\"More than 2 variations needs manual input below\",DevOk)","v":" "},null,null,null,null,{"$f":"M29","v":" "},null,null,null,null,null,null,null,{"$f":"M36","v":" "},null,null,null,null,null,{"$f":"IF(AQ44,\"Note: Taxes are entered automatically for each sample.  There are not inputs to be made.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,null,null,{"$f":"IF(ISERROR(SUM(C137:AJ137)),TRUE,FALSE)","v":false},"<error check - TRUE means errors",null,null,null,null,null,null,"In Use? -->",{"$f":"COUNTIF($N$111:N111,\">0\")","v":0},{"$f":"COUNTIF($N$111:O111,\">0\")","v":0},{"$f":"COUNTIF($N$111:P111,\">0\")","v":0},{"$f":"COUNTIF($N$111:Q111,\">0\")","v":0},{"$f":"COUNTIF($N$111:R111,\">0\")","v":0},{"$f":"COUNTIF($N$111:S111,\">0\")","v":0},{"$f":"COUNTIF($N$111:T111,\">0\")","v":0},{"$f":"COUNTIF($N$111:U111,\">0\")","v":0},{"$f":"COUNTIF($V$111:V111,\">0\")","v":0},{"$f":"COUNTIF($V$111:W111,\">0\")","v":0},{"$f":"COUNTIF($V$111:X111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Y111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Z111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AA111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AB111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AC111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AD111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AE111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AF111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AG111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AH111,\">0\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HideExtra,TRUE,CC109)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(N139:N170)>0,N114,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,"Loan Amount",null,"Loan Term",null,"Client Estimate",null,"Real","Number","Grace","Repay","Interest",null,"Fees",null,null,null,null,null,null,null,"Insurance",null,null,null,null,null,null,null,"Security Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Override","Used",{"$f":"B113","v":"Override"},{"$f":"C113","v":"Used"},{"$f":"D113","v":"Override"},{"$f":"E113","v":"Used"},"Sample?","Variations","Period","Freq",null,null,"Fee 1",null,null,null,"Fee 2",null,null,null,"Ins 1",null,null,null,"Ins 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How to stagger variations - this section not used anywhere",null,null,null,null,null,null,null,null,null,null,null,null,null,"FORMULAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,1,{"$f":"C114+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,null,null,null,null,null,null,{"$f":"PriceTable!S1","v":19},{"$f":"PriceTable!AD1","v":30},{"$f":"PriceTable!AE1","v":31},{"$f":"PriceTable!AF1","v":32},{"$f":"PriceTable!AG1","v":33},{"$f":"PriceTable!AH1","v":34},{"$f":"PriceTable!AO1","v":41},{"$f":"PriceTable!O1","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[1,null,{"$f":"IF(B115>0,B115,E522)","v":0},null,{"$f":"IF(D115>0,D115,IF(E512>0,E512,\"\"))","v":""},null,{"$f":"IF(F115>0,F115,IF(E532>0,E532,\"\"))","v":""},null,{"$f":"IF(H115>0,2,IF(COUNTIF(J115:AH115,3)>0,3,IF(C115>0,2^COUNTIF(J115:AH115,\">1\"),\"\")))","v":""},{"$f":"J126","v":0},0,0,null,{"$f":"N126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,1,"1a","1a","2a","1a","2a","3a",null,null,null,"Real Samples",null,{"$f":"IF(ISNUMBER(B137),IF(B137>0,B137,1),1)","v":1},"<Rownum",null,{"$f":"BE126","v":0},null,{"$f":"IF(C115>0,1,99)","v":99},{"$f":"IF(C115>0,BG115+I115-1,0)","v":0},null,null,null,null,1,0,0,0,0,null,{"$f":"IF(AND(C115>0,F115=0),1,0)","v":0},{"$f":"IF(AND(C115=0,C116>0,A115>$G$503),1,0)","v":0},{"$f":"IF(AND(C115=0,E115>0,ISNUMBER(E115)),A115,0)","v":0},{"$f":"IF(AND(C115>0,OR(E115=0,E115=\"\"),ISNUMBER(C115)),A115,0)","v":0},{"$f":"SUM(B115:AH115)","v":0},1,null,"amt","term","clients",{"$f":"$F$666","v":true}]
[2,null,0,null,"",null,"",null,{"$f":"IF(H116>0,2,IF(COUNTIF(J116:AH116,3)>0,3,IF(C116>0,2^COUNTIF(J116:AH116,\">1\"),\"\")))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,2,"1b","1b","2a","1a","2a","3b",null,null,null,null,{"$f":"IF(MAX(AZ117:AZ119)>1,TRUE,FALSE)","v":false},null,null,null,{"$f":"IF(AND(BE$123,$B116<>\"-\"),IF(BE$125=2,IF($F116<3,BE$136,BE$135),IF(MOD($F116,2)=0,BE$135,BE$136)),0)","v":0},null,{"$f":"IF(C116>0,MAX($BH$115:BH115)+1,99)","v":99},0,null,null,null,null,2,0,1,0,0,{"$f":"IF(AND(C116>0,C116<C115),1,0)","v":0},0,0,0,0,0,{"$f":"BX115*10","v":10},null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[3,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,3,null,"1a","2b","1a","2b","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,1)","v":0},{"$f":"IF(AZ117<>1,FALSE,TRUE)","v":false},null,null,null,null,null,{"$f":"IF(C117>0,MAX($BH$115:BH116)+1,99)","v":99},0,null,null,null,null,3,0,0,1,0,0,0,0,0,0,0,100,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[4,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,4,null,"1b","2b","1a","2b","3b",null,null,null,{"$f":"COUNTIF($H$115:$H$122,2)","v":0},{"$f":"IF(AZ118>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C118>0,MAX($BH$115:BH117)+1,99)","v":99},0,null,null,null,null,4,0,1,1,0,0,0,0,0,0,0,1000,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"IF(A118<=$C$109,CC117,TRUE)","v":true}]
[5,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,5,null,null,null,"1b","2a","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,3)","v":0},{"$f":"IF(AZ119>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C119>0,MAX($BH$115:BH118)+1,99)","v":99},0,null,null,null,null,5,0,0,0,1,0,0,0,0,0,0,10000,null,null,null,null,{"$f":"IF(A119<=$C$109,CC118,TRUE)","v":true}]
[6,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,6,null,null,null,"1b","2a","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C120>0,MAX($BH$115:BH119)+1,99)","v":99},0,null,null,null,null,6,0,1,0,1,0,0,0,0,0,0,100000,null,null,null,null,{"$f":"IF(A120<=$C$109,CC119,TRUE)","v":true}]
[7,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,7,null,null,null,"1b","2b","3a",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C121>0,MAX($BH$115:BH120)+1,99)","v":99},0,null,null,null,null,7,0,0,1,1,0,0,0,0,0,0,1000000,null,null,null,null,{"$f":"IF(A121<=$C$109,CC120,TRUE)","v":true}]
[8,null,0,null,"",null,"",null,{"$f":"IF(H122>0,2,IF(C122>0,2^COUNTIF(J122:AH122,2),\"\"))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,8,null,null,null,"1b","2b","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C122>0,MAX($BH$115:BH121)+1,99)","v":99},0,null,null,null,null,8,0,1,1,1,0,0,{"$f":"IF(AND(C122=0,C134>0,A122>$G$503),1,0)","v":0},0,0,0,10000000,null,null,null,null,{"$f":"IF(A122<=$C$109,CC121,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,"Used?",{"$f":"IF(AND(J135=0,J136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(K135=0,K136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(L135=0,L136=0),FALSE,TRUE)","v":false},null,{"$f":"IF(AND(N135=0,N136=0),FALSE,TRUE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,null,null,null,null,null,null,null,"Varies?",{"$f":"IF(J123,IF(J136<>J135,TRUE,FALSE))","v":false},{"$f":"IF(K123,IF(K136<>K135,TRUE,FALSE))","v":false},{"$f":"IF(L123,IF(L136<>L135,TRUE,FALSE))","v":false},null,{"$f":"IF(N123,IF(N136<>N135,TRUE,FALSE))","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Rank of Variation",null,null,null,null,null,{"$f":"IF(J124,I125+1,I125)","v":0},{"$f":"IF(K124,J125+1,J125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 1",null,null,null,null,null,{"$f":"IF(J$123,IF(J$124,2,1),0)","v":0},0,0,null,{"$f":"IF(N$123,IF(N$124,2,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AD$123,IF(AD$124,2,1),0)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 2",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 3",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 4",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 5",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 6",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 7",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR115:BR121)","v":0},{"$f":"SUM(BS115:BS121)","v":0},{"$f":"SUM(BT115:BT121)","v":0},{"$f":"MAX(BU115:BU121)","v":0},{"$f":"MAX(BV115:BV121)","v":0},null,null,null,null,null,null,true]
[null,null,null,"Sample 8",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Variations","1 var","2 variables",null,"3 variables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variation Num",0,1,2,3,"Out of Order?","Outside Bkt","Skipped Sample","no Amount","no Term","Checksum of Rows",null,null,"REAL SAMPLES",null,null,true]
[null,"Num Prices",{"$f":"COUNTIF(C139:C170,\">0\")","v":0},null,null,null,null,"Total Prices->",{"$f":"SUM(I115:I122)","v":0},{"$f":"IF(MAX(J115:J122)>1,\"VARIES\",DevOk)","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,{"$f":"IF(ISNUMBER(F14),IF(F14-MAX(E115:E122)>6,\"Note: The max loan term is \"&F14&\" months.  Consider adding samples with longer terms.\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,"Min->",{"$f":"F23","v":0},{"$f":"MIN(I17:I18)","v":0},{"$f":"E27","v":0},null,{"$f":"$E$31","v":0},{"$f":"$I$31","v":0},{"$f":"$E$33","v":0},{"$f":"$I$33","v":0},{"$f":"$E$32","v":0},{"$f":"$I$32","v":0},{"$f":"$E$34","v":0},{"$f":"$I$34","v":0},{"$f":"E38","v":0},{"$f":"I38","v":0},{"$f":"E40","v":0},{"$f":"I40","v":0},{"$f":"E39","v":0},{"$f":"I39","v":0},{"$f":"E41","v":0},{"$f":"I41","v":0},{"$f":"E51","v":0},{"$f":"I51","v":0},{"$f":"E52","v":0},{"$f":"I52","v":0},{"$f":"(E53+F53)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Note: You can type over the values of the green and white cells below after column I.",null,null,null,null,null,null,null,"Max->",{"$f":"IF(ISBLANK(G23),J135,G23)","v":0},{"$f":"MAX(I17:I18)","v":0},{"$f":"F27","v":0},null,{"$f":"$F$31","v":0},{"$f":"$J$31","v":0},{"$f":"$F$33","v":0},{"$f":"$J$33","v":0},{"$f":"$F$32","v":0},{"$f":"$J$32","v":0},{"$f":"$F$34","v":0},{"$f":"$J$34","v":0},{"$f":"F38","v":0},{"$f":"J38","v":0},{"$f":"F40","v":0},{"$f":"J40","v":0},{"$f":"F39","v":0},{"$f":"J39","v":0},{"$f":"F41","v":0},{"$f":"J41","v":0},{"$f":"F51","v":0},{"$f":"J51","v":0},{"$f":"F52","v":0},{"$f":"J52","v":0},{"$f":"AH135","v":0},null,null,null,null,null,null,{"$f":"IF(ISNUMBER(AP136),AP136,IF(ISNUMBER(AP137),AP137,IF(ISNUMBER(AP138),AP138,0)))","v":0},{"$f":"MATCH(2,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},"Calculated Prices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Row",1,{"$f":"IF($B$137=0,0,INDEX($C$139:$AJ$170,$BB$115,C114))","v":0},0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"MATCH(3,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},{"$f":"PriceTable!S6","v":"SampClients"},{"$f":"PriceTable!AD6","v":"APR (int)"},{"$f":"PriceTable!AE6","v":"APR (int fee)"},{"$f":"PriceTable!AF6","v":"APR (int fee ins)"},{"$f":"PriceTable!AG6","v":"APR (int fee ins tax)"},"FullAPR","TranspInd2","Avg Bal",null,null,null,null,{"$f":"ROW(PriceTable!B6)","v":6},null,"if REAL",{"$f":"ROW(PriceTable!A187)","v":187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real Samples",{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"Row",true]
[null,"Sam-Var","LoanAmt","LnTmMon","SampleNum","VarNum","SampClients",{"$f":"IF(Q1=\"Cross-check\",\"RealSamp\",\"N/A\")","v":"RealSamp"},"NumPmts","GraceMon","Frequency","interest","IntMethod","Fee1UpPc","Fee1UpFix","Fee1OnPc","Fee1OnFix","Fee2UpPc","Fee2UpFix","Fee2OnPerc","Fee2OnFix","Ins1UpPc","Ins1UpFix","Ins1OnPc","Ins1OnFix","Ins2UpPc","Ins2UpFix","Ins2OnPc","Ins2OnFix","SecDepPerc","SecDepFix","SecDepOnPerc","SecDepOnFix","SecDepInt",null,null,null,null,null,null,null,{"$f":"MATCH(4,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},null,"Int","Fee","Ins","Tax","Dep","TI2",null,"SampNum",null,null,"Full Code","Row in Upper Price",null,"Row in Price",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,{"$f":"IF(E139>0,E139&\"-\"&F139,\"-\")","v":"-"},{"$f":"IF(E139>0,INDEX($C$115:$C$122,E139),0)","v":0},{"$f":"IF(E139>0,INDEX($E$115:$E$122,E139),0)","v":0},{"$f":"IF(A139>$I$134,0,AY139)","v":0},{"$f":"IF(E139>0,IF(E139=E138,F138+1,IF(H139>0,0,1)),0)","v":0},{"$f":"IF(E139>0,INDEX($G$115:$G$122,E139),0)","v":0},{"$f":"IF(E139>0,IF(INDEX($H$115:$H$122,E139)>0,IF(E139<>E138,INDEX($H$115:$H$122,E139),0),0),0)","v":0},{"$f":"IF(K139=999,1,IF(AND(ISNUMBER(K139),K139<>0),TRUNC((D139-J139)*30/K139,0),0))","v":0},{"$f":"IF(AND(J$123,$B139<>\"-\"),IF(J$125=2,IF($F139<3,J$136,J$135),IF(MOD($F139,2)=0,J$135,J$136)),0)","v":0},0,0,{"$f":"IF(C139>0,$G$27,\"\")","v":""},{"$f":"IF(AND(N$123,$B139<>\"-\"),IF(N$125=2,IF($F139<3,N$136,N$135),IF(MOD($F139,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B139<>\"-\"),IF(AD$125=2,IF($F139<3,AD$136,AD$135),IF(MOD($F139,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,{"$f":"(C139*$C$171)+(D139*$D$171)+(H139*$H$171)+(I139*$I$171)+(J139*$J$171)+(K139*$K$171)+(L139*$L$171)+(N139*$N$171)+(O139*$O$171)+(P139*$P$171)+(Q139*$Q$171)+(R139*$R$171)+(S139*$S$171)+(T139*$T$171)+(U139*$U$171)+(V139*$V$171)+(W139*$W$171)+(X139*$X$171)+(Y139*$Y$171)+(Z139*$Z$171)+(AA139*$AA$171)+(AB139*$AB$171)+(AC139*$AC$171)+(AD139*$AD$171)+(AE139*$AE$171)+(AF139*$AF$171)+(AG139*$AG$171)+(AH139*$AH$171)","v":0},{"$f":"IF(B139=\"-\",0,IF(AO139>0,COUNTIF($AO$139:$AO$170,AO139),0))","v":0},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AO$114)))","v":{"$error":"#N/A"}},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AP$114)))","v":{"$error":"#N/A"}},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AQ$114)))","v":{"$error":"#N/A"}},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AR$114)))","v":{"$error":"#N/A"}},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AS$114)))","v":{"$error":"#N/A"}},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AT$114)))","v":{"$error":"#N/A"}},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AU$114)))","v":{"$error":"#N/A"}},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AV$114)))","v":{"$error":"#N/A"}},{"$f":"IF(AND(A139>=$BG$115,A139<=$BH$115),1,IF(AND(A139>=$BG$116,A139<=$BH$116),2,IF(AND(A139>=$BG$117,A139<=$BH$117),3,IF(AND(A139>=$BG$118,A139<=$BH$118),4,IF(AND(A139>=$BG$119,A139<=$BH$119),5,IF(AND(A139>=$BG$120,A139<=$BH$120),6,IF(AND(A139>=$BG$121,A139<=$BH$121),7,IF(AND(A139>=$BG$122,A139<=$BH$122),8,0))))))))","v":0},null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B139","v":"1--"},{"$f":"IF(ISNA(BD139),999,BD139)","v":999},{"$f":"MATCH(BB139,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(F139=0,BF139,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB139,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[2,{"$f":"IF(E140>0,E140&\"-\"&F140,\"-\")","v":"-"},0,0,0,{"$f":"IF(E140>0,IF(E140=E139,F139+1,IF(H140>0,0,1)),0)","v":0},0,0,{"$f":"IF(K140=999,1,IF(AND(ISNUMBER(K140),K140<>0),TRUNC((D140-J140)*30/K140,0),0))","v":0},0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B140","v":"1--"},{"$f":"IF(ISNA(BD140),999,BD140)","v":999},{"$f":"MATCH(BB140,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(G140=0,BF140,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB140,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[3,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B141","v":"1--"},{"$f":"IF(ISNA(BD141),999,BD141)","v":999},{"$f":"MATCH(BB141,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB141,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B142","v":"1--"},{"$f":"IF(ISNA(BD142),999,BD142)","v":999},{"$f":"MATCH(BB142,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB142,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B142=\"-\",TRUE,$CC$139)","v":true}]
[5,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B143","v":"1--"},{"$f":"IF(ISNA(BD143),999,BD143)","v":999},{"$f":"MATCH(BB143,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB143,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B144","v":"1--"},{"$f":"IF(ISNA(BD144),999,BD144)","v":999},{"$f":"MATCH(BB144,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB144,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B145","v":"1--"},999,{"$f":"MATCH(BB145,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB145,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B146","v":"1--"},999,{"$f":"MATCH(BB146,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB146,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B147","v":"1--"},999,{"$f":"MATCH(BB147,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB147,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B148","v":"1--"},999,{"$f":"MATCH(BB148,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB148,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B149","v":"1--"},999,{"$f":"MATCH(BB149,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB149,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B150","v":"1--"},999,{"$f":"MATCH(BB150,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB150,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B151","v":"1--"},999,{"$f":"MATCH(BB151,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB151,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B152","v":"1--"},999,{"$f":"MATCH(BB152,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB152,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B153","v":"1--"},999,{"$f":"MATCH(BB153,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB153,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AC$123,$B154<>\"-\"),IF(AC$125=2,IF($F154<3,AC$136,AC$135),IF(MOD($F154,2)=0,AC$135,AC$136)),0)","v":0},0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B154","v":"1--"},999,{"$f":"MATCH(BB154,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB154,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"-",0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AND(N$123,$B155<>\"-\"),IF(N$125=2,IF($F155<3,N$136,N$135),IF(MOD($F155,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B155","v":"1--"},999,{"$f":"MATCH(BB155,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB155,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[18,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B156","v":"1--"},999,{"$f":"MATCH(BB156,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB156,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[19,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B157","v":"1--"},999,{"$f":"MATCH(BB157,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB157,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[20,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B158=\"-\",0,IF(AO158>0,COUNTIF($AO$139:$AO$170,AO158),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B158","v":"1--"},999,{"$f":"MATCH(BB158,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB158,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[21,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B159=\"-\",0,IF(AO159>0,COUNTIF($AO$139:$AO$170,AO159),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B159","v":"1--"},999,{"$f":"MATCH(BB159,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB159,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[22,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B160","v":"1--"},999,{"$f":"MATCH(BB160,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB160,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[23,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B161","v":"1--"},999,{"$f":"MATCH(BB161,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB161,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[24,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B162","v":"1--"},999,{"$f":"MATCH(BB162,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB162,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[25,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B163","v":"1--"},999,{"$f":"MATCH(BB163,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB163,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[26,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B164","v":"1--"},999,{"$f":"MATCH(BB164,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB164,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[27,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B165","v":"1--"},999,{"$f":"MATCH(BB165,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB165,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[28,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B166","v":"1--"},999,{"$f":"MATCH(BB166,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB166,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[29,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B167","v":"1--"},999,{"$f":"MATCH(BB167,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB167,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[30,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B168","v":"1--"},999,{"$f":"MATCH(BB168,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB168,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[31,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B169","v":"1--"},999,{"$f":"MATCH(BB169,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB169,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[32,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B170<>\"-\"),IF(AD$125=2,IF($F170<3,AD$136,AD$135),IF(MOD($F170,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod1!B170","v":"1--"},999,{"$f":"MATCH(BB170,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB170,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(APRSampVar,B139:B170,0)","v":{"$error":"#N/A"}},1,{"$f":"C171+1","v":2},null,null,null,3,4,{"$f":"I171+1","v":5},{"$f":"J171+1","v":6},{"$f":"K171+1","v":7},null,{"$f":"L171+1","v":8},{"$f":"N171+1","v":9},{"$f":"O171+1","v":10},11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No",{"$f":"IF(PStep3Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to calculate prices and open the next section.\",\"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4\")","v":"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No","Select YES to recalculate prices, if you have made any changes to the inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PStep3Done=\"No\",TRUE,\"x\")","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"IF(Q1=\"cross-check\",\"Step 4:  Compare Real Sample Prices to the Scatterplot Prices\",\"Step 4: This step not in use because this is not a Cross-check product\")","v":"Step 4:  Compare Real Sample Prices to the Scatterplot Prices"},null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 4 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Some instructions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q1=\"Cross-check\",$F$667,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC216","v":true}]
[null,"Real Sample Info",null,null,"Price Calculated?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(H115:H120)","v":0},"real samples",null,null,null,null,null,null,{"$f":"IF($Q$1=\"cross-check\",$F$666,TRUE)","v":true}]
[null,"Real Samp","Row Num","Samp Num","Auto-Calc","Real",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC180","v":true}]
[null,"First",{"$f":"IF(ISNUMBER(MATCH(BU182,$H$139:$H$170,0)),MATCH(BU182,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),INDEX($E$139:$E$170,C182),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,{"$f":"IF(BU182>$BU$180,TRUE,CC$181)","v":true}]
[null,"Second",{"$f":"IF(ISNUMBER(MATCH(BU183,$H$139:$H$170,0)),MATCH(BU183,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),INDEX($E$139:$E$170,C183),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,{"$f":"IF(BU183>$BU$180,TRUE,CC$181)","v":true}]
[null,"Third",{"$f":"IF(ISNUMBER(MATCH(BU184,$H$139:$H$170,0)),MATCH(BU184,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),INDEX($E$139:$E$170,C184),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,{"$f":"IF(BU184>$BU$180,TRUE,CC$181)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC223","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Full Price","Price Components",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grading Scale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
["Row","Sample","Amount",null,"Months","Num Pmts","Avg Bal","Int","Fee","Ins","Tax","Dep","Full APR","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC186","v":true}]
[null,{"$f":"\"Sample \"&D182","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER($C$182),$C$182,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($AX$139:$AX$170,A189),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO188+0.5","v":1},"C-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A189),A189+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A190),INDEX($AX$139:$AX$170,A190),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO189+0.5","v":1.5},"C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),G189-G190,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),H189-H190,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"C+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),IF(G189>0,ABS(G191/G189),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),IF(H189>0,ABS(H191/H189),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Overall Accuracy:",{"$f":"IF(ISNUMBER(A189),IF(ISNUMBER(G193),G193,5)*$G$219+IF(ISNUMBER(H193),H193,5)*$H$219+IF(ISNUMBER(I193),I193,5)*$I$219+IF(ISNUMBER(J193),J193,5)*$J$219+IF(ISNUMBER(K193),K193,5)*$K$219+IF(ISNUMBER(L193),L193,5)*$L$219+IF(ISNUMBER(M193),M193,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C193),INDEX($AP$187:$AP$197,MATCH(C193,$AO$187:$AO$197,1)),\"-\")","v":"-"},"Accuracy:",{"$f":"IF(ISNUMBER(G192),IF(5-G192/G$218<0,0,5-G192/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC192","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"B+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC195","v":true}]
[null,{"$f":"\"Sample \"&D183","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"A-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A196),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB195,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$183),$C$183,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($AX$139:$AX$170,A196),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A196),A196+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A197),INDEX($AX$139:$AX$170,A197),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),G196-G197,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),H196-H197,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),IF(G196>0,ABS(G198/G196),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),IF(H196>0,ABS(H198/H196),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B193","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A196),IF(ISNUMBER(G200),G200,5)*$G$219+IF(ISNUMBER(H200),H200,5)*$H$219+IF(ISNUMBER(I200),I200,5)*$I$219+IF(ISNUMBER(J200),J200,5)*$J$219+IF(ISNUMBER(K200),K200,5)*$K$219+IF(ISNUMBER(L200),L200,5)*$L$219+IF(ISNUMBER(M200),M200,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C200),INDEX($AP$187:$AP$197,MATCH(C200,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F193","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G199),IF(5-G199/G$218<0,0,5-G199/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC200","v":true}]
[null,{"$f":"\"Sample \"&D184","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A203),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB202,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$184),$C$184,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($AX$139:$AX$170,A203),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A203),A203+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A204),INDEX($AX$139:$AX$170,A204),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),G203-G204,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),H203-H204,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),IF(G203>0,ABS(G205/G203),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),IF(H203>0,ABS(H205/H203),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B200","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A203),IF(ISNUMBER(G207),G207,5)*$G$219+IF(ISNUMBER(H207),H207,5)*$H$219+IF(ISNUMBER(I207),I207,5)*$I$219+IF(ISNUMBER(J207),J207,5)*$J$219+IF(ISNUMBER(K207),K207,5)*$K$219+IF(ISNUMBER(L207),L207,5)*$L$219+IF(ISNUMBER(M207),M207,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C207),INDEX($AP$187:$AP$197,MATCH(C207,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F200","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G206),IF(5-G206/G$218<0,0,5-G206/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC210","v":true}]
[null,"Explanation of Variance and Data Quality Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$188","v":true}]
[null,null,null,null,"Variance","This is simply the difference between REAL and AUTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Degree of Variance","This compares the VARIANCE calculation to the REAL figure, expressed as a percentage.  We remove negative values.  If Variance is 10% and the Real Value is 50%, then Degree of Variance is 20% (10/50)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Data Quality",{"$f":"\"This uses values entered in row \"&ROW(F218)&\" for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives).\"","v":"This uses values entered in row 218 for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Overall Data Quality",{"$f":"\"Weighted average using values in row \"&ROW(F219)&\".  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column \"&COLUMN(AO189)&\", row \"&ROW(AO187)","v":"Weighted average using values in row 219.  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column 41, row 187"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No","Is your review complete?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,"Lose one point for each x% degree",0.1,0.15,0.15,0.15,0.15,0.15,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,"Weighting of each factor",0,0,0,0,0,0,1,{"$f":"SUM(G219:M219)","v":1},{"$f":"IF(N219<>1,\"ERROR: The weightings do not add to 100\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 5: Review the scatterplot table and graph of prices",null,null,null,null,null,null,null,null,"Click for STEP 5 Video",null,{"$f":"IF(EditShotgun,DevOk,E594)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Study the information here, reviewing any messages or warnings posted. You may filter the data and change the axes on the graphs.  You can go back and revise information in previous steps and regenerate the prices.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F245=I134,IF(AQ247>0,\"This product has some components with a large impact on variation of pricing\",IF(AR247>0,\"This product has some components with a moderate impact on variation of pricing\",IF(AS247>0,\"This product has some components with only a minor impact on variation of pricing\",\"This product has no components that impact variation of pricing\"))),DevOk)","v":"This product has no components that impact variation of pricing"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,"Description",null,null,"Name",null,null,"Explanation of Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC226","v":true}]
[null,null,null,{"$f":"B27","v":"Annual Interest Rate"},{"$f":"Y27","v":"0.0% annual, <choose>"},null,null,null,null,null,{"$f":"IF(LEN(TextBlock4)>3,TextBlock4,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A27","v":0},{"$f":"IF(CB226>0,$F$668,TRUE)","v":true}]
[null,null,null,{"$f":"B31","v":"Disbursement Fee #1"},{"$f":"Y31","v":""},null,null,{"$f":"IF(LEN(M31)>3,M31,\"\")","v":""},null,null,{"$f":"IF(LEN(Q31)>3,Q31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A31","v":0},true]
[null,null,null,{"$f":"B32","v":"Disbursement Fee #2"},{"$f":"Y32","v":""},null,null,{"$f":"IF(LEN(M32)>3,M32,\"\")","v":""},null,null,{"$f":"IF(LEN(Q32)>3,Q32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A32","v":0},true]
[null,null,null,{"$f":"B33","v":"Continuing Fee #1"},{"$f":"Y33","v":""},null,null,{"$f":"IF(LEN(M33)>3,M33,\"\")","v":""},null,null,{"$f":"IF(LEN(Q33)>3,Q33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A33","v":0},true]
[null,null,null,{"$f":"B34","v":"Continuing Fee #2"},{"$f":"Y34","v":""},null,null,{"$f":"IF(LEN(M34)>3,M34,\"\")","v":""},null,null,{"$f":"IF(LEN(Q34)>3,Q34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A34","v":0},true]
[null,null,null,{"$f":"B38","v":"Disbursement Ins. Fee #1"},{"$f":"Y38","v":""},null,null,{"$f":"IF(LEN(M38)>3,M38,\"\")","v":""},null,null,{"$f":"IF(LEN(Q38)>3,Q38,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A38","v":0},true]
[null,null,null,{"$f":"B39","v":"Disbursement Ins. Fee #2"},{"$f":"Y39","v":""},null,null,{"$f":"IF(LEN(M39)>3,M39,\"\")","v":""},null,null,{"$f":"IF(LEN(Q39)>3,Q39,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A39","v":0},true]
[null,null,null,{"$f":"B40","v":"Continuing Ins. Fee #1"},{"$f":"Y40","v":""},null,null,{"$f":"IF(LEN(M40)>3,M40,\"\")","v":""},null,null,{"$f":"IF(LEN(Q40)>3,Q40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A40","v":0},true]
[null,null,null,{"$f":"B41","v":"Continuing Ins. Fee #2"},{"$f":"Y41","v":""},null,null,{"$f":"IF(LEN(M41)>3,M41,\"\")","v":""},null,null,{"$f":"IF(LEN(Q41)>3,Q41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A41","v":0},true]
[null,null,null,"Taxes",{"$f":"Y44","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A44>0,A44,IF(A47>0,A47,0))","v":0},true]
[null,null,null,"Upfront Compulsory Deposit",{"$f":"Y51","v":"."},null,null,null,null,null,{"$f":"Q51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Ongoing Compulsory Deposit",{"$f":"Y52","v":"."},null,null,null,null,null,{"$f":"Q52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A51>0,A51,IF(A52>0,A52,0))","v":0},true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Video Link",null,"Top","Lower","Left","Right",null,"Show Prices only where following is true",null,null,null,null,null,null,null,"Statistics for Data shown in table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"X-axis","X-axis","Y-axis","Y-axis",null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,"Int","Fee","Ins","Tax","Dep","Full APR","Tran.Ind","Avg Bal %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Data Shown","Amount","Months","Full APR","Int+Fee",null,null,null,null,null,null,null,null,"Min",{"$f":"MIN(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MIN(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Cap",null,null,null,null,null,{"$f":"IF(ISNUMBER(P472),P472,\"\")","v":""},0,0,0,0,"","","Max",{"$f":"MAX(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MAX(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(SUM(ScatterCap)>0,\"Note: Only the Graph is filtered, not the table below\",IF(F244<>F245,\"Note: Not all samples yet have prices generated\",IF(F245<>I134,\"Note! Some prices are filtered and not showing in graph and stats.\",DevOk)))","v":" "},null,null,null,null,null,null,"","","","","","","","Avg",{"$f":"IF(MAX(H255:H286)>0,AVERAGE(H255:H286),0)","v":0},0,0,0,0,0,0,{"$f":"IF(SUM(Y255:Y286)>0,AVERAGE(Y255:Y286),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in graph:",{"$f":"MIN(AJ254,AK254)","v":0},null,"","","","","","","","Spread",{"$f":"P242-P241","v":0},0,0,0,0,0,{"$f":"ROUND(V242-V241,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in stats table:",{"$f":"COUNTIF(C255:C286,\">0\")","v":0},null,"","","","","","","","Variation",{"$f":"IF(P243=0,\"-\",IF(P246>$AO$246,IF(P247>$AO$247,\"Large\",IF(P247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(Q243=0,\"-\",IF(Q246>$AO$246,IF(Q247>$AO$247,\"Large\",IF(Q247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(R243=0,\"-\",IF(R246>$AO$246,IF(R247>$AO$247,\"Large\",IF(R247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(S243=0,\"-\",IF(S246>$AO$246,IF(S247>$AO$247,\"Large\",IF(S247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(T243=0,\"-\",IF(T246>$AO$246,IF(T247>$AO$247,\"Large\",IF(T247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"amplitude",{"$f":"IF(P241<>0,P244/P241,\"-\")","v":"-"},{"$f":"IF(Q241<>0,Q244/Q241,\"-\")","v":"-"},{"$f":"IF(R241<>0,R244/R241,\"-\")","v":"-"},{"$f":"IF(S241<>0,S244/S241,\"-\")","v":"-"},{"$f":"IF(T241<>0,T244/T241,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,"Large","Medium","Minor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"proportion",{"$f":"IF($U$241<>0,P244/$U$241,\"-\")","v":"-"},{"$f":"IF($U$241<>0,Q244/$U$241,\"-\")","v":"-"},"-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,2.5000000000000001E-2,{"$f":"COUNTIF($P$245:$T$245,AQ246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AR246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AS246)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC249","v":true}]
["Price relative to Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Price relative to Loan Term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","y-axis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Client",null,"MFI",null,"Price Components",null,null,null,null,null,null,"Avg Bal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D242>0,(D242+0.1),999999999999999)","v":999999999999999},{"$f":"IF(C242>0,(C242+0.001),999999999999999)","v":999999999999999},{"$f":"IF(E242>0,(E242+0.0001),999)","v":999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X means to NOT SHOW (filter)",null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","left Gr","right GR",null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Sample-Var","Amount","Months","Num Pmts","Grace","Clients","Int","Fee","Ins","Tax","Dep","Full APR","T.I.",{"$f":"'Setup Page'!D151","v":"Int+Fee"},"Gap","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep","Amount","% Loan",null,null,null,null,null,null,null,null,"Display?",{"$f":"COUNT(AI255:AI286)","v":0},{"$f":"COUNT(AJ255:AJ286)","v":0},{"$f":"COUNT(AK255:AK286)","v":0},{"$f":"COUNT(AL255:AL286)","v":0},"Bubble",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filter out",{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term","Caps",null,null,null,null,"X-Axis GRAPH 2","X-Axis GRAPH 1","Y-Axis","Y-Axis",null,null,null,null,null,null,null,true]
[1,{"$f":"IF(BE255<>\"x\",B139&IF(H139>0,\" REAL\",\"\"),\"-\")","v":"-"},{"$f":"IF(B255=\"-\",\"\",C139)","v":""},{"$f":"IF(B255=\"-\",\"\",D139)","v":""},{"$f":"IF(B255=\"-\",\"\",I139)","v":""},{"$f":"IF(B255=\"-\",\"\",J139)","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AQ139),AQ139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AR139),AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AS139),ISNUMBER(AR139)),AS139-AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AT139),ISNUMBER(AS139)),AT139-AS139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AU139),ISNUMBER(AT139)),AU139-AT139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AV139),ISNUMBER(AU139)),AV139-AU139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AV139),AV139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AW139),AW139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",INDEX($AR$139:$AV$171,A255,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O255),(M255-O255)/O255,\" \")","v":" "},{"$f":"L139","v":0},{"$f":"SUM(N139:Q139)","v":0},{"$f":"SUM(R139:U139)","v":0},{"$f":"SUM(V139:Y139)","v":0},{"$f":"SUM(Z137:AC137)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},{"$f":"SUM(AD139:AG139)","v":0},{"$f":"IF(ISNUMBER(C255),AX139,\".\")","v":"."},{"$f":"IF(ISNUMBER(C255),X255/C255,\".\")","v":"."},null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),TRUE,FALSE)","v":false},{"$f":"IF(AND(BR255<$AI$253,BS255<$AJ$253),BR255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND(BS255<$AJ$253,BR255<$AI$253),BS255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(BT255>$AK$253,NA(),BT255)","v":{"$error":"#N/A"}},{"$f":"IF(BU255>$AK$253,NA(),BU255)","v":{"$error":"#N/A"}},{"$f":"IF(AND(ISNUMBER(G255),G255>0),G255,$L$239)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF255:BL255,\"x\"),\"x\",\"\")","v":""},{"$f":"IF(ISBLANK(H$241),\"\",IF(Q255<>H$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(I$241),\"\",IF(R255<>I$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(J$241),\"\",IF(S255<>J$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(K$241),\"\",IF(T255<>K$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(L$241),\"\",IF(U255<>L$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(M$241),\"\",IF(W255<>M$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(N$241),\"\",IF(D139<>N$241,\"x\",\"\"))","v":""},{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),\"x\",\"\")","v":""},{"$f":"_xlfn.RANK.AVG(Q255,Q255:Q286,0)","v":16.5},null,null,null,{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BP$259)),INDEX($B255:$W255,1,BP$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BO$259)),INDEX($B255:$W255,1,BO$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$259)),INDEX($B255:$W255,1,BQ$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$263)),INDEX($B255:$W255,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[2,"-","","","","","","","","","","","","",{"$f":"IF(B256=\"-\",\"\",INDEX($AR$139:$AV$171,A256,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O256),(M256-O256)/O256,\" \")","v":" "},0,0,0,0,{"$f":"SUM(Z139:AC139)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF256:BL256,\"x\"),\"x\",\"\")","v":""},"","","","","","","","",{"$f":"_xlfn.RANK.AVG(Q256,N256:N456,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(INDEX($B256:$W256,1,BQ$263)),INDEX($B256:$W256,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[3,"-","","","","","","","","","","","","",{"$f":"IF(B257=\"-\",\"\",INDEX($AR$139:$AV$171,A257,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",{"$f":"_xlfn.RANK.EQ(Q257,$Q$255:$Q$286,0)","v":1},"GRAPH 1",null,"LEFT",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[4,"-","","","","","","","","","","","","",{"$f":"IF(B258=\"-\",\"\",INDEX($AR$139:$AV$171,A258,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,"G1 x","G2 x",{"$f":"E240","v":"Y-axis"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B258=\"-\",TRUE,CC257)","v":true}]
[5,"-","","","","","","","","","","","","",{"$f":"IF(B259=\"-\",\"\",INDEX($AR$139:$AV$171,A259,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"MATCH(C241,X501:X502,0)+B287","v":2},{"$f":"MATCH(D241,X501:X502,0)+B287","v":3},{"$f":"MATCH(E241,Y501:Y508,0)+G287","v":12},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[6,"-","","","","","","","","","","","","",{"$f":"IF(B260=\"-\",\"\",INDEX($AR$139:$AV$171,A260,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"INDEX($B$254:$W$254,1,BO259)","v":"Amount"},{"$f":"INDEX($B$254:$W$254,1,BP259)","v":"Months"},{"$f":"INDEX($B$254:$W$254,1,BQ259)","v":"Full APR"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[7,"-","","","","","","","","","","","","",{"$f":"IF(B261=\"-\",\"\",INDEX($AR$139:$AV$171,A261,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BO260","v":"Full APR relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[8,"-","","","","","","","","","","","","",{"$f":"IF(B262=\"-\",\"\",INDEX($AR$139:$AV$171,A262,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BP260","v":"Full APR relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[9,"-","","","","","","","","","","","","",{"$f":"IF(B263=\"-\",\"\",INDEX($AR$139:$AV$171,A263,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"MATCH(F241,Y501:Y508,0)+G287","v":14},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[10,"-","","","","","","","","","","","","",{"$f":"IF(B264=\"-\",\"\",INDEX($AR$139:$AV$171,A264,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"INDEX($B$254:$W$254,1,BQ263)","v":"Int+Fee"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[11,"-","","","","","","","","","","","","",{"$f":"IF(B265=\"-\",\"\",INDEX($AR$139:$AV$171,A265,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[12,"-","","","","","","","","","","","","",{"$f":"IF(B266=\"-\",\"\",INDEX($AR$139:$AV$171,A266,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BO260","v":"Int+Fee relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[13,"-","","","","","","","","","","","","",{"$f":"IF(B267=\"-\",\"\",INDEX($AR$139:$AV$171,A267,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BP260","v":"Int+Fee relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[14,"-","","","","","","","","","","","","",{"$f":"IF(B268=\"-\",\"\",INDEX($AR$139:$AV$171,A268,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[15,"-","","","","","","","","","","","","",{"$f":"IF(B269=\"-\",\"\",INDEX($AR$139:$AV$171,A269,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[16,"-","","","","","","","","","","","","",{"$f":"IF(B270=\"-\",\"\",INDEX($AR$139:$AV$171,A270,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[17,"-","","","","","","","","","","","","",{"$f":"IF(B271=\"-\",\"\",INDEX($AR$139:$AV$171,A271,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[18,"-","","","","","","","","","","","","",{"$f":"IF(B272=\"-\",\"\",INDEX($AR$139:$AV$171,A272,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[19,"-","","","","","","","","","","","","",{"$f":"IF(B273=\"-\",\"\",INDEX($AR$139:$AV$171,A273,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[20,"-","","","","","","","","","","","","",{"$f":"IF(B274=\"-\",\"\",INDEX($AR$139:$AV$171,A274,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[21,"-","","","","","","","","","","","","",{"$f":"IF(B275=\"-\",\"\",INDEX($AR$139:$AV$171,A275,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[22,"-","","","","","","","","","","","","",{"$f":"IF(B276=\"-\",\"\",INDEX($AR$139:$AV$171,A276,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[23,"-","","","","","","","","","","","","",{"$f":"IF(B277=\"-\",\"\",INDEX($AR$139:$AV$171,A277,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[24,"-","","","","","","","","","","","","",{"$f":"IF(B278=\"-\",\"\",INDEX($AR$139:$AV$171,A278,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[25,"-","","","","","","","","","","","","",{"$f":"IF(B279=\"-\",\"\",INDEX($AR$139:$AV$171,A279,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B279=\"-\",TRUE,\"x\")","v":true}]
[26,"-","","","","","","","","","","","","",{"$f":"IF(B280=\"-\",\"\",INDEX($AR$139:$AV$171,A280,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[27,"-","","","","","","","","","","","","",{"$f":"IF(B281=\"-\",\"\",INDEX($AR$139:$AV$171,A281,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[28,"-","","","","","","","","","","","","",{"$f":"IF(B282=\"-\",\"\",INDEX($AR$139:$AV$171,A282,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[29,"-","","","","","","","","","","","","",{"$f":"IF(B283=\"-\",\"\",INDEX($AR$139:$AV$171,A283,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[30,"-","","","","","","","","","","","","",{"$f":"IF(B284=\"-\",\"\",INDEX($AR$139:$AV$171,A284,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[31,"-","","","","","","","","","","","","",{"$f":"IF(B285=\"-\",\"\",INDEX($AR$139:$AV$171,A285,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[32,"-","","","","","","","","","","","","",{"$f":"IF(B286=\"-\",\"\",INDEX($AR$139:$AV$171,A286,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[null,1,{"$f":"COLUMN(C456)-$B$287","v":2},{"$f":"COLUMN(D456)-$B$287","v":3},{"$f":"COLUMN(E456)-$B$287","v":4},{"$f":"COLUMN(F456)-$B$287","v":5},{"$f":"COLUMN(G456)-$B$287","v":6},{"$f":"COLUMN(G456)-$B$287","v":6},7,8,9,10,11,12,13,14,15,{"$f":"COLUMN(O456)-$B$287","v":14},15,16,17,18,19,20,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows,\"x\",TRUE)","v":true},{"$f":"$AP$287","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"TRUE","v":true},null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$223","v":true}]
[null,"Pricing by Sample ",null,null,"This table shows the range of prices for each sample. As the sample has the same loan amount and loan term, price differences are due to the variations in the pricing factors, repayment frequency, and grace period.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX291=1,TRUE,$F$668)","v":true}]
[null,null,null,null,null,"Price Range and Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,"Sample","Amount","Term","# Vars","Avg APR","Min APR","Max APR","Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT COMMENT IF HIGH SPREAD AND THE ONLY VARIABLE IS FREQUENCY AND FLAT INTEREST",null,null,{"$f":"MAX(I115:I122)","v":0},"Max variation:",null,null,null,{"$f":"$CC$289","v":true}]
[null,1,{"$f":"C115","v":0},{"$f":"E115","v":""},{"$f":"I115","v":""},{"$f":"IF(C292>0,AVERAGEIF($E$139:$E$170,$B292,$M$255:$M$286),\"\")","v":""},{"$f":"IF(C292>0,MIN(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C292>0,MAX(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E292>1,IF(C292>0,H292-G292,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT FOR A BROAD LOAN AMOUNT RANGE AND A FLATTISH PRICE",null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,2,0,"","","",{"$f":"IF(C293>0,MIN(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C293>0,MAX(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E293>1,IF(C293>0,H293-G293,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT WHEN SPREAD OF ALL OF THESE ARE SMALL (OR LARGE)",null,null,null,null,null,null,null,{"$f":"IF($BX$291=1,TRUE,IF(B293<=$C$109,\"x\",TRUE))","v":true}]
[null,3,0,"","","",{"$f":"IF(C294>0,MIN(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C294>0,MAX(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,4,0,"","","",{"$f":"IF(C295>0,MIN(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C295>0,MAX(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,5,0,"","","",{"$f":"IF(C296>0,MIN(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C296>0,MAX(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,6,0,"","","",{"$f":"IF(C297>0,MIN(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C297>0,MAX(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,7,0,"","","",{"$f":"IF(C298>0,MIN(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C298>0,MAX(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,8,0,"","","",{"$f":"IF(C299>0,MIN(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C299>0,MAX(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC289","v":true}]
[null,"Pricing by Characteristic",null,null,"This table shows the average cost of each pricing component for all prices generated matching a specific loan term, interest rate, fee, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Item","Value",{"$f":"E462","v":"Count"},"Int","Fee","Ins","Tax","Dep","Full APR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row",null,null,null,null,null,null,null,null,null,0,3.01,{"$f":"AZ303+0.01","v":6.01},{"$f":"BA303+0.01","v":9.01},{"$f":"BB303+0.01","v":12.01},{"$f":"BC303+0.01","v":18.010000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[1,{"$f":"IF(ISNUMBER(AO303),INDEX($AH$463:$AH$490,AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(C$463:C$490,$AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(E$463:E$490,$AO303),\"\")","v":""},"","","","","","",{"$f":"IF(F245<>I134,\"Note! Some prices are filtered on row \"&ROW(B241)&\" and not showing in these stats.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A303,$AG$463:$AG$490,0)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(LEN(B303)<2,0,IF(B303<>B302,M302+1,M302))","v":0},null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[2,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,null,{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,{"$f":"B73","v":0},{"$error":"#N/A"},{"$f":"AVERAGEIFS($M$255:$M$286,$D$255:$D$286,\">\"&AY$302,$D$255:$D$286,\"<=\"&AY$303,$C$255:$C$286,\">\"&$AW304,$C$255:$C$286,\"<=\"&$AX304)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(ScatterPrint,EditShotgun,P3Done),IF(AP304=0,TRUE,\"x\"),$CC$223)","v":true}]
[3,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[5,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"","",{"$f":"IF(ISNUMBER($AO313),INDEX(E$463:E$490,$AO313),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B313)<2,0,IF(B313<>B312,AP312+1,AP312))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Pricing Matrix",null,null,"This table shows the average Full APR of prices generated correlated to loan amount and loan term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Loan Term->",null,{"$f":"AY302","v":0},3.01,6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Loan Amount",null,"Clients",{"$f":"F82","v":0},0,0,0,0,0,{"$f":"IF(NumBucketGaps>0,\"Note: There is at least one gap in the buckets.  The next pricing matrix averages out prices over the gaps.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"AW304","v":0},{"$error":"#N/A"},{"$f":"L73","v":0},{"$f":"IF(ISNUMBER(AY304),AY304,\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Pricing Matrix, Averaging prices over gaps",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K324=DevOk,TRUE,$F$668)","v":true}]
[null,null,"Loan Term->",null,{"$f":"E322","v":0},{"$f":"F322","v":3.01},6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC334","v":true}]
[null,null,null,null,{"$f":"E323","v":3},6,9,12,18,999,null,"Threshold","Weighted",null,null,"THIS APPROACH MISSES WIDE SPREADS, EG, SAME SIZE LOAN HAS DIFFERENT INTEREST RATES.  THIS SHOWS AVERAGE OF THOSE INTEREST RATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC335","v":true}]
[null,"Loan Amount",null,"Clients",0,0,0,0,0,0,"GNI","APR","APR",null,"# clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B325","v":0},{"$f":"C325","v":{"$error":"#N/A"}},0,"","","","","","",{"$f":"A73","v":0.05},null,{"$f":"IF(O338>0,(IF(ISNUMBER(E338),E338*$E$337,0)+IF(ISNUMBER(F338),F338*$F$337,0)+IF(ISNUMBER(G338),G338*$G$337,0)+IF(ISNUMBER(H338),H338*$H$337,0)+IF(ISNUMBER(I338),I338*$I$337,0)+IF(ISNUMBER(J338),J338*$J$337,0))/O338,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E338),$E$337,0)+IF(ISNUMBER(F338),$F$337,0)+IF(ISNUMBER(G338),$G$337,0)+IF(ISNUMBER(H338),$H$337,0)+IF(ISNUMBER(I338),$I$337,0)+IF(ISNUMBER(J338),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B326","v":{"$error":"#N/A"}},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F326),F326,IF(AND(ISNUMBER(F325),ISNUMBER(F327)),((F325+F327)/2),IF(AND(ISNUMBER(E326),ISNUMBER(G326)),(E326+G326)/2,\"\")))","v":""},{"$f":"IF(ISNUMBER(G326),G326,IF(AND(ISNUMBER(G325),ISNUMBER(G327)),((G325+G327)/2),IF(AND(ISNUMBER(F326),ISNUMBER(H326)),(F326+H326)/2,\"\")))","v":""},"","","",0.1,null,{"$f":"IF(O339>0,(IF(ISNUMBER(E339),E339*$E$337,0)+IF(ISNUMBER(F339),F339*$F$337,0)+IF(ISNUMBER(G339),G339*$G$337,0)+IF(ISNUMBER(H339),H339*$H$337,0)+IF(ISNUMBER(I339),I339*$I$337,0)+IF(ISNUMBER(J339),J339*$J$337,0))/O339,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E339),$E$337,0)+IF(ISNUMBER(F339),$F$337,0)+IF(ISNUMBER(G339),$G$337,0)+IF(ISNUMBER(H339),$H$337,0)+IF(ISNUMBER(I339),$I$337,0)+IF(ISNUMBER(J339),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F327),F327,IF(AND(ISNUMBER(F326),ISNUMBER(F328)),((F326+F328)/2),IF(AND(ISNUMBER(E327),ISNUMBER(G327)),(E327+G327)/2,\"\")))","v":""},"","","","",0.25,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.75,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",1,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",2,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Balanced Pricing Analysis",null,null,null,null,{"$f":"IF(TurnBPOn=\"No\",\"This section has been disabled on the SETUP sheet.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"K303","v":" "},null,null,null,null,null,null,null,null,null,null,"adjustment factor ->",{"$f":"M355/L355","v":{"$error":"#N/A"}},null,{"$f":"$L$73","v":0},{"$f":"$L$74","v":0},{"$f":"$L$75","v":0},{"$f":"$L$76","v":0},{"$f":"$L$77","v":0},{"$f":"$L$78","v":0},{"$f":"$L$79","v":0},{"$f":"$L$80","v":0},{"$f":"L81","v":0},{"$f":"SUM(O349:W349)+0.000001","v":9.9999999999999995E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Loan Amount Min/Max",{"$f":"B73","v":0},{"$f":"B74","v":{"$error":"#N/A"}},{"$f":"B75","v":{"$error":"#N/A"}},{"$f":"B76","v":{"$error":"#N/A"}},{"$f":"B77","v":{"$error":"#N/A"}},{"$f":"B78","v":{"$error":"#N/A"}},{"$f":"B79","v":{"$error":"#N/A"}},{"$f":"B80","v":{"$error":"#N/A"}},{"$f":"L351+1","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!D144","v":2},"<- APR column",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,{"$f":"C73","v":{"$error":"#N/A"}},{"$f":"C74","v":{"$error":"#N/A"}},{"$f":"C75","v":{"$error":"#N/A"}},{"$f":"C76","v":{"$error":"#N/A"}},{"$f":"C77","v":{"$error":"#N/A"}},{"$f":"C78","v":{"$error":"#N/A"}},{"$f":"C79","v":{"$error":"#N/A"}},{"$f":"C80","v":{"$error":"#N/A"}},null,0.95,"<- adjust for >500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC350","v":true}]
[null,null,null,"Price Components generating MFI Income",{"$f":"'Setup Page'!F58&\" (choice can be changed on SETUP sheet)\"","v":"APR (int + fee) (choice can be changed on SETUP sheet)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Buckets as % of GNI/Capita",{"$f":"$A$73","v":0.05},{"$f":"$A$74","v":0.1},{"$f":"$A$75","v":0.25},{"$f":"$A$76","v":0.5},{"$f":"$A$77","v":0.75},{"$f":"$A$78","v":1},{"$f":"$A$79","v":2},{"$f":"$A$80","v":5},">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TurnBPOn=\"Yes\",$F$668,TRUE)","v":true}]
[null,null,null,"Overpriced",{"$f":"E355*(1+E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L354*$N$351","v":{"$error":"#N/A"}},"The range of upper and lower spreads is defined inside the DCT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E354","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
["a",null,null,"Estimated Total Cost Ratio",{"$f":"'Balanced Pricing'!C62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!D62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!E62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!F62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!G62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!H62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!I62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!J62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!K62","v":{"$error":"#N/A"}},"These figures come from the Balanced Pricing page.  Financial Cost Ratio + Loan Loss Ratio + Operating Cost Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Underpriced",{"$f":"E355*(1-$E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L356*$N$351","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Tolerance (% of threshold, not actual %)",0.1,0.08,0.06,0.05,0.05,0.04,0.04,0.03,null,null,{"$f":"E357*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"Compare Prices to Threshold",null,null,{"$f":"'Setup Page'!F58","v":"APR (int + fee)"},null,null,null,null,null,null,null,null,null,"Number of Clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC360","v":true}]
[null,"Samp-Var","Amount","Term",{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avg Bal","Cost/Clnt","Clients","Tot Cost",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,{"$f":"B255","v":"-"},"","",{"$f":"IF(AND($C361>E$350,$C361<=E$351),INDEX(APRTable,$A139,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L361),L361*$M$349,\" \")","v":" "},null,{"$f":"IF(O$394>0,AU361/O$394*O$349,0)","v":0},{"$f":"IF(P$394>0,AV361/P$394*P$349,0)","v":0},{"$f":"IF(Q$394>0,AW361/Q$394*Q$349,0)","v":0},{"$f":"IF(R$394>0,AX361/R$394*R$349,0)","v":0},{"$f":"IF(S$394>0,AY361/S$394*S$349,0)","v":0},{"$f":"IF(T$394>0,AZ361/T$394*T$349,0)","v":0},{"$f":"IF(U$394>0,BA361/U$394*U$349,0)","v":0},{"$f":"IF(V$394>0,BB361/V$394*V$349,0)","v":0},{"$f":"IF(W$394>0,BC361/W$394*W$349,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X255),X255,0)","v":0},{"$f":"IF(ISNUMBER(M255),AP361*M255,0)","v":0},{"$f":"O361+P361+Q361+R361+S361+T361+U361+V361","v":0},{"$f":"AQ361*AR361","v":0},null,{"$f":"IF(ISNUMBER(E361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(F361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(G361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(H361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(I361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(J361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(K361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(L361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(M361),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L362),L362*$M$349,\" \")","v":" "},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(M362),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CC257=\"x\",$CC$353,TRUE)","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C371>E$350,$C371<=E$351),INDEX(APRTable,$A149,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C381>E$350,$C381<=E$351),INDEX(APRTable,$A159,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C391>E$350,$C391<=E$351),INDEX(APRTable,$A169,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"ADD THIS LATER Average price of gaps in samples",{"$f":"IF(E395,$M$338,\" \")","v":" "},{"$f":"IF(F395,$M$339,\" \")","v":" "},{"$f":"IF(G395,$M$340,\" \")","v":" "},{"$f":"IF(H395,$M$341,\" \")","v":" "},{"$f":"IF(I395,$M$342,\" \")","v":" "},{"$f":"IF(J395,$M$343,\" \")","v":" "},{"$f":"IF(K395,$M$344,\" \")","v":" "},{"$f":"IF(L395,$M$345,\" \")","v":" "},null,null,{"$f":"IF(E395,$O$338,0)","v":0},{"$f":"IF(F395,$O$339,0)","v":0},{"$f":"IF(G395,$O$340,0)","v":0},{"$f":"IF(H395,$O$341,0)","v":0},{"$f":"IF(I395,$O$342,0)","v":0},{"$f":"IF(J395,$O$343,0)","v":0},{"$f":"IF(K395,$O$344,0)","v":0},{"$f":"IF(L395,$O$345,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X286),X286,0)","v":0},{"$f":"IF(ISNUMBER(M286),AP393*M286,0)","v":0},0,0,null,{"$f":"IF(ISNUMBER(E393),$G286,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Total Clients from Samples+gaps",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU361:AU393)+O393","v":0},0,0,0,0,0,0,0,{"$f":"L81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Gap identification",{"$f":"IF(AND($D$73>0,$BC$73=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$74>0,$BC$74=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$75>0,$BC$75=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$76>0,$BC$76=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$77>0,$BC$77=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$78>0,$BC$78=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$79>0,$BC$79=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$80>0,$BC$80=0),TRUE,FALSE)","v":false},{"$f":"IF($D$81>0,TRUE,FALSE)","v":false},null,{"$f":"SUM(O397:O399)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Above Threshold",{"$f":"COUNTIF(E361:E393,\">\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E397>0,SUMIF(E$361:E$393,\">\"&E354,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O397:W397)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Near Threshold",{"$f":"COUNTIFS(E361:E393,\">=\"&E356,E361:E393,\"<=\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E398>0,SUMIFS(O$361:O$393,E$361:E$393,\">=\"&E356,E$361:E$393,\"<=\"&E354),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O398:W398)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Below Threshold",{"$f":"COUNTIF(E361:E393,\"<\"&E356)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E399>0,SUMIF(E$361:E$393,\"<\"&E356,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O399:W399)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"% Total",{"$f":"O399/$X$349","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Degree of Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B360","v":"Samp-Var"},"Amount","Term",0.05,0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"O360","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B361","v":"-"},"","",{"$f":"IF(ISNUMBER(E361),E361-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O361","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC361","v":true}]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O362","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O363","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O364","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O365","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O366","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O367","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O368","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O369","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O370","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E371),E371-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O371","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O372","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O373","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O374","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O375","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O376","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O377","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O378","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O379","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O380","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E381),E381-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O381","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O382","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O383","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O384","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O385","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O386","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O387","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O388","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O389","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O390","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E391),E391-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O391","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O392","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D393","v":"ADD THIS LATER Average price of gaps in samples"},0,0,0,0,0,0,0,0,null,null,{"$f":"O393","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,"Calculation of Key Figures",null,null,null,null,null,null,null,null,null,"Aggregate","Setup","Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["b",null,null,"Number of Clients",{"$f":"O395","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E438:M438)","v":0},{"$f":"E7","v":0},{"$f":"N438/O438","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["c",null,null,{"$f":"\"Avg Balance per client (\"&L7&\")\"","v":"Avg Balance per client (.)"},{"$f":"IF(O394>0,SUM(O361:O393*$AP$361:$AP$393)/O395,0)","v":0},{"$f":"IF(P394>0,SUM(P361:P393*$AP$361:$AP$393)/P395,0)","v":0},{"$f":"IF(Q394>0,SUM(Q361:Q393*$AP$361:$AP$393)/Q395,0)","v":0},{"$f":"IF(R394>0,SUM(R361:R393*$AP$361:$AP$393)/R395,0)","v":0},{"$f":"IF(S394>0,SUM(S361:S393*$AP$361:$AP$393)/S395,0)","v":0},{"$f":"IF(T394>0,SUM(T361:T393*$AP$361:$AP$393)/T395,0)","v":0},{"$f":"IF(U394>0,SUM(U361:U393*$AP$361:$AP$393)/U395,0)","v":0},{"$f":"IF(V394>0,SUM(V361:V393*$AP$361:$AP$393)/V395,0)","v":0},{"$f":"IF(W394>0,SUM(W361:W393*$AP$361:$AP$393)/W395,0)","v":0},{"$f":"N440/N438*T448","v":{"$error":"#DIV/0!"}},{"$f":"G8","v":"."},{"$f":"N439/O439","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["d",null,null,{"$f":"\"Portfolio (\"&$T$448&\" \"&$L$7&\") - \"&A438&\" x \"&A439","v":"Portfolio (1000000 .) - b x c"},{"$f":"(E438*E439)/$T$448","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E440:M440)","v":0},{"$f":"E8/T448","v":{"$error":"#VALUE!"}},{"$f":"N440/O440","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["e",null,null,{"$f":"\"Weighted Avg \"&E359","v":"Weighted Avg APR (int + fee)"},{"$f":"IF(E438>0,SUM(IF(ISNUMBER(E361:E393),E361:E393,0)*O361:O393)/O395,0)","v":0},{"$f":"IF(F438>0,SUM(IF(ISNUMBER(F361:F393),F361:F393,0)*P361:P393)/P395,0)","v":0},{"$f":"IF(G438>0,SUM(IF(ISNUMBER(G361:G393),G361:G393,0)*Q361:Q393)/Q395,0)","v":0},{"$f":"IF(H438>0,SUM(IF(ISNUMBER(H361:H393),H361:H393,0)*R361:R393)/R395,0)","v":0},{"$f":"IF(I438>0,SUM(IF(ISNUMBER(I361:I393),I361:I393,0)*S361:S393)/S395,0)","v":0},{"$f":"IF(J438>0,SUM(IF(ISNUMBER(J361:J393),J361:J393,0)*T361:T393)/T395,0)","v":0},{"$f":"IF(K438>0,SUM(IF(ISNUMBER(K361:K393),K361:K393,0)*U361:U393)/U395,0)","v":0},{"$f":"IF(L438>0,SUM(IF(ISNUMBER(L361:L393),L361:L393,0)*V361:V393)/V395,0)","v":0},{"$f":"IF(M438>0,SUM(IF(ISNUMBER(M361:M393),M361:M393,0)*W361:W393)/W395,0)","v":0},{"$f":"SUMPRODUCT(E440:M440,E441:M441)/N440","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D441&\", no gaps\"","v":"Weighted Avg APR (int + fee), no gaps"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis Per Client (Loan)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["f",null,null,{"$f":"\"Income per loan (\"&A439&\" x \"&A441&\")\"","v":"Income per loan (c x e)"},{"$f":"E439*E441","v":0},{"$f":"F439*F441","v":0},{"$f":"G439*G441","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["g",null,null,{"$f":"\"Cost per loan (\"&A439&\" x \"&A355&\")\"","v":"Cost per loan (c x a)"},{"$f":"E439*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["h",null,null,{"$f":"\"Profit/Loss per loan (\"&A445&\" - \"&A446&\")\"","v":"Profit/Loss per loan (f - g)"},{"$f":"E445-E446","v":{"$error":"#N/A"}},{"$f":"F445-F446","v":{"$error":"#N/A"}},{"$f":"G445-G446","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E8<1000000,1,IF(E8<800000000,1000,1000000))","v":1000000},"Conversion factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis for the MFI (per year)",null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["i",null,null,{"$f":"\"Total Income (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A441","v":"Total Income (1000000 .) - d x e"},{"$f":"E440*E441","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E450:M450)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["j",null,null,{"$f":"\"Total Cost (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A355","v":"Total Cost (1000000 .) - d x a"},{"$f":"IF(ISNA(E355),0,E440*E355)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E451:M451)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"Total Profit/Loss (\"&$T$448&\" \"&$L$7&\") - \"&A450&\" - \"&A451","v":"Total Profit/Loss (1000000 .) - i - j"},{"$f":"E450-E451","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E452:M452)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Breakeven Point",{"$f":"E452","v":0},{"$f":"E453+F452","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
["HIDDEN",null,"Input",null,"Count",{"$f":"H254","v":"Int"},"Fee","Ins","Tax","Dep","Full APR",null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used?","Count","Title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Term",{"$f":"N242","v":""},null,{"$f":"IF(ISNUMBER($C463),COUNTIFS($D$255:$D$286,\"=\"&$C463,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E463),$E463>0),AVERAGEIFS(H$255:H$286,$D$255:$D$286,$C463),\"\")","v":""},"","","","","",null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(E463),E463>0,ISNUMBER(F463)),1,0)","v":0},{"$f":"SUM($AF$463:AF463)","v":0},{"$f":"B463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N243","v":""},null,{"$f":"IF(ISNUMBER($C464),COUNTIFS($D$255:$D$286,\"=\"&$C464,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF464)","v":0},{"$f":"AH463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N244","v":""},null,{"$f":"IF(ISNUMBER($C465),COUNTIFS($D$255:$D$286,\"=\"&$C465,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF465)","v":0},{"$f":"AH464","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N245","v":""},null,{"$f":"IF(ISNUMBER($C466),COUNTIFS($D$255:$D$286,\"=\"&$C466,$C$255:$C$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF466)","v":0},{"$f":"AH465","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Interest",{"$f":"H242","v":""},null,{"$f":"IF(ISNUMBER($C467),COUNTIFS($Q$255:$Q$286,\"=\"&$C467,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E467),$E467>0),AVERAGEIFS(H$255:H$286,$Q$255:$Q$286,$C467),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF467)","v":0},{"$f":"B467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H243","v":""},null,{"$f":"IF(ISNUMBER($C468),COUNTIFS($Q$255:$Q$286,\"=\"&$C468,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,"This is a wild formula that digs into a string of a string",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF468)","v":0},{"$f":"AH467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H244","v":""},null,{"$f":"IF(ISNUMBER($C469),COUNTIFS($Q$255:$Q$286,\"=\"&$C469,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,"Generate all options for the filter box above graph",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF469)","v":0},{"$f":"AH468","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H245","v":""},null,{"$f":"IF(ISNUMBER($C470),COUNTIFS($Q$255:$Q$286,\"=\"&$C470,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF470)","v":0},{"$f":"AH469","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 1",{"$f":"IF(I242=0,\"\",I242)","v":""},null,{"$f":"IF(ISNUMBER($C471),COUNTIFS($R$255:$R$286,\"=\"&$C471,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E471),$E471>0),AVERAGEIFS(H$255:H$286,$R$255:$R$286,$C471),\"\")","v":""},"","","","","",null,null,null,"Anchor",0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF471)","v":0},{"$f":"B471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I243","v":""},null,{"$f":"IF(ISNUMBER($C472),COUNTIFS($R$255:$R$286,\"=\"&$C472,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,1,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P471,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q471,R$255:R$286),0,0),0))","v":0},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R471,S$255:S$286),0,0),0))","v":0},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S471,T$255:T$286),0,0),0))","v":0},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T471,U$255:U$286),0,0),0))","v":0},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U471,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V471,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF472)","v":0},{"$f":"AH471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I244","v":""},null,{"$f":"IF(ISNUMBER($C473),COUNTIFS($R$255:$R$286,\"=\"&$C473,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,2,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P472,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q472,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R472,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S472,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T472,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U472,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V472,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF473)","v":0},{"$f":"AH472","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I245","v":""},null,{"$f":"IF(ISNUMBER($C474),COUNTIFS($R$255:$R$286,\"=\"&$C474,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,3,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P473,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q473,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R473,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S473,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T473,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U473,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V473,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF474)","v":0},{"$f":"AH473","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 2",{"$f":"IF(J242=0,\"\",J242)","v":""},null,{"$f":"IF(ISNUMBER($C475),COUNTIFS($S$255:$S$286,\"=\"&$C475,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E475),$E475>0),AVERAGEIFS(H$255:H$286,$S$255:$S$286,$C475),\"\")","v":""},"","","","","",null,null,null,4,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P474,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q474,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R474,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S474,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T474,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U474,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V474,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF475)","v":0},{"$f":"B475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J243","v":""},null,{"$f":"IF(ISNUMBER($C476),COUNTIFS($S$255:$S$286,\"=\"&$C476,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,5,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P475,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q475,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R475,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S475,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T475,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U475,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V475,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF476)","v":0},{"$f":"AH475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J244","v":""},null,{"$f":"IF(ISNUMBER($C477),COUNTIFS($S$255:$S$286,\"=\"&$C477,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,6,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P476,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q476,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R476,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S476,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T476,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U476,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V476,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF477)","v":0},{"$f":"AH476","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J245","v":""},null,{"$f":"IF(ISNUMBER($C478),COUNTIFS($S$255:$S$286,\"=\"&$C478,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF478)","v":0},{"$f":"AH477","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 1",{"$f":"IF(K242=0,\"\",K242)","v":""},null,{"$f":"IF(ISNUMBER($C479),COUNTIFS($T$255:$T$286,\"=\"&$C479,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E479),$E479>0),AVERAGEIFS(H$255:H$286,$T$255:$T$286,$C479),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF479)","v":0},{"$f":"B479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K243","v":""},null,{"$f":"IF(ISNUMBER($C480),COUNTIFS($T$255:$T$286,\"=\"&$C480,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF480)","v":0},{"$f":"AH479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K244","v":""},null,{"$f":"IF(ISNUMBER($C481),COUNTIFS($T$255:$T$286,\"=\"&$C481,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF481)","v":0},{"$f":"AH480","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K245","v":""},null,{"$f":"IF(ISNUMBER($C482),COUNTIFS($T$255:$T$286,\"=\"&$C482,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF482)","v":0},{"$f":"AH481","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 2",{"$f":"IF(L242=0,\"\",L242)","v":""},null,{"$f":"IF(ISNUMBER($C483),COUNTIFS($U$255:$U$286,\"=\"&$C483,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E483),$E483>0),AVERAGEIFS(H$255:H$286,$U$255:$U$286,$C483),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF483)","v":0},{"$f":"B483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L243","v":""},null,{"$f":"IF(ISNUMBER($C484),COUNTIFS($U$255:$U$286,\"=\"&$C484,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF484)","v":0},{"$f":"AH483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L244","v":""},null,{"$f":"IF(ISNUMBER($C485),COUNTIFS($U$255:$U$286,\"=\"&$C485,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF485)","v":0},{"$f":"AH484","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L245","v":""},null,{"$f":"IF(ISNUMBER($C486),COUNTIFS($U$255:$U$286,\"=\"&$C486,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF486)","v":0},{"$f":"AH485","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Dep",{"$f":"IF(M242=0,\"\",M242)","v":""},null,{"$f":"IF(ISNUMBER($C487),COUNTIFS($W$255:$W$286,\"=\"&$C487,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E487),$E487>0),AVERAGEIFS(H$255:H$286,$W$255:$W$286,$C487),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF487)","v":0},{"$f":"B487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M243","v":""},null,{"$f":"IF(ISNUMBER($C488),COUNTIFS($W$255:$W$286,\"=\"&$C488,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF488)","v":0},{"$f":"AH487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M244","v":""},null,{"$f":"IF(ISNUMBER($C489),COUNTIFS($W$255:$W$286,\"=\"&$C489,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF489)","v":0},{"$f":"AH488","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M245","v":""},null,{"$f":"IF(ISNUMBER($C490),COUNTIFS($W$255:$W$286,\"=\"&$C490,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF490)","v":0},{"$f":"AH489","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<choose>","< % fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,"PreviousProd",null,null,null,false,"PrintPDF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X-axis","Y-axis",null,"<choose>","<-Prin",null,{"$f":"PriceCalc!AZ50","v":"of Prin Pmt"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"RunningShotgun",null,null,null,true,"HideExtra",null,null,null,null,"Variations",11,{"$f":"NumShotgun","v":0},null,null,null,null,null,null,null,null,{"$f":"C254","v":"Amount"},"Interest",null,"Fixed",null,null,{"$f":"PriceCalc!AZ51","v":"of Loan amt, each Pmt"},null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"Editing Prices",null,null,null,null,null,null,null,null,null,"BtnIMPORT","<Choose>",null,null,null,null,null,null,null,null,null,{"$f":"D254","v":"Months"},"Fees",null,"Amortized",null,null,{"$f":"PriceCalc!AZ52","v":"of Loan amt, each Mnth"},null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"G504","v":1},"ProdTableRow",null,null,null,{"$f":"IF(ISNUMBER(MATCH(1,Q512:Q519,0)),MATCH(1,Q512:Q519,0),0)","v":0},"First AutoNum",null,null,null,"checksum rows",{"$f":"SUM(BW115:BW122*BX115:BX122)","v":0},187256249549.60001,{"$f":"M503-N503","v":-187256249549.60001},null,null,null,null,null,null,null,null,null,"Ins",null,"End-Term",null,null,{"$f":"PriceCalc!AZ53","v":"of Balance, each Pmt"},null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNTIF(E73:E75,\">0\")+0.00001","v":1.0000000000000001E-5},"Number microbuckets",null,null,null,{"$f":"IF(I1=0,1,I1)","v":1},"smpprodnum",null,null,null,"checksum cols",{"$f":"SUM(B542:AH542)*SUM(B543:AH543)","v":0},1.2638955555555554E+37,{"$f":"M504-N504","v":-1.2638955555555554E+37},null,null,null,null,null,null,null,null,null,"Tax",null,"Irregular",null,null,{"$f":"PriceCalc!AZ54","v":"of Balance, each Mnth"},null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(L7,'Setup Page'!D128:D130,0)","v":{"$error":"#N/A"}},"Currency row",null,null,null,{"$f":"IF(PStep3Done=\"Yes\",TRUE,FALSE)","v":false},"P3 Done",null,null,null,null,null,"Did contents change?",{"$f":"IF(OR(O503<>0,O504<>0),TRUE,FALSE)","v":true},null,null,null,null,null,null,null,null,null,"Dep",null,"<choose>","<Int payments",null,{"$f":"PriceCalc!AZ55","v":"Other"},null,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,50,"Min Threshold for clients in amount-term bucket",null,null,null,{"$f":"IF(ISNUMBER(H137),TRUE,FALSE)","v":true},"OneCalcOK",null,"DisbDate",{"$f":"DATE(YEAR(NOW()),MONTH(NOW()),1)","v":"2015-08-01"},"FirstPmt",{"$f":"IF(SmpFrequency=999,O506,SmpDispDate+IF(J137=0,SmpFrequency,SmpFrequency+(J137*30)))","v":"2015-08-01"},"LastPmt",{"$f":"SmpDispDate+D137*30","v":"2015-08-01"},null,null,null,null,null,null,null,null,null,"Full APR",null,"Period",null,null,null,null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trans Ind",null,"Up-Front",null,null,"<choose>","< fixed fee",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O254","v":"Int+Fee"},null,"Final",null,null,"Per month",null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per payment",null,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Term","Loan Term of each Sample",null,null,null,null,null,null,null,null,null,null,"In use?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F512:P512)","v":0},1,null,{"$f":"SUM(F512:K512)","v":0},{"$f":"IF(ISNUMBER(MATCH($C512,$N$73:$N$81,0)),F$70,\".\")","v":"."},{"$f":"IF(ISNUMBER(MATCH($C512,O$73:O$81,0)),G$70,\".\")","v":"."},".",".",".",".",null,null,null,null,null,{"$f":"IF(E512>0,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD507","v":"<choose>"},null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F513:P513)","v":0},2,null,{"$f":"SUM(F513:K513)","v":0},".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Decl Bal",null,0.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Flat",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Up-Front",null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Amount","Loan Amount of each Sample",null,null,null,null,null,null,null,null,null,null,"Frequency","Order",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F522:P522)","v":0},1,null,{"$f":"SUM(F522:K522)","v":0},{"$f":"IF(ISNUMBER(MATCH($C522,N$73:N$80,0)),INDEX($E$73:$E$81,MATCH($C522,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",{"$f":"IF(ISNUMBER(MATCH($C522,S$73:S$81,0)),INDEX($E$73:$E$81,MATCH($C522,S$73:S$81,0)),\".\")","v":"."},null,null,null,null,null,{"$f":"IF(E522>0,COUNTIF($E$522:$E$529,E522),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E522,E522)","v":1},{"$f":"IF(Q522<3,INDEX($V$522:$V$529,R522),INDEX($W$522:$W$529,R522))","v":0.85},{"$f":"E522*S522","v":0},1,1,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,2,null,{"$f":"SUM(F523:K523)","v":0},".",".",".",".",".",".",null,null,null,null,null,{"$f":"IF(E523>0,COUNTIF($E$522:$E$529,E523),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E523,E523)","v":2},{"$f":"IF(Q523<3,INDEX($V$522:$V$529,R523),INDEX($W$522:$W$529,R523))","v":1},{"$f":"E523*S523","v":0},2,1.1499999999999999,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E524,E524)","v":3},1.1499999999999999,0,3,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E525,E525)","v":4},1,0,4,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E526,E526)","v":5},1.1499999999999999,0,5,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E527,E527)","v":6},0.85,0,6,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E528,E528)","v":7},1,0,7,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E529,E529)","v":8},1,0,8,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Clients","Number of clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,1,null,{"$f":"SUM(F532:K532)","v":0},{"$f":"IF(ISNUMBER(MATCH($C532,N$73:N$80,0)),INDEX(F$73:F$80,MATCH($C532,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,2,null,{"$f":"SUM(F533:K533)","v":0},".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,3,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,4,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,5,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,6,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,7,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,8,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"checksum of columns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"SUM(B115:B122)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H115:H122)","v":0},{"$f":"SUM(N115:N122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"B543*10","v":10},{"$f":"C543*10","v":100},1000,10000,100000,1000000,10000000,100000000,1000000000,10000000000,100000000000,1000000000000,10000000000000,100000000000000,1000000000000000,1E+16,1E+17,1E+18,1E+19,1E+20,1E+21,1E+22,9.9999999999999992E+22,9.9999999999999998E+23,9.9999999999999988E+24,9.9999999999999988E+25,9.9999999999999988E+26,9.9999999999999996E+27,9.9999999999999991E+28,9.9999999999999988E+29,9.9999999999999985E+30,9.9999999999999987E+31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"currency?",{"$f":"IF(ISNA(B505),\"ERROR: Choose a Product Currency\",DevOk)","v":"ERROR: Choose a Product Currency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"ReadyForPrices",{"$f":"IF(SUM(B553:B591)=0,TRUE,FALSE)","v":false},null,null,null,null,null,"bad num:","Not an Active Product Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of all possible errors",null,null,null,{"$f":"MAX(C553:C600)","v":13},"<-if 0, no more errors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E553=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B553)","v":0},null,{"$f":"IF(Q1=\"Not Priced\",G553,DevOk)","v":" "},null,"This product does NOT require price analysis.  If you wish to analyze the price, indicate so on the SETUP page",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E554=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B554)","v":0},null,{"$f":"IF(SmpProdInput=0,G554,DevOk)","v":" "},null,"Enter a PRODUCT NUMBER in row 1 to begin analyzing a product.  You should start with one of the CROSS-CHECK products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E555=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B555)","v":1},null,{"$f":"IF(J1=J551,G555,DevOk)","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E556=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B556)","v":1},null,{"$f":"IF(OR(Q1=\"Retired\",Q1=\"Basic Info\"),G556,DevOk)","v":" "},null,"NOTE: This product does not need to have prices calculated",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E557=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B557)","v":2},null,{"$f":"N7","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B558)","v":3},null,{"$f":"IF(F14=0,G558,DevOk)","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,{"$f":"\"Start by entering Min and Max loan amount and loan term in rows \"&ROW(D11)&\" and row \"&ROW(D14)&\". Use ranges of last year if product does not have defined min/max.\"","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B559)","v":3},null,{"$f":"IF(G11=DevOk,IF(E17=\"<choose>\",G559,DevOk),DevOk)","v":" "},null,{"$f":"\"Select at least one repayment frequency range in rows \"&ROW(D17)&\" and \"&ROW(D18)&\".  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column.\"","v":"Select at least one repayment frequency range in rows 17 and 18.  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,1,{"$f":"SUM($B$553:B560)","v":4},null,{"$f":"IF(PDrop14=\"<choose>\",G560,DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,{"$f":"\"Enter GRACE PERIOD info in row \"&ROW(B21)&\" of STEP 1.\"","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B561)","v":5},null,{"$f":"IF(AZ23<>0,IF(OR(ISBLANK(F23),E24=\"<choose>\"),G561,DevOk),DevOk)","v":"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later."},null,"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B562)","v":6},null,{"$f":"IF(J16=DevOk,IF(D55=0,G562,IF(COUNTIF(A27:A53,\"???\")>0,G563,DevOk)),DevOk)","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,{"$f":"\"Enter pricing information below for every section starting in row \"&ROW(B27)&\". \"&G563","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B563)","v":6},null,null,null,"For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E564=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B564)","v":7},null,{"$f":"IF(PStep1Done=\"No\",G564,DevOk)","v":"When you have entered all the pricing information, select YES in row 59"},null,{"$f":"\"When you have entered all the pricing information, select YES in row \"&ROW(PStep1Done)","v":"When you have entered all the pricing information, select YES in row 59"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B565)","v":7},null,{"$f":"IF(AND(E18<>\"<choose>\",I17=I18),G565,DevOk)","v":" "},null,"Do not enter identical repayment frequencies in STEP 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B566)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A567:A580,0)),INDEX(E567:E580,MATCH(1,A567:A580,0)),DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E567=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B567)","v":8},null,{"$f":"IF($L$90>0,G567,DevOk)","v":" "},null,{"$f":"\"ERROR: You have selected some loan term ranges in row \"&ROW(D70)&\" that are outside the min/max loan term for this product.\"","v":"ERROR: You have selected some loan term ranges in row 70 that are outside the min/max loan term for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E568=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(MAX(B512:B529)>1,G568,DevOk)","v":" "},null,"ERROR: Duplicate Sample Numbers in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B569)","v":8},null,{"$f":"IF(OR(AND(MIN($E$115:$E$122)>0,MIN($E$115:$E$122)<$E$14),MAX($E$115:$E$122)>$F$14),G569,DevOk)","v":" "},null,{"$f":"\"ERROR: Change the used loan terms entered in row \"&ROW(E69)&\" to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3.\"","v":"ERROR: Change the used loan terms entered in row 69 to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B570)","v":8},null,{"$f":"IF(OR(D82<>1,L71<>1),G570,DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,{"$f":"\"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row \"&ROW(E71)&\") until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row \"&ROW(E70)&\").\"","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B571)","v":8},null,{"$f":"DevOk","v":" "},null,{"$f":"\"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with \"&(CA137+1)","v":"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(NumShotgun=0,G572,DevOk)","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,{"$f":"\"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.\"&IF(AQ67<3,\"NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3\",\"\")","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B573)","v":8},null,{"$f":"IF(E557=DevOk,IF(AND(BR132>0,Q1<>\"Cross-check\"),G573,DevOk),DevOk)","v":" "},null,"ERROR: Loan amounts not sequential.  Look at order in STEP 3.  Change numbers in STEP 2 to flow from small to large loan size.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B574)","v":8},null,{"$f":"IF(E557=DevOk,IF(BT132>0,G574,DevOk),DevOk)","v":" "},null,"ERROR: Sample number skipped in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E575=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B575)","v":8},null,{"$f":"IF(BD73>0,G575,DevOk)","v":" "},null,"ERROR: You cannot skip two consecutive loan amount rows.  Space your samples to have no more than one row skipped per sample.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B576)","v":8},null,{"$f":"IF(E557=DevOk,IF(BU132>0,G576,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BU132&\" is missing a loan amount or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan amount or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B577)","v":8},null,{"$f":"IF(E557=DevOk,IF(BV132>0,G577,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BV132&\" is missing a loan term or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan term or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E578=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B578)","v":8},null,{"$f":"IF(MAX(PSampMatrix)>8,G578,DevOk)","v":" "},null,"ERROR: You have entered a sample number higher than the maximum allowed:  8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B579)","v":8},null,{"$f":"IF(L88>0,G579,DevOk)","v":" "},null,{"$f":"\"ERROR: The figures you enter on row \"&ROW(E70)&\" need to be inside the range indicated on row \"&ROW(B69)","v":"ERROR: The figures you enter on row 70 need to be inside the range indicated on row 69"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E580=DevOk,0,1)","v":1},null,{"$f":"SUM($B$553:B580)","v":8},null,{"$f":"IF(PStep2Done=\"No\",G580,DevOk)","v":"Enter YES in row 92 when you have finished identifying samples"},null,{"$f":"+\"Enter YES in row \"&ROW(PStep2Done)&\" when you have finished identifying samples\"","v":"Enter YES in row 92 when you have finished identifying samples"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B581)","v":9},null,{"$f":"IF(ISNUMBER(MATCH(1,A582:A587,0)),INDEX(E582:E587,MATCH(1,A582:A587,0)),DevOk)","v":"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary."},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E582=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B582)","v":9},null,{"$f":"IF(E557=DevOk,IF(I134>A170,G582,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: You have exceeded the maximum number of variations: \"&A170&\".  You can edit the white cells in STEP 3 to remove some OPTs.\"","v":"ERROR: You have exceeded the maximum number of variations: 32.  You can edit the white cells in STEP 3 to remove some OPTs."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B583)","v":9},null,{"$f":"IF(E557=DevOk,IF(MAX(I115:I122)>8,G583,DevOk),DevOk)","v":" "},null,"ERROR: You can have only up to 8 variations per sample.  Reduce number of OPT 2 options in STEP 3.   You can create another sample manually to have more variations if needed.  Ask MFT for assistance.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B584)","v":9},null,{"$f":"IF(Q1=\"Cross-check\",IF(SUM(RealSampNums)=0,G584,DevOk),DevOk)","v":"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary."},null,{"$f":"\"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary.\"","v":"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B585)","v":9},null,{"$f":"IF(COUNTIF(G115:G122,\">0\")<C109,G585,DevOk)","v":" "},null,"ERROR: Each sample must have a number of clients designated.  Use Column D in STEP 3.  Match the loan amount and term to the matrix in STEP 2 to estimate clients.  This can be an APPROXIMATION.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B586)","v":9},null,{"$f":"IF(AO136>0,G586,DevOk)","v":" "},null,{"$f":"N586&ROW(A115)","v":"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row 115"},null,null,null,null,null,null,"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B587)","v":9},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"Pick one and only one for each real sample.\"","v":"Pick one and only one for each real sample."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["n/a",null,{"$f":"SUM($B$553:B588)","v":9},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H.\"","v":"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B589)","v":10},null,{"$f":"IF(B173<>\"Yes\",G589,DevOk)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,{"$f":"IF(AND(AZ23,AZ23<1),\"Review Grace Period Analysis and then \",\"\")&\"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row \"&ROW(A139)&\". When done, mark completed in row \"&ROW(PStep3Done)&IF(I109=DevOk,\".\",\".  Any samples requiring more than TWO variations will require you to make manual edits starting in row \"&ROW(A139)&\". \"&G590)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B590)","v":10},null,{"$f":"DevOk","v":" "},null,{"$f":"IF(AND(M29=DevOk,M36=DevOk),DevOk,M29)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B591)","v":10},null,{"$f":"IF(MAX(E115:E122)>0,IF(OR(MIN(E115:E122)<E14-0.01,MAX(E115:E122)>F14+0.01),G591,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Change the loan terms entered in row \"&ROW(E70)&\" to be within the min and max for this product.\"","v":"ERROR: Change the loan terms entered in row 70 to be within the min and max for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B592)","v":11},null,{"$f":"IF(B108<>DevOk,G592,IF(MustReprice,G593,DevOk))","v":"You must finish STEP 3 before continuing with STEP 4."},null,"You must finish STEP 3 before continuing with STEP 4.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B593)","v":11},null,null,null,"Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices in STEP 4 to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B594)","v":11},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G594,DevOk),DevOk)","v":" "},null,"Note! Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices below to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E595=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B595)","v":11},null,{"$f":"IF(AND(Q1<>\"Cross-check\",SUM(H115:H122)>0),G595,DevOk)","v":" "},null,{"$f":"\"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row \"&ROW(A115)&\" or the rows below.   Delete this number to continue.\"","v":"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row 115 or the rows below.   Delete this number to continue."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,0,{"$f":"SUM($B$553:B596)","v":11},null,{"$f":"IF(COUNTIF(F182:F184,\"No\")>0,IF(Q1=\"Cross-check\",G596,DevOk),DevOk)","v":" "},null,"You need to calculate the REAL price(s) using real repayment schedules before continuing to STEP 4 analysis.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B597)","v":12},null,{"$f":"IF(Q1<>\"Cross-check\",DevOk,IF(PStep4Done=\"No\",G597,DevOk))","v":"Compare REAL sample(s) to the Auto prices in Step 4.  If prices are accurate, mark your approval.  Correct any assumption errors in Step 3 and rerun the prices if necessary."},null,"Compare REAL sample(s) to the Auto prices in Step 4.  If prices are accurate, mark your approval.  Correct any assumption errors in Step 3 and rerun the prices if necessary.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E598=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B598)","v":12},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G598,DevOk),DevOk)","v":" "},null,"Note: You cannot yet store the results.  You must regenerate prices first.  Use the button in STEP 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B599)","v":13},null,{"$f":"G599","v":"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations."},null,"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B600)","v":13},null,{"$f":"DevOk","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of notices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E56","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"J17","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E57","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B106","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B135","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"IF(AND(PStep3Done<>\"Yes\",COUNTIF(PSampMatrix,\">0\")<3),I608,DevOk)","v":"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term."},null,null,null,null,null,"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Grace period",null,null,"Grace on PRIN is important because it affects how much money for how much time.. Avg bal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"DB int is irrelevant… gives same price.  Upfront fees/dep will be affected, because avg balance changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT PAYMENT is a delayed cash flow…. Smaller amount…. Small impact",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT CHARGED is much more significant compared to grace on INT PAYMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"% of loans with grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"length of grace / loan term ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"This is harder to measure, when loan term varies.  But we can say \"only do variations of shorter loan terms\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"declining or flat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If declining, we have less (or no?) concerns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"how high the interest rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"starting assumption",null,null,"They have to pay the interest, cumuluative, with the first prin payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"But it is easier for me to calculate this if I use SAT's approach on FLAT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"When is this INACCURATE?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If they have GRACE ON INT CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D632:D636,MATCH(Pdrop9,E632:E636,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Fixed","Equal in each installment, exc. Grace & last pmt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Amortized","Amortized, varying gradually each payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"End-Term","Paid in full at end of term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Irregular","Principal payments are very irregular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D638:D641,MATCH(PDrop19,E638:E641,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Periodic","Paid in period installments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Up-Front","All interest is paid at disbursement (\"up-front\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Final","All interest is paid in final installment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Beginning","Beginning of loan term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Scattered","Scattered, e.g., on holidays",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0,"None allowed for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.1,"For 1% to 20% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.3,"For 21% to 40% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.5,"For 41% to 60% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.7,"For 61% to 80% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.9,"For 81% to 99% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,1,"For ALL loans for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,7,"Daily, Weekly, Bi-weekly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,30,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,60,"Bi-monthly, Quarterly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,999,"End-term Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,998,"Irregular Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Current","Stored","Changed?","Hide?","CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep1",{"$f":"PStep1Done","v":"No"},"No",{"$f":"IF(C664<>D664,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep2",{"$f":"PStep2Done","v":"No"},"No",{"$f":"IF(C665<>D665,1,0)","v":0},{"$f":"IF(C664=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep3",{"$f":"PStep3Done","v":"No"},"No",{"$f":"IF(C666<>D666,1,0)","v":0},{"$f":"IF(C665=\"Yes\",\"x\",TRUE)","v":true},{"$f":"IF(C666=\"Yes\",IF(D666=\"No\",TRUE,FALSE))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep4",{"$f":"PStep4Done","v":"No"},"No",{"$f":"IF(C667<>D667,1,0)","v":0},{"$f":"IF(C666=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep5",null,null,null,{"$f":"IF(Q1=\"Cross-check\",IF(C667=\"Yes\",\"x\",TRUE),IF(C666=\"Yes\",\"x\",TRUE))","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Run HideRows?",null,null,{"$f":"IF(SUM(E664:E667)>0,TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"Prod2","index":2,"n_rows":673,"n_cols":81,"rows_kept":673,"cut":false,"hidden":false,"merged":[[0,9,0,14],[2,2,2,18],[4,8,4,9],[4,10,4,11],[6,4,6,5],[6,11,6,12],[16,4,16,5],[17,4,17,5],[19,1,19,4],[20,1,20,3],[20,4,20,6],[21,1,21,3],[7,0,7,1],[7,4,7,5],[7,11,7,12],[8,4,8,5],[8,11,8,12],[15,4,15,5],[25,51,25,52],[26,1,26,2],[26,6,26,7],[26,8,26,11],[26,12,26,15],[26,16,26,23],[26,24,26,26],[23,4,23,6],[25,6,25,7],[25,8,25,11],[25,12,25,15],[25,16,25,23],[25,24,25,26],[29,16,29,23],[29,24,29,26],[30,1,30,2],[30,12,30,15],[30,16,30,23],[30,24,30,26],[28,4,28,7],[28,8,28,11],[29,1,29,2],[29,6,29,7],[29,10,29,11],[29,12,29,15],[33,1,33,2],[33,6,33,7],[33,10,33,11],[33,12,33,15],[33,16,33,23],[33,24,33,26],[31,1,31,2],[31,12,31,15],[31,16,31,23],[31,24,31,26],[32,1,32,2],[32,6,32,7],[32,10,32,11],[32,12,32,15],[32,16,32,23],[32,24,32,26],[36,16,36,23],[36,24,36,26],[37,1,37,2],[37,12,37,15],[37,16,37,23],[37,24,37,26],[35,4,35,7],[35,8,35,11],[36,1,36,2],[36,6,36,7],[36,10,36,11],[36,12,36,15],[38,1,38,2],[38,12,38,15],[38,16,38,23],[38,24,38,26],[39,1,39,2],[39,6,39,7],[39,10,39,11],[39,12,39,15],[39,16,39,23],[39,24,39,26],[42,1,42,3],[42,24,42,26],[43,1,43,3],[43,24,43,26],[46,1,46,3],[48,4,48,7],[48,8,48,11],[40,1,40,2],[40,6,40,7],[40,10,40,11],[40,12,40,15],[40,16,40,23],[40,24,40,26],[51,1,51,2],[51,6,51,7],[51,10,51,11],[51,16,51,23],[51,24,51,26],[52,1,52,2],[52,16,52,23],[49,1,49,2],[49,6,49,7],[49,10,49,11],[49,16,49,23],[49,24,49,26],[50,1,50,2],[50,6,50,7],[50,16,50,23],[50,24,50,26],[68,1,68,4],[69,1,69,2],[70,1,70,2],[70,44,70,47],[98,1,98,3],[98,6,98,20],[54,4,54,9],[55,4,55,12],[56,4,56,13],[65,11,65,12],[67,5,67,10],[67,13,67,18],[99,1,99,2],[99,3,99,20],[102,14,102,15],[103,14,103,15],[111,1,111,2],[111,3,111,4],[111,5,111,6],[111,11,112,12],[111,13,111,20],[114,51,114,52],[132,43,132,44],[132,45,132,47],[134,1,134,7],[135,42,135,47],[176,13,176,14],[111,21,111,28],[111,29,112,33],[112,13,112,16],[112,17,112,20],[112,21,112,24],[112,25,112,28],[177,1,177,12],[179,1,179,3],[179,4,179,5],[185,7,185,11],[185,13,185,19],[188,2,189,2],[188,4,189,4],[188,5,189,5],[188,13,189,13],[188,14,189,14],[188,15,189,15],[188,16,189,16],[188,17,189,17],[188,18,189,18],[188,19,189,19],[195,2,196,2],[195,4,196,4],[195,5,196,5],[195,13,196,13],[195,14,196,14],[202,15,203,15],[202,16,203,16],[202,17,203,17],[202,18,203,18],[202,19,203,19],[220,1,220,9],[220,10,220,11],[195,15,196,15],[195,16,196,16],[195,17,196,17],[195,18,196,18],[195,19,196,19],[202,2,203,2],[202,4,203,4],[202,5,203,5],[202,13,203,13],[202,14,203,14],[226,4,226,6],[226,7,226,9],[226,10,226,15],[227,4,227,6],[227,7,227,9],[227,10,227,15],[222,1,222,12],[224,4,224,6],[224,7,224,9],[224,10,224,15],[225,4,225,6],[225,7,225,9],[225,10,225,15],[230,4,230,6],[230,7,230,9],[230,10,230,15],[231,4,231,6],[231,7,231,9],[231,10,231,15],[228,4,228,6],[228,7,228,9],[228,10,228,15],[229,4,229,6],[229,7,229,9],[229,10,229,15],[234,4,234,6],[234,10,234,15],[235,4,235,6],[235,10,235,15],[236,4,236,6],[236,10,236,15],[232,4,232,6],[232,7,232,9],[232,10,232,15],[233,4,233,6],[233,7,233,9],[233,10,233,15],[252,7,252,11],[252,12,252,13],[252,14,252,15],[252,16,252,22],[252,23,252,24],[288,4,288,14],[238,0,238,1],[238,7,238,13],[238,15,238,21],[239,0,239,1],[248,0,249,0],[250,0,251,0],[336,1,336,2],[351,4,351,12],[357,2,357,3],[358,1,358,3],[358,4,358,12],[358,14,358,22],[289,5,289,8],[300,4,300,14],[320,4,320,14],[321,2,322,3],[323,1,323,2],[334,2,335,3],[478,1,481,1],[482,1,485,1],[486,1,489,1],[400,1,400,3],[462,1,465,1],[466,1,469,1],[468,15,468,20],[470,1,473,1],[474,1,477,1]]}
["Scatterplot Pricing Sheet",null,null,null,null,null,null,"Product Number:",2,{"$f":"IF(SmpProdInput>NumProducts,J551,INDEX(ProdTable,$B$503,ProdTable!B4))","v":"Not an Active Product Number"},null,null,null,null,null,"Type:",{"$f":"INDEX('Setup Page'!I42:I52,SmpProdInput)","v":"Auto-calc"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO287","v":0},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,null,null,null,null,null,null,null,null,"HIDEROWS"]
[]
[null,"Next Step:",{"$f":"IF(EditShotgun=TRUE,\"You are REVIEWING data previously generated.  You cannot change data without starting over.  To exit REVIEW mode, enter a different Product Number\",IF(F552=0,\"All Done!\",INDEX($E$553:$E$600,MATCH(1,$B$553:$B$600,0))))","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ScatterPrint,TRUE,\"x\")","v":"x"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$3","v":"x"}]
[null,"Step 1: Input Product Design Information",null,null,null,null,null,null,"Click for STEP 1 Video",null,"Erase Sheet?",null,{"$f":"IF(EraseSheet=\"YES Erase Sheet\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!\")","v":"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Clients",{"$f":"INDEX('Setup Page'!G42:G51,SmpProdInput)","v":0},null,"Avg/Clnt","% GNI",null,null,"Loan Product Currency",{"$f":"INDEX('Setup Page'!D42:D52,SmpProdInput)","v":"."},null,{"$f":"IF(ISNA(MATCH(L7,'Setup Page'!D128:D130,0)),\"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this.\",DevOk)","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Portfolio (\"&L7&\")\"","v":"Portfolio (.)"},{"$f":"INDEX('Setup Page'!F42:F51,SmpProdInput)","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E8/$E$7,\".\")","v":"."},{"$f":"G8/L9","v":{"$error":"#VALUE!"}},null,null,"Exchange Rate to USD",{"$f":"INDEX('Setup Page'!H20:H22,MATCH(L7,'Setup Page'!D128:D130,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Portfolio (USD)",{"$f":"IF(ISNUMBER(L8),IF(L8<>0,E8/L8,),\".\")","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E9/$E$7,\".\")","v":"."},null,null,null,{"$f":"\"GNI/Capita (\"&L7&\")\"","v":"GNI/Capita (.)"},{"$f":"L8*'Setup Page'!D17","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Min","Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Loan Amount (\"&L7&\")\"","v":"Loan Amount (.)"},null,null,{"$f":"E558","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"(USD)",{"$f":"IF($L$8>0,E11/$L$8)","v":{"$error":"#N/A"}},{"$f":"IF($L$8>0,F11/$L$8)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"% GNI/Capita",{"$f":"E11/L9","v":{"$error":"#N/A"}},{"$f":"F11/L9","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Loan Term (months)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Repayment Frequencies","Range",null,"Proposed","Override","Used",{"$f":"E559","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rep Freqs:",{"$f":"IF(E17<>\"<choose>\",1,0)+IF(E18<>\"<choose>\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Most Common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E17,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G17=\"N/A\",\"N/A\",IF(H17=0,G17,H17))","v":"N/A"},{"$f":"IF(AP18>=1,\"Note: Lean toward using at least one loan term longer than monthly\",IF(AP17>=1,\"Note: Frequencies less than monthly do not have a large impact on price, so running multiple variations isn't as important.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly or less:",{"$f":"IF(I17<30,1,0)+IF(G18<>\"N/A\",IF(I18<30,1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Next most common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E18,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G18=\"N/A\",\"N/A\",IF(H18=0,G18,H18))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"> Monthly:",{"$f":"COUNTIF(G17:G18,\">30\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Grace Period Info",null,null,null,null,null,{"$f":"IF(J16=DevOk,IF(E560=DevOk,E561,E560),DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E21=0,TRUE,\"x\")","v":"x"}]
[null,"% loans with Grace Periods:",null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,"Avg grace (mon):",null,null,"Avg","Opt 1","Opt 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,null,null,"Grace period (months)",null,null,null,{"$f":"IF(I17<30,\"Note: when payments are less than a month, grace may be < 1 month, e.g., enter 0.25 for one week of grace\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(D647:D654,MATCH(E21,E647:E654,0))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"When grace occurs:","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"E562","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete1","Complete2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Pricing Info",null,"Variation","Min","Max","Type",null,"Principal Payments",null,null,null,"Interest Payments",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AV31:AV34,\"Conditional percent\")","v":0},{"$f":"COUNTIF(AV38:AV41,\"Conditional percent\")","v":0},null,"Variation Analysis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS27,IF(SUM(E27:F27)>0,MAX($A$26:A26)+1,0),\"???\")","v":0},"Annual Interest Rate",null,{"$f":"IF(OR(AZ27=0,AZ27=\"\"),\"-\",IF(AZ27<BB27,\"Some\",\"A Lot\"))","v":"-"},null,null,"<choose>",null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(E27,\"#0.0%\")&IF(AND(E27<>F27,F27<>0),\"-\"&TEXT(F27,\"#0.0%\"),\"\")&\" annual, \"&G27","v":"0.0% annual, <choose>"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E27:F27)>0,IF(OR(E27=0,F27=0,G27=\"<choose>\",I27=\"<choose>\",M27=\"<choose>\"),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,{"$f":"IF(E27<>F27,IF(E27<>0,F27/E27-1,1),\"\")","v":""},null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"IF(AND(E27>0,E27<0.1),\"Is that ANNUAL interest rate?\",DevOk)","v":" "},null,null,null,{"$f":"IF(G27=\"Flat\",\"NOTE: With flat, generally chose EQUAL IN EACH INSTALLMENT for principal, and PERIOD INSTALLMENTS for Interest\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AW26>0,\"Note!  There is a fee calculated as a % with a minimum amount.  For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Fees",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In Use","Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS31,AT31),IF(SUM(E31:J31)>0,MAX($A$26:A30)+1,0),\"???\")","v":0},"Disbursement Fee #1",null,{"$f":"IF(BC31<>\"-\",BC31,IF(BD31<>\"-\",BD31,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A31=\"???\",ISBLANK(M31)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW31=\"x\",IF(F31>0,TEXT(E31,\"0.00%\")&IF(AND(ISNUMBER(F31),F31<>E31),\"-\"&TEXT(F31,\"0.00%\"),\"\"),\"\")&IF(J31>0,\" \"&IF(I31>0,TEXT(I31,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I31),J31<>I31),\"-\"&TEXT(J31,\"#,##0.00\"),\"\"),IF(I31>0,\", \"&TEXT(I31,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E31,F31,I31,J31)>0,\" \"&AX31,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E31:F31)>0,IF(OR(ISBLANK(E31),F31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I31:J31)>0,IF(OR(I31=0,J31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E31>F31,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E31,F31,I31,J31)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E31<>F31,IF(E31<>0,F31/E31-1,1),\"\")","v":""},{"$f":"IF(I31<>J31,IF(I31<>0,J31/I31-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ31=0,AZ31=\"\"),\"-\",IF(AZ31<BB31,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA31=0,BA31=\"\"),\"-\",IF(BA31<BB31,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS32,AT32),IF(SUM(E32:J32)>0,MAX($A$26:A31)+1,0),\"???\")","v":0},"Disbursement Fee #2",null,{"$f":"IF(BC32<>\"-\",BC32,IF(BD32<>\"-\",BD32,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A32=\"???\",ISBLANK(M32)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW32=\"x\",IF(F32>0,TEXT(E32,\"0.00%\")&IF(AND(ISNUMBER(F32),F32<>E32),\"-\"&TEXT(F32,\"0.00%\"),\"\"),\"\")&IF(J32>0,\" \"&IF(I32>0,TEXT(I32,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I32),J32<>I32),\"-\"&TEXT(J32,\"#,##0.00\"),\"\"),IF(I32>0,\", \"&TEXT(I32,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E32,F32,I32,J32)>0,\" \"&AX32,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E32:F32)>0,IF(OR(ISBLANK(E32),F32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I32:J32)>0,IF(OR(I32=0,J32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E32>F32,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E32,F32,I32,J32)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E32<>F32,IF(E32<>0,F32/E32-1,1),\"\")","v":""},{"$f":"IF(I32<>J32,IF(I32<>0,J32/I32-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ32=0,AZ32=\"\"),\"-\",IF(AZ32<BB32,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA32=0,BA32=\"\"),\"-\",IF(BA32<BB32,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS33,AT33),IF(SUM(E33:J33)>0,MAX($A$26:A32)+1,0),\"???\")","v":0},"Continuing Fee #1",null,{"$f":"IF(BC33<>\"-\",BC33,IF(BD33<>\"-\",BD33,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW33=\"x\",IF(F33>0,TEXT(E33,\"0.00%\")&IF(AND(ISNUMBER(F33),F33<>E33),\"-\"&TEXT(F33,\"0.00%\"),\"\"),\"\")&IF(J33>0,\" \"&IF(I33>0,TEXT(I33,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I33),J33<>I33),\"-\"&TEXT(J33,\"#,##0.00\"),\"\"),IF(I33>0,\", \"&TEXT(I33,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E33,F33,I33,J33)>0,\" \"&AX33,\"\"),\"\")&IF(AY33<>\"<choose>\",\", \"&AY33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E33:F33)>0,IF(OR(ISBLANK(E33),F33=0,G33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I33:J33)>0,IF(OR(I33=0,J33=0,K33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E33>F33,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E33,F33,I33,J33)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop16<>\"<choose>\",PDrop16,PDrop5)","v":"<choose>"},{"$f":"IF(E33<>F33,IF(E33<>0,F33/E33-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ33=0,AZ33=\"\"),\"-\",IF(AZ33<BB33,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA33=0,BA33=\"\"),\"-\",IF(BA33<BB33,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS34,AT34),IF(SUM(E34:J34)>0,MAX($A$26:A33)+1,0),\"???\")","v":0},"Continuing Fee #2",null,{"$f":"IF(BC34<>\"-\",BC34,IF(BD34<>\"-\",BD34,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW34=\"x\",IF(F34>0,TEXT(E34,\"0.00%\")&IF(AND(ISNUMBER(F34),F34<>E34),\"-\"&TEXT(F34,\"0.00%\"),\"\"),\"\")&IF(J34>0,\" \"&IF(I34>0,TEXT(I34,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I34),J34<>I34),\"-\"&TEXT(J34,\"#,##0.00\"),\"\"),IF(I34>0,\", \"&TEXT(I34,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E34,F34,I34,J34)>0,\" \"&AX34,\"\"),\"\")&IF(AY34<>\"<choose>\",\", \"&AY34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E34:F34)>0,IF(OR(ISBLANK(E34),F34=0,G34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I34:J34)>0,IF(OR(I34=0,J34=0,K34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E34>F34,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E34,F34,I34,J34)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop2<>\"<choose>\",PDrop2,PDrop6)","v":"<choose>"},{"$f":"IF(E34<>F34,IF(E34<>0,F34/E34-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ34=0,AZ34=\"\"),\"-\",IF(AZ34<BB34,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA34=0,BA34=\"\"),\"-\",IF(BA34<BB34,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop16)),ISNUMBER(FIND(\"pmt\",PDrop2))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AX26>0,\"Note!  There is an INSURANCE FEE calculated as a % with minimum fixed amount.   For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Insurance",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS38,AT38),IF(SUM(E38:J38)>0,MAX($A$26:A37)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #1",null,{"$f":"IF(BC38<>\"-\",BC38,IF(BD38<>\"-\",BD38,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A38=\"???\",ISBLANK(M38)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW38=\"x\",IF(F38>0,TEXT(E38,\"0.00%\")&IF(AND(ISNUMBER(F38),F38<>E38),\"-\"&TEXT(F38,\"0.00%\"),\"\"),\"\")&IF(J38>0,\" \"&IF(I38>0,TEXT(I38,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I38),J38<>I38),\"-\"&TEXT(J38,\"#,##0.00\"),\"\"),IF(I38>0,\", \"&TEXT(I38,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E38,F38,I38,J38)>0,\" \"&AX38,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E38:F38)>0,IF(OR(ISBLANK(E38),F38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I38:J38)>0,IF(OR(I38=0,J38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E38>F38,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E38,F38,I38,J38)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E38<>F38,IF(E38<>0,F38/E38-1,1),\"\")","v":""},{"$f":"IF(I38<>J38,IF(I38<>0,J38/I38-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ38=0,AZ38=\"\"),\"-\",IF(AZ38<BB38,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA38=0,BA38=\"\"),\"-\",IF(BA38<BB38,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS39,AT39),IF(SUM(E39:J39)>0,MAX($A$26:A38)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #2",null,{"$f":"IF(BC39<>\"-\",BC39,IF(BD39<>\"-\",BD39,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A39=\"???\",ISBLANK(M39)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW39=\"x\",IF(F39>0,TEXT(E39,\"0.00%\")&IF(AND(ISNUMBER(F39),F39<>E39),\"-\"&TEXT(F39,\"0.00%\"),\"\"),\"\")&IF(J39>0,\" \"&IF(I39>0,TEXT(I39,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I39),J39<>I39),\"-\"&TEXT(J39,\"#,##0.00\"),\"\"),IF(I39>0,\", \"&TEXT(I39,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E39,F39,I39,J39)>0,\" \"&AX39,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E39:F39)>0,IF(OR(ISBLANK(E39),F39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I39:J39)>0,IF(OR(I39=0,J39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E39>F39,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E39,F39,I39,J39)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E39<>F39,IF(E39<>0,F39/E39-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS40,AT40),IF(SUM(E40:J40)>0,MAX($A$26:A39)+1,0),\"???\")","v":0},"Continuing Ins. Fee #1",null,{"$f":"IF(BC40<>\"-\",BC40,IF(BD40<>\"-\",BD40,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW40=\"x\",IF(F40>0,TEXT(E40,\"0.00%\")&IF(AND(ISNUMBER(F40),F40<>E40),\"-\"&TEXT(F40,\"0.00%\"),\"\"),\"\")&IF(J40>0,\" \"&IF(I40>0,TEXT(I40,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I40),J40<>I40),\"-\"&TEXT(J40,\"#,##0.00\"),\"\"),IF(I40>0,\", \"&TEXT(I40,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E40,F40,I40,J40)>0,\" \"&AX40,\"\"),\"\")&IF(AY40<>\"<choose>\",\", \"&AY40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E40:F40)>0,IF(OR(ISBLANK(E40),F40=0,G40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I40:J40)>0,IF(OR(I40=0,J40=0,K40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E40>F40,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E40,F40,I40,J40)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop3<>\"<choose>\",PDrop3,PDrop7)","v":"<choose>"},{"$f":"IF(E40<>F40,IF(E40<>0,F40/E40-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS41,AT41),IF(SUM(E41:J41)>0,MAX($A$26:A40)+1,0),\"???\")","v":0},"Continuing Ins. Fee #2",null,{"$f":"IF(BC41<>\"-\",BC41,IF(BD41<>\"-\",BD41,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW41=\"x\",IF(F41>0,TEXT(E41,\"0.00%\")&IF(AND(ISNUMBER(F41),F41<>E41),\"-\"&TEXT(F41,\"0.00%\"),\"\"),\"\")&IF(J41>0,\" \"&IF(I41>0,TEXT(I41,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I41),J41<>I41),\"-\"&TEXT(J41,\"#,##0.00\"),\"\"),IF(I41>0,\", \"&TEXT(I41,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E41,F41,I41,J41)>0,\" \"&AX41,\"\"),\"\")&IF(AY41<>\"<choose>\",\", \"&AY41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E41:F41)>0,IF(OR(ISBLANK(E41),F41=0,G41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I41:J41)>0,IF(OR(I41=0,J41=0,K41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E41>F41,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E41,F41,I41,J41)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop4<>\"<choose>\",PDrop4,PDrop8)","v":"<choose>"},{"$f":"IF(E41<>F41,IF(E41<>0,F41/E41-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop3)),ISNUMBER(FIND(\"pmt\",PDrop4))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Taxes",null,null,"% Ln Amt","% Fees",null,null,"Fixed Amt","Note: Only use this section if there financial taxes or VAT taxes that apply to loan products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"taxes used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS44,IF(SUM(E44:J44)>0,MAX($A$26:A43)+1,0),\"???\")","v":0},"Taxes, Upfront",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PPrice6>0,TEXT(PPrice6*100,\"#.00\")&\"% loan amt upfront \",\"\")&IF(PPrice7>0,TEXT(PPrice7*100,\"#.00\")&\"% fees upfront \",\"\")&IF(PPrice9>0,TEXT(PPrice9,\"#.00\")&\" Fixed Upfront \",\"\")&IF(E47>0,TEXT(E47*100,\"#.00\")&\"% Prin ongoing \",\"\")&IF(F47>0,TEXT(F47*100,\"#.00\")&\"% Interest ongoing \",\"\")&IF(G47>0,TEXT(G47*100,\"#.00\")&\"% Fees ongoing\",\"\")&IF(PPrice10>0,TEXT(PPrice10,\"#.00\")&\" Fixed Amount ongoing\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice6,PPrice7,E47,F47,G47,PPrice10,PPrice9)>0,TRUE,FALSE)","v":false},null,{"$f":"IF(SUM(E44:I44)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"% Prin","% Int","% Fees",null,"Fixed Amt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(SUM(E47:G47)>0,MAX($A$26:A46)+1,0)","v":0},"Taxes, Ongoing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice8,PPrice10)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Compulsory Deposit",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,null,null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS51,AT51),IF(SUM(E51:J51)>0,MAX($A$26:A50)+1,0),\"???\")","v":0},"Comp.Dep, Prior",null,{"$f":"IF(BC51<>\"-\",BC51,IF(BD51<>\"-\",BD51,\"-\"))","v":"-"},null,null,{"$f":"IF(E51>0,\"of loan amount\",DevOk)","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(D51=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F51>0,IF(E51=F51,TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51,TEXT(E51*100,\"#.00\")&\"-\"&TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\")&AQ51,TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Upfront",null,{"$f":"IF(SUM(E51:F51)>0,IF(OR(ISBLANK(E51),F51=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I51:J51)>0,IF(OR(I51=0,J51=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E51<>F51,IF(E51<>0,F51/E51-1,1),\"\")","v":""},{"$f":"IF(I51<>J51,IF(I51<>0,J51/I51-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ51=0,AZ51=\"\"),\"-\",IF(AZ51<BB51,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA51=0,BA51=\"\"),\"-\",IF(BA51<BB51,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS52,AT52),IF(SUM(E52:J52)>0,MAX($A$26:A51)+1,0),\"???\")","v":0},"Comp.Dep, During",null,{"$f":"IF(BC52<>\"-\",BC52,IF(BD52<>\"-\",BD52,\"-\"))","v":"-"},null,null,{"$f":"IF(E52>0,\"of loan amount\",DevOk)","v":" "},null,null,null,{"$f":"IF(I52>0,\"per installment\",DevOk)","v":" "},null,null,null,null,{"$f":"IF(D52=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F52>0,IF(E52=F52,TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52,TEXT(E52*100,\"#.00\")&\"-\"&TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\")&AQ52,TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(J52=I52,TEXT(J52*100,\"#.00\")&\" \"&AQ52,TEXT(I52*100,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\"),TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ongoing",null,{"$f":"IF(SUM(E52:F52)>0,IF(OR(ISBLANK(E52),F52=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I52:J52)>0,IF(OR(I52=0,J52=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E52<>F52,IF(E52<>0,F52/E52-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS53,0,\"???\")","v":0},"Annual Int on Comp.Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E53:F53)>0,IF(OR(ISBLANK(E53),F53=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Components:",{"$f":"MAX(A27:A53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Ongoing:",{"$f":"IF(F33>0,1,0)+IF(F34>0,1,0)+IF(F40>0,1,0)+IF(F41>0,1,0)+IF(F52>0,1,0)+IF(J33>0,1,0)+IF(J34>0,1,0)+IF(J40>0,1,0)+IF(J41>0,1,0)+IF(J52>0,1,0)","v":0},{"$f":"IF(AND(D56>0,Q70>1),\"Note! Ongoing costs based on EACH PAYMENT require careful analysis of repayment frequencies\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&\" upfront\"),\".\"))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"w/Variation:",{"$f":"COUNT(AZ27:AZ52)","v":0},{"$f":"IF(D57>2,\"NOTE! This is a very complex product.  Take great care in selecting the variations of each sample.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$6*C23<1000,50,IF($H$6*C23<10000,100,1000))","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No",{"$f":"IF(PStep1Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the pricing information complete?  Mark YES to continue to STEP 2\")","v":"Is the pricing information complete?  Mark YES to continue to STEP 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Insurance mandatory?  Percent?",null,null,null,null,null,"things to add:",null,"significant upfront fee/dep?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - percent",null,null,null,null,null,null,null,"ask if \"grace on int charged!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - who manages?  Use this?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC100","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 2: Decide Sampling by Loan Amount and Term",null,null,null,null,null,null,null,null,null,"Click for STEP 2 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"E591","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(AT67),1,AT67)","v":1},"num samples",null,{"$f":"IF(AND(O69=0,O70=0),0,INDEX(AS73:AV80,IF(O70*O69>8,8,O70*O69),IF(Q69+(IF(Q70>1,1,0))>3,3,Q69+IF(Q70>1,1,0))+1))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,null,null,null,null,"Loan Term",null,null,null,null,null,null,null,{"$f":"IF(AND(D82=1,L71=1),\"Select Samples in the White Cells Below\",\"Complete Percentages before working in this section\")","v":"Complete Percentages before working in this section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.11,"Bucket Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Range","First","Last","Mid",null,null,null,null,"mid-x",5,"mid-y",4,null,null,null,true]
[null,{"$f":"\"Term Min/Max: \"&E14&\"-\"&F14","v":"Term Min/Max: -"},null,null,null,"<3","4-6","7-9","10-12","13-18",">18",null,null,"Loan Amt:",{"$f":"IF(COUNTIF(D73:D81,\">\"&AQ68)=0,1,COUNTIF(D73:D81,\">\"&AQ68))","v":1},"Var Price",{"$f":"D57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amounts",{"$f":"COUNTIF(D73:D80,\">0\")","v":0},{"$f":"MATCH(1,AK73:AK80,0)","v":{"$error":"#N/A"}},{"$f":"BO69+BN69-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO69+BP69/2)","v":{"$error":"#N/A"}},null,null,null,null,"Factor to redistribute across term for loans of a specific amount",null,null,null,null,null,null,true]
[null,{"$f":"\"Amt: \"&TEXT(E11,\"#,##0\")&\"-\"&TEXT(F11,\"#,##0\")","v":"Amt: 0-0"},null,null,"Value to use",2,6,9,12,18,24,{"$f":"IF(F14>18,\"Note: The longest loan term is \"&F14&\" months\",DevOk)","v":" "},null,"Term:",{"$f":"COUNTIF(F71:K71,\">\"&AQ68)","v":0},"RepFreq:",{"$f":"AP16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terms",{"$f":"COUNTIF(PPrice14,\">0\")","v":0},{"$f":"MATCH(1,N87:S87,0)","v":{"$error":"#N/A"}},{"$f":"BO70+BN70-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO70+BP70/2)","v":{"$error":"#N/A"}},null,null,null,0.2,null,null,null,0.2,null,null,null,true]
[null,"Loan Amount",null,null,"Dist%",null,null,null,null,null,null,{"$f":"SUM(F71:K71)","v":0},null,{"$f":"IF(AQ67<3,3,AQ67)","v":3},"<-Optimal number of samples to choose below",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,"Components that Vary",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11","v":0},{"$f":"F11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW71+$BY$70","v":0.60000000000000009},{"$f":"BX71+$BY$70","v":0.4},{"$f":"BY71+$BY$70","v":0.2},0,{"$f":"BY71+$BY$70","v":0.2},{"$f":"BZ71+$BY$70","v":0.4},{"$f":"CA71+$BY$70","v":0.60000000000000009},true]
["% GNI","Min","Max","% Loans","Ln Amt",null,null,null,null,null,null,"Clients","Amt \\ Term",{"$f":"IF(F71>0,F70,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,"Buckets",0,1,2,3,null,null,null,null,null,null,"Gaps?",{"$f":"COUNTIF(BD73:BD80,\"Missing\")","v":0},null,"below","above","shotgun",null,"upper limit",null,null,null,1,2,3,4,5,6,null,{"$f":"BU73+$BU$70","v":0.8},{"$f":"BW72+($BU72*BV$71)","v":1.9600000000000004},1.4800000000000002,1.1600000000000001,1,{"$f":"BY72-($BU72*BZ$71)","v":0.84},0.51999999999999991,3.9999999999999813E-2,true]
[0.05,null,{"$f":"ROUND(AL73/AM73,0)*AM73","v":{"$error":"#N/A"}},null,{"$f":"IF(C73<$E$11,\"-\",IF(B73>$F$11,\"-\",IF(AND($F$11>B73,$F$11<C73),$F$11,BH73)))","v":{"$error":"#N/A"}},{"$f":"IF(AND(COUNTA($D73),COUNTA(F$71)),$D73*F$71*$E$7*BN73,0)","v":0},0,0,0,0,0,{"$f":"D73*$E$7","v":0},{"$f":"IF(D73>0,E73,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D73>0,1,0)","v":0},{"$f":"$A73*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(AL73<1000,50,IF(AL73<10000,100,1000))","v":{"$error":"#N/A"}},null,0.3,null,null,1,1,1,1,1,null,null,null,null,null,null,{"$f":"COUNTIF(N73:S73,\">0\")","v":0},{"$f":"COUNTIF(BE73:BE80,\"Missing\")","v":0},null,false,true,{"$f":"BJ73","v":{"$error":"#N/A"}},null,{"$f":"C73","v":{"$error":"#N/A"}},null,null,1,{"$f":"IF(AND($BT73>0,BN$81>0,BN$81<=7,$BT73<=9),INDEX($BV$72:$CB$80,$BT73,BN$81),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BM73-$BQ$69+$BY$68+1","v":{"$error":"#N/A"}},{"$f":"BU74+$BU$70","v":0.60000000000000009},1.7200000000000002,1.36,1.1200000000000001,1,0.88,0.6399999999999999,0.2799999999999998,true]
[0.1,{"$f":"IF(C73=0,0,C73+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,{"$f":"IF(D74>0,E74,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D74>0,AK73+1,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AL74<1000,50,IF(AL74<10000,100,1000))","v":{"$error":"#N/A"}},null,0.4,null,{"$f":"COUNTIF(E73:E75,\">0\")","v":0},2,2,2,2,2,null,null,null,null,null,null,0,{"$f":"IF(AND(BC73>0,BC74=0,BC75>0),\"Missing\",\".\")","v":"."},null,{"$f":"IF(E$11<=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(F$11>=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"ROUNDUP(BK74/BL74,0)*BL74","v":{"$error":"#N/A"}},1,{"$error":"#N/A"},{"$f":"(A74+A73)/2*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(BK74>10000,500,IF(BK74>1000,100,25))","v":{"$error":"#N/A"}},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU75+$BU$70","v":0.4},1.4800000000000002,1.2400000000000002,1.08,1,0.91999999999999993,0.7599999999999999,0.5199999999999998,true]
[0.25,{"$f":"IF(C74=0,0,C74+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.5,null,0.3,3,3,3,3,3,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC73>0,BC74=0,BC76>0,BC75=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BK75>10000,500,IF(BK75>1000,100,25))","v":{"$error":"#N/A"}},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},1.2400000000000002,1.1200000000000001,1.04,1,0.96,0.87999999999999989,0.7599999999999999,true]
[0.5,{"$f":"C75+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.6,null,null,4,4,4,4,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC74>0,BC75=0,BC77>0,BC76=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,1,1,1,1,1,1,1,true]
[0.75,{"$f":"C76+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.7,null,null,5,5,5,5,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC75>0,BC76=0,BC78>0,BC77=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},{"$f":"BW77-($BU77*BV$71)","v":0.7599999999999999},0.87999999999999989,0.96,1,{"$f":"BY77+($BU77*BZ$71)","v":1.04},1.1200000000000001,1.2400000000000002,true]
[1,{"$f":"C77+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.8,null,null,6,6,6,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC76>0,BC77=0,BC79>0,BC78=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU77+$BU$70","v":0.4},0.5199999999999998,0.7599999999999999,0.91999999999999993,1,1.08,1.2400000000000002,1.4800000000000002,true]
[2,{"$f":"C78+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.9,null,null,7,7,7,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC77>0,BC78=0,BC80>0,BC79=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU78+$BU$70","v":0.60000000000000009},0.2799999999999998,0.6399999999999999,0.88,1,1.1200000000000001,1.36,1.7200000000000002,true]
[5,{"$f":"C79+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,1,null,null,8,8,8,6,4,null,null,null,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU79+$BU$70","v":0.8},3.9999999999999813E-2,0.51999999999999991,0.84,1,1.1600000000000001,1.4800000000000002,1.9600000000000004,true]
[null,null,{"$f":"\"> \"&TEXT(C80,\"#,##0\")","v":{"$error":"#N/A"}},null,"N/A",{"$f":"IF(AND(COUNTA($D81),COUNTA(F$71)),$D81*F$71*$E$7,0)","v":0},0,0,0,0,0,0,null,{"$f":"IF(F11>C80,\"Note: Loan Amounts greater than 500% GNI/Capita are not evaluated in this tool\",DevOk)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variations",1,2,4,8,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$f":"C80","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"BN72-$BQ$70+$BW$68","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,true]
[null,null,"Total",{"$f":"SUM(D73:D81)","v":0},"Clients:",{"$f":"F71*$E$7","v":0},0,0,0,0,0,{"$f":"SUM(L73:L81)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Grace period sensitivity calculations",null,null,null,{"$f":"IF(ISNUMBER($E$23),$E$23/F70,\"DK\")","v":"DK"},"DK","DK","DK","DK","DK",7.0000000000000007E-2,"<Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows=TRUE,\"x\",TRUE)","v":true}]
[null,null,null,null,"Cumulative % clients",{"$f":"IF(ISNUMBER($E$23),IF(F84>$L$84,F71,0),\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(G84>$L$84,G71)+F85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(H84>$L$84,H71)+G85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(I84>$L$84,I71)+H85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(J84>$L$84,J71)+I85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(K84>$L$84,K71)+J85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(F85=G85,ShotTerm1,IF(G85=H85,ShotTerm2,IF(H85=I85,ShotTerm3,IF(I85=J85,ShotTerm4,IF(J85=K85,ShotTerm5,ShotTerm6))))),\"DK\")","v":"DK"},"loan term under threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,"min",0,{"$f":"F87+0.001","v":3.5009999999999999},{"$f":"G87+0.001","v":6.5010000000000003},{"$f":"H87+0.001","v":9.5009999999999994},{"$f":"I87+0.001","v":12.500999999999999},{"$f":"J87+0.001","v":18.501000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"max",3.5,6.5,9.5,12.5,18.5,999,null,null,{"$f":"IF(F71>0,1,0)","v":0},{"$f":"IF(G71>0,1+N87,0)","v":0},{"$f":"IF(H71>0,1+O87,0)","v":0},{"$f":"IF(I71>0,1+P87,0)","v":0},{"$f":"IF(J71>0,1+Q87,0)","v":0},{"$f":"IF(K71>0,1+R87,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"valid value?",{"$f":"IF(OR(F70<F86,F70>F87),FALSE,TRUE)","v":true},true,true,true,true,true,{"$f":"COUNTIF(F88:K88,FALSE)","v":0},null,"shading 1",0.03,{"$f":"O88*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Input cell?",{"$f":"IF(AND($E$14<F87,$F$14>F86),TRUE,FALSE)","v":false},false,false,false,false,false,{"$f":"COUNTIF(F89:K89,FALSE)","v":6},null,"shading 2",0.06,{"$f":"O89*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Perc outside range?",{"$f":"IF(F89=FALSE,IF(F71>0,TRUE,FALSE))","v":false},false,false,false,false,false,{"$f":"COUNTIF(F90:K90,TRUE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"C607","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"No",{"$f":"IF(PStep2Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the sampling information complete?  Mark YES to \"&IF(AZ23>0,\"review Grace Period Analysis and then \",\"\")&\"continue to STEP 3\")","v":"Is the sampling information complete?  Mark YES to review Grace Period Analysis and then continue to STEP 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"Sensitivity Analysis of Grace Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AZ23=0,AZ23=1),TRUE,IF(PStep2Done=\"No\",TRUE,\"x\"))","v":true}]
[null,null,null,"Is Flat Interest charged?",{"$f":"IF(G27=\"Flat\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(E94=\"Yes\",\"High\",\"Low\")","v":"Low"},{"$f":"IF(F94=\"High\",\"As FLAT interest is charged on this product, the impact on price can be significant\",\"Declining Balance interest has little to no variation when there are grace periods\")","v":"Declining Balance interest has little to no variation when there are grace periods"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Med",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC93","v":true}]
[null,null,null,"grace / shortest term (a)",{"$f":"IF(ISNUMBER(E23),E23/E14,\"DK\")","v":"DK"},{"$f":"IF(E95>AS95,\"High\",IF(E95>AT95,\"Med\",\"Low\"))","v":"High"},{"$f":"IF(F95=\"High\",\"The grace period is significant at least for the shortest loans\",IF(F95=\"Med\",\"The grace period has only moderate significance, even on the shortest loans\",\"The grace period has modest signifance even on the shortest loans\"))","v":"The grace period is significant at least for the shortest loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grace/shortest",0.3,0.15,null,"Because of declining balance interest, it is likely that this product does not see prices vary significantly due to grace periods.  You should include only one or two test variations in order to confirm.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Max term with sensitivity (b)",{"$f":"IF(E21=0,\"N/A\",L85&\" mon\")","v":"DK mon"},null,"This calculation is made by comparing grace to loan terms.  Loans UP TO this duration have moderate to high sensitivity to grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% clients",0.6,0.2,null,"This product uses flat interest and has a moderate portion of loans being affected by grace.  You should include several variations to test for the impact of grace on price, applying grace to samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"% loans up to \"&E96&\" term (c)\"","v":"% loans up to DK mon term (c)"},{"$f":"K85","v":"DK"},null,"This indicates what percent of the product's loans are shorter than the threshold term indicated in (b).  Loan term DISTRIBUTION figures are used for calculation.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% signif",0.4,0.2,null,"This product uses flat interest and has a large portion of loans being affected by grace.  This is the 'worst case scenario' and you should test for the impact of grace on price, on several of the samples, especially samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"% loans with grace (d)",{"$f":"AZ23","v":"N/A"},{"$f":"IF(E98>AS96,\"High\",IF(E98>AT96,\"Med\",\"Low\"))","v":"High"},{"$f":"\"This was entered in row \"&ROW(D24)&\" above. \"&IF(F98=\"High\",\"Grace applies to a large percentage of loans\",IF(F98=\"Med\",\"Grace applies to only a moderate number of loans\",\"Grace applies to a small portion of the loans\"))","v":"This was entered in row 24 above. Grace applies to a large percentage of loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Though this product uses flat interest, it looks like only a small number of loans would be affected.  You do not need to include more than one sample that has grace as a variation variable.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"% loans where grace is significant (e = c x d)",null,null,{"$f":"IF(ISNUMBER(E97),E97*E98,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER(E99),IF(E99>AS97,\"High\",IF(E99>AT97,\"Med\",\"Low\")),\"Med\")","v":"Med"},{"$f":"\"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  \"&IF(ISNUMBER(E23),IF(F99=\"High\",\"With this product, there are a large number of loans affected\",IF(F99=\"Med\",\"With this product, only a moderate number of loans are affected\",\"With this product, a small number of loans are actually affected\")),\"As average grace is not known, much of this sensitivity analysis could not be done.\")","v":"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  As average grace is not known, much of this sensitivity analysis could not be done."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Recommendation:",null,{"$f":"IF(CC100=TRUE,\"This product has no grace period.\",IF(E21=0,\"This product has no loans with grace periods\",IF(E21=1,\"Enter grace period for ALL samples in Step 3.  If the length of grace period varies, use Var1 and 2 to test different lengths\",IF(F94=\"Low\",AV95,IF(F99=\"Med\",AV96,IF(F99=\"High\",AV97,AV98))))))","v":"This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 3: Review the information in the table and generate the Scatterplot",null,null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 3 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"\"Grace period recommendation: \"&D100","v":"Grace period recommendation: This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,"Video Link",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F23+G23)>0,$F$666,TRUE)","v":true}]
[null,{"$f":"IF(E24=\"Scattered\",\"Note: Grace will be placed in the MIDDLE of the loan term.  This is suitable for randomly scattered grace.  If LUMPY grace, like a livestock loan, price will be less accurate.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,"RECOMMEND CLIENT NUMBER CHANGES WHEN BIG LOANS ARE BIASED TOWARD SHORT TERM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(E24,4)=\"Scat\",$F$666,TRUE)","v":true}]
[null,{"$f":"IF(COUNTIF(D27:D53,\"A lot\")>0,\"Note: At least one price component varies A LOT.  You should edit the Opt 1 and Opt 2 defaults to use an appropriate range of values\",IF(MAX(K135:K136)=999,\"Note:  999 means end-term payment frequency.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B106=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(AND(K135<30,K136>=30,M139=\"Flat\"),\"Note: Flat interest will have a significant impact on pricing with loan terms ranging from less than a month to a month or more.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B107=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(E581=DevOk,E589,E581)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Num Samples:",{"$f":"COUNTIF(C115:C122,\">0\")","v":0},null,{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"<- Real Samples",null,null,{"$f":"IF(MAX(I115:I122)>2,\"More than 2 variations needs manual input below\",DevOk)","v":" "},null,null,null,null,{"$f":"M29","v":" "},null,null,null,null,null,null,null,{"$f":"M36","v":" "},null,null,null,null,null,{"$f":"IF(AQ44,\"Note: Taxes are entered automatically for each sample.  There are not inputs to be made.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,null,null,{"$f":"IF(ISERROR(SUM(C137:AJ137)),TRUE,FALSE)","v":false},"<error check - TRUE means errors",null,null,null,null,null,null,"In Use? -->",{"$f":"COUNTIF($N$111:N111,\">0\")","v":0},{"$f":"COUNTIF($N$111:O111,\">0\")","v":0},{"$f":"COUNTIF($N$111:P111,\">0\")","v":0},{"$f":"COUNTIF($N$111:Q111,\">0\")","v":0},{"$f":"COUNTIF($N$111:R111,\">0\")","v":0},{"$f":"COUNTIF($N$111:S111,\">0\")","v":0},{"$f":"COUNTIF($N$111:T111,\">0\")","v":0},{"$f":"COUNTIF($N$111:U111,\">0\")","v":0},{"$f":"COUNTIF($V$111:V111,\">0\")","v":0},{"$f":"COUNTIF($V$111:W111,\">0\")","v":0},{"$f":"COUNTIF($V$111:X111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Y111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Z111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AA111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AB111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AC111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AD111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AE111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AF111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AG111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AH111,\">0\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HideExtra,TRUE,CC109)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(N139:N170)>0,N114,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,"Loan Amount",null,"Loan Term",null,"Client Estimate",null,"Real","Number","Grace","Repay","Interest",null,"Fees",null,null,null,null,null,null,null,"Insurance",null,null,null,null,null,null,null,"Security Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Override","Used",{"$f":"B113","v":"Override"},{"$f":"C113","v":"Used"},{"$f":"D113","v":"Override"},{"$f":"E113","v":"Used"},"Sample?","Variations","Period","Freq",null,null,"Fee 1",null,null,null,"Fee 2",null,null,null,"Ins 1",null,null,null,"Ins 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How to stagger variations - this section not used anywhere",null,null,null,null,null,null,null,null,null,null,null,null,null,"FORMULAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,1,{"$f":"C114+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,null,null,null,null,null,null,{"$f":"PriceTable!S1","v":19},{"$f":"PriceTable!AD1","v":30},{"$f":"PriceTable!AE1","v":31},{"$f":"PriceTable!AF1","v":32},{"$f":"PriceTable!AG1","v":33},{"$f":"PriceTable!AH1","v":34},{"$f":"PriceTable!AO1","v":41},{"$f":"PriceTable!O1","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[1,null,{"$f":"IF(B115>0,B115,E522)","v":0},null,{"$f":"IF(D115>0,D115,IF(E512>0,E512,\"\"))","v":""},null,{"$f":"IF(F115>0,F115,IF(E532>0,E532,\"\"))","v":""},null,{"$f":"IF(H115>0,2,IF(COUNTIF(J115:AH115,3)>0,3,IF(C115>0,2^COUNTIF(J115:AH115,\">1\"),\"\")))","v":""},{"$f":"J126","v":0},0,0,null,{"$f":"N126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,1,"1a","1a","2a","1a","2a","3a",null,null,null,"Real Samples",null,{"$f":"IF(ISNUMBER(B137),IF(B137>0,B137,1),1)","v":1},"<Rownum",null,{"$f":"BE126","v":0},null,{"$f":"IF(C115>0,1,99)","v":99},{"$f":"IF(C115>0,BG115+I115-1,0)","v":0},null,null,null,null,1,0,0,0,0,null,{"$f":"IF(AND(C115>0,F115=0),1,0)","v":0},{"$f":"IF(AND(C115=0,C116>0,A115>$G$503),1,0)","v":0},{"$f":"IF(AND(C115=0,E115>0,ISNUMBER(E115)),A115,0)","v":0},{"$f":"IF(AND(C115>0,OR(E115=0,E115=\"\"),ISNUMBER(C115)),A115,0)","v":0},{"$f":"SUM(B115:AH115)","v":0},1,null,"amt","term","clients",{"$f":"$F$666","v":true}]
[2,null,0,null,"",null,"",null,{"$f":"IF(H116>0,2,IF(COUNTIF(J116:AH116,3)>0,3,IF(C116>0,2^COUNTIF(J116:AH116,\">1\"),\"\")))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,2,"1b","1b","2a","1a","2a","3b",null,null,null,null,{"$f":"IF(MAX(AZ117:AZ119)>1,TRUE,FALSE)","v":false},null,null,null,{"$f":"IF(AND(BE$123,$B116<>\"-\"),IF(BE$125=2,IF($F116<3,BE$136,BE$135),IF(MOD($F116,2)=0,BE$135,BE$136)),0)","v":0},null,{"$f":"IF(C116>0,MAX($BH$115:BH115)+1,99)","v":99},0,null,null,null,null,2,0,1,0,0,{"$f":"IF(AND(C116>0,C116<C115),1,0)","v":0},0,0,0,0,0,{"$f":"BX115*10","v":10},null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[3,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,3,null,"1a","2b","1a","2b","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,1)","v":0},{"$f":"IF(AZ117<>1,FALSE,TRUE)","v":false},null,null,null,null,null,{"$f":"IF(C117>0,MAX($BH$115:BH116)+1,99)","v":99},0,null,null,null,null,3,0,0,1,0,0,0,0,0,0,0,100,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[4,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,4,null,"1b","2b","1a","2b","3b",null,null,null,{"$f":"COUNTIF($H$115:$H$122,2)","v":0},{"$f":"IF(AZ118>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C118>0,MAX($BH$115:BH117)+1,99)","v":99},0,null,null,null,null,4,0,1,1,0,0,0,0,0,0,0,1000,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"IF(A118<=$C$109,CC117,TRUE)","v":true}]
[5,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,5,null,null,null,"1b","2a","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,3)","v":0},{"$f":"IF(AZ119>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C119>0,MAX($BH$115:BH118)+1,99)","v":99},0,null,null,null,null,5,0,0,0,1,0,0,0,0,0,0,10000,null,null,null,null,{"$f":"IF(A119<=$C$109,CC118,TRUE)","v":true}]
[6,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,6,null,null,null,"1b","2a","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C120>0,MAX($BH$115:BH119)+1,99)","v":99},0,null,null,null,null,6,0,1,0,1,0,0,0,0,0,0,100000,null,null,null,null,{"$f":"IF(A120<=$C$109,CC119,TRUE)","v":true}]
[7,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,7,null,null,null,"1b","2b","3a",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C121>0,MAX($BH$115:BH120)+1,99)","v":99},0,null,null,null,null,7,0,0,1,1,0,0,0,0,0,0,1000000,null,null,null,null,{"$f":"IF(A121<=$C$109,CC120,TRUE)","v":true}]
[8,null,0,null,"",null,"",null,{"$f":"IF(H122>0,2,IF(C122>0,2^COUNTIF(J122:AH122,2),\"\"))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,8,null,null,null,"1b","2b","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C122>0,MAX($BH$115:BH121)+1,99)","v":99},0,null,null,null,null,8,0,1,1,1,0,0,{"$f":"IF(AND(C122=0,C134>0,A122>$G$503),1,0)","v":0},0,0,0,10000000,null,null,null,null,{"$f":"IF(A122<=$C$109,CC121,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,"Used?",{"$f":"IF(AND(J135=0,J136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(K135=0,K136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(L135=0,L136=0),FALSE,TRUE)","v":false},null,{"$f":"IF(AND(N135=0,N136=0),FALSE,TRUE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,null,null,null,null,null,null,null,"Varies?",{"$f":"IF(J123,IF(J136<>J135,TRUE,FALSE))","v":false},{"$f":"IF(K123,IF(K136<>K135,TRUE,FALSE))","v":false},{"$f":"IF(L123,IF(L136<>L135,TRUE,FALSE))","v":false},null,{"$f":"IF(N123,IF(N136<>N135,TRUE,FALSE))","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Rank of Variation",null,null,null,null,null,{"$f":"IF(J124,I125+1,I125)","v":0},{"$f":"IF(K124,J125+1,J125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 1",null,null,null,null,null,{"$f":"IF(J$123,IF(J$124,2,1),0)","v":0},0,0,null,{"$f":"IF(N$123,IF(N$124,2,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AD$123,IF(AD$124,2,1),0)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 2",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 3",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 4",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 5",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 6",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 7",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR115:BR121)","v":0},{"$f":"SUM(BS115:BS121)","v":0},{"$f":"SUM(BT115:BT121)","v":0},{"$f":"MAX(BU115:BU121)","v":0},{"$f":"MAX(BV115:BV121)","v":0},null,null,null,null,null,null,true]
[null,null,null,"Sample 8",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Variations","1 var","2 variables",null,"3 variables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variation Num",0,1,2,3,"Out of Order?","Outside Bkt","Skipped Sample","no Amount","no Term","Checksum of Rows",null,null,"REAL SAMPLES",null,null,true]
[null,"Num Prices",{"$f":"COUNTIF(C139:C170,\">0\")","v":0},null,null,null,null,"Total Prices->",{"$f":"SUM(I115:I122)","v":0},{"$f":"IF(MAX(J115:J122)>1,\"VARIES\",DevOk)","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,{"$f":"IF(ISNUMBER(F14),IF(F14-MAX(E115:E122)>6,\"Note: The max loan term is \"&F14&\" months.  Consider adding samples with longer terms.\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,"Min->",{"$f":"F23","v":0},{"$f":"MIN(I17:I18)","v":0},{"$f":"E27","v":0},null,{"$f":"$E$31","v":0},{"$f":"$I$31","v":0},{"$f":"$E$33","v":0},{"$f":"$I$33","v":0},{"$f":"$E$32","v":0},{"$f":"$I$32","v":0},{"$f":"$E$34","v":0},{"$f":"$I$34","v":0},{"$f":"E38","v":0},{"$f":"I38","v":0},{"$f":"E40","v":0},{"$f":"I40","v":0},{"$f":"E39","v":0},{"$f":"I39","v":0},{"$f":"E41","v":0},{"$f":"I41","v":0},{"$f":"E51","v":0},{"$f":"I51","v":0},{"$f":"E52","v":0},{"$f":"I52","v":0},{"$f":"(E53+F53)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Note: You can type over the values of the green and white cells below after column I.",null,null,null,null,null,null,null,"Max->",{"$f":"IF(ISBLANK(G23),J135,G23)","v":0},{"$f":"MAX(I17:I18)","v":0},{"$f":"F27","v":0},null,{"$f":"$F$31","v":0},{"$f":"$J$31","v":0},{"$f":"$F$33","v":0},{"$f":"$J$33","v":0},{"$f":"$F$32","v":0},{"$f":"$J$32","v":0},{"$f":"$F$34","v":0},{"$f":"$J$34","v":0},{"$f":"F38","v":0},{"$f":"J38","v":0},{"$f":"F40","v":0},{"$f":"J40","v":0},{"$f":"F39","v":0},{"$f":"J39","v":0},{"$f":"F41","v":0},{"$f":"J41","v":0},{"$f":"F51","v":0},{"$f":"J51","v":0},{"$f":"F52","v":0},{"$f":"J52","v":0},{"$f":"AH135","v":0},null,null,null,null,null,null,{"$f":"IF(ISNUMBER(AP136),AP136,IF(ISNUMBER(AP137),AP137,IF(ISNUMBER(AP138),AP138,0)))","v":0},{"$f":"MATCH(2,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},"Calculated Prices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Row",1,{"$f":"IF($B$137=0,0,INDEX($C$139:$AJ$170,$BB$115,C114))","v":0},0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"MATCH(3,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},{"$f":"PriceTable!S6","v":"SampClients"},{"$f":"PriceTable!AD6","v":"APR (int)"},{"$f":"PriceTable!AE6","v":"APR (int fee)"},{"$f":"PriceTable!AF6","v":"APR (int fee ins)"},{"$f":"PriceTable!AG6","v":"APR (int fee ins tax)"},"FullAPR","TranspInd2","Avg Bal",null,null,null,null,{"$f":"ROW(PriceTable!B6)","v":6},null,"if REAL",{"$f":"ROW(PriceTable!A187)","v":187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real Samples",{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"Row",true]
[null,"Sam-Var","LoanAmt","LnTmMon","SampleNum","VarNum","SampClients",{"$f":"IF(Q1=\"Cross-check\",\"RealSamp\",\"N/A\")","v":"N/A"},"NumPmts","GraceMon","Frequency","interest","IntMethod","Fee1UpPc","Fee1UpFix","Fee1OnPc","Fee1OnFix","Fee2UpPc","Fee2UpFix","Fee2OnPerc","Fee2OnFix","Ins1UpPc","Ins1UpFix","Ins1OnPc","Ins1OnFix","Ins2UpPc","Ins2UpFix","Ins2OnPc","Ins2OnFix","SecDepPerc","SecDepFix","SecDepOnPerc","SecDepOnFix","SecDepInt",null,null,null,null,null,null,null,{"$f":"MATCH(4,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},null,"Int","Fee","Ins","Tax","Dep","TI2",null,"SampNum",null,null,"Full Code","Row in Upper Price",null,"Row in Price",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,{"$f":"IF(E139>0,E139&\"-\"&F139,\"-\")","v":"-"},{"$f":"IF(E139>0,INDEX($C$115:$C$122,E139),0)","v":0},{"$f":"IF(E139>0,INDEX($E$115:$E$122,E139),0)","v":0},{"$f":"IF(A139>$I$134,0,AY139)","v":0},{"$f":"IF(E139>0,IF(E139=E138,F138+1,IF(H139>0,0,1)),0)","v":0},{"$f":"IF(E139>0,INDEX($G$115:$G$122,E139),0)","v":0},{"$f":"IF(E139>0,IF(INDEX($H$115:$H$122,E139)>0,IF(E139<>E138,INDEX($H$115:$H$122,E139),0),0),0)","v":0},{"$f":"IF(K139=999,1,IF(AND(ISNUMBER(K139),K139<>0),TRUNC((D139-J139)*30/K139,0),0))","v":0},{"$f":"IF(AND(J$123,$B139<>\"-\"),IF(J$125=2,IF($F139<3,J$136,J$135),IF(MOD($F139,2)=0,J$135,J$136)),0)","v":0},0,0,{"$f":"IF(C139>0,$G$27,\"\")","v":""},{"$f":"IF(AND(N$123,$B139<>\"-\"),IF(N$125=2,IF($F139<3,N$136,N$135),IF(MOD($F139,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B139<>\"-\"),IF(AD$125=2,IF($F139<3,AD$136,AD$135),IF(MOD($F139,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,{"$f":"(C139*$C$171)+(D139*$D$171)+(H139*$H$171)+(I139*$I$171)+(J139*$J$171)+(K139*$K$171)+(L139*$L$171)+(N139*$N$171)+(O139*$O$171)+(P139*$P$171)+(Q139*$Q$171)+(R139*$R$171)+(S139*$S$171)+(T139*$T$171)+(U139*$U$171)+(V139*$V$171)+(W139*$W$171)+(X139*$X$171)+(Y139*$Y$171)+(Z139*$Z$171)+(AA139*$AA$171)+(AB139*$AB$171)+(AC139*$AC$171)+(AD139*$AD$171)+(AE139*$AE$171)+(AF139*$AF$171)+(AG139*$AG$171)+(AH139*$AH$171)","v":0},{"$f":"IF(B139=\"-\",0,IF(AO139>0,COUNTIF($AO$139:$AO$170,AO139),0))","v":0},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AO$114)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(A139>=$BG$115,A139<=$BH$115),1,IF(AND(A139>=$BG$116,A139<=$BH$116),2,IF(AND(A139>=$BG$117,A139<=$BH$117),3,IF(AND(A139>=$BG$118,A139<=$BH$118),4,IF(AND(A139>=$BG$119,A139<=$BH$119),5,IF(AND(A139>=$BG$120,A139<=$BH$120),6,IF(AND(A139>=$BG$121,A139<=$BH$121),7,IF(AND(A139>=$BG$122,A139<=$BH$122),8,0))))))))","v":0},null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B139","v":"2--"},{"$f":"IF(ISNA(BD139),999,BD139)","v":999},{"$f":"MATCH(BB139,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(F139=0,BF139,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB139,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[2,{"$f":"IF(E140>0,E140&\"-\"&F140,\"-\")","v":"-"},0,0,0,{"$f":"IF(E140>0,IF(E140=E139,F139+1,IF(H140>0,0,1)),0)","v":0},0,0,{"$f":"IF(K140=999,1,IF(AND(ISNUMBER(K140),K140<>0),TRUNC((D140-J140)*30/K140,0),0))","v":0},0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B140","v":"2--"},{"$f":"IF(ISNA(BD140),999,BD140)","v":999},{"$f":"MATCH(BB140,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(G140=0,BF140,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB140,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[3,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B141","v":"2--"},{"$f":"IF(ISNA(BD141),999,BD141)","v":999},{"$f":"MATCH(BB141,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB141,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B142","v":"2--"},{"$f":"IF(ISNA(BD142),999,BD142)","v":999},{"$f":"MATCH(BB142,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB142,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B142=\"-\",TRUE,$CC$139)","v":true}]
[5,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B143","v":"2--"},{"$f":"IF(ISNA(BD143),999,BD143)","v":999},{"$f":"MATCH(BB143,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB143,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B144","v":"2--"},{"$f":"IF(ISNA(BD144),999,BD144)","v":999},{"$f":"MATCH(BB144,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB144,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B145","v":"2--"},999,{"$f":"MATCH(BB145,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB145,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B146","v":"2--"},999,{"$f":"MATCH(BB146,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB146,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B147","v":"2--"},999,{"$f":"MATCH(BB147,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB147,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B148","v":"2--"},999,{"$f":"MATCH(BB148,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB148,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B149","v":"2--"},999,{"$f":"MATCH(BB149,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB149,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B150","v":"2--"},999,{"$f":"MATCH(BB150,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB150,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B151","v":"2--"},999,{"$f":"MATCH(BB151,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB151,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B152","v":"2--"},999,{"$f":"MATCH(BB152,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB152,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B153","v":"2--"},999,{"$f":"MATCH(BB153,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB153,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AC$123,$B154<>\"-\"),IF(AC$125=2,IF($F154<3,AC$136,AC$135),IF(MOD($F154,2)=0,AC$135,AC$136)),0)","v":0},0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B154","v":"2--"},999,{"$f":"MATCH(BB154,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB154,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"-",0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AND(N$123,$B155<>\"-\"),IF(N$125=2,IF($F155<3,N$136,N$135),IF(MOD($F155,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B155","v":"2--"},999,{"$f":"MATCH(BB155,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB155,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[18,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B156","v":"2--"},999,{"$f":"MATCH(BB156,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB156,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[19,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B157","v":"2--"},999,{"$f":"MATCH(BB157,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB157,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[20,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B158=\"-\",0,IF(AO158>0,COUNTIF($AO$139:$AO$170,AO158),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B158","v":"2--"},999,{"$f":"MATCH(BB158,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB158,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[21,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B159=\"-\",0,IF(AO159>0,COUNTIF($AO$139:$AO$170,AO159),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B159","v":"2--"},999,{"$f":"MATCH(BB159,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB159,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[22,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B160","v":"2--"},999,{"$f":"MATCH(BB160,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB160,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[23,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B161","v":"2--"},999,{"$f":"MATCH(BB161,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB161,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[24,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B162","v":"2--"},999,{"$f":"MATCH(BB162,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB162,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[25,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B163","v":"2--"},999,{"$f":"MATCH(BB163,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB163,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[26,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B164","v":"2--"},999,{"$f":"MATCH(BB164,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB164,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[27,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B165","v":"2--"},999,{"$f":"MATCH(BB165,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB165,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[28,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B166","v":"2--"},999,{"$f":"MATCH(BB166,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB166,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[29,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B167","v":"2--"},999,{"$f":"MATCH(BB167,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB167,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[30,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B168","v":"2--"},999,{"$f":"MATCH(BB168,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB168,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[31,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B169","v":"2--"},999,{"$f":"MATCH(BB169,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB169,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[32,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B170<>\"-\"),IF(AD$125=2,IF($F170<3,AD$136,AD$135),IF(MOD($F170,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($BC170=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC170,AV$114)))","v":{"$error":"#N/A"}},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod2!B170","v":"2--"},999,{"$f":"MATCH(BB170,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB170,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(APRSampVar,B139:B170,0)","v":{"$error":"#N/A"}},1,{"$f":"C171+1","v":2},null,null,null,3,4,{"$f":"I171+1","v":5},{"$f":"J171+1","v":6},{"$f":"K171+1","v":7},null,{"$f":"L171+1","v":8},{"$f":"N171+1","v":9},{"$f":"O171+1","v":10},11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No",{"$f":"IF(PStep3Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to calculate prices and open the next section.\",\"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4\")","v":"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No","Select YES to recalculate prices, if you have made any changes to the inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PStep3Done=\"No\",TRUE,\"x\")","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"IF(Q1=\"cross-check\",\"Step 4:  Compare Real Sample Prices to the Scatterplot Prices\",\"Step 4: This step not in use because this is not a Cross-check product\")","v":"Step 4: This step not in use because this is not a Cross-check product"},null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 4 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Some instructions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q1=\"Cross-check\",$F$667,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC216","v":true}]
[null,"Real Sample Info",null,null,"Price Calculated?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(H115:H120)","v":0},"real samples",null,null,null,null,null,null,{"$f":"IF($Q$1=\"cross-check\",$F$666,TRUE)","v":true}]
[null,"Real Samp","Row Num","Samp Num","Auto-Calc","Real",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC180","v":true}]
[null,"First",{"$f":"IF(ISNUMBER(MATCH(BU182,$H$139:$H$170,0)),MATCH(BU182,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),INDEX($E$139:$E$170,C182),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,{"$f":"IF(BU182>$BU$180,TRUE,CC$181)","v":true}]
[null,"Second",{"$f":"IF(ISNUMBER(MATCH(BU183,$H$139:$H$170,0)),MATCH(BU183,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),INDEX($E$139:$E$170,C183),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,{"$f":"IF(BU183>$BU$180,TRUE,CC$181)","v":true}]
[null,"Third",{"$f":"IF(ISNUMBER(MATCH(BU184,$H$139:$H$170,0)),MATCH(BU184,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),INDEX($E$139:$E$170,C184),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,{"$f":"IF(BU184>$BU$180,TRUE,CC$181)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC223","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Full Price","Price Components",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grading Scale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
["Row","Sample","Amount",null,"Months","Num Pmts","Avg Bal","Int","Fee","Ins","Tax","Dep","Full APR","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC186","v":true}]
[null,{"$f":"\"Sample \"&D182","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER($C$182),$C$182,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($AX$139:$AX$170,A189),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO188+0.5","v":1},"C-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A189),A189+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A190),INDEX($AX$139:$AX$170,A190),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO189+0.5","v":1.5},"C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),G189-G190,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),H189-H190,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"C+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),IF(G189>0,ABS(G191/G189),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),IF(H189>0,ABS(H191/H189),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Overall Accuracy:",{"$f":"IF(ISNUMBER(A189),IF(ISNUMBER(G193),G193,5)*$G$219+IF(ISNUMBER(H193),H193,5)*$H$219+IF(ISNUMBER(I193),I193,5)*$I$219+IF(ISNUMBER(J193),J193,5)*$J$219+IF(ISNUMBER(K193),K193,5)*$K$219+IF(ISNUMBER(L193),L193,5)*$L$219+IF(ISNUMBER(M193),M193,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C193),INDEX($AP$187:$AP$197,MATCH(C193,$AO$187:$AO$197,1)),\"-\")","v":"-"},"Accuracy:",{"$f":"IF(ISNUMBER(G192),IF(5-G192/G$218<0,0,5-G192/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC192","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"B+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC195","v":true}]
[null,{"$f":"\"Sample \"&D183","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"A-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A196),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB195,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$183),$C$183,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($AX$139:$AX$170,A196),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A196),A196+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A197),INDEX($AX$139:$AX$170,A197),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),G196-G197,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),H196-H197,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),IF(G196>0,ABS(G198/G196),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),IF(H196>0,ABS(H198/H196),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B193","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A196),IF(ISNUMBER(G200),G200,5)*$G$219+IF(ISNUMBER(H200),H200,5)*$H$219+IF(ISNUMBER(I200),I200,5)*$I$219+IF(ISNUMBER(J200),J200,5)*$J$219+IF(ISNUMBER(K200),K200,5)*$K$219+IF(ISNUMBER(L200),L200,5)*$L$219+IF(ISNUMBER(M200),M200,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C200),INDEX($AP$187:$AP$197,MATCH(C200,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F193","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G199),IF(5-G199/G$218<0,0,5-G199/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC200","v":true}]
[null,{"$f":"\"Sample \"&D184","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A203),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB202,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$184),$C$184,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($AX$139:$AX$170,A203),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A203),A203+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A204),INDEX($AX$139:$AX$170,A204),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),G203-G204,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),H203-H204,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),IF(G203>0,ABS(G205/G203),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),IF(H203>0,ABS(H205/H203),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B200","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A203),IF(ISNUMBER(G207),G207,5)*$G$219+IF(ISNUMBER(H207),H207,5)*$H$219+IF(ISNUMBER(I207),I207,5)*$I$219+IF(ISNUMBER(J207),J207,5)*$J$219+IF(ISNUMBER(K207),K207,5)*$K$219+IF(ISNUMBER(L207),L207,5)*$L$219+IF(ISNUMBER(M207),M207,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C207),INDEX($AP$187:$AP$197,MATCH(C207,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F200","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G206),IF(5-G206/G$218<0,0,5-G206/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC210","v":true}]
[null,"Explanation of Variance and Data Quality Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$188","v":true}]
[null,null,null,null,"Variance","This is simply the difference between REAL and AUTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Degree of Variance","This compares the VARIANCE calculation to the REAL figure, expressed as a percentage.  We remove negative values.  If Variance is 10% and the Real Value is 50%, then Degree of Variance is 20% (10/50)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Data Quality",{"$f":"\"This uses values entered in row \"&ROW(F218)&\" for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives).\"","v":"This uses values entered in row 218 for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Overall Data Quality",{"$f":"\"Weighted average using values in row \"&ROW(F219)&\".  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column \"&COLUMN(AO189)&\", row \"&ROW(AO187)","v":"Weighted average using values in row 219.  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column 41, row 187"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No","Is your review complete?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,"Lose one point for each x% degree",0.1,0.15,0.15,0.15,0.15,0.15,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,"Weighting of each factor",0,0,0,0,0,0,1,{"$f":"SUM(G219:M219)","v":1},{"$f":"IF(N219<>1,\"ERROR: The weightings do not add to 100\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 5: Review the scatterplot table and graph of prices",null,null,null,null,null,null,null,null,"Click for STEP 5 Video",null,{"$f":"IF(EditShotgun,DevOk,E594)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Study the information here, reviewing any messages or warnings posted. You may filter the data and change the axes on the graphs.  You can go back and revise information in previous steps and regenerate the prices.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F245=I134,IF(AQ247>0,\"This product has some components with a large impact on variation of pricing\",IF(AR247>0,\"This product has some components with a moderate impact on variation of pricing\",IF(AS247>0,\"This product has some components with only a minor impact on variation of pricing\",\"This product has no components that impact variation of pricing\"))),DevOk)","v":"This product has no components that impact variation of pricing"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,"Description",null,null,"Name",null,null,"Explanation of Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC226","v":true}]
[null,null,null,{"$f":"B27","v":"Annual Interest Rate"},{"$f":"Y27","v":"0.0% annual, <choose>"},null,null,null,null,null,{"$f":"IF(LEN(TextBlock4)>3,TextBlock4,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A27","v":0},{"$f":"IF(CB226>0,$F$668,TRUE)","v":true}]
[null,null,null,{"$f":"B31","v":"Disbursement Fee #1"},{"$f":"Y31","v":""},null,null,{"$f":"IF(LEN(M31)>3,M31,\"\")","v":""},null,null,{"$f":"IF(LEN(Q31)>3,Q31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A31","v":0},true]
[null,null,null,{"$f":"B32","v":"Disbursement Fee #2"},{"$f":"Y32","v":""},null,null,{"$f":"IF(LEN(M32)>3,M32,\"\")","v":""},null,null,{"$f":"IF(LEN(Q32)>3,Q32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A32","v":0},true]
[null,null,null,{"$f":"B33","v":"Continuing Fee #1"},{"$f":"Y33","v":""},null,null,{"$f":"IF(LEN(M33)>3,M33,\"\")","v":""},null,null,{"$f":"IF(LEN(Q33)>3,Q33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A33","v":0},true]
[null,null,null,{"$f":"B34","v":"Continuing Fee #2"},{"$f":"Y34","v":""},null,null,{"$f":"IF(LEN(M34)>3,M34,\"\")","v":""},null,null,{"$f":"IF(LEN(Q34)>3,Q34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A34","v":0},true]
[null,null,null,{"$f":"B38","v":"Disbursement Ins. Fee #1"},{"$f":"Y38","v":""},null,null,{"$f":"IF(LEN(M38)>3,M38,\"\")","v":""},null,null,{"$f":"IF(LEN(Q38)>3,Q38,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A38","v":0},true]
[null,null,null,{"$f":"B39","v":"Disbursement Ins. Fee #2"},{"$f":"Y39","v":""},null,null,{"$f":"IF(LEN(M39)>3,M39,\"\")","v":""},null,null,{"$f":"IF(LEN(Q39)>3,Q39,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A39","v":0},true]
[null,null,null,{"$f":"B40","v":"Continuing Ins. Fee #1"},{"$f":"Y40","v":""},null,null,{"$f":"IF(LEN(M40)>3,M40,\"\")","v":""},null,null,{"$f":"IF(LEN(Q40)>3,Q40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A40","v":0},true]
[null,null,null,{"$f":"B41","v":"Continuing Ins. Fee #2"},{"$f":"Y41","v":""},null,null,{"$f":"IF(LEN(M41)>3,M41,\"\")","v":""},null,null,{"$f":"IF(LEN(Q41)>3,Q41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A41","v":0},true]
[null,null,null,"Taxes",{"$f":"Y44","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A44>0,A44,IF(A47>0,A47,0))","v":0},true]
[null,null,null,"Upfront Compulsory Deposit",{"$f":"Y51","v":"."},null,null,null,null,null,{"$f":"Q51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Ongoing Compulsory Deposit",{"$f":"Y52","v":"."},null,null,null,null,null,{"$f":"Q52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A51>0,A51,IF(A52>0,A52,0))","v":0},true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Video Link",null,"Top","Lower","Left","Right",null,"Show Prices only where following is true",null,null,null,null,null,null,null,"Statistics for Data shown in table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"X-axis","X-axis","Y-axis","Y-axis",null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,"Int","Fee","Ins","Tax","Dep","Full APR","Tran.Ind","Avg Bal %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Data Shown","Amount","Months","Full APR","Int+Fee",null,null,null,null,null,null,null,null,"Min",{"$f":"MIN(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MIN(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Cap",null,null,null,null,null,{"$f":"IF(ISNUMBER(P472),P472,\"\")","v":""},0,0,0,0,"","","Max",{"$f":"MAX(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MAX(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(SUM(ScatterCap)>0,\"Note: Only the Graph is filtered, not the table below\",IF(F244<>F245,\"Note: Not all samples yet have prices generated\",IF(F245<>I134,\"Note! Some prices are filtered and not showing in graph and stats.\",DevOk)))","v":" "},null,null,null,null,null,null,"","","","","","","","Avg",{"$f":"IF(MAX(H255:H286)>0,AVERAGE(H255:H286),0)","v":0},0,0,0,0,0,0,{"$f":"IF(SUM(Y255:Y286)>0,AVERAGE(Y255:Y286),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in graph:",{"$f":"MIN(AJ254,AK254)","v":0},null,"","","","","","","","Spread",{"$f":"P242-P241","v":0},0,0,0,0,0,{"$f":"ROUND(V242-V241,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in stats table:",{"$f":"COUNTIF(C255:C286,\">0\")","v":0},null,"","","","","","","","Variation",{"$f":"IF(P243=0,\"-\",IF(P246>$AO$246,IF(P247>$AO$247,\"Large\",IF(P247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(Q243=0,\"-\",IF(Q246>$AO$246,IF(Q247>$AO$247,\"Large\",IF(Q247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(R243=0,\"-\",IF(R246>$AO$246,IF(R247>$AO$247,\"Large\",IF(R247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(S243=0,\"-\",IF(S246>$AO$246,IF(S247>$AO$247,\"Large\",IF(S247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(T243=0,\"-\",IF(T246>$AO$246,IF(T247>$AO$247,\"Large\",IF(T247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"amplitude",{"$f":"IF(P241<>0,P244/P241,\"-\")","v":"-"},{"$f":"IF(Q241<>0,Q244/Q241,\"-\")","v":"-"},{"$f":"IF(R241<>0,R244/R241,\"-\")","v":"-"},{"$f":"IF(S241<>0,S244/S241,\"-\")","v":"-"},{"$f":"IF(T241<>0,T244/T241,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,"Large","Medium","Minor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"proportion",{"$f":"IF($U$241<>0,P244/$U$241,\"-\")","v":"-"},{"$f":"IF($U$241<>0,Q244/$U$241,\"-\")","v":"-"},"-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,2.5000000000000001E-2,{"$f":"COUNTIF($P$245:$T$245,AQ246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AR246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AS246)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC249","v":true}]
["Price relative to Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Price relative to Loan Term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","y-axis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Client",null,"MFI",null,"Price Components",null,null,null,null,null,null,"Avg Bal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D242>0,(D242+0.1),999999999999999)","v":999999999999999},{"$f":"IF(C242>0,(C242+0.001),999999999999999)","v":999999999999999},{"$f":"IF(E242>0,(E242+0.0001),999)","v":999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X means to NOT SHOW (filter)",null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","left Gr","right GR",null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Sample-Var","Amount","Months","Num Pmts","Grace","Clients","Int","Fee","Ins","Tax","Dep","Full APR","T.I.",{"$f":"'Setup Page'!D151","v":"Int+Fee"},"Gap","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep","Amount","% Loan",null,null,null,null,null,null,null,null,"Display?",{"$f":"COUNT(AI255:AI286)","v":0},{"$f":"COUNT(AJ255:AJ286)","v":0},{"$f":"COUNT(AK255:AK286)","v":0},{"$f":"COUNT(AL255:AL286)","v":0},"Bubble",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filter out",{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term","Caps",null,null,null,null,"X-Axis GRAPH 2","X-Axis GRAPH 1","Y-Axis","Y-Axis",null,null,null,null,null,null,null,true]
[1,{"$f":"IF(BE255<>\"x\",B139&IF(H139>0,\" REAL\",\"\"),\"-\")","v":"-"},{"$f":"IF(B255=\"-\",\"\",C139)","v":""},{"$f":"IF(B255=\"-\",\"\",D139)","v":""},{"$f":"IF(B255=\"-\",\"\",I139)","v":""},{"$f":"IF(B255=\"-\",\"\",J139)","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AQ139),AQ139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AR139),AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AS139),ISNUMBER(AR139)),AS139-AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AT139),ISNUMBER(AS139)),AT139-AS139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AU139),ISNUMBER(AT139)),AU139-AT139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AV139),ISNUMBER(AU139)),AV139-AU139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AV139),AV139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AW139),AW139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",INDEX($AR$139:$AV$171,A255,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O255),(M255-O255)/O255,\" \")","v":" "},{"$f":"L139","v":0},{"$f":"SUM(N139:Q139)","v":0},{"$f":"SUM(R139:U139)","v":0},{"$f":"SUM(V139:Y139)","v":0},{"$f":"SUM(Z137:AC137)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},{"$f":"SUM(AD139:AG139)","v":0},{"$f":"IF(ISNUMBER(C255),AX139,\".\")","v":"."},{"$f":"IF(ISNUMBER(C255),X255/C255,\".\")","v":"."},null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),TRUE,FALSE)","v":false},{"$f":"IF(AND(BR255<$AI$253,BS255<$AJ$253),BR255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND(BS255<$AJ$253,BR255<$AI$253),BS255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(BT255>$AK$253,NA(),BT255)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(ISNUMBER(G255),G255>0),G255,$L$239)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF255:BL255,\"x\"),\"x\",\"\")","v":""},{"$f":"IF(ISBLANK(H$241),\"\",IF(Q255<>H$241,\"x\",\"\"))","v":""},"","","","",{"$f":"IF(ISBLANK(M$241),\"\",IF(W255<>M$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(N$241),\"\",IF(D139<>N$241,\"x\",\"\"))","v":""},{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),\"x\",\"\")","v":""},{"$f":"_xlfn.RANK.AVG(Q255,Q255:Q286,0)","v":16.5},null,null,null,{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BP$259)),INDEX($B255:$W255,1,BP$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BO$259)),INDEX($B255:$W255,1,BO$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$259)),INDEX($B255:$W255,1,BQ$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$263)),INDEX($B255:$W255,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[2,"-","","","","","","","","","","","","",{"$f":"IF(B256=\"-\",\"\",INDEX($AR$139:$AV$171,A256,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O256),(M256-O256)/O256,\" \")","v":" "},0,0,0,0,{"$f":"SUM(Z139:AC139)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF256:BL256,\"x\"),\"x\",\"\")","v":""},"","","","","","","","",{"$f":"_xlfn.RANK.AVG(Q256,N256:N456,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(INDEX($B256:$W256,1,BQ$263)),INDEX($B256:$W256,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[3,"-","","","","","","","","","","","","",{"$f":"IF(B257=\"-\",\"\",INDEX($AR$139:$AV$171,A257,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",{"$f":"_xlfn.RANK.EQ(Q257,$Q$255:$Q$286,0)","v":1},"GRAPH 1",null,"LEFT",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[4,"-","","","","","","","","","","","","",{"$f":"IF(B258=\"-\",\"\",INDEX($AR$139:$AV$171,A258,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,"G1 x","G2 x",{"$f":"E240","v":"Y-axis"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B258=\"-\",TRUE,CC257)","v":true}]
[5,"-","","","","","","","","","","","","",{"$f":"IF(B259=\"-\",\"\",INDEX($AR$139:$AV$171,A259,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"MATCH(C241,X501:X502,0)+B287","v":2},{"$f":"MATCH(D241,X501:X502,0)+B287","v":3},{"$f":"MATCH(E241,Y501:Y508,0)+G287","v":12},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[6,"-","","","","","","","","","","","","",{"$f":"IF(B260=\"-\",\"\",INDEX($AR$139:$AV$171,A260,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"INDEX($B$254:$W$254,1,BO259)","v":"Amount"},{"$f":"INDEX($B$254:$W$254,1,BP259)","v":"Months"},{"$f":"INDEX($B$254:$W$254,1,BQ259)","v":"Full APR"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[7,"-","","","","","","","","","","","","",{"$f":"IF(B261=\"-\",\"\",INDEX($AR$139:$AV$171,A261,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BO260","v":"Full APR relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[8,"-","","","","","","","","","","","","",{"$f":"IF(B262=\"-\",\"\",INDEX($AR$139:$AV$171,A262,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BP260","v":"Full APR relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[9,"-","","","","","","","","","","","","",{"$f":"IF(B263=\"-\",\"\",INDEX($AR$139:$AV$171,A263,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"MATCH(F241,Y501:Y508,0)+G287","v":14},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[10,"-","","","","","","","","","","","","",{"$f":"IF(B264=\"-\",\"\",INDEX($AR$139:$AV$171,A264,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"INDEX($B$254:$W$254,1,BQ263)","v":"Int+Fee"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[11,"-","","","","","","","","","","","","",{"$f":"IF(B265=\"-\",\"\",INDEX($AR$139:$AV$171,A265,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[12,"-","","","","","","","","","","","","",{"$f":"IF(B266=\"-\",\"\",INDEX($AR$139:$AV$171,A266,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BO260","v":"Int+Fee relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[13,"-","","","","","","","","","","","","",{"$f":"IF(B267=\"-\",\"\",INDEX($AR$139:$AV$171,A267,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BP260","v":"Int+Fee relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[14,"-","","","","","","","","","","","","",{"$f":"IF(B268=\"-\",\"\",INDEX($AR$139:$AV$171,A268,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[15,"-","","","","","","","","","","","","",{"$f":"IF(B269=\"-\",\"\",INDEX($AR$139:$AV$171,A269,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[16,"-","","","","","","","","","","","","",{"$f":"IF(B270=\"-\",\"\",INDEX($AR$139:$AV$171,A270,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[17,"-","","","","","","","","","","","","",{"$f":"IF(B271=\"-\",\"\",INDEX($AR$139:$AV$171,A271,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[18,"-","","","","","","","","","","","","",{"$f":"IF(B272=\"-\",\"\",INDEX($AR$139:$AV$171,A272,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[19,"-","","","","","","","","","","","","",{"$f":"IF(B273=\"-\",\"\",INDEX($AR$139:$AV$171,A273,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[20,"-","","","","","","","","","","","","",{"$f":"IF(B274=\"-\",\"\",INDEX($AR$139:$AV$171,A274,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[21,"-","","","","","","","","","","","","",{"$f":"IF(B275=\"-\",\"\",INDEX($AR$139:$AV$171,A275,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[22,"-","","","","","","","","","","","","",{"$f":"IF(B276=\"-\",\"\",INDEX($AR$139:$AV$171,A276,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[23,"-","","","","","","","","","","","","",{"$f":"IF(B277=\"-\",\"\",INDEX($AR$139:$AV$171,A277,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[24,"-","","","","","","","","","","","","",{"$f":"IF(B278=\"-\",\"\",INDEX($AR$139:$AV$171,A278,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[25,"-","","","","","","","","","","","","",{"$f":"IF(B279=\"-\",\"\",INDEX($AR$139:$AV$171,A279,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B279=\"-\",TRUE,\"x\")","v":true}]
[26,"-","","","","","","","","","","","","",{"$f":"IF(B280=\"-\",\"\",INDEX($AR$139:$AV$171,A280,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[27,"-","","","","","","","","","","","","",{"$f":"IF(B281=\"-\",\"\",INDEX($AR$139:$AV$171,A281,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[28,"-","","","","","","","","","","","","",{"$f":"IF(B282=\"-\",\"\",INDEX($AR$139:$AV$171,A282,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[29,"-","","","","","","","","","","","","",{"$f":"IF(B283=\"-\",\"\",INDEX($AR$139:$AV$171,A283,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[30,"-","","","","","","","","","","","","",{"$f":"IF(B284=\"-\",\"\",INDEX($AR$139:$AV$171,A284,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[31,"-","","","","","","","","","","","","",{"$f":"IF(B285=\"-\",\"\",INDEX($AR$139:$AV$171,A285,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[32,"-","","","","","","","","","","","","",{"$f":"IF(B286=\"-\",\"\",INDEX($AR$139:$AV$171,A286,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[null,1,{"$f":"COLUMN(C456)-$B$287","v":2},{"$f":"COLUMN(D456)-$B$287","v":3},{"$f":"COLUMN(E456)-$B$287","v":4},{"$f":"COLUMN(F456)-$B$287","v":5},{"$f":"COLUMN(G456)-$B$287","v":6},{"$f":"COLUMN(G456)-$B$287","v":6},7,8,9,10,11,12,13,14,15,{"$f":"COLUMN(O456)-$B$287","v":14},15,16,17,18,19,20,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows,\"x\",TRUE)","v":true},{"$f":"$AP$287","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"TRUE","v":true},null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$223","v":true}]
[null,"Pricing by Sample ",null,null,"This table shows the range of prices for each sample. As the sample has the same loan amount and loan term, price differences are due to the variations in the pricing factors, repayment frequency, and grace period.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX291=1,TRUE,$F$668)","v":true}]
[null,null,null,null,null,"Price Range and Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,"Sample","Amount","Term","# Vars","Avg APR","Min APR","Max APR","Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT COMMENT IF HIGH SPREAD AND THE ONLY VARIABLE IS FREQUENCY AND FLAT INTEREST",null,null,{"$f":"MAX(I115:I122)","v":0},"Max variation:",null,null,null,{"$f":"$CC$289","v":true}]
[null,1,{"$f":"C115","v":0},{"$f":"E115","v":""},{"$f":"I115","v":""},{"$f":"IF(C292>0,AVERAGEIF($E$139:$E$170,$B292,$M$255:$M$286),\"\")","v":""},{"$f":"IF(C292>0,MIN(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C292>0,MAX(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E292>1,IF(C292>0,H292-G292,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT FOR A BROAD LOAN AMOUNT RANGE AND A FLATTISH PRICE",null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,2,0,"","","",{"$f":"IF(C293>0,MIN(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C293>0,MAX(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E293>1,IF(C293>0,H293-G293,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT WHEN SPREAD OF ALL OF THESE ARE SMALL (OR LARGE)",null,null,null,null,null,null,null,{"$f":"IF($BX$291=1,TRUE,IF(B293<=$C$109,\"x\",TRUE))","v":true}]
[null,3,0,"","","",{"$f":"IF(C294>0,MIN(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C294>0,MAX(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,4,0,"","","",{"$f":"IF(C295>0,MIN(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C295>0,MAX(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,5,0,"","","",{"$f":"IF(C296>0,MIN(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C296>0,MAX(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,6,0,"","","",{"$f":"IF(C297>0,MIN(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C297>0,MAX(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,7,0,"","","",{"$f":"IF(C298>0,MIN(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C298>0,MAX(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,8,0,"","","",{"$f":"IF(C299>0,MIN(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C299>0,MAX(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC289","v":true}]
[null,"Pricing by Characteristic",null,null,"This table shows the average cost of each pricing component for all prices generated matching a specific loan term, interest rate, fee, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Item","Value",{"$f":"E462","v":"Count"},"Int","Fee","Ins","Tax","Dep","Full APR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row",null,null,null,null,null,null,null,null,null,0,3.01,{"$f":"AZ303+0.01","v":6.01},{"$f":"BA303+0.01","v":9.01},{"$f":"BB303+0.01","v":12.01},{"$f":"BC303+0.01","v":18.010000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[1,{"$f":"IF(ISNUMBER(AO303),INDEX($AH$463:$AH$490,AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(C$463:C$490,$AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(E$463:E$490,$AO303),\"\")","v":""},"","","","","","",{"$f":"IF(F245<>I134,\"Note! Some prices are filtered on row \"&ROW(B241)&\" and not showing in these stats.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A303,$AG$463:$AG$490,0)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(LEN(B303)<2,0,IF(B303<>B302,M302+1,M302))","v":0},null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[2,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,null,{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,{"$f":"B73","v":0},{"$error":"#N/A"},{"$f":"AVERAGEIFS($M$255:$M$286,$D$255:$D$286,\">\"&AY$302,$D$255:$D$286,\"<=\"&AY$303,$C$255:$C$286,\">\"&$AW304,$C$255:$C$286,\"<=\"&$AX304)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(ScatterPrint,EditShotgun,P3Done),IF(AP304=0,TRUE,\"x\"),$CC$223)","v":true}]
[3,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[5,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"","",{"$f":"IF(ISNUMBER($AO313),INDEX(E$463:E$490,$AO313),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B313)<2,0,IF(B313<>B312,AP312+1,AP312))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Pricing Matrix",null,null,"This table shows the average Full APR of prices generated correlated to loan amount and loan term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Loan Term->",null,{"$f":"AY302","v":0},3.01,6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Loan Amount",null,"Clients",{"$f":"F82","v":0},0,0,0,0,0,{"$f":"IF(NumBucketGaps>0,\"Note: There is at least one gap in the buckets.  The next pricing matrix averages out prices over the gaps.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"AW304","v":0},{"$error":"#N/A"},{"$f":"L73","v":0},{"$f":"IF(ISNUMBER(AY304),AY304,\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Pricing Matrix, Averaging prices over gaps",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K324=DevOk,TRUE,$F$668)","v":true}]
[null,null,"Loan Term->",null,{"$f":"E322","v":0},{"$f":"F322","v":3.01},6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC334","v":true}]
[null,null,null,null,{"$f":"E323","v":3},6,9,12,18,999,null,"Threshold","Weighted",null,null,"THIS APPROACH MISSES WIDE SPREADS, EG, SAME SIZE LOAN HAS DIFFERENT INTEREST RATES.  THIS SHOWS AVERAGE OF THOSE INTEREST RATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC335","v":true}]
[null,"Loan Amount",null,"Clients",0,0,0,0,0,0,"GNI","APR","APR",null,"# clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B325","v":0},{"$f":"C325","v":{"$error":"#N/A"}},0,"","","","","","",{"$f":"A73","v":0.05},null,{"$f":"IF(O338>0,(IF(ISNUMBER(E338),E338*$E$337,0)+IF(ISNUMBER(F338),F338*$F$337,0)+IF(ISNUMBER(G338),G338*$G$337,0)+IF(ISNUMBER(H338),H338*$H$337,0)+IF(ISNUMBER(I338),I338*$I$337,0)+IF(ISNUMBER(J338),J338*$J$337,0))/O338,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E338),$E$337,0)+IF(ISNUMBER(F338),$F$337,0)+IF(ISNUMBER(G338),$G$337,0)+IF(ISNUMBER(H338),$H$337,0)+IF(ISNUMBER(I338),$I$337,0)+IF(ISNUMBER(J338),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B326","v":{"$error":"#N/A"}},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F326),F326,IF(AND(ISNUMBER(F325),ISNUMBER(F327)),((F325+F327)/2),IF(AND(ISNUMBER(E326),ISNUMBER(G326)),(E326+G326)/2,\"\")))","v":""},{"$f":"IF(ISNUMBER(G326),G326,IF(AND(ISNUMBER(G325),ISNUMBER(G327)),((G325+G327)/2),IF(AND(ISNUMBER(F326),ISNUMBER(H326)),(F326+H326)/2,\"\")))","v":""},"","","",0.1,null,{"$f":"IF(O339>0,(IF(ISNUMBER(E339),E339*$E$337,0)+IF(ISNUMBER(F339),F339*$F$337,0)+IF(ISNUMBER(G339),G339*$G$337,0)+IF(ISNUMBER(H339),H339*$H$337,0)+IF(ISNUMBER(I339),I339*$I$337,0)+IF(ISNUMBER(J339),J339*$J$337,0))/O339,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E339),$E$337,0)+IF(ISNUMBER(F339),$F$337,0)+IF(ISNUMBER(G339),$G$337,0)+IF(ISNUMBER(H339),$H$337,0)+IF(ISNUMBER(I339),$I$337,0)+IF(ISNUMBER(J339),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F327),F327,IF(AND(ISNUMBER(F326),ISNUMBER(F328)),((F326+F328)/2),IF(AND(ISNUMBER(E327),ISNUMBER(G327)),(E327+G327)/2,\"\")))","v":""},"","","","",0.25,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.75,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",1,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",2,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Balanced Pricing Analysis",null,null,null,null,{"$f":"IF(TurnBPOn=\"No\",\"This section has been disabled on the SETUP sheet.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"K303","v":" "},null,null,null,null,null,null,null,null,null,null,"adjustment factor ->",{"$f":"M355/L355","v":{"$error":"#N/A"}},null,{"$f":"$L$73","v":0},{"$f":"$L$74","v":0},{"$f":"$L$75","v":0},{"$f":"$L$76","v":0},{"$f":"$L$77","v":0},{"$f":"$L$78","v":0},{"$f":"$L$79","v":0},{"$f":"$L$80","v":0},{"$f":"L81","v":0},{"$f":"SUM(O349:W349)+0.000001","v":9.9999999999999995E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Loan Amount Min/Max",{"$f":"B73","v":0},{"$f":"B74","v":{"$error":"#N/A"}},{"$f":"B75","v":{"$error":"#N/A"}},{"$f":"B76","v":{"$error":"#N/A"}},{"$f":"B77","v":{"$error":"#N/A"}},{"$f":"B78","v":{"$error":"#N/A"}},{"$f":"B79","v":{"$error":"#N/A"}},{"$f":"B80","v":{"$error":"#N/A"}},{"$f":"L351+1","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!D144","v":2},"<- APR column",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,{"$f":"C73","v":{"$error":"#N/A"}},{"$f":"C74","v":{"$error":"#N/A"}},{"$f":"C75","v":{"$error":"#N/A"}},{"$f":"C76","v":{"$error":"#N/A"}},{"$f":"C77","v":{"$error":"#N/A"}},{"$f":"C78","v":{"$error":"#N/A"}},{"$f":"C79","v":{"$error":"#N/A"}},{"$f":"C80","v":{"$error":"#N/A"}},null,0.95,"<- adjust for >500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC350","v":true}]
[null,null,null,"Price Components generating MFI Income",{"$f":"'Setup Page'!F58&\" (choice can be changed on SETUP sheet)\"","v":"APR (int + fee) (choice can be changed on SETUP sheet)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Buckets as % of GNI/Capita",{"$f":"$A$73","v":0.05},{"$f":"$A$74","v":0.1},{"$f":"$A$75","v":0.25},{"$f":"$A$76","v":0.5},{"$f":"$A$77","v":0.75},{"$f":"$A$78","v":1},{"$f":"$A$79","v":2},{"$f":"$A$80","v":5},">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TurnBPOn=\"Yes\",$F$668,TRUE)","v":true}]
[null,null,null,"Overpriced",{"$f":"E355*(1+E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L354*$N$351","v":{"$error":"#N/A"}},"The range of upper and lower spreads is defined inside the DCT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E354","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
["a",null,null,"Estimated Total Cost Ratio",{"$f":"'Balanced Pricing'!C62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!D62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!E62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!F62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!G62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!H62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!I62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!J62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!K62","v":{"$error":"#N/A"}},"These figures come from the Balanced Pricing page.  Financial Cost Ratio + Loan Loss Ratio + Operating Cost Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Underpriced",{"$f":"E355*(1-$E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L356*$N$351","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Tolerance (% of threshold, not actual %)",0.1,0.08,0.06,0.05,0.05,0.04,0.04,0.03,null,null,{"$f":"E357*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"Compare Prices to Threshold",null,null,{"$f":"'Setup Page'!F58","v":"APR (int + fee)"},null,null,null,null,null,null,null,null,null,"Number of Clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC360","v":true}]
[null,"Samp-Var","Amount","Term",{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avg Bal","Cost/Clnt","Clients","Tot Cost",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,{"$f":"B255","v":"-"},"","",{"$f":"IF(AND($C361>E$350,$C361<=E$351),INDEX(APRTable,$A139,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L361),L361*$M$349,\" \")","v":" "},null,{"$f":"IF(O$394>0,AU361/O$394*O$349,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X255),X255,0)","v":0},{"$f":"IF(ISNUMBER(M255),AP361*M255,0)","v":0},{"$f":"O361+P361+Q361+R361+S361+T361+U361+V361","v":0},{"$f":"AQ361*AR361","v":0},null,{"$f":"IF(ISNUMBER(E361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(F361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(G361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(H361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(I361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(J361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(K361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(L361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(M361),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L362),L362*$M$349,\" \")","v":" "},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(M362),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CC257=\"x\",$CC$353,TRUE)","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C371>E$350,$C371<=E$351),INDEX(APRTable,$A149,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C381>E$350,$C381<=E$351),INDEX(APRTable,$A159,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,{"$f":"IF(R$394>0,AX389/R$394*R$349,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,{"$f":"IF(O$394>0,AU390/O$394*O$349,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C391>E$350,$C391<=E$351),INDEX(APRTable,$A169,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"ADD THIS LATER Average price of gaps in samples",{"$f":"IF(E395,$M$338,\" \")","v":" "},{"$f":"IF(F395,$M$339,\" \")","v":" "},{"$f":"IF(G395,$M$340,\" \")","v":" "},{"$f":"IF(H395,$M$341,\" \")","v":" "},{"$f":"IF(I395,$M$342,\" \")","v":" "},{"$f":"IF(J395,$M$343,\" \")","v":" "},{"$f":"IF(K395,$M$344,\" \")","v":" "},{"$f":"IF(L395,$M$345,\" \")","v":" "},null,null,{"$f":"IF(E395,$O$338,0)","v":0},{"$f":"IF(F395,$O$339,0)","v":0},{"$f":"IF(G395,$O$340,0)","v":0},{"$f":"IF(H395,$O$341,0)","v":0},{"$f":"IF(I395,$O$342,0)","v":0},{"$f":"IF(J395,$O$343,0)","v":0},{"$f":"IF(K395,$O$344,0)","v":0},{"$f":"IF(L395,$O$345,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X286),X286,0)","v":0},{"$f":"IF(ISNUMBER(M286),AP393*M286,0)","v":0},0,0,null,{"$f":"IF(ISNUMBER(E393),$G286,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Total Clients from Samples+gaps",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU361:AU393)+O393","v":0},0,0,0,0,0,0,0,{"$f":"L81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Gap identification",{"$f":"IF(AND($D$73>0,$BC$73=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$74>0,$BC$74=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$75>0,$BC$75=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$76>0,$BC$76=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$77>0,$BC$77=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$78>0,$BC$78=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$79>0,$BC$79=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$80>0,$BC$80=0),TRUE,FALSE)","v":false},{"$f":"IF($D$81>0,TRUE,FALSE)","v":false},null,{"$f":"SUM(O397:O399)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Above Threshold",{"$f":"COUNTIF(E361:E393,\">\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E397>0,SUMIF(E$361:E$393,\">\"&E354,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O397:W397)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Near Threshold",{"$f":"COUNTIFS(E361:E393,\">=\"&E356,E361:E393,\"<=\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E398>0,SUMIFS(O$361:O$393,E$361:E$393,\">=\"&E356,E$361:E$393,\"<=\"&E354),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O398:W398)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Below Threshold",{"$f":"COUNTIF(E361:E393,\"<\"&E356)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E399>0,SUMIF(E$361:E$393,\"<\"&E356,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O399:W399)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"% Total",{"$f":"O399/$X$349","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Degree of Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B360","v":"Samp-Var"},"Amount","Term",0.05,0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"O360","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B361","v":"-"},"","",{"$f":"IF(ISNUMBER(E361),E361-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O361","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC361","v":true}]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O362","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O363","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O364","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O365","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O366","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O367","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O368","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O369","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O370","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E371),E371-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O371","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O372","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O373","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O374","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O375","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O376","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O377","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O378","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O379","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O380","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E381),E381-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O381","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O382","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O383","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O384","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O385","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O386","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O387","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O388","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O389","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O390","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E391),E391-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O391","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O392","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D393","v":"ADD THIS LATER Average price of gaps in samples"},0,0,0,0,0,0,0,0,null,null,{"$f":"O393","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,"Calculation of Key Figures",null,null,null,null,null,null,null,null,null,"Aggregate","Setup","Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["b",null,null,"Number of Clients",{"$f":"O395","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E438:M438)","v":0},{"$f":"E7","v":0},{"$f":"N438/O438","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["c",null,null,{"$f":"\"Avg Balance per client (\"&L7&\")\"","v":"Avg Balance per client (.)"},{"$f":"IF(O394>0,SUM(O361:O393*$AP$361:$AP$393)/O395,0)","v":0},{"$f":"IF(P394>0,SUM(P361:P393*$AP$361:$AP$393)/P395,0)","v":0},{"$f":"IF(Q394>0,SUM(Q361:Q393*$AP$361:$AP$393)/Q395,0)","v":0},{"$f":"IF(R394>0,SUM(R361:R393*$AP$361:$AP$393)/R395,0)","v":0},{"$f":"IF(S394>0,SUM(S361:S393*$AP$361:$AP$393)/S395,0)","v":0},{"$f":"IF(T394>0,SUM(T361:T393*$AP$361:$AP$393)/T395,0)","v":0},{"$f":"IF(U394>0,SUM(U361:U393*$AP$361:$AP$393)/U395,0)","v":0},{"$f":"IF(V394>0,SUM(V361:V393*$AP$361:$AP$393)/V395,0)","v":0},{"$f":"IF(W394>0,SUM(W361:W393*$AP$361:$AP$393)/W395,0)","v":0},{"$f":"N440/N438*T448","v":{"$error":"#DIV/0!"}},{"$f":"G8","v":"."},{"$f":"N439/O439","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["d",null,null,{"$f":"\"Portfolio (\"&$T$448&\" \"&$L$7&\") - \"&A438&\" x \"&A439","v":"Portfolio (1000000 .) - b x c"},{"$f":"(E438*E439)/$T$448","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E440:M440)","v":0},{"$f":"E8/T448","v":{"$error":"#VALUE!"}},{"$f":"N440/O440","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["e",null,null,{"$f":"\"Weighted Avg \"&E359","v":"Weighted Avg APR (int + fee)"},{"$f":"IF(E438>0,SUM(IF(ISNUMBER(E361:E393),E361:E393,0)*O361:O393)/O395,0)","v":0},{"$f":"IF(F438>0,SUM(IF(ISNUMBER(F361:F393),F361:F393,0)*P361:P393)/P395,0)","v":0},{"$f":"IF(G438>0,SUM(IF(ISNUMBER(G361:G393),G361:G393,0)*Q361:Q393)/Q395,0)","v":0},{"$f":"IF(H438>0,SUM(IF(ISNUMBER(H361:H393),H361:H393,0)*R361:R393)/R395,0)","v":0},{"$f":"IF(I438>0,SUM(IF(ISNUMBER(I361:I393),I361:I393,0)*S361:S393)/S395,0)","v":0},{"$f":"IF(J438>0,SUM(IF(ISNUMBER(J361:J393),J361:J393,0)*T361:T393)/T395,0)","v":0},{"$f":"IF(K438>0,SUM(IF(ISNUMBER(K361:K393),K361:K393,0)*U361:U393)/U395,0)","v":0},{"$f":"IF(L438>0,SUM(IF(ISNUMBER(L361:L393),L361:L393,0)*V361:V393)/V395,0)","v":0},{"$f":"IF(M438>0,SUM(IF(ISNUMBER(M361:M393),M361:M393,0)*W361:W393)/W395,0)","v":0},{"$f":"SUMPRODUCT(E440:M440,E441:M441)/N440","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D441&\", no gaps\"","v":"Weighted Avg APR (int + fee), no gaps"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis Per Client (Loan)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["f",null,null,{"$f":"\"Income per loan (\"&A439&\" x \"&A441&\")\"","v":"Income per loan (c x e)"},{"$f":"E439*E441","v":0},{"$f":"F439*F441","v":0},{"$f":"G439*G441","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["g",null,null,{"$f":"\"Cost per loan (\"&A439&\" x \"&A355&\")\"","v":"Cost per loan (c x a)"},{"$f":"E439*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["h",null,null,{"$f":"\"Profit/Loss per loan (\"&A445&\" - \"&A446&\")\"","v":"Profit/Loss per loan (f - g)"},{"$f":"E445-E446","v":{"$error":"#N/A"}},{"$f":"F445-F446","v":{"$error":"#N/A"}},{"$f":"G445-G446","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E8<1000000,1,IF(E8<800000000,1000,1000000))","v":1000000},"Conversion factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis for the MFI (per year)",null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["i",null,null,{"$f":"\"Total Income (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A441","v":"Total Income (1000000 .) - d x e"},{"$f":"E440*E441","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E450:M450)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["j",null,null,{"$f":"\"Total Cost (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A355","v":"Total Cost (1000000 .) - d x a"},{"$f":"IF(ISNA(E355),0,E440*E355)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E451:M451)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"Total Profit/Loss (\"&$T$448&\" \"&$L$7&\") - \"&A450&\" - \"&A451","v":"Total Profit/Loss (1000000 .) - i - j"},{"$f":"E450-E451","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E452:M452)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Breakeven Point",{"$f":"E452","v":0},{"$f":"E453+F452","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
["HIDDEN",null,"Input",null,"Count",{"$f":"H254","v":"Int"},"Fee","Ins","Tax","Dep","Full APR",null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used?","Count","Title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Term",{"$f":"N242","v":""},null,{"$f":"IF(ISNUMBER($C463),COUNTIFS($D$255:$D$286,\"=\"&$C463,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E463),$E463>0),AVERAGEIFS(H$255:H$286,$D$255:$D$286,$C463),\"\")","v":""},"","","","","",null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(E463),E463>0,ISNUMBER(F463)),1,0)","v":0},{"$f":"SUM($AF$463:AF463)","v":0},{"$f":"B463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N243","v":""},null,{"$f":"IF(ISNUMBER($C464),COUNTIFS($D$255:$D$286,\"=\"&$C464,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF464)","v":0},{"$f":"AH463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N244","v":""},null,{"$f":"IF(ISNUMBER($C465),COUNTIFS($D$255:$D$286,\"=\"&$C465,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF465)","v":0},{"$f":"AH464","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N245","v":""},null,{"$f":"IF(ISNUMBER($C466),COUNTIFS($D$255:$D$286,\"=\"&$C466,$C$255:$C$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF466)","v":0},{"$f":"AH465","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Interest",{"$f":"H242","v":""},null,{"$f":"IF(ISNUMBER($C467),COUNTIFS($Q$255:$Q$286,\"=\"&$C467,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E467),$E467>0),AVERAGEIFS(H$255:H$286,$Q$255:$Q$286,$C467),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF467)","v":0},{"$f":"B467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H243","v":""},null,{"$f":"IF(ISNUMBER($C468),COUNTIFS($Q$255:$Q$286,\"=\"&$C468,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,"This is a wild formula that digs into a string of a string",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF468)","v":0},{"$f":"AH467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H244","v":""},null,{"$f":"IF(ISNUMBER($C469),COUNTIFS($Q$255:$Q$286,\"=\"&$C469,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,"Generate all options for the filter box above graph",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF469)","v":0},{"$f":"AH468","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H245","v":""},null,{"$f":"IF(ISNUMBER($C470),COUNTIFS($Q$255:$Q$286,\"=\"&$C470,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF470)","v":0},{"$f":"AH469","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 1",{"$f":"IF(I242=0,\"\",I242)","v":""},null,{"$f":"IF(ISNUMBER($C471),COUNTIFS($R$255:$R$286,\"=\"&$C471,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E471),$E471>0),AVERAGEIFS(H$255:H$286,$R$255:$R$286,$C471),\"\")","v":""},"","","","","",null,null,null,"Anchor",0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF471)","v":0},{"$f":"B471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I243","v":""},null,{"$f":"IF(ISNUMBER($C472),COUNTIFS($R$255:$R$286,\"=\"&$C472,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,1,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P471,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q471,R$255:R$286),0,0),0))","v":0},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R471,S$255:S$286),0,0),0))","v":0},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S471,T$255:T$286),0,0),0))","v":0},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T471,U$255:U$286),0,0),0))","v":0},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U471,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V471,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF472)","v":0},{"$f":"AH471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I244","v":""},null,{"$f":"IF(ISNUMBER($C473),COUNTIFS($R$255:$R$286,\"=\"&$C473,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,2,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P472,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q472,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R472,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S472,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T472,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U472,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V472,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF473)","v":0},{"$f":"AH472","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I245","v":""},null,{"$f":"IF(ISNUMBER($C474),COUNTIFS($R$255:$R$286,\"=\"&$C474,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,3,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P473,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q473,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R473,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S473,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T473,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U473,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V473,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF474)","v":0},{"$f":"AH473","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 2",{"$f":"IF(J242=0,\"\",J242)","v":""},null,{"$f":"IF(ISNUMBER($C475),COUNTIFS($S$255:$S$286,\"=\"&$C475,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E475),$E475>0),AVERAGEIFS(H$255:H$286,$S$255:$S$286,$C475),\"\")","v":""},"","","","","",null,null,null,4,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P474,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q474,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R474,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S474,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T474,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U474,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V474,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF475)","v":0},{"$f":"B475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J243","v":""},null,{"$f":"IF(ISNUMBER($C476),COUNTIFS($S$255:$S$286,\"=\"&$C476,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,5,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P475,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q475,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R475,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S475,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T475,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U475,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V475,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF476)","v":0},{"$f":"AH475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J244","v":""},null,{"$f":"IF(ISNUMBER($C477),COUNTIFS($S$255:$S$286,\"=\"&$C477,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,6,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P476,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q476,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R476,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S476,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T476,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U476,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V476,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF477)","v":0},{"$f":"AH476","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J245","v":""},null,{"$f":"IF(ISNUMBER($C478),COUNTIFS($S$255:$S$286,\"=\"&$C478,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF478)","v":0},{"$f":"AH477","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 1",{"$f":"IF(K242=0,\"\",K242)","v":""},null,{"$f":"IF(ISNUMBER($C479),COUNTIFS($T$255:$T$286,\"=\"&$C479,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E479),$E479>0),AVERAGEIFS(H$255:H$286,$T$255:$T$286,$C479),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF479)","v":0},{"$f":"B479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K243","v":""},null,{"$f":"IF(ISNUMBER($C480),COUNTIFS($T$255:$T$286,\"=\"&$C480,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF480)","v":0},{"$f":"AH479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K244","v":""},null,{"$f":"IF(ISNUMBER($C481),COUNTIFS($T$255:$T$286,\"=\"&$C481,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF481)","v":0},{"$f":"AH480","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K245","v":""},null,{"$f":"IF(ISNUMBER($C482),COUNTIFS($T$255:$T$286,\"=\"&$C482,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF482)","v":0},{"$f":"AH481","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 2",{"$f":"IF(L242=0,\"\",L242)","v":""},null,{"$f":"IF(ISNUMBER($C483),COUNTIFS($U$255:$U$286,\"=\"&$C483,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E483),$E483>0),AVERAGEIFS(H$255:H$286,$U$255:$U$286,$C483),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF483)","v":0},{"$f":"B483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L243","v":""},null,{"$f":"IF(ISNUMBER($C484),COUNTIFS($U$255:$U$286,\"=\"&$C484,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF484)","v":0},{"$f":"AH483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L244","v":""},null,{"$f":"IF(ISNUMBER($C485),COUNTIFS($U$255:$U$286,\"=\"&$C485,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF485)","v":0},{"$f":"AH484","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L245","v":""},null,{"$f":"IF(ISNUMBER($C486),COUNTIFS($U$255:$U$286,\"=\"&$C486,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF486)","v":0},{"$f":"AH485","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Dep",{"$f":"IF(M242=0,\"\",M242)","v":""},null,{"$f":"IF(ISNUMBER($C487),COUNTIFS($W$255:$W$286,\"=\"&$C487,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E487),$E487>0),AVERAGEIFS(H$255:H$286,$W$255:$W$286,$C487),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF487)","v":0},{"$f":"B487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M243","v":""},null,{"$f":"IF(ISNUMBER($C488),COUNTIFS($W$255:$W$286,\"=\"&$C488,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF488)","v":0},{"$f":"AH487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M244","v":""},null,{"$f":"IF(ISNUMBER($C489),COUNTIFS($W$255:$W$286,\"=\"&$C489,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF489)","v":0},{"$f":"AH488","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M245","v":""},null,{"$f":"IF(ISNUMBER($C490),COUNTIFS($W$255:$W$286,\"=\"&$C490,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF490)","v":0},{"$f":"AH489","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<choose>","< % fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,2,"PreviousProd",null,null,null,false,"PrintPDF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X-axis","Y-axis",null,"<choose>","<-Prin",null,{"$f":"PriceCalc!AZ50","v":"of Prin Pmt"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"RunningShotgun",null,null,null,true,"HideExtra",null,null,null,null,"Variations",11,{"$f":"NumShotgun","v":0},null,null,null,null,null,null,null,null,{"$f":"C254","v":"Amount"},"Interest",null,"Fixed",null,null,{"$f":"PriceCalc!AZ51","v":"of Loan amt, each Pmt"},null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"Editing Prices",null,null,null,null,null,null,null,null,null,"BtnIMPORT","<Choose>",null,null,null,null,null,null,null,null,null,{"$f":"D254","v":"Months"},"Fees",null,"Amortized",null,null,{"$f":"PriceCalc!AZ52","v":"of Loan amt, each Mnth"},null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"G504","v":2},"ProdTableRow",null,null,null,{"$f":"IF(ISNUMBER(MATCH(1,Q512:Q519,0)),MATCH(1,Q512:Q519,0),0)","v":0},"First AutoNum",null,null,null,"checksum rows",{"$f":"SUM(BW115:BW122*BX115:BX122)","v":0},187256249549.60001,{"$f":"M503-N503","v":-187256249549.60001},null,null,null,null,null,null,null,null,null,"Ins",null,"End-Term",null,null,{"$f":"PriceCalc!AZ53","v":"of Balance, each Pmt"},null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNTIF(E73:E75,\">0\")+0.00001","v":1.0000000000000001E-5},"Number microbuckets",null,null,null,{"$f":"IF(I1=0,1,I1)","v":2},"smpprodnum",null,null,null,"checksum cols",{"$f":"SUM(B542:AH542)*SUM(B543:AH543)","v":0},1.2638955555555554E+37,{"$f":"M504-N504","v":-1.2638955555555554E+37},null,null,null,null,null,null,null,null,null,"Tax",null,"Irregular",null,null,{"$f":"PriceCalc!AZ54","v":"of Balance, each Mnth"},null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(L7,'Setup Page'!D128:D130,0)","v":{"$error":"#N/A"}},"Currency row",null,null,null,{"$f":"IF(PStep3Done=\"Yes\",TRUE,FALSE)","v":false},"P3 Done",null,null,null,null,null,"Did contents change?",{"$f":"IF(OR(O503<>0,O504<>0),TRUE,FALSE)","v":true},null,null,null,null,null,null,null,null,null,"Dep",null,"<choose>","<Int payments",null,{"$f":"PriceCalc!AZ55","v":"Other"},null,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,50,"Min Threshold for clients in amount-term bucket",null,null,null,{"$f":"IF(ISNUMBER(H137),TRUE,FALSE)","v":true},"OneCalcOK",null,"DisbDate",{"$f":"DATE(YEAR(NOW()),MONTH(NOW()),1)","v":"2015-08-01"},"FirstPmt",{"$f":"IF(SmpFrequency=999,O506,SmpDispDate+IF(J137=0,SmpFrequency,SmpFrequency+(J137*30)))","v":"2015-08-01"},"LastPmt",{"$f":"SmpDispDate+D137*30","v":"2015-08-01"},null,null,null,null,null,null,null,null,null,"Full APR",null,"Period",null,null,null,null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trans Ind",null,"Up-Front",null,null,"<choose>","< fixed fee",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O254","v":"Int+Fee"},null,"Final",null,null,"Per month",null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per payment",null,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Term","Loan Term of each Sample",null,null,null,null,null,null,null,null,null,null,"In use?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F512:P512)","v":0},1,null,{"$f":"SUM(F512:K512)","v":0},{"$f":"IF(ISNUMBER(MATCH($C512,$N$73:$N$81,0)),F$70,\".\")","v":"."},{"$f":"IF(ISNUMBER(MATCH($C512,O$73:O$81,0)),G$70,\".\")","v":"."},".",".",".",".",null,null,null,null,null,{"$f":"IF(E512>0,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD507","v":"<choose>"},null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F513:P513)","v":0},2,null,{"$f":"SUM(F513:K513)","v":0},".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Decl Bal",null,0.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Flat",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Up-Front",null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Amount","Loan Amount of each Sample",null,null,null,null,null,null,null,null,null,null,"Frequency","Order",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F522:P522)","v":0},1,null,{"$f":"SUM(F522:K522)","v":0},{"$f":"IF(ISNUMBER(MATCH($C522,N$73:N$80,0)),INDEX($E$73:$E$81,MATCH($C522,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",{"$f":"IF(ISNUMBER(MATCH($C522,S$73:S$81,0)),INDEX($E$73:$E$81,MATCH($C522,S$73:S$81,0)),\".\")","v":"."},null,null,null,null,null,{"$f":"IF(E522>0,COUNTIF($E$522:$E$529,E522),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E522,E522)","v":1},{"$f":"IF(Q522<3,INDEX($V$522:$V$529,R522),INDEX($W$522:$W$529,R522))","v":0.85},{"$f":"E522*S522","v":0},1,1,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,2,null,{"$f":"SUM(F523:K523)","v":0},".",".",".",".",".",".",null,null,null,null,null,{"$f":"IF(E523>0,COUNTIF($E$522:$E$529,E523),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E523,E523)","v":2},{"$f":"IF(Q523<3,INDEX($V$522:$V$529,R523),INDEX($W$522:$W$529,R523))","v":1},{"$f":"E523*S523","v":0},2,1.1499999999999999,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E524,E524)","v":3},1.1499999999999999,0,3,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E525,E525)","v":4},1,0,4,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E526,E526)","v":5},1.1499999999999999,0,5,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E527,E527)","v":6},0.85,0,6,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E528,E528)","v":7},1,0,7,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E529,E529)","v":8},1,0,8,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Clients","Number of clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,1,null,{"$f":"SUM(F532:K532)","v":0},{"$f":"IF(ISNUMBER(MATCH($C532,N$73:N$80,0)),INDEX(F$73:F$80,MATCH($C532,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,2,null,{"$f":"SUM(F533:K533)","v":0},".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,3,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,4,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,5,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,6,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,7,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,8,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"checksum of columns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"SUM(B115:B122)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H115:H122)","v":0},{"$f":"SUM(N115:N122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"B543*10","v":10},{"$f":"C543*10","v":100},1000,10000,100000,1000000,10000000,100000000,1000000000,10000000000,100000000000,1000000000000,10000000000000,100000000000000,1000000000000000,1E+16,1E+17,1E+18,1E+19,1E+20,1E+21,1E+22,9.9999999999999992E+22,9.9999999999999998E+23,9.9999999999999988E+24,9.9999999999999988E+25,9.9999999999999988E+26,9.9999999999999996E+27,9.9999999999999991E+28,9.9999999999999988E+29,9.9999999999999985E+30,9.9999999999999987E+31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"currency?",{"$f":"IF(ISNA(B505),\"ERROR: Choose a Product Currency\",DevOk)","v":"ERROR: Choose a Product Currency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"ReadyForPrices",{"$f":"IF(SUM(B553:B591)=0,TRUE,FALSE)","v":false},null,null,null,null,null,"bad num:","Not an Active Product Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of all possible errors",null,null,null,{"$f":"MAX(C553:C600)","v":11},"<-if 0, no more errors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E553=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B553)","v":0},null,{"$f":"IF(Q1=\"Not Priced\",G553,DevOk)","v":" "},null,"This product does NOT require price analysis.  If you wish to analyze the price, indicate so on the SETUP page",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E554=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B554)","v":0},null,{"$f":"IF(SmpProdInput=0,G554,DevOk)","v":" "},null,"Enter a PRODUCT NUMBER in row 1 to begin analyzing a product.  You should start with one of the CROSS-CHECK products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E555=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B555)","v":1},null,{"$f":"IF(J1=J551,G555,DevOk)","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E556=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B556)","v":1},null,{"$f":"IF(OR(Q1=\"Retired\",Q1=\"Basic Info\"),G556,DevOk)","v":" "},null,"NOTE: This product does not need to have prices calculated",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B557)","v":2},null,{"$f":"N7","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B558)","v":3},null,{"$f":"IF(F14=0,G558,DevOk)","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,{"$f":"\"Start by entering Min and Max loan amount and loan term in rows \"&ROW(D11)&\" and row \"&ROW(D14)&\". Use ranges of last year if product does not have defined min/max.\"","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B559)","v":3},null,{"$f":"IF(G11=DevOk,IF(E17=\"<choose>\",G559,DevOk),DevOk)","v":" "},null,{"$f":"\"Select at least one repayment frequency range in rows \"&ROW(D17)&\" and \"&ROW(D18)&\".  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column.\"","v":"Select at least one repayment frequency range in rows 17 and 18.  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,1,{"$f":"SUM($B$553:B560)","v":4},null,{"$f":"IF(PDrop14=\"<choose>\",G560,DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,{"$f":"\"Enter GRACE PERIOD info in row \"&ROW(B21)&\" of STEP 1.\"","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B561)","v":5},null,{"$f":"IF(AZ23<>0,IF(OR(ISBLANK(F23),E24=\"<choose>\"),G561,DevOk),DevOk)","v":"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later."},null,"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B562)","v":6},null,{"$f":"IF(J16=DevOk,IF(D55=0,G562,IF(COUNTIF(A27:A53,\"???\")>0,G563,DevOk)),DevOk)","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,{"$f":"\"Enter pricing information below for every section starting in row \"&ROW(B27)&\". \"&G563","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B563)","v":6},null,null,null,"For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E564=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B564)","v":7},null,{"$f":"IF(PStep1Done=\"No\",G564,DevOk)","v":"When you have entered all the pricing information, select YES in row 59"},null,{"$f":"\"When you have entered all the pricing information, select YES in row \"&ROW(PStep1Done)","v":"When you have entered all the pricing information, select YES in row 59"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B565)","v":7},null,{"$f":"IF(AND(E18<>\"<choose>\",I17=I18),G565,DevOk)","v":" "},null,"Do not enter identical repayment frequencies in STEP 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B566)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A567:A580,0)),INDEX(E567:E580,MATCH(1,A567:A580,0)),DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E567=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B567)","v":8},null,{"$f":"IF($L$90>0,G567,DevOk)","v":" "},null,{"$f":"\"ERROR: You have selected some loan term ranges in row \"&ROW(D70)&\" that are outside the min/max loan term for this product.\"","v":"ERROR: You have selected some loan term ranges in row 70 that are outside the min/max loan term for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E568=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(MAX(B512:B529)>1,G568,DevOk)","v":" "},null,"ERROR: Duplicate Sample Numbers in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B569)","v":8},null,{"$f":"IF(OR(AND(MIN($E$115:$E$122)>0,MIN($E$115:$E$122)<$E$14),MAX($E$115:$E$122)>$F$14),G569,DevOk)","v":" "},null,{"$f":"\"ERROR: Change the used loan terms entered in row \"&ROW(E69)&\" to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3.\"","v":"ERROR: Change the used loan terms entered in row 69 to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B570)","v":8},null,{"$f":"IF(OR(D82<>1,L71<>1),G570,DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,{"$f":"\"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row \"&ROW(E71)&\") until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row \"&ROW(E70)&\").\"","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B571)","v":8},null,{"$f":"DevOk","v":" "},null,{"$f":"\"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with \"&(CA137+1)","v":"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(NumShotgun=0,G572,DevOk)","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,{"$f":"\"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.\"&IF(AQ67<3,\"NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3\",\"\")","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B573)","v":8},null,{"$f":"IF(E557=DevOk,IF(AND(BR132>0,Q1<>\"Cross-check\"),G573,DevOk),DevOk)","v":" "},null,"ERROR: Loan amounts not sequential.  Look at order in STEP 3.  Change numbers in STEP 2 to flow from small to large loan size.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B574)","v":8},null,{"$f":"IF(E557=DevOk,IF(BT132>0,G574,DevOk),DevOk)","v":" "},null,"ERROR: Sample number skipped in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B575)","v":8},null,{"$f":"IF(BD73>0,G575,DevOk)","v":" "},null,"ERROR: You cannot skip two consecutive loan amount rows.  Space your samples to have no more than one row skipped per sample.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B576)","v":8},null,{"$f":"IF(E557=DevOk,IF(BU132>0,G576,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BU132&\" is missing a loan amount or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan amount or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B577)","v":8},null,{"$f":"IF(E557=DevOk,IF(BV132>0,G577,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BV132&\" is missing a loan term or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan term or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B578)","v":8},null,{"$f":"IF(MAX(PSampMatrix)>8,G578,DevOk)","v":" "},null,"ERROR: You have entered a sample number higher than the maximum allowed:  8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B579)","v":8},null,{"$f":"IF(L88>0,G579,DevOk)","v":" "},null,{"$f":"\"ERROR: The figures you enter on row \"&ROW(E70)&\" need to be inside the range indicated on row \"&ROW(B69)","v":"ERROR: The figures you enter on row 70 need to be inside the range indicated on row 69"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B580)","v":8},null,{"$f":"IF(PStep2Done=\"No\",G580,DevOk)","v":"Enter YES in row 92 when you have finished identifying samples"},null,{"$f":"+\"Enter YES in row \"&ROW(PStep2Done)&\" when you have finished identifying samples\"","v":"Enter YES in row 92 when you have finished identifying samples"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B581)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A582:A587,0)),INDEX(E582:E587,MATCH(1,A582:A587,0)),DevOk)","v":" "},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E582=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B582)","v":8},null,{"$f":"IF(E557=DevOk,IF(I134>A170,G582,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: You have exceeded the maximum number of variations: \"&A170&\".  You can edit the white cells in STEP 3 to remove some OPTs.\"","v":"ERROR: You have exceeded the maximum number of variations: 32.  You can edit the white cells in STEP 3 to remove some OPTs."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B583)","v":8},null,{"$f":"IF(E557=DevOk,IF(MAX(I115:I122)>8,G583,DevOk),DevOk)","v":" "},null,"ERROR: You can have only up to 8 variations per sample.  Reduce number of OPT 2 options in STEP 3.   You can create another sample manually to have more variations if needed.  Ask MFT for assistance.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B584)","v":8},null,{"$f":"IF(Q1=\"Cross-check\",IF(SUM(RealSampNums)=0,G584,DevOk),DevOk)","v":" "},null,{"$f":"\"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary.\"","v":"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B585)","v":8},null,{"$f":"IF(COUNTIF(G115:G122,\">0\")<C109,G585,DevOk)","v":" "},null,"ERROR: Each sample must have a number of clients designated.  Use Column D in STEP 3.  Match the loan amount and term to the matrix in STEP 2 to estimate clients.  This can be an APPROXIMATION.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B586)","v":8},null,{"$f":"IF(AO136>0,G586,DevOk)","v":" "},null,{"$f":"N586&ROW(A115)","v":"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row 115"},null,null,null,null,null,null,"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B587)","v":8},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"Pick one and only one for each real sample.\"","v":"Pick one and only one for each real sample."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["n/a",null,{"$f":"SUM($B$553:B588)","v":8},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H.\"","v":"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B589)","v":9},null,{"$f":"IF(B173<>\"Yes\",G589,DevOk)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,{"$f":"IF(AND(AZ23,AZ23<1),\"Review Grace Period Analysis and then \",\"\")&\"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row \"&ROW(A139)&\". When done, mark completed in row \"&ROW(PStep3Done)&IF(I109=DevOk,\".\",\".  Any samples requiring more than TWO variations will require you to make manual edits starting in row \"&ROW(A139)&\". \"&G590)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B590)","v":9},null,{"$f":"DevOk","v":" "},null,{"$f":"IF(AND(M29=DevOk,M36=DevOk),DevOk,M29)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B591)","v":9},null,{"$f":"IF(MAX(E115:E122)>0,IF(OR(MIN(E115:E122)<E14-0.01,MAX(E115:E122)>F14+0.01),G591,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Change the loan terms entered in row \"&ROW(E70)&\" to be within the min and max for this product.\"","v":"ERROR: Change the loan terms entered in row 70 to be within the min and max for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B592)","v":10},null,{"$f":"IF(B108<>DevOk,G592,IF(MustReprice,G593,DevOk))","v":"You must finish STEP 3 before continuing with STEP 4."},null,"You must finish STEP 3 before continuing with STEP 4.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B593)","v":10},null,null,null,"Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices in STEP 4 to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B594)","v":10},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G594,DevOk),DevOk)","v":" "},null,"Note! Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices below to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B595)","v":10},null,{"$f":"IF(AND(Q1<>\"Cross-check\",SUM(H115:H122)>0),G595,DevOk)","v":" "},null,{"$f":"\"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row \"&ROW(A115)&\" or the rows below.   Delete this number to continue.\"","v":"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row 115 or the rows below.   Delete this number to continue."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,0,{"$f":"SUM($B$553:B596)","v":10},null,{"$f":"IF(COUNTIF(F182:F184,\"No\")>0,IF(Q1=\"Cross-check\",G596,DevOk),DevOk)","v":" "},null,"You need to calculate the REAL price(s) using real repayment schedules before continuing to STEP 4 analysis.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B597)","v":10},null,{"$f":"IF(Q1<>\"Cross-check\",DevOk,IF(PStep4Done=\"No\",G597,DevOk))","v":" "},null,"Compare REAL sample(s) to the Auto prices in Step 4.  If prices are accurate, mark your approval.  Correct any assumption errors in Step 3 and rerun the prices if necessary.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B598)","v":10},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G598,DevOk),DevOk)","v":" "},null,"Note: You cannot yet store the results.  You must regenerate prices first.  Use the button in STEP 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B599)","v":11},null,{"$f":"G599","v":"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations."},null,"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B600)","v":11},null,{"$f":"DevOk","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of notices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E56","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"J17","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E57","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B106","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B135","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"IF(AND(PStep3Done<>\"Yes\",COUNTIF(PSampMatrix,\">0\")<3),I608,DevOk)","v":"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term."},null,null,null,null,null,"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Grace period",null,null,"Grace on PRIN is important because it affects how much money for how much time.. Avg bal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"DB int is irrelevant… gives same price.  Upfront fees/dep will be affected, because avg balance changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT PAYMENT is a delayed cash flow…. Smaller amount…. Small impact",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT CHARGED is much more significant compared to grace on INT PAYMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"% of loans with grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"length of grace / loan term ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"This is harder to measure, when loan term varies.  But we can say \"only do variations of shorter loan terms\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"declining or flat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If declining, we have less (or no?) concerns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"how high the interest rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"starting assumption",null,null,"They have to pay the interest, cumuluative, with the first prin payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"But it is easier for me to calculate this if I use SAT's approach on FLAT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"When is this INACCURATE?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If they have GRACE ON INT CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D632:D636,MATCH(Pdrop9,E632:E636,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Fixed","Equal in each installment, exc. Grace & last pmt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Amortized","Amortized, varying gradually each payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"End-Term","Paid in full at end of term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Irregular","Principal payments are very irregular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D638:D641,MATCH(PDrop19,E638:E641,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Periodic","Paid in period installments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Up-Front","All interest is paid at disbursement (\"up-front\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Final","All interest is paid in final installment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Beginning","Beginning of loan term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Scattered","Scattered, e.g., on holidays",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0,"None allowed for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.1,"For 1% to 20% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.3,"For 21% to 40% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.5,"For 41% to 60% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.7,"For 61% to 80% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.9,"For 81% to 99% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,1,"For ALL loans for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,7,"Daily, Weekly, Bi-weekly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,30,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,60,"Bi-monthly, Quarterly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,999,"End-term Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,998,"Irregular Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Current","Stored","Changed?","Hide?","CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep1",{"$f":"PStep1Done","v":"No"},"No",{"$f":"IF(C664<>D664,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep2",{"$f":"PStep2Done","v":"No"},"No",{"$f":"IF(C665<>D665,1,0)","v":0},{"$f":"IF(C664=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep3",{"$f":"PStep3Done","v":"No"},"No",{"$f":"IF(C666<>D666,1,0)","v":0},{"$f":"IF(C665=\"Yes\",\"x\",TRUE)","v":true},{"$f":"IF(C666=\"Yes\",IF(D666=\"No\",TRUE,FALSE))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep4",{"$f":"PStep4Done","v":"No"},"No",{"$f":"IF(C667<>D667,1,0)","v":0},{"$f":"IF(C666=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep5",null,null,null,{"$f":"IF(Q1=\"Cross-check\",IF(C667=\"Yes\",\"x\",TRUE),IF(C666=\"Yes\",\"x\",TRUE))","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Run HideRows?",null,null,{"$f":"IF(SUM(E664:E667)>0,TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"Prod3","index":3,"n_rows":673,"n_cols":81,"rows_kept":673,"cut":false,"hidden":false,"merged":[[0,9,0,14],[2,2,2,18],[4,8,4,9],[4,10,4,11],[6,4,6,5],[6,11,6,12],[16,4,16,5],[17,4,17,5],[19,1,19,4],[20,1,20,3],[20,4,20,6],[21,1,21,3],[7,0,7,1],[7,4,7,5],[7,11,7,12],[8,4,8,5],[8,11,8,12],[15,4,15,5],[25,51,25,52],[26,1,26,2],[26,6,26,7],[26,8,26,11],[26,12,26,15],[26,16,26,23],[26,24,26,26],[23,4,23,6],[25,6,25,7],[25,8,25,11],[25,12,25,15],[25,16,25,23],[25,24,25,26],[29,16,29,23],[29,24,29,26],[30,1,30,2],[30,12,30,15],[30,16,30,23],[30,24,30,26],[28,4,28,7],[28,8,28,11],[29,1,29,2],[29,6,29,7],[29,10,29,11],[29,12,29,15],[33,1,33,2],[33,6,33,7],[33,10,33,11],[33,12,33,15],[33,16,33,23],[33,24,33,26],[31,1,31,2],[31,12,31,15],[31,16,31,23],[31,24,31,26],[32,1,32,2],[32,6,32,7],[32,10,32,11],[32,12,32,15],[32,16,32,23],[32,24,32,26],[36,16,36,23],[36,24,36,26],[37,1,37,2],[37,12,37,15],[37,16,37,23],[37,24,37,26],[35,4,35,7],[35,8,35,11],[36,1,36,2],[36,6,36,7],[36,10,36,11],[36,12,36,15],[38,1,38,2],[38,12,38,15],[38,16,38,23],[38,24,38,26],[39,1,39,2],[39,6,39,7],[39,10,39,11],[39,12,39,15],[39,16,39,23],[39,24,39,26],[42,1,42,3],[42,24,42,26],[43,1,43,3],[43,24,43,26],[46,1,46,3],[48,4,48,7],[48,8,48,11],[40,1,40,2],[40,6,40,7],[40,10,40,11],[40,12,40,15],[40,16,40,23],[40,24,40,26],[51,1,51,2],[51,6,51,7],[51,10,51,11],[51,16,51,23],[51,24,51,26],[52,1,52,2],[52,16,52,23],[49,1,49,2],[49,6,49,7],[49,10,49,11],[49,16,49,23],[49,24,49,26],[50,1,50,2],[50,6,50,7],[50,16,50,23],[50,24,50,26],[68,1,68,4],[69,1,69,2],[70,1,70,2],[70,44,70,47],[98,1,98,3],[98,6,98,20],[54,4,54,9],[55,4,55,12],[56,4,56,13],[65,11,65,12],[67,5,67,10],[67,13,67,18],[99,1,99,2],[99,3,99,20],[102,14,102,15],[103,14,103,15],[111,1,111,2],[111,3,111,4],[111,5,111,6],[111,11,112,12],[111,13,111,20],[114,51,114,52],[132,43,132,44],[132,45,132,47],[134,1,134,7],[135,42,135,47],[176,13,176,14],[111,21,111,28],[111,29,112,33],[112,13,112,16],[112,17,112,20],[112,21,112,24],[112,25,112,28],[177,1,177,12],[179,1,179,3],[179,4,179,5],[185,7,185,11],[185,13,185,19],[188,2,189,2],[188,4,189,4],[188,5,189,5],[188,13,189,13],[188,14,189,14],[188,15,189,15],[188,16,189,16],[188,17,189,17],[188,18,189,18],[188,19,189,19],[195,2,196,2],[195,4,196,4],[195,5,196,5],[195,13,196,13],[195,14,196,14],[202,15,203,15],[202,16,203,16],[202,17,203,17],[202,18,203,18],[202,19,203,19],[220,1,220,9],[220,10,220,11],[195,15,196,15],[195,16,196,16],[195,17,196,17],[195,18,196,18],[195,19,196,19],[202,2,203,2],[202,4,203,4],[202,5,203,5],[202,13,203,13],[202,14,203,14],[226,4,226,6],[226,7,226,9],[226,10,226,15],[227,4,227,6],[227,7,227,9],[227,10,227,15],[222,1,222,12],[224,4,224,6],[224,7,224,9],[224,10,224,15],[225,4,225,6],[225,7,225,9],[225,10,225,15],[230,4,230,6],[230,7,230,9],[230,10,230,15],[231,4,231,6],[231,7,231,9],[231,10,231,15],[228,4,228,6],[228,7,228,9],[228,10,228,15],[229,4,229,6],[229,7,229,9],[229,10,229,15],[234,4,234,6],[234,10,234,15],[235,4,235,6],[235,10,235,15],[236,4,236,6],[236,10,236,15],[232,4,232,6],[232,7,232,9],[232,10,232,15],[233,4,233,6],[233,7,233,9],[233,10,233,15],[252,7,252,11],[252,12,252,13],[252,14,252,15],[252,16,252,22],[252,23,252,24],[288,4,288,14],[238,0,238,1],[238,7,238,13],[238,15,238,21],[239,0,239,1],[248,0,249,0],[250,0,251,0],[336,1,336,2],[351,4,351,12],[357,2,357,3],[358,1,358,3],[358,4,358,12],[358,14,358,22],[289,5,289,8],[300,4,300,14],[320,4,320,14],[321,2,322,3],[323,1,323,2],[334,2,335,3],[478,1,481,1],[482,1,485,1],[486,1,489,1],[400,1,400,3],[462,1,465,1],[466,1,469,1],[468,15,468,20],[470,1,473,1],[474,1,477,1]]}
["Scatterplot Pricing Sheet",null,null,null,null,null,null,"Product Number:",3,{"$f":"IF(SmpProdInput>NumProducts,J551,INDEX(ProdTable,$B$503,ProdTable!B4))","v":"Not an Active Product Number"},null,null,null,null,null,"Type:",{"$f":"INDEX('Setup Page'!I42:I52,SmpProdInput)","v":"Auto-calc"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO287","v":0},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,null,null,null,null,null,null,null,null,"HIDEROWS"]
[]
[null,"Next Step:",{"$f":"IF(EditShotgun=TRUE,\"You are REVIEWING data previously generated.  You cannot change data without starting over.  To exit REVIEW mode, enter a different Product Number\",IF(F552=0,\"All Done!\",INDEX($E$553:$E$600,MATCH(1,$B$553:$B$600,0))))","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ScatterPrint,TRUE,\"x\")","v":"x"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$3","v":"x"}]
[null,"Step 1: Input Product Design Information",null,null,null,null,null,null,"Click for STEP 1 Video",null,"Erase Sheet?",null,{"$f":"IF(EraseSheet=\"YES Erase Sheet\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!\")","v":"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Clients",{"$f":"INDEX('Setup Page'!G42:G51,SmpProdInput)","v":0},null,"Avg/Clnt","% GNI",null,null,"Loan Product Currency",{"$f":"INDEX('Setup Page'!D42:D52,SmpProdInput)","v":"."},null,{"$f":"IF(ISNA(MATCH(L7,'Setup Page'!D128:D130,0)),\"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this.\",DevOk)","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Portfolio (\"&L7&\")\"","v":"Portfolio (.)"},{"$f":"INDEX('Setup Page'!F42:F51,SmpProdInput)","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E8/$E$7,\".\")","v":"."},{"$f":"G8/L9","v":{"$error":"#VALUE!"}},null,null,"Exchange Rate to USD",{"$f":"INDEX('Setup Page'!H20:H22,MATCH(L7,'Setup Page'!D128:D130,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Portfolio (USD)",{"$f":"IF(ISNUMBER(L8),IF(L8<>0,E8/L8,),\".\")","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E9/$E$7,\".\")","v":"."},null,null,null,{"$f":"\"GNI/Capita (\"&L7&\")\"","v":"GNI/Capita (.)"},{"$f":"L8*'Setup Page'!D17","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Min","Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Loan Amount (\"&L7&\")\"","v":"Loan Amount (.)"},null,null,{"$f":"E558","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"(USD)",{"$f":"IF($L$8>0,E11/$L$8)","v":{"$error":"#N/A"}},{"$f":"IF($L$8>0,F11/$L$8)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"% GNI/Capita",{"$f":"E11/L9","v":{"$error":"#N/A"}},{"$f":"F11/L9","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Loan Term (months)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Repayment Frequencies","Range",null,"Proposed","Override","Used",{"$f":"E559","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rep Freqs:",{"$f":"IF(E17<>\"<choose>\",1,0)+IF(E18<>\"<choose>\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Most Common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E17,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G17=\"N/A\",\"N/A\",IF(H17=0,G17,H17))","v":"N/A"},{"$f":"IF(AP18>=1,\"Note: Lean toward using at least one loan term longer than monthly\",IF(AP17>=1,\"Note: Frequencies less than monthly do not have a large impact on price, so running multiple variations isn't as important.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly or less:",{"$f":"IF(I17<30,1,0)+IF(G18<>\"N/A\",IF(I18<30,1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Next most common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E18,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G18=\"N/A\",\"N/A\",IF(H18=0,G18,H18))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"> Monthly:",{"$f":"COUNTIF(G17:G18,\">30\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Grace Period Info",null,null,null,null,null,{"$f":"IF(J16=DevOk,IF(E560=DevOk,E561,E560),DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E21=0,TRUE,\"x\")","v":"x"}]
[null,"% loans with Grace Periods:",null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,"Avg grace (mon):",null,null,"Avg","Opt 1","Opt 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,null,null,"Grace period (months)",null,null,null,{"$f":"IF(I17<30,\"Note: when payments are less than a month, grace may be < 1 month, e.g., enter 0.25 for one week of grace\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(D647:D654,MATCH(E21,E647:E654,0))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"When grace occurs:","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"E562","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete1","Complete2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Pricing Info",null,"Variation","Min","Max","Type",null,"Principal Payments",null,null,null,"Interest Payments",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AV31:AV34,\"Conditional percent\")","v":0},{"$f":"COUNTIF(AV38:AV41,\"Conditional percent\")","v":0},null,"Variation Analysis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS27,IF(SUM(E27:F27)>0,MAX($A$26:A26)+1,0),\"???\")","v":0},"Annual Interest Rate",null,{"$f":"IF(OR(AZ27=0,AZ27=\"\"),\"-\",IF(AZ27<BB27,\"Some\",\"A Lot\"))","v":"-"},null,null,"<choose>",null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(E27,\"#0.0%\")&IF(AND(E27<>F27,F27<>0),\"-\"&TEXT(F27,\"#0.0%\"),\"\")&\" annual, \"&G27","v":"0.0% annual, <choose>"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E27:F27)>0,IF(OR(E27=0,F27=0,G27=\"<choose>\",I27=\"<choose>\",M27=\"<choose>\"),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,{"$f":"IF(E27<>F27,IF(E27<>0,F27/E27-1,1),\"\")","v":""},null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"IF(AND(E27>0,E27<0.1),\"Is that ANNUAL interest rate?\",DevOk)","v":" "},null,null,null,{"$f":"IF(G27=\"Flat\",\"NOTE: With flat, generally chose EQUAL IN EACH INSTALLMENT for principal, and PERIOD INSTALLMENTS for Interest\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AW26>0,\"Note!  There is a fee calculated as a % with a minimum amount.  For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Fees",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In Use","Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS31,AT31),IF(SUM(E31:J31)>0,MAX($A$26:A30)+1,0),\"???\")","v":0},"Disbursement Fee #1",null,{"$f":"IF(BC31<>\"-\",BC31,IF(BD31<>\"-\",BD31,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A31=\"???\",ISBLANK(M31)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW31=\"x\",IF(F31>0,TEXT(E31,\"0.00%\")&IF(AND(ISNUMBER(F31),F31<>E31),\"-\"&TEXT(F31,\"0.00%\"),\"\"),\"\")&IF(J31>0,\" \"&IF(I31>0,TEXT(I31,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I31),J31<>I31),\"-\"&TEXT(J31,\"#,##0.00\"),\"\"),IF(I31>0,\", \"&TEXT(I31,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E31,F31,I31,J31)>0,\" \"&AX31,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E31:F31)>0,IF(OR(ISBLANK(E31),F31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I31:J31)>0,IF(OR(I31=0,J31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E31>F31,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E31,F31,I31,J31)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E31<>F31,IF(E31<>0,F31/E31-1,1),\"\")","v":""},{"$f":"IF(I31<>J31,IF(I31<>0,J31/I31-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ31=0,AZ31=\"\"),\"-\",IF(AZ31<BB31,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA31=0,BA31=\"\"),\"-\",IF(BA31<BB31,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS32,AT32),IF(SUM(E32:J32)>0,MAX($A$26:A31)+1,0),\"???\")","v":0},"Disbursement Fee #2",null,{"$f":"IF(BC32<>\"-\",BC32,IF(BD32<>\"-\",BD32,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A32=\"???\",ISBLANK(M32)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW32=\"x\",IF(F32>0,TEXT(E32,\"0.00%\")&IF(AND(ISNUMBER(F32),F32<>E32),\"-\"&TEXT(F32,\"0.00%\"),\"\"),\"\")&IF(J32>0,\" \"&IF(I32>0,TEXT(I32,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I32),J32<>I32),\"-\"&TEXT(J32,\"#,##0.00\"),\"\"),IF(I32>0,\", \"&TEXT(I32,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E32,F32,I32,J32)>0,\" \"&AX32,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E32:F32)>0,IF(OR(ISBLANK(E32),F32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I32:J32)>0,IF(OR(I32=0,J32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E32>F32,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E32,F32,I32,J32)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E32<>F32,IF(E32<>0,F32/E32-1,1),\"\")","v":""},{"$f":"IF(I32<>J32,IF(I32<>0,J32/I32-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ32=0,AZ32=\"\"),\"-\",IF(AZ32<BB32,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA32=0,BA32=\"\"),\"-\",IF(BA32<BB32,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS33,AT33),IF(SUM(E33:J33)>0,MAX($A$26:A32)+1,0),\"???\")","v":0},"Continuing Fee #1",null,{"$f":"IF(BC33<>\"-\",BC33,IF(BD33<>\"-\",BD33,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW33=\"x\",IF(F33>0,TEXT(E33,\"0.00%\")&IF(AND(ISNUMBER(F33),F33<>E33),\"-\"&TEXT(F33,\"0.00%\"),\"\"),\"\")&IF(J33>0,\" \"&IF(I33>0,TEXT(I33,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I33),J33<>I33),\"-\"&TEXT(J33,\"#,##0.00\"),\"\"),IF(I33>0,\", \"&TEXT(I33,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E33,F33,I33,J33)>0,\" \"&AX33,\"\"),\"\")&IF(AY33<>\"<choose>\",\", \"&AY33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E33:F33)>0,IF(OR(ISBLANK(E33),F33=0,G33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I33:J33)>0,IF(OR(I33=0,J33=0,K33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E33>F33,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E33,F33,I33,J33)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop16<>\"<choose>\",PDrop16,PDrop5)","v":"<choose>"},{"$f":"IF(E33<>F33,IF(E33<>0,F33/E33-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ33=0,AZ33=\"\"),\"-\",IF(AZ33<BB33,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA33=0,BA33=\"\"),\"-\",IF(BA33<BB33,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS34,AT34),IF(SUM(E34:J34)>0,MAX($A$26:A33)+1,0),\"???\")","v":0},"Continuing Fee #2",null,{"$f":"IF(BC34<>\"-\",BC34,IF(BD34<>\"-\",BD34,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW34=\"x\",IF(F34>0,TEXT(E34,\"0.00%\")&IF(AND(ISNUMBER(F34),F34<>E34),\"-\"&TEXT(F34,\"0.00%\"),\"\"),\"\")&IF(J34>0,\" \"&IF(I34>0,TEXT(I34,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I34),J34<>I34),\"-\"&TEXT(J34,\"#,##0.00\"),\"\"),IF(I34>0,\", \"&TEXT(I34,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E34,F34,I34,J34)>0,\" \"&AX34,\"\"),\"\")&IF(AY34<>\"<choose>\",\", \"&AY34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E34:F34)>0,IF(OR(ISBLANK(E34),F34=0,G34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I34:J34)>0,IF(OR(I34=0,J34=0,K34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E34>F34,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E34,F34,I34,J34)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop2<>\"<choose>\",PDrop2,PDrop6)","v":"<choose>"},{"$f":"IF(E34<>F34,IF(E34<>0,F34/E34-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ34=0,AZ34=\"\"),\"-\",IF(AZ34<BB34,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA34=0,BA34=\"\"),\"-\",IF(BA34<BB34,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop16)),ISNUMBER(FIND(\"pmt\",PDrop2))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AX26>0,\"Note!  There is an INSURANCE FEE calculated as a % with minimum fixed amount.   For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Insurance",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS38,AT38),IF(SUM(E38:J38)>0,MAX($A$26:A37)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #1",null,{"$f":"IF(BC38<>\"-\",BC38,IF(BD38<>\"-\",BD38,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A38=\"???\",ISBLANK(M38)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW38=\"x\",IF(F38>0,TEXT(E38,\"0.00%\")&IF(AND(ISNUMBER(F38),F38<>E38),\"-\"&TEXT(F38,\"0.00%\"),\"\"),\"\")&IF(J38>0,\" \"&IF(I38>0,TEXT(I38,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I38),J38<>I38),\"-\"&TEXT(J38,\"#,##0.00\"),\"\"),IF(I38>0,\", \"&TEXT(I38,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E38,F38,I38,J38)>0,\" \"&AX38,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E38:F38)>0,IF(OR(ISBLANK(E38),F38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I38:J38)>0,IF(OR(I38=0,J38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E38>F38,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E38,F38,I38,J38)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E38<>F38,IF(E38<>0,F38/E38-1,1),\"\")","v":""},{"$f":"IF(I38<>J38,IF(I38<>0,J38/I38-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ38=0,AZ38=\"\"),\"-\",IF(AZ38<BB38,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA38=0,BA38=\"\"),\"-\",IF(BA38<BB38,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS39,AT39),IF(SUM(E39:J39)>0,MAX($A$26:A38)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #2",null,{"$f":"IF(BC39<>\"-\",BC39,IF(BD39<>\"-\",BD39,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A39=\"???\",ISBLANK(M39)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW39=\"x\",IF(F39>0,TEXT(E39,\"0.00%\")&IF(AND(ISNUMBER(F39),F39<>E39),\"-\"&TEXT(F39,\"0.00%\"),\"\"),\"\")&IF(J39>0,\" \"&IF(I39>0,TEXT(I39,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I39),J39<>I39),\"-\"&TEXT(J39,\"#,##0.00\"),\"\"),IF(I39>0,\", \"&TEXT(I39,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E39,F39,I39,J39)>0,\" \"&AX39,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E39:F39)>0,IF(OR(ISBLANK(E39),F39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I39:J39)>0,IF(OR(I39=0,J39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E39>F39,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E39,F39,I39,J39)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E39<>F39,IF(E39<>0,F39/E39-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS40,AT40),IF(SUM(E40:J40)>0,MAX($A$26:A39)+1,0),\"???\")","v":0},"Continuing Ins. Fee #1",null,{"$f":"IF(BC40<>\"-\",BC40,IF(BD40<>\"-\",BD40,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW40=\"x\",IF(F40>0,TEXT(E40,\"0.00%\")&IF(AND(ISNUMBER(F40),F40<>E40),\"-\"&TEXT(F40,\"0.00%\"),\"\"),\"\")&IF(J40>0,\" \"&IF(I40>0,TEXT(I40,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I40),J40<>I40),\"-\"&TEXT(J40,\"#,##0.00\"),\"\"),IF(I40>0,\", \"&TEXT(I40,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E40,F40,I40,J40)>0,\" \"&AX40,\"\"),\"\")&IF(AY40<>\"<choose>\",\", \"&AY40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E40:F40)>0,IF(OR(ISBLANK(E40),F40=0,G40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I40:J40)>0,IF(OR(I40=0,J40=0,K40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E40>F40,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E40,F40,I40,J40)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop3<>\"<choose>\",PDrop3,PDrop7)","v":"<choose>"},{"$f":"IF(E40<>F40,IF(E40<>0,F40/E40-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS41,AT41),IF(SUM(E41:J41)>0,MAX($A$26:A40)+1,0),\"???\")","v":0},"Continuing Ins. Fee #2",null,{"$f":"IF(BC41<>\"-\",BC41,IF(BD41<>\"-\",BD41,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW41=\"x\",IF(F41>0,TEXT(E41,\"0.00%\")&IF(AND(ISNUMBER(F41),F41<>E41),\"-\"&TEXT(F41,\"0.00%\"),\"\"),\"\")&IF(J41>0,\" \"&IF(I41>0,TEXT(I41,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I41),J41<>I41),\"-\"&TEXT(J41,\"#,##0.00\"),\"\"),IF(I41>0,\", \"&TEXT(I41,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E41,F41,I41,J41)>0,\" \"&AX41,\"\"),\"\")&IF(AY41<>\"<choose>\",\", \"&AY41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E41:F41)>0,IF(OR(ISBLANK(E41),F41=0,G41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I41:J41)>0,IF(OR(I41=0,J41=0,K41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E41>F41,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E41,F41,I41,J41)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop4<>\"<choose>\",PDrop4,PDrop8)","v":"<choose>"},{"$f":"IF(E41<>F41,IF(E41<>0,F41/E41-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop3)),ISNUMBER(FIND(\"pmt\",PDrop4))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Taxes",null,null,"% Ln Amt","% Fees",null,null,"Fixed Amt","Note: Only use this section if there financial taxes or VAT taxes that apply to loan products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"taxes used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS44,IF(SUM(E44:J44)>0,MAX($A$26:A43)+1,0),\"???\")","v":0},"Taxes, Upfront",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PPrice6>0,TEXT(PPrice6*100,\"#.00\")&\"% loan amt upfront \",\"\")&IF(PPrice7>0,TEXT(PPrice7*100,\"#.00\")&\"% fees upfront \",\"\")&IF(PPrice9>0,TEXT(PPrice9,\"#.00\")&\" Fixed Upfront \",\"\")&IF(E47>0,TEXT(E47*100,\"#.00\")&\"% Prin ongoing \",\"\")&IF(F47>0,TEXT(F47*100,\"#.00\")&\"% Interest ongoing \",\"\")&IF(G47>0,TEXT(G47*100,\"#.00\")&\"% Fees ongoing\",\"\")&IF(PPrice10>0,TEXT(PPrice10,\"#.00\")&\" Fixed Amount ongoing\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice6,PPrice7,E47,F47,G47,PPrice10,PPrice9)>0,TRUE,FALSE)","v":false},null,{"$f":"IF(SUM(E44:I44)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"% Prin","% Int","% Fees",null,"Fixed Amt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(SUM(E47:G47)>0,MAX($A$26:A46)+1,0)","v":0},"Taxes, Ongoing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice8,PPrice10)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Compulsory Deposit",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,null,null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS51,AT51),IF(SUM(E51:J51)>0,MAX($A$26:A50)+1,0),\"???\")","v":0},"Comp.Dep, Prior",null,{"$f":"IF(BC51<>\"-\",BC51,IF(BD51<>\"-\",BD51,\"-\"))","v":"-"},null,null,{"$f":"IF(E51>0,\"of loan amount\",DevOk)","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(D51=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F51>0,IF(E51=F51,TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51,TEXT(E51*100,\"#.00\")&\"-\"&TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\")&AQ51,TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Upfront",null,{"$f":"IF(SUM(E51:F51)>0,IF(OR(ISBLANK(E51),F51=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I51:J51)>0,IF(OR(I51=0,J51=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E51<>F51,IF(E51<>0,F51/E51-1,1),\"\")","v":""},{"$f":"IF(I51<>J51,IF(I51<>0,J51/I51-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ51=0,AZ51=\"\"),\"-\",IF(AZ51<BB51,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA51=0,BA51=\"\"),\"-\",IF(BA51<BB51,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS52,AT52),IF(SUM(E52:J52)>0,MAX($A$26:A51)+1,0),\"???\")","v":0},"Comp.Dep, During",null,{"$f":"IF(BC52<>\"-\",BC52,IF(BD52<>\"-\",BD52,\"-\"))","v":"-"},null,null,{"$f":"IF(E52>0,\"of loan amount\",DevOk)","v":" "},null,null,null,{"$f":"IF(I52>0,\"per installment\",DevOk)","v":" "},null,null,null,null,{"$f":"IF(D52=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F52>0,IF(E52=F52,TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52,TEXT(E52*100,\"#.00\")&\"-\"&TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\")&AQ52,TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(J52=I52,TEXT(J52*100,\"#.00\")&\" \"&AQ52,TEXT(I52*100,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\"),TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ongoing",null,{"$f":"IF(SUM(E52:F52)>0,IF(OR(ISBLANK(E52),F52=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I52:J52)>0,IF(OR(I52=0,J52=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E52<>F52,IF(E52<>0,F52/E52-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS53,0,\"???\")","v":0},"Annual Int on Comp.Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E53:F53)>0,IF(OR(ISBLANK(E53),F53=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Components:",{"$f":"MAX(A27:A53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Ongoing:",{"$f":"IF(F33>0,1,0)+IF(F34>0,1,0)+IF(F40>0,1,0)+IF(F41>0,1,0)+IF(F52>0,1,0)+IF(J33>0,1,0)+IF(J34>0,1,0)+IF(J40>0,1,0)+IF(J41>0,1,0)+IF(J52>0,1,0)","v":0},{"$f":"IF(AND(D56>0,Q70>1),\"Note! Ongoing costs based on EACH PAYMENT require careful analysis of repayment frequencies\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&\" upfront\"),\".\"))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"w/Variation:",{"$f":"COUNT(AZ27:AZ52)","v":0},{"$f":"IF(D57>2,\"NOTE! This is a very complex product.  Take great care in selecting the variations of each sample.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$6*C23<1000,50,IF($H$6*C23<10000,100,1000))","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No",{"$f":"IF(PStep1Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the pricing information complete?  Mark YES to continue to STEP 2\")","v":"Is the pricing information complete?  Mark YES to continue to STEP 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Insurance mandatory?  Percent?",null,null,null,null,null,"things to add:",null,"significant upfront fee/dep?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - percent",null,null,null,null,null,null,null,"ask if \"grace on int charged!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - who manages?  Use this?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC100","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 2: Decide Sampling by Loan Amount and Term",null,null,null,null,null,null,null,null,null,"Click for STEP 2 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"E591","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(AT67),1,AT67)","v":1},"num samples",null,{"$f":"IF(AND(O69=0,O70=0),0,INDEX(AS73:AV80,IF(O70*O69>8,8,O70*O69),IF(Q69+(IF(Q70>1,1,0))>3,3,Q69+IF(Q70>1,1,0))+1))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,null,null,null,null,"Loan Term",null,null,null,null,null,null,null,{"$f":"IF(AND(D82=1,L71=1),\"Select Samples in the White Cells Below\",\"Complete Percentages before working in this section\")","v":"Complete Percentages before working in this section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.11,"Bucket Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Range","First","Last","Mid",null,null,null,null,"mid-x",5,"mid-y",4,null,null,null,true]
[null,{"$f":"\"Term Min/Max: \"&E14&\"-\"&F14","v":"Term Min/Max: -"},null,null,null,"<3","4-6","7-9","10-12","13-18",">18",null,null,"Loan Amt:",{"$f":"IF(COUNTIF(D73:D81,\">\"&AQ68)=0,1,COUNTIF(D73:D81,\">\"&AQ68))","v":1},"Var Price",{"$f":"D57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amounts",{"$f":"COUNTIF(D73:D80,\">0\")","v":0},{"$f":"MATCH(1,AK73:AK80,0)","v":{"$error":"#N/A"}},{"$f":"BO69+BN69-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO69+BP69/2)","v":{"$error":"#N/A"}},null,null,null,null,"Factor to redistribute across term for loans of a specific amount",null,null,null,null,null,null,true]
[null,{"$f":"\"Amt: \"&TEXT(E11,\"#,##0\")&\"-\"&TEXT(F11,\"#,##0\")","v":"Amt: 0-0"},null,null,"Value to use",2,6,9,12,18,24,{"$f":"IF(F14>18,\"Note: The longest loan term is \"&F14&\" months\",DevOk)","v":" "},null,"Term:",{"$f":"COUNTIF(F71:K71,\">\"&AQ68)","v":0},"RepFreq:",{"$f":"AP16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terms",{"$f":"COUNTIF(PPrice14,\">0\")","v":0},{"$f":"MATCH(1,N87:S87,0)","v":{"$error":"#N/A"}},{"$f":"BO70+BN70-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO70+BP70/2)","v":{"$error":"#N/A"}},null,null,null,0.2,null,null,null,0.2,null,null,null,true]
[null,"Loan Amount",null,null,"Dist%",null,null,null,null,null,null,{"$f":"SUM(F71:K71)","v":0},null,{"$f":"IF(AQ67<3,3,AQ67)","v":3},"<-Optimal number of samples to choose below",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,"Components that Vary",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11","v":0},{"$f":"F11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW71+$BY$70","v":0.60000000000000009},{"$f":"BX71+$BY$70","v":0.4},{"$f":"BY71+$BY$70","v":0.2},0,{"$f":"BY71+$BY$70","v":0.2},{"$f":"BZ71+$BY$70","v":0.4},{"$f":"CA71+$BY$70","v":0.60000000000000009},true]
["% GNI","Min","Max","% Loans","Ln Amt",null,null,null,null,null,null,"Clients","Amt \\ Term",{"$f":"IF(F71>0,F70,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,"Buckets",0,1,2,3,null,null,null,null,null,null,"Gaps?",{"$f":"COUNTIF(BD73:BD80,\"Missing\")","v":0},null,"below","above","shotgun",null,"upper limit",null,null,null,1,2,3,4,5,6,null,{"$f":"BU73+$BU$70","v":0.8},{"$f":"BW72+($BU72*BV$71)","v":1.9600000000000004},1.4800000000000002,1.1600000000000001,1,{"$f":"BY72-($BU72*BZ$71)","v":0.84},0.51999999999999991,3.9999999999999813E-2,true]
[0.05,null,{"$f":"ROUND(AL73/AM73,0)*AM73","v":{"$error":"#N/A"}},null,{"$f":"IF(C73<$E$11,\"-\",IF(B73>$F$11,\"-\",IF(AND($F$11>B73,$F$11<C73),$F$11,BH73)))","v":{"$error":"#N/A"}},{"$f":"IF(AND(COUNTA($D73),COUNTA(F$71)),$D73*F$71*$E$7*BN73,0)","v":0},0,0,0,0,0,{"$f":"D73*$E$7","v":0},{"$f":"IF(D73>0,E73,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D73>0,1,0)","v":0},{"$f":"$A73*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(AL73<1000,50,IF(AL73<10000,100,1000))","v":{"$error":"#N/A"}},null,0.3,null,null,1,1,1,1,1,null,null,null,null,null,null,{"$f":"COUNTIF(N73:S73,\">0\")","v":0},{"$f":"COUNTIF(BE73:BE80,\"Missing\")","v":0},null,false,true,{"$f":"BJ73","v":{"$error":"#N/A"}},null,{"$f":"C73","v":{"$error":"#N/A"}},null,null,1,{"$f":"IF(AND($BT73>0,BN$81>0,BN$81<=7,$BT73<=9),INDEX($BV$72:$CB$80,$BT73,BN$81),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BM73-$BQ$69+$BY$68+1","v":{"$error":"#N/A"}},{"$f":"BU74+$BU$70","v":0.60000000000000009},1.7200000000000002,1.36,1.1200000000000001,1,0.88,0.6399999999999999,0.2799999999999998,true]
[0.1,{"$f":"IF(C73=0,0,C73+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,{"$f":"IF(D74>0,E74,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D74>0,AK73+1,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AL74<1000,50,IF(AL74<10000,100,1000))","v":{"$error":"#N/A"}},null,0.4,null,{"$f":"COUNTIF(E73:E75,\">0\")","v":0},2,2,2,2,2,null,null,null,null,null,null,0,{"$f":"IF(AND(BC73>0,BC74=0,BC75>0),\"Missing\",\".\")","v":"."},null,{"$f":"IF(E$11<=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(F$11>=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"ROUNDUP(BK74/BL74,0)*BL74","v":{"$error":"#N/A"}},1,{"$error":"#N/A"},{"$f":"(A74+A73)/2*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(BK74>10000,500,IF(BK74>1000,100,25))","v":{"$error":"#N/A"}},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU75+$BU$70","v":0.4},1.4800000000000002,1.2400000000000002,1.08,1,0.91999999999999993,0.7599999999999999,0.5199999999999998,true]
[0.25,{"$f":"IF(C74=0,0,C74+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.5,null,0.3,3,3,3,3,3,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC73>0,BC74=0,BC76>0,BC75=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BK75>10000,500,IF(BK75>1000,100,25))","v":{"$error":"#N/A"}},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},1.2400000000000002,1.1200000000000001,1.04,1,0.96,0.87999999999999989,0.7599999999999999,true]
[0.5,{"$f":"C75+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.6,null,null,4,4,4,4,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC74>0,BC75=0,BC77>0,BC76=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,1,1,1,1,1,1,1,true]
[0.75,{"$f":"C76+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.7,null,null,5,5,5,5,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC75>0,BC76=0,BC78>0,BC77=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},{"$f":"BW77-($BU77*BV$71)","v":0.7599999999999999},0.87999999999999989,0.96,1,{"$f":"BY77+($BU77*BZ$71)","v":1.04},1.1200000000000001,1.2400000000000002,true]
[1,{"$f":"C77+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.8,null,null,6,6,6,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC76>0,BC77=0,BC79>0,BC78=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU77+$BU$70","v":0.4},0.5199999999999998,0.7599999999999999,0.91999999999999993,1,1.08,1.2400000000000002,1.4800000000000002,true]
[2,{"$f":"C78+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.9,null,null,7,7,7,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC77>0,BC78=0,BC80>0,BC79=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU78+$BU$70","v":0.60000000000000009},0.2799999999999998,0.6399999999999999,0.88,1,1.1200000000000001,1.36,1.7200000000000002,true]
[5,{"$f":"C79+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,1,null,null,8,8,8,6,4,null,null,null,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU79+$BU$70","v":0.8},3.9999999999999813E-2,0.51999999999999991,0.84,1,1.1600000000000001,1.4800000000000002,1.9600000000000004,true]
[null,null,{"$f":"\"> \"&TEXT(C80,\"#,##0\")","v":{"$error":"#N/A"}},null,"N/A",{"$f":"IF(AND(COUNTA($D81),COUNTA(F$71)),$D81*F$71*$E$7,0)","v":0},0,0,0,0,0,0,null,{"$f":"IF(F11>C80,\"Note: Loan Amounts greater than 500% GNI/Capita are not evaluated in this tool\",DevOk)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variations",1,2,4,8,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$f":"C80","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"BN72-$BQ$70+$BW$68","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,true]
[null,null,"Total",{"$f":"SUM(D73:D81)","v":0},"Clients:",{"$f":"F71*$E$7","v":0},0,0,0,0,0,{"$f":"SUM(L73:L81)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Grace period sensitivity calculations",null,null,null,{"$f":"IF(ISNUMBER($E$23),$E$23/F70,\"DK\")","v":"DK"},"DK","DK","DK","DK","DK",7.0000000000000007E-2,"<Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows=TRUE,\"x\",TRUE)","v":true}]
[null,null,null,null,"Cumulative % clients",{"$f":"IF(ISNUMBER($E$23),IF(F84>$L$84,F71,0),\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(G84>$L$84,G71)+F85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(H84>$L$84,H71)+G85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(I84>$L$84,I71)+H85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(J84>$L$84,J71)+I85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(K84>$L$84,K71)+J85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(F85=G85,ShotTerm1,IF(G85=H85,ShotTerm2,IF(H85=I85,ShotTerm3,IF(I85=J85,ShotTerm4,IF(J85=K85,ShotTerm5,ShotTerm6))))),\"DK\")","v":"DK"},"loan term under threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,"min",0,{"$f":"F87+0.001","v":3.5009999999999999},{"$f":"G87+0.001","v":6.5010000000000003},{"$f":"H87+0.001","v":9.5009999999999994},{"$f":"I87+0.001","v":12.500999999999999},{"$f":"J87+0.001","v":18.501000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"max",3.5,6.5,9.5,12.5,18.5,999,null,null,{"$f":"IF(F71>0,1,0)","v":0},{"$f":"IF(G71>0,1+N87,0)","v":0},{"$f":"IF(H71>0,1+O87,0)","v":0},{"$f":"IF(I71>0,1+P87,0)","v":0},{"$f":"IF(J71>0,1+Q87,0)","v":0},{"$f":"IF(K71>0,1+R87,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"valid value?",{"$f":"IF(OR(F70<F86,F70>F87),FALSE,TRUE)","v":true},true,true,true,true,true,{"$f":"COUNTIF(F88:K88,FALSE)","v":0},null,"shading 1",0.03,{"$f":"O88*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Input cell?",{"$f":"IF(AND($E$14<F87,$F$14>F86),TRUE,FALSE)","v":false},false,false,false,false,false,{"$f":"COUNTIF(F89:K89,FALSE)","v":6},null,"shading 2",0.06,{"$f":"O89*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Perc outside range?",{"$f":"IF(F89=FALSE,IF(F71>0,TRUE,FALSE))","v":false},false,false,false,false,false,{"$f":"COUNTIF(F90:K90,TRUE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"C607","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"No",{"$f":"IF(PStep2Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the sampling information complete?  Mark YES to \"&IF(AZ23>0,\"review Grace Period Analysis and then \",\"\")&\"continue to STEP 3\")","v":"Is the sampling information complete?  Mark YES to review Grace Period Analysis and then continue to STEP 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"Sensitivity Analysis of Grace Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AZ23=0,AZ23=1),TRUE,IF(PStep2Done=\"No\",TRUE,\"x\"))","v":true}]
[null,null,null,"Is Flat Interest charged?",{"$f":"IF(G27=\"Flat\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(E94=\"Yes\",\"High\",\"Low\")","v":"Low"},{"$f":"IF(F94=\"High\",\"As FLAT interest is charged on this product, the impact on price can be significant\",\"Declining Balance interest has little to no variation when there are grace periods\")","v":"Declining Balance interest has little to no variation when there are grace periods"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Med",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC93","v":true}]
[null,null,null,"grace / shortest term (a)",{"$f":"IF(ISNUMBER(E23),E23/E14,\"DK\")","v":"DK"},{"$f":"IF(E95>AS95,\"High\",IF(E95>AT95,\"Med\",\"Low\"))","v":"High"},{"$f":"IF(F95=\"High\",\"The grace period is significant at least for the shortest loans\",IF(F95=\"Med\",\"The grace period has only moderate significance, even on the shortest loans\",\"The grace period has modest signifance even on the shortest loans\"))","v":"The grace period is significant at least for the shortest loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grace/shortest",0.3,0.15,null,"Because of declining balance interest, it is likely that this product does not see prices vary significantly due to grace periods.  You should include only one or two test variations in order to confirm.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Max term with sensitivity (b)",{"$f":"IF(E21=0,\"N/A\",L85&\" mon\")","v":"DK mon"},null,"This calculation is made by comparing grace to loan terms.  Loans UP TO this duration have moderate to high sensitivity to grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% clients",0.6,0.2,null,"This product uses flat interest and has a moderate portion of loans being affected by grace.  You should include several variations to test for the impact of grace on price, applying grace to samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"% loans up to \"&E96&\" term (c)\"","v":"% loans up to DK mon term (c)"},{"$f":"K85","v":"DK"},null,"This indicates what percent of the product's loans are shorter than the threshold term indicated in (b).  Loan term DISTRIBUTION figures are used for calculation.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% signif",0.4,0.2,null,"This product uses flat interest and has a large portion of loans being affected by grace.  This is the 'worst case scenario' and you should test for the impact of grace on price, on several of the samples, especially samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"% loans with grace (d)",{"$f":"AZ23","v":"N/A"},{"$f":"IF(E98>AS96,\"High\",IF(E98>AT96,\"Med\",\"Low\"))","v":"High"},{"$f":"\"This was entered in row \"&ROW(D24)&\" above. \"&IF(F98=\"High\",\"Grace applies to a large percentage of loans\",IF(F98=\"Med\",\"Grace applies to only a moderate number of loans\",\"Grace applies to a small portion of the loans\"))","v":"This was entered in row 24 above. Grace applies to a large percentage of loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Though this product uses flat interest, it looks like only a small number of loans would be affected.  You do not need to include more than one sample that has grace as a variation variable.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"% loans where grace is significant (e = c x d)",null,null,{"$f":"IF(ISNUMBER(E97),E97*E98,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER(E99),IF(E99>AS97,\"High\",IF(E99>AT97,\"Med\",\"Low\")),\"Med\")","v":"Med"},{"$f":"\"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  \"&IF(ISNUMBER(E23),IF(F99=\"High\",\"With this product, there are a large number of loans affected\",IF(F99=\"Med\",\"With this product, only a moderate number of loans are affected\",\"With this product, a small number of loans are actually affected\")),\"As average grace is not known, much of this sensitivity analysis could not be done.\")","v":"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  As average grace is not known, much of this sensitivity analysis could not be done."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Recommendation:",null,{"$f":"IF(CC100=TRUE,\"This product has no grace period.\",IF(E21=0,\"This product has no loans with grace periods\",IF(E21=1,\"Enter grace period for ALL samples in Step 3.  If the length of grace period varies, use Var1 and 2 to test different lengths\",IF(F94=\"Low\",AV95,IF(F99=\"Med\",AV96,IF(F99=\"High\",AV97,AV98))))))","v":"This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 3: Review the information in the table and generate the Scatterplot",null,null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 3 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"\"Grace period recommendation: \"&D100","v":"Grace period recommendation: This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,"Video Link",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F23+G23)>0,$F$666,TRUE)","v":true}]
[null,{"$f":"IF(E24=\"Scattered\",\"Note: Grace will be placed in the MIDDLE of the loan term.  This is suitable for randomly scattered grace.  If LUMPY grace, like a livestock loan, price will be less accurate.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,"RECOMMEND CLIENT NUMBER CHANGES WHEN BIG LOANS ARE BIASED TOWARD SHORT TERM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(E24,4)=\"Scat\",$F$666,TRUE)","v":true}]
[null,{"$f":"IF(COUNTIF(D27:D53,\"A lot\")>0,\"Note: At least one price component varies A LOT.  You should edit the Opt 1 and Opt 2 defaults to use an appropriate range of values\",IF(MAX(K135:K136)=999,\"Note:  999 means end-term payment frequency.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B106=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(AND(K135<30,K136>=30,M139=\"Flat\"),\"Note: Flat interest will have a significant impact on pricing with loan terms ranging from less than a month to a month or more.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B107=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(E581=DevOk,E589,E581)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Num Samples:",{"$f":"COUNTIF(C115:C122,\">0\")","v":0},null,{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"<- Real Samples",null,null,{"$f":"IF(MAX(I115:I122)>2,\"More than 2 variations needs manual input below\",DevOk)","v":" "},null,null,null,null,{"$f":"M29","v":" "},null,null,null,null,null,null,null,{"$f":"M36","v":" "},null,null,null,null,null,{"$f":"IF(AQ44,\"Note: Taxes are entered automatically for each sample.  There are not inputs to be made.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,null,null,{"$f":"IF(ISERROR(SUM(C137:AJ137)),TRUE,FALSE)","v":false},"<error check - TRUE means errors",null,null,null,null,null,null,"In Use? -->",{"$f":"COUNTIF($N$111:N111,\">0\")","v":0},{"$f":"COUNTIF($N$111:O111,\">0\")","v":0},{"$f":"COUNTIF($N$111:P111,\">0\")","v":0},{"$f":"COUNTIF($N$111:Q111,\">0\")","v":0},{"$f":"COUNTIF($N$111:R111,\">0\")","v":0},{"$f":"COUNTIF($N$111:S111,\">0\")","v":0},{"$f":"COUNTIF($N$111:T111,\">0\")","v":0},{"$f":"COUNTIF($N$111:U111,\">0\")","v":0},{"$f":"COUNTIF($V$111:V111,\">0\")","v":0},{"$f":"COUNTIF($V$111:W111,\">0\")","v":0},{"$f":"COUNTIF($V$111:X111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Y111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Z111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AA111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AB111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AC111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AD111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AE111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AF111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AG111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AH111,\">0\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HideExtra,TRUE,CC109)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(N139:N170)>0,N114,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,"Loan Amount",null,"Loan Term",null,"Client Estimate",null,"Real","Number","Grace","Repay","Interest",null,"Fees",null,null,null,null,null,null,null,"Insurance",null,null,null,null,null,null,null,"Security Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Override","Used",{"$f":"B113","v":"Override"},{"$f":"C113","v":"Used"},{"$f":"D113","v":"Override"},{"$f":"E113","v":"Used"},"Sample?","Variations","Period","Freq",null,null,"Fee 1",null,null,null,"Fee 2",null,null,null,"Ins 1",null,null,null,"Ins 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How to stagger variations - this section not used anywhere",null,null,null,null,null,null,null,null,null,null,null,null,null,"FORMULAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,1,{"$f":"C114+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,null,null,null,null,null,null,{"$f":"PriceTable!S1","v":19},{"$f":"PriceTable!AD1","v":30},{"$f":"PriceTable!AE1","v":31},{"$f":"PriceTable!AF1","v":32},{"$f":"PriceTable!AG1","v":33},{"$f":"PriceTable!AH1","v":34},{"$f":"PriceTable!AO1","v":41},{"$f":"PriceTable!O1","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[1,null,{"$f":"IF(B115>0,B115,E522)","v":0},null,{"$f":"IF(D115>0,D115,IF(E512>0,E512,\"\"))","v":""},null,{"$f":"IF(F115>0,F115,IF(E532>0,E532,\"\"))","v":""},null,{"$f":"IF(H115>0,2,IF(COUNTIF(J115:AH115,3)>0,3,IF(C115>0,2^COUNTIF(J115:AH115,\">1\"),\"\")))","v":""},{"$f":"J126","v":0},0,0,null,{"$f":"N126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,1,"1a","1a","2a","1a","2a","3a",null,null,null,"Real Samples",null,{"$f":"IF(ISNUMBER(B137),IF(B137>0,B137,1),1)","v":1},"<Rownum",null,{"$f":"BE126","v":0},null,{"$f":"IF(C115>0,1,99)","v":99},{"$f":"IF(C115>0,BG115+I115-1,0)","v":0},null,null,null,null,1,0,0,0,0,null,{"$f":"IF(AND(C115>0,F115=0),1,0)","v":0},{"$f":"IF(AND(C115=0,C116>0,A115>$G$503),1,0)","v":0},{"$f":"IF(AND(C115=0,E115>0,ISNUMBER(E115)),A115,0)","v":0},{"$f":"IF(AND(C115>0,OR(E115=0,E115=\"\"),ISNUMBER(C115)),A115,0)","v":0},{"$f":"SUM(B115:AH115)","v":0},1,null,"amt","term","clients",{"$f":"$F$666","v":true}]
[2,null,0,null,"",null,"",null,{"$f":"IF(H116>0,2,IF(COUNTIF(J116:AH116,3)>0,3,IF(C116>0,2^COUNTIF(J116:AH116,\">1\"),\"\")))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,2,"1b","1b","2a","1a","2a","3b",null,null,null,null,{"$f":"IF(MAX(AZ117:AZ119)>1,TRUE,FALSE)","v":false},null,null,null,{"$f":"IF(AND(BE$123,$B116<>\"-\"),IF(BE$125=2,IF($F116<3,BE$136,BE$135),IF(MOD($F116,2)=0,BE$135,BE$136)),0)","v":0},null,{"$f":"IF(C116>0,MAX($BH$115:BH115)+1,99)","v":99},0,null,null,null,null,2,0,1,0,0,{"$f":"IF(AND(C116>0,C116<C115),1,0)","v":0},0,0,0,0,0,{"$f":"BX115*10","v":10},null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[3,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,3,null,"1a","2b","1a","2b","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,1)","v":0},{"$f":"IF(AZ117<>1,FALSE,TRUE)","v":false},null,null,null,null,null,{"$f":"IF(C117>0,MAX($BH$115:BH116)+1,99)","v":99},0,null,null,null,null,3,0,0,1,0,0,0,0,0,0,0,100,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[4,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,4,null,"1b","2b","1a","2b","3b",null,null,null,{"$f":"COUNTIF($H$115:$H$122,2)","v":0},{"$f":"IF(AZ118>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C118>0,MAX($BH$115:BH117)+1,99)","v":99},0,null,null,null,null,4,0,1,1,0,0,0,0,0,0,0,1000,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"IF(A118<=$C$109,CC117,TRUE)","v":true}]
[5,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,5,null,null,null,"1b","2a","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,3)","v":0},{"$f":"IF(AZ119>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C119>0,MAX($BH$115:BH118)+1,99)","v":99},0,null,null,null,null,5,0,0,0,1,0,0,0,0,0,0,10000,null,null,null,null,{"$f":"IF(A119<=$C$109,CC118,TRUE)","v":true}]
[6,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,6,null,null,null,"1b","2a","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C120>0,MAX($BH$115:BH119)+1,99)","v":99},0,null,null,null,null,6,0,1,0,1,0,0,0,0,0,0,100000,null,null,null,null,{"$f":"IF(A120<=$C$109,CC119,TRUE)","v":true}]
[7,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,7,null,null,null,"1b","2b","3a",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C121>0,MAX($BH$115:BH120)+1,99)","v":99},0,null,null,null,null,7,0,0,1,1,0,0,0,0,0,0,1000000,null,null,null,null,{"$f":"IF(A121<=$C$109,CC120,TRUE)","v":true}]
[8,null,0,null,"",null,"",null,{"$f":"IF(H122>0,2,IF(C122>0,2^COUNTIF(J122:AH122,2),\"\"))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,8,null,null,null,"1b","2b","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C122>0,MAX($BH$115:BH121)+1,99)","v":99},0,null,null,null,null,8,0,1,1,1,0,0,{"$f":"IF(AND(C122=0,C134>0,A122>$G$503),1,0)","v":0},0,0,0,10000000,null,null,null,null,{"$f":"IF(A122<=$C$109,CC121,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,"Used?",{"$f":"IF(AND(J135=0,J136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(K135=0,K136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(L135=0,L136=0),FALSE,TRUE)","v":false},null,{"$f":"IF(AND(N135=0,N136=0),FALSE,TRUE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,null,null,null,null,null,null,null,"Varies?",{"$f":"IF(J123,IF(J136<>J135,TRUE,FALSE))","v":false},{"$f":"IF(K123,IF(K136<>K135,TRUE,FALSE))","v":false},{"$f":"IF(L123,IF(L136<>L135,TRUE,FALSE))","v":false},null,{"$f":"IF(N123,IF(N136<>N135,TRUE,FALSE))","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Rank of Variation",null,null,null,null,null,{"$f":"IF(J124,I125+1,I125)","v":0},{"$f":"IF(K124,J125+1,J125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 1",null,null,null,null,null,{"$f":"IF(J$123,IF(J$124,2,1),0)","v":0},0,0,null,{"$f":"IF(N$123,IF(N$124,2,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AD$123,IF(AD$124,2,1),0)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 2",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 3",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 4",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 5",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 6",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 7",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR115:BR121)","v":0},{"$f":"SUM(BS115:BS121)","v":0},{"$f":"SUM(BT115:BT121)","v":0},{"$f":"MAX(BU115:BU121)","v":0},{"$f":"MAX(BV115:BV121)","v":0},null,null,null,null,null,null,true]
[null,null,null,"Sample 8",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Variations","1 var","2 variables",null,"3 variables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variation Num",0,1,2,3,"Out of Order?","Outside Bkt","Skipped Sample","no Amount","no Term","Checksum of Rows",null,null,"REAL SAMPLES",null,null,true]
[null,"Num Prices",{"$f":"COUNTIF(C139:C170,\">0\")","v":0},null,null,null,null,"Total Prices->",{"$f":"SUM(I115:I122)","v":0},{"$f":"IF(MAX(J115:J122)>1,\"VARIES\",DevOk)","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,{"$f":"IF(ISNUMBER(F14),IF(F14-MAX(E115:E122)>6,\"Note: The max loan term is \"&F14&\" months.  Consider adding samples with longer terms.\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,"Min->",{"$f":"F23","v":0},{"$f":"MIN(I17:I18)","v":0},{"$f":"E27","v":0},null,{"$f":"$E$31","v":0},{"$f":"$I$31","v":0},{"$f":"$E$33","v":0},{"$f":"$I$33","v":0},{"$f":"$E$32","v":0},{"$f":"$I$32","v":0},{"$f":"$E$34","v":0},{"$f":"$I$34","v":0},{"$f":"E38","v":0},{"$f":"I38","v":0},{"$f":"E40","v":0},{"$f":"I40","v":0},{"$f":"E39","v":0},{"$f":"I39","v":0},{"$f":"E41","v":0},{"$f":"I41","v":0},{"$f":"E51","v":0},{"$f":"I51","v":0},{"$f":"E52","v":0},{"$f":"I52","v":0},{"$f":"(E53+F53)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Note: You can type over the values of the green and white cells below after column I.",null,null,null,null,null,null,null,"Max->",{"$f":"IF(ISBLANK(G23),J135,G23)","v":0},{"$f":"MAX(I17:I18)","v":0},{"$f":"F27","v":0},null,{"$f":"$F$31","v":0},{"$f":"$J$31","v":0},{"$f":"$F$33","v":0},{"$f":"$J$33","v":0},{"$f":"$F$32","v":0},{"$f":"$J$32","v":0},{"$f":"$F$34","v":0},{"$f":"$J$34","v":0},{"$f":"F38","v":0},{"$f":"J38","v":0},{"$f":"F40","v":0},{"$f":"J40","v":0},{"$f":"F39","v":0},{"$f":"J39","v":0},{"$f":"F41","v":0},{"$f":"J41","v":0},{"$f":"F51","v":0},{"$f":"J51","v":0},{"$f":"F52","v":0},{"$f":"J52","v":0},{"$f":"AH135","v":0},null,null,null,null,null,null,{"$f":"IF(ISNUMBER(AP136),AP136,IF(ISNUMBER(AP137),AP137,IF(ISNUMBER(AP138),AP138,0)))","v":0},{"$f":"MATCH(2,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},"Calculated Prices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Row",1,{"$f":"IF($B$137=0,0,INDEX($C$139:$AJ$170,$BB$115,C114))","v":0},0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"MATCH(3,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},{"$f":"PriceTable!S6","v":"SampClients"},{"$f":"PriceTable!AD6","v":"APR (int)"},{"$f":"PriceTable!AE6","v":"APR (int fee)"},{"$f":"PriceTable!AF6","v":"APR (int fee ins)"},{"$f":"PriceTable!AG6","v":"APR (int fee ins tax)"},"FullAPR","TranspInd2","Avg Bal",null,null,null,null,{"$f":"ROW(PriceTable!B6)","v":6},null,"if REAL",{"$f":"ROW(PriceTable!A187)","v":187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real Samples",{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"Row",true]
[null,"Sam-Var","LoanAmt","LnTmMon","SampleNum","VarNum","SampClients",{"$f":"IF(Q1=\"Cross-check\",\"RealSamp\",\"N/A\")","v":"N/A"},"NumPmts","GraceMon","Frequency","interest","IntMethod","Fee1UpPc","Fee1UpFix","Fee1OnPc","Fee1OnFix","Fee2UpPc","Fee2UpFix","Fee2OnPerc","Fee2OnFix","Ins1UpPc","Ins1UpFix","Ins1OnPc","Ins1OnFix","Ins2UpPc","Ins2UpFix","Ins2OnPc","Ins2OnFix","SecDepPerc","SecDepFix","SecDepOnPerc","SecDepOnFix","SecDepInt",null,null,null,null,null,null,null,{"$f":"MATCH(4,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},null,"Int","Fee","Ins","Tax","Dep","TI2",null,"SampNum",null,null,"Full Code","Row in Upper Price",null,"Row in Price",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,{"$f":"IF(E139>0,E139&\"-\"&F139,\"-\")","v":"-"},{"$f":"IF(E139>0,INDEX($C$115:$C$122,E139),0)","v":0},{"$f":"IF(E139>0,INDEX($E$115:$E$122,E139),0)","v":0},{"$f":"IF(A139>$I$134,0,AY139)","v":0},{"$f":"IF(E139>0,IF(E139=E138,F138+1,IF(H139>0,0,1)),0)","v":0},{"$f":"IF(E139>0,INDEX($G$115:$G$122,E139),0)","v":0},{"$f":"IF(E139>0,IF(INDEX($H$115:$H$122,E139)>0,IF(E139<>E138,INDEX($H$115:$H$122,E139),0),0),0)","v":0},{"$f":"IF(K139=999,1,IF(AND(ISNUMBER(K139),K139<>0),TRUNC((D139-J139)*30/K139,0),0))","v":0},{"$f":"IF(AND(J$123,$B139<>\"-\"),IF(J$125=2,IF($F139<3,J$136,J$135),IF(MOD($F139,2)=0,J$135,J$136)),0)","v":0},0,0,{"$f":"IF(C139>0,$G$27,\"\")","v":""},{"$f":"IF(AND(N$123,$B139<>\"-\"),IF(N$125=2,IF($F139<3,N$136,N$135),IF(MOD($F139,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B139<>\"-\"),IF(AD$125=2,IF($F139<3,AD$136,AD$135),IF(MOD($F139,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,{"$f":"(C139*$C$171)+(D139*$D$171)+(H139*$H$171)+(I139*$I$171)+(J139*$J$171)+(K139*$K$171)+(L139*$L$171)+(N139*$N$171)+(O139*$O$171)+(P139*$P$171)+(Q139*$Q$171)+(R139*$R$171)+(S139*$S$171)+(T139*$T$171)+(U139*$U$171)+(V139*$V$171)+(W139*$W$171)+(X139*$X$171)+(Y139*$Y$171)+(Z139*$Z$171)+(AA139*$AA$171)+(AB139*$AB$171)+(AC139*$AC$171)+(AD139*$AD$171)+(AE139*$AE$171)+(AF139*$AF$171)+(AG139*$AG$171)+(AH139*$AH$171)","v":0},{"$f":"IF(B139=\"-\",0,IF(AO139>0,COUNTIF($AO$139:$AO$170,AO139),0))","v":0},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AO$114)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(A139>=$BG$115,A139<=$BH$115),1,IF(AND(A139>=$BG$116,A139<=$BH$116),2,IF(AND(A139>=$BG$117,A139<=$BH$117),3,IF(AND(A139>=$BG$118,A139<=$BH$118),4,IF(AND(A139>=$BG$119,A139<=$BH$119),5,IF(AND(A139>=$BG$120,A139<=$BH$120),6,IF(AND(A139>=$BG$121,A139<=$BH$121),7,IF(AND(A139>=$BG$122,A139<=$BH$122),8,0))))))))","v":0},null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B139","v":"3--"},{"$f":"IF(ISNA(BD139),999,BD139)","v":999},{"$f":"MATCH(BB139,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(F139=0,BF139,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB139,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[2,{"$f":"IF(E140>0,E140&\"-\"&F140,\"-\")","v":"-"},0,0,0,{"$f":"IF(E140>0,IF(E140=E139,F139+1,IF(H140>0,0,1)),0)","v":0},0,0,{"$f":"IF(K140=999,1,IF(AND(ISNUMBER(K140),K140<>0),TRUNC((D140-J140)*30/K140,0),0))","v":0},0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B140","v":"3--"},{"$f":"IF(ISNA(BD140),999,BD140)","v":999},{"$f":"MATCH(BB140,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(G140=0,BF140,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB140,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[3,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B141","v":"3--"},{"$f":"IF(ISNA(BD141),999,BD141)","v":999},{"$f":"MATCH(BB141,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB141,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B142","v":"3--"},{"$f":"IF(ISNA(BD142),999,BD142)","v":999},{"$f":"MATCH(BB142,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB142,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B142=\"-\",TRUE,$CC$139)","v":true}]
[5,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B143","v":"3--"},{"$f":"IF(ISNA(BD143),999,BD143)","v":999},{"$f":"MATCH(BB143,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB143,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B144","v":"3--"},{"$f":"IF(ISNA(BD144),999,BD144)","v":999},{"$f":"MATCH(BB144,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB144,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B145","v":"3--"},999,{"$f":"MATCH(BB145,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB145,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B146","v":"3--"},999,{"$f":"MATCH(BB146,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB146,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B147","v":"3--"},999,{"$f":"MATCH(BB147,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB147,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B148","v":"3--"},999,{"$f":"MATCH(BB148,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB148,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B149","v":"3--"},999,{"$f":"MATCH(BB149,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB149,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B150","v":"3--"},999,{"$f":"MATCH(BB150,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB150,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B151","v":"3--"},999,{"$f":"MATCH(BB151,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB151,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B152","v":"3--"},999,{"$f":"MATCH(BB152,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB152,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B153","v":"3--"},999,{"$f":"MATCH(BB153,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB153,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AC$123,$B154<>\"-\"),IF(AC$125=2,IF($F154<3,AC$136,AC$135),IF(MOD($F154,2)=0,AC$135,AC$136)),0)","v":0},0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B154","v":"3--"},999,{"$f":"MATCH(BB154,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB154,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"-",0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AND(N$123,$B155<>\"-\"),IF(N$125=2,IF($F155<3,N$136,N$135),IF(MOD($F155,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B155","v":"3--"},999,{"$f":"MATCH(BB155,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB155,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[18,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B156","v":"3--"},999,{"$f":"MATCH(BB156,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB156,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[19,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B157","v":"3--"},999,{"$f":"MATCH(BB157,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB157,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[20,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B158=\"-\",0,IF(AO158>0,COUNTIF($AO$139:$AO$170,AO158),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B158","v":"3--"},999,{"$f":"MATCH(BB158,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB158,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[21,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B159=\"-\",0,IF(AO159>0,COUNTIF($AO$139:$AO$170,AO159),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B159","v":"3--"},999,{"$f":"MATCH(BB159,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB159,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[22,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B160","v":"3--"},999,{"$f":"MATCH(BB160,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB160,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[23,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B161","v":"3--"},999,{"$f":"MATCH(BB161,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB161,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[24,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B162","v":"3--"},999,{"$f":"MATCH(BB162,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB162,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[25,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B163","v":"3--"},999,{"$f":"MATCH(BB163,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB163,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[26,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B164","v":"3--"},999,{"$f":"MATCH(BB164,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB164,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[27,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B165","v":"3--"},999,{"$f":"MATCH(BB165,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB165,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[28,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B166","v":"3--"},999,{"$f":"MATCH(BB166,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB166,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[29,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B167","v":"3--"},999,{"$f":"MATCH(BB167,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB167,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[30,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B168","v":"3--"},999,{"$f":"MATCH(BB168,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB168,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[31,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B169","v":"3--"},999,{"$f":"MATCH(BB169,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB169,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[32,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B170<>\"-\"),IF(AD$125=2,IF($F170<3,AD$136,AD$135),IF(MOD($F170,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($BC170=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC170,AV$114)))","v":{"$error":"#N/A"}},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod3!B170","v":"3--"},999,{"$f":"MATCH(BB170,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB170,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(APRSampVar,B139:B170,0)","v":{"$error":"#N/A"}},1,{"$f":"C171+1","v":2},null,null,null,3,4,{"$f":"I171+1","v":5},{"$f":"J171+1","v":6},{"$f":"K171+1","v":7},null,{"$f":"L171+1","v":8},{"$f":"N171+1","v":9},{"$f":"O171+1","v":10},11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No",{"$f":"IF(PStep3Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to calculate prices and open the next section.\",\"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4\")","v":"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No","Select YES to recalculate prices, if you have made any changes to the inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PStep3Done=\"No\",TRUE,\"x\")","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"IF(Q1=\"cross-check\",\"Step 4:  Compare Real Sample Prices to the Scatterplot Prices\",\"Step 4: This step not in use because this is not a Cross-check product\")","v":"Step 4: This step not in use because this is not a Cross-check product"},null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 4 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Some instructions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q1=\"Cross-check\",$F$667,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC216","v":true}]
[null,"Real Sample Info",null,null,"Price Calculated?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(H115:H120)","v":0},"real samples",null,null,null,null,null,null,{"$f":"IF($Q$1=\"cross-check\",$F$666,TRUE)","v":true}]
[null,"Real Samp","Row Num","Samp Num","Auto-Calc","Real",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC180","v":true}]
[null,"First",{"$f":"IF(ISNUMBER(MATCH(BU182,$H$139:$H$170,0)),MATCH(BU182,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),INDEX($E$139:$E$170,C182),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,{"$f":"IF(BU182>$BU$180,TRUE,CC$181)","v":true}]
[null,"Second",{"$f":"IF(ISNUMBER(MATCH(BU183,$H$139:$H$170,0)),MATCH(BU183,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),INDEX($E$139:$E$170,C183),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,{"$f":"IF(BU183>$BU$180,TRUE,CC$181)","v":true}]
[null,"Third",{"$f":"IF(ISNUMBER(MATCH(BU184,$H$139:$H$170,0)),MATCH(BU184,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),INDEX($E$139:$E$170,C184),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,{"$f":"IF(BU184>$BU$180,TRUE,CC$181)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC223","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Full Price","Price Components",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grading Scale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
["Row","Sample","Amount",null,"Months","Num Pmts","Avg Bal","Int","Fee","Ins","Tax","Dep","Full APR","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC186","v":true}]
[null,{"$f":"\"Sample \"&D182","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER($C$182),$C$182,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($AX$139:$AX$170,A189),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO188+0.5","v":1},"C-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A189),A189+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A190),INDEX($AX$139:$AX$170,A190),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO189+0.5","v":1.5},"C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),G189-G190,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),H189-H190,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"C+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),IF(G189>0,ABS(G191/G189),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),IF(H189>0,ABS(H191/H189),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Overall Accuracy:",{"$f":"IF(ISNUMBER(A189),IF(ISNUMBER(G193),G193,5)*$G$219+IF(ISNUMBER(H193),H193,5)*$H$219+IF(ISNUMBER(I193),I193,5)*$I$219+IF(ISNUMBER(J193),J193,5)*$J$219+IF(ISNUMBER(K193),K193,5)*$K$219+IF(ISNUMBER(L193),L193,5)*$L$219+IF(ISNUMBER(M193),M193,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C193),INDEX($AP$187:$AP$197,MATCH(C193,$AO$187:$AO$197,1)),\"-\")","v":"-"},"Accuracy:",{"$f":"IF(ISNUMBER(G192),IF(5-G192/G$218<0,0,5-G192/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC192","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"B+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC195","v":true}]
[null,{"$f":"\"Sample \"&D183","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"A-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A196),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB195,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$183),$C$183,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($AX$139:$AX$170,A196),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A196),A196+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A197),INDEX($AX$139:$AX$170,A197),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),G196-G197,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),H196-H197,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),IF(G196>0,ABS(G198/G196),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),IF(H196>0,ABS(H198/H196),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B193","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A196),IF(ISNUMBER(G200),G200,5)*$G$219+IF(ISNUMBER(H200),H200,5)*$H$219+IF(ISNUMBER(I200),I200,5)*$I$219+IF(ISNUMBER(J200),J200,5)*$J$219+IF(ISNUMBER(K200),K200,5)*$K$219+IF(ISNUMBER(L200),L200,5)*$L$219+IF(ISNUMBER(M200),M200,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C200),INDEX($AP$187:$AP$197,MATCH(C200,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F193","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G199),IF(5-G199/G$218<0,0,5-G199/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC200","v":true}]
[null,{"$f":"\"Sample \"&D184","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A203),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB202,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$184),$C$184,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($AX$139:$AX$170,A203),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A203),A203+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A204),INDEX($AX$139:$AX$170,A204),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),G203-G204,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),H203-H204,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),IF(G203>0,ABS(G205/G203),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),IF(H203>0,ABS(H205/H203),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B200","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A203),IF(ISNUMBER(G207),G207,5)*$G$219+IF(ISNUMBER(H207),H207,5)*$H$219+IF(ISNUMBER(I207),I207,5)*$I$219+IF(ISNUMBER(J207),J207,5)*$J$219+IF(ISNUMBER(K207),K207,5)*$K$219+IF(ISNUMBER(L207),L207,5)*$L$219+IF(ISNUMBER(M207),M207,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C207),INDEX($AP$187:$AP$197,MATCH(C207,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F200","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G206),IF(5-G206/G$218<0,0,5-G206/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC210","v":true}]
[null,"Explanation of Variance and Data Quality Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$188","v":true}]
[null,null,null,null,"Variance","This is simply the difference between REAL and AUTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Degree of Variance","This compares the VARIANCE calculation to the REAL figure, expressed as a percentage.  We remove negative values.  If Variance is 10% and the Real Value is 50%, then Degree of Variance is 20% (10/50)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Data Quality",{"$f":"\"This uses values entered in row \"&ROW(F218)&\" for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives).\"","v":"This uses values entered in row 218 for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Overall Data Quality",{"$f":"\"Weighted average using values in row \"&ROW(F219)&\".  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column \"&COLUMN(AO189)&\", row \"&ROW(AO187)","v":"Weighted average using values in row 219.  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column 41, row 187"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No","Is your review complete?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,"Lose one point for each x% degree",0.1,0.15,0.15,0.15,0.15,0.15,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,"Weighting of each factor",0,0,0,0,0,0,1,{"$f":"SUM(G219:M219)","v":1},{"$f":"IF(N219<>1,\"ERROR: The weightings do not add to 100\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 5: Review the scatterplot table and graph of prices",null,null,null,null,null,null,null,null,"Click for STEP 5 Video",null,{"$f":"IF(EditShotgun,DevOk,E594)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Study the information here, reviewing any messages or warnings posted. You may filter the data and change the axes on the graphs.  You can go back and revise information in previous steps and regenerate the prices.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F245=I134,IF(AQ247>0,\"This product has some components with a large impact on variation of pricing\",IF(AR247>0,\"This product has some components with a moderate impact on variation of pricing\",IF(AS247>0,\"This product has some components with only a minor impact on variation of pricing\",\"This product has no components that impact variation of pricing\"))),DevOk)","v":"This product has no components that impact variation of pricing"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,"Description",null,null,"Name",null,null,"Explanation of Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC226","v":true}]
[null,null,null,{"$f":"B27","v":"Annual Interest Rate"},{"$f":"Y27","v":"0.0% annual, <choose>"},null,null,null,null,null,{"$f":"IF(LEN(TextBlock4)>3,TextBlock4,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A27","v":0},{"$f":"IF(CB226>0,$F$668,TRUE)","v":true}]
[null,null,null,{"$f":"B31","v":"Disbursement Fee #1"},{"$f":"Y31","v":""},null,null,{"$f":"IF(LEN(M31)>3,M31,\"\")","v":""},null,null,{"$f":"IF(LEN(Q31)>3,Q31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A31","v":0},true]
[null,null,null,{"$f":"B32","v":"Disbursement Fee #2"},{"$f":"Y32","v":""},null,null,{"$f":"IF(LEN(M32)>3,M32,\"\")","v":""},null,null,{"$f":"IF(LEN(Q32)>3,Q32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A32","v":0},true]
[null,null,null,{"$f":"B33","v":"Continuing Fee #1"},{"$f":"Y33","v":""},null,null,{"$f":"IF(LEN(M33)>3,M33,\"\")","v":""},null,null,{"$f":"IF(LEN(Q33)>3,Q33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A33","v":0},true]
[null,null,null,{"$f":"B34","v":"Continuing Fee #2"},{"$f":"Y34","v":""},null,null,{"$f":"IF(LEN(M34)>3,M34,\"\")","v":""},null,null,{"$f":"IF(LEN(Q34)>3,Q34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A34","v":0},true]
[null,null,null,{"$f":"B38","v":"Disbursement Ins. Fee #1"},{"$f":"Y38","v":""},null,null,{"$f":"IF(LEN(M38)>3,M38,\"\")","v":""},null,null,{"$f":"IF(LEN(Q38)>3,Q38,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A38","v":0},true]
[null,null,null,{"$f":"B39","v":"Disbursement Ins. Fee #2"},{"$f":"Y39","v":""},null,null,{"$f":"IF(LEN(M39)>3,M39,\"\")","v":""},null,null,{"$f":"IF(LEN(Q39)>3,Q39,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A39","v":0},true]
[null,null,null,{"$f":"B40","v":"Continuing Ins. Fee #1"},{"$f":"Y40","v":""},null,null,{"$f":"IF(LEN(M40)>3,M40,\"\")","v":""},null,null,{"$f":"IF(LEN(Q40)>3,Q40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A40","v":0},true]
[null,null,null,{"$f":"B41","v":"Continuing Ins. Fee #2"},{"$f":"Y41","v":""},null,null,{"$f":"IF(LEN(M41)>3,M41,\"\")","v":""},null,null,{"$f":"IF(LEN(Q41)>3,Q41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A41","v":0},true]
[null,null,null,"Taxes",{"$f":"Y44","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A44>0,A44,IF(A47>0,A47,0))","v":0},true]
[null,null,null,"Upfront Compulsory Deposit",{"$f":"Y51","v":"."},null,null,null,null,null,{"$f":"Q51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Ongoing Compulsory Deposit",{"$f":"Y52","v":"."},null,null,null,null,null,{"$f":"Q52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A51>0,A51,IF(A52>0,A52,0))","v":0},true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Video Link",null,"Top","Lower","Left","Right",null,"Show Prices only where following is true",null,null,null,null,null,null,null,"Statistics for Data shown in table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"X-axis","X-axis","Y-axis","Y-axis",null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,"Int","Fee","Ins","Tax","Dep","Full APR","Tran.Ind","Avg Bal %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Data Shown","Amount","Months","Full APR","Int+Fee",null,null,null,null,null,null,null,null,"Min",{"$f":"MIN(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MIN(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Cap",null,null,null,null,null,{"$f":"IF(ISNUMBER(P472),P472,\"\")","v":""},0,0,0,0,"","","Max",{"$f":"MAX(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MAX(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(SUM(ScatterCap)>0,\"Note: Only the Graph is filtered, not the table below\",IF(F244<>F245,\"Note: Not all samples yet have prices generated\",IF(F245<>I134,\"Note! Some prices are filtered and not showing in graph and stats.\",DevOk)))","v":" "},null,null,null,null,null,null,"","","","","","","","Avg",{"$f":"IF(MAX(H255:H286)>0,AVERAGE(H255:H286),0)","v":0},0,0,0,0,0,0,{"$f":"IF(SUM(Y255:Y286)>0,AVERAGE(Y255:Y286),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in graph:",{"$f":"MIN(AJ254,AK254)","v":0},null,"","","","","","","","Spread",{"$f":"P242-P241","v":0},0,0,0,0,0,{"$f":"ROUND(V242-V241,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in stats table:",{"$f":"COUNTIF(C255:C286,\">0\")","v":0},null,"","","","","","","","Variation",{"$f":"IF(P243=0,\"-\",IF(P246>$AO$246,IF(P247>$AO$247,\"Large\",IF(P247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(Q243=0,\"-\",IF(Q246>$AO$246,IF(Q247>$AO$247,\"Large\",IF(Q247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(R243=0,\"-\",IF(R246>$AO$246,IF(R247>$AO$247,\"Large\",IF(R247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(S243=0,\"-\",IF(S246>$AO$246,IF(S247>$AO$247,\"Large\",IF(S247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(T243=0,\"-\",IF(T246>$AO$246,IF(T247>$AO$247,\"Large\",IF(T247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"amplitude",{"$f":"IF(P241<>0,P244/P241,\"-\")","v":"-"},{"$f":"IF(Q241<>0,Q244/Q241,\"-\")","v":"-"},{"$f":"IF(R241<>0,R244/R241,\"-\")","v":"-"},{"$f":"IF(S241<>0,S244/S241,\"-\")","v":"-"},{"$f":"IF(T241<>0,T244/T241,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,"Large","Medium","Minor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"proportion",{"$f":"IF($U$241<>0,P244/$U$241,\"-\")","v":"-"},{"$f":"IF($U$241<>0,Q244/$U$241,\"-\")","v":"-"},"-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,2.5000000000000001E-2,{"$f":"COUNTIF($P$245:$T$245,AQ246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AR246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AS246)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC249","v":true}]
["Price relative to Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Price relative to Loan Term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","y-axis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Client",null,"MFI",null,"Price Components",null,null,null,null,null,null,"Avg Bal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D242>0,(D242+0.1),999999999999999)","v":999999999999999},{"$f":"IF(C242>0,(C242+0.001),999999999999999)","v":999999999999999},{"$f":"IF(E242>0,(E242+0.0001),999)","v":999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X means to NOT SHOW (filter)",null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","left Gr","right GR",null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Sample-Var","Amount","Months","Num Pmts","Grace","Clients","Int","Fee","Ins","Tax","Dep","Full APR","T.I.",{"$f":"'Setup Page'!D151","v":"Int+Fee"},"Gap","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep","Amount","% Loan",null,null,null,null,null,null,null,null,"Display?",{"$f":"COUNT(AI255:AI286)","v":0},{"$f":"COUNT(AJ255:AJ286)","v":0},{"$f":"COUNT(AK255:AK286)","v":0},{"$f":"COUNT(AL255:AL286)","v":0},"Bubble",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filter out",{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term","Caps",null,null,null,null,"X-Axis GRAPH 2","X-Axis GRAPH 1","Y-Axis","Y-Axis",null,null,null,null,null,null,null,true]
[1,{"$f":"IF(BE255<>\"x\",B139&IF(H139>0,\" REAL\",\"\"),\"-\")","v":"-"},{"$f":"IF(B255=\"-\",\"\",C139)","v":""},{"$f":"IF(B255=\"-\",\"\",D139)","v":""},{"$f":"IF(B255=\"-\",\"\",I139)","v":""},{"$f":"IF(B255=\"-\",\"\",J139)","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AQ139),AQ139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AR139),AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AS139),ISNUMBER(AR139)),AS139-AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AT139),ISNUMBER(AS139)),AT139-AS139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AU139),ISNUMBER(AT139)),AU139-AT139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AV139),ISNUMBER(AU139)),AV139-AU139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AV139),AV139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AW139),AW139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",INDEX($AR$139:$AV$171,A255,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O255),(M255-O255)/O255,\" \")","v":" "},{"$f":"L139","v":0},{"$f":"SUM(N139:Q139)","v":0},{"$f":"SUM(R139:U139)","v":0},{"$f":"SUM(V139:Y139)","v":0},{"$f":"SUM(Z137:AC137)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},{"$f":"SUM(AD139:AG139)","v":0},{"$f":"IF(ISNUMBER(C255),AX139,\".\")","v":"."},{"$f":"IF(ISNUMBER(C255),X255/C255,\".\")","v":"."},null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),TRUE,FALSE)","v":false},{"$f":"IF(AND(BR255<$AI$253,BS255<$AJ$253),BR255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND(BS255<$AJ$253,BR255<$AI$253),BS255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(BT255>$AK$253,NA(),BT255)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(ISNUMBER(G255),G255>0),G255,$L$239)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF255:BL255,\"x\"),\"x\",\"\")","v":""},{"$f":"IF(ISBLANK(H$241),\"\",IF(Q255<>H$241,\"x\",\"\"))","v":""},"","","","",{"$f":"IF(ISBLANK(M$241),\"\",IF(W255<>M$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(N$241),\"\",IF(D139<>N$241,\"x\",\"\"))","v":""},{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),\"x\",\"\")","v":""},{"$f":"_xlfn.RANK.AVG(Q255,Q255:Q286,0)","v":16.5},null,null,null,{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BP$259)),INDEX($B255:$W255,1,BP$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BO$259)),INDEX($B255:$W255,1,BO$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$259)),INDEX($B255:$W255,1,BQ$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$263)),INDEX($B255:$W255,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[2,"-","","","","","","","","","","","","",{"$f":"IF(B256=\"-\",\"\",INDEX($AR$139:$AV$171,A256,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O256),(M256-O256)/O256,\" \")","v":" "},0,0,0,0,{"$f":"SUM(Z139:AC139)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF256:BL256,\"x\"),\"x\",\"\")","v":""},"","","","","","","","",{"$f":"_xlfn.RANK.AVG(Q256,N256:N456,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(INDEX($B256:$W256,1,BQ$263)),INDEX($B256:$W256,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[3,"-","","","","","","","","","","","","",{"$f":"IF(B257=\"-\",\"\",INDEX($AR$139:$AV$171,A257,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",{"$f":"_xlfn.RANK.EQ(Q257,$Q$255:$Q$286,0)","v":1},"GRAPH 1",null,"LEFT",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[4,"-","","","","","","","","","","","","",{"$f":"IF(B258=\"-\",\"\",INDEX($AR$139:$AV$171,A258,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,"G1 x","G2 x",{"$f":"E240","v":"Y-axis"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B258=\"-\",TRUE,CC257)","v":true}]
[5,"-","","","","","","","","","","","","",{"$f":"IF(B259=\"-\",\"\",INDEX($AR$139:$AV$171,A259,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"MATCH(C241,X501:X502,0)+B287","v":2},{"$f":"MATCH(D241,X501:X502,0)+B287","v":3},{"$f":"MATCH(E241,Y501:Y508,0)+G287","v":12},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[6,"-","","","","","","","","","","","","",{"$f":"IF(B260=\"-\",\"\",INDEX($AR$139:$AV$171,A260,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"INDEX($B$254:$W$254,1,BO259)","v":"Amount"},{"$f":"INDEX($B$254:$W$254,1,BP259)","v":"Months"},{"$f":"INDEX($B$254:$W$254,1,BQ259)","v":"Full APR"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[7,"-","","","","","","","","","","","","",{"$f":"IF(B261=\"-\",\"\",INDEX($AR$139:$AV$171,A261,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BO260","v":"Full APR relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[8,"-","","","","","","","","","","","","",{"$f":"IF(B262=\"-\",\"\",INDEX($AR$139:$AV$171,A262,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BP260","v":"Full APR relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[9,"-","","","","","","","","","","","","",{"$f":"IF(B263=\"-\",\"\",INDEX($AR$139:$AV$171,A263,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"MATCH(F241,Y501:Y508,0)+G287","v":14},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[10,"-","","","","","","","","","","","","",{"$f":"IF(B264=\"-\",\"\",INDEX($AR$139:$AV$171,A264,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"INDEX($B$254:$W$254,1,BQ263)","v":"Int+Fee"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[11,"-","","","","","","","","","","","","",{"$f":"IF(B265=\"-\",\"\",INDEX($AR$139:$AV$171,A265,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[12,"-","","","","","","","","","","","","",{"$f":"IF(B266=\"-\",\"\",INDEX($AR$139:$AV$171,A266,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BO260","v":"Int+Fee relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[13,"-","","","","","","","","","","","","",{"$f":"IF(B267=\"-\",\"\",INDEX($AR$139:$AV$171,A267,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BP260","v":"Int+Fee relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[14,"-","","","","","","","","","","","","",{"$f":"IF(B268=\"-\",\"\",INDEX($AR$139:$AV$171,A268,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[15,"-","","","","","","","","","","","","",{"$f":"IF(B269=\"-\",\"\",INDEX($AR$139:$AV$171,A269,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[16,"-","","","","","","","","","","","","",{"$f":"IF(B270=\"-\",\"\",INDEX($AR$139:$AV$171,A270,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[17,"-","","","","","","","","","","","","",{"$f":"IF(B271=\"-\",\"\",INDEX($AR$139:$AV$171,A271,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[18,"-","","","","","","","","","","","","",{"$f":"IF(B272=\"-\",\"\",INDEX($AR$139:$AV$171,A272,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[19,"-","","","","","","","","","","","","",{"$f":"IF(B273=\"-\",\"\",INDEX($AR$139:$AV$171,A273,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[20,"-","","","","","","","","","","","","",{"$f":"IF(B274=\"-\",\"\",INDEX($AR$139:$AV$171,A274,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[21,"-","","","","","","","","","","","","",{"$f":"IF(B275=\"-\",\"\",INDEX($AR$139:$AV$171,A275,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[22,"-","","","","","","","","","","","","",{"$f":"IF(B276=\"-\",\"\",INDEX($AR$139:$AV$171,A276,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[23,"-","","","","","","","","","","","","",{"$f":"IF(B277=\"-\",\"\",INDEX($AR$139:$AV$171,A277,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[24,"-","","","","","","","","","","","","",{"$f":"IF(B278=\"-\",\"\",INDEX($AR$139:$AV$171,A278,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[25,"-","","","","","","","","","","","","",{"$f":"IF(B279=\"-\",\"\",INDEX($AR$139:$AV$171,A279,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B279=\"-\",TRUE,\"x\")","v":true}]
[26,"-","","","","","","","","","","","","",{"$f":"IF(B280=\"-\",\"\",INDEX($AR$139:$AV$171,A280,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[27,"-","","","","","","","","","","","","",{"$f":"IF(B281=\"-\",\"\",INDEX($AR$139:$AV$171,A281,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[28,"-","","","","","","","","","","","","",{"$f":"IF(B282=\"-\",\"\",INDEX($AR$139:$AV$171,A282,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[29,"-","","","","","","","","","","","","",{"$f":"IF(B283=\"-\",\"\",INDEX($AR$139:$AV$171,A283,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[30,"-","","","","","","","","","","","","",{"$f":"IF(B284=\"-\",\"\",INDEX($AR$139:$AV$171,A284,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[31,"-","","","","","","","","","","","","",{"$f":"IF(B285=\"-\",\"\",INDEX($AR$139:$AV$171,A285,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[32,"-","","","","","","","","","","","","",{"$f":"IF(B286=\"-\",\"\",INDEX($AR$139:$AV$171,A286,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[null,1,{"$f":"COLUMN(C456)-$B$287","v":2},{"$f":"COLUMN(D456)-$B$287","v":3},{"$f":"COLUMN(E456)-$B$287","v":4},{"$f":"COLUMN(F456)-$B$287","v":5},{"$f":"COLUMN(G456)-$B$287","v":6},{"$f":"COLUMN(G456)-$B$287","v":6},7,8,9,10,11,12,13,14,15,{"$f":"COLUMN(O456)-$B$287","v":14},15,16,17,18,19,20,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows,\"x\",TRUE)","v":true},{"$f":"$AP$287","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"TRUE","v":true},null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$223","v":true}]
[null,"Pricing by Sample ",null,null,"This table shows the range of prices for each sample. As the sample has the same loan amount and loan term, price differences are due to the variations in the pricing factors, repayment frequency, and grace period.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX291=1,TRUE,$F$668)","v":true}]
[null,null,null,null,null,"Price Range and Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,"Sample","Amount","Term","# Vars","Avg APR","Min APR","Max APR","Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT COMMENT IF HIGH SPREAD AND THE ONLY VARIABLE IS FREQUENCY AND FLAT INTEREST",null,null,{"$f":"MAX(I115:I122)","v":0},"Max variation:",null,null,null,{"$f":"$CC$289","v":true}]
[null,1,{"$f":"C115","v":0},{"$f":"E115","v":""},{"$f":"I115","v":""},{"$f":"IF(C292>0,AVERAGEIF($E$139:$E$170,$B292,$M$255:$M$286),\"\")","v":""},{"$f":"IF(C292>0,MIN(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C292>0,MAX(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E292>1,IF(C292>0,H292-G292,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT FOR A BROAD LOAN AMOUNT RANGE AND A FLATTISH PRICE",null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,2,0,"","","",{"$f":"IF(C293>0,MIN(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C293>0,MAX(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E293>1,IF(C293>0,H293-G293,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT WHEN SPREAD OF ALL OF THESE ARE SMALL (OR LARGE)",null,null,null,null,null,null,null,{"$f":"IF($BX$291=1,TRUE,IF(B293<=$C$109,\"x\",TRUE))","v":true}]
[null,3,0,"","","",{"$f":"IF(C294>0,MIN(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C294>0,MAX(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,4,0,"","","",{"$f":"IF(C295>0,MIN(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C295>0,MAX(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,5,0,"","","",{"$f":"IF(C296>0,MIN(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C296>0,MAX(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,6,0,"","","",{"$f":"IF(C297>0,MIN(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C297>0,MAX(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,7,0,"","","",{"$f":"IF(C298>0,MIN(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C298>0,MAX(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,8,0,"","","",{"$f":"IF(C299>0,MIN(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C299>0,MAX(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC289","v":true}]
[null,"Pricing by Characteristic",null,null,"This table shows the average cost of each pricing component for all prices generated matching a specific loan term, interest rate, fee, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Item","Value",{"$f":"E462","v":"Count"},"Int","Fee","Ins","Tax","Dep","Full APR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row",null,null,null,null,null,null,null,null,null,0,3.01,{"$f":"AZ303+0.01","v":6.01},{"$f":"BA303+0.01","v":9.01},{"$f":"BB303+0.01","v":12.01},{"$f":"BC303+0.01","v":18.010000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[1,{"$f":"IF(ISNUMBER(AO303),INDEX($AH$463:$AH$490,AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(C$463:C$490,$AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(E$463:E$490,$AO303),\"\")","v":""},"","","","","","",{"$f":"IF(F245<>I134,\"Note! Some prices are filtered on row \"&ROW(B241)&\" and not showing in these stats.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A303,$AG$463:$AG$490,0)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(LEN(B303)<2,0,IF(B303<>B302,M302+1,M302))","v":0},null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[2,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,null,{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,{"$f":"B73","v":0},{"$error":"#N/A"},{"$f":"AVERAGEIFS($M$255:$M$286,$D$255:$D$286,\">\"&AY$302,$D$255:$D$286,\"<=\"&AY$303,$C$255:$C$286,\">\"&$AW304,$C$255:$C$286,\"<=\"&$AX304)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(ScatterPrint,EditShotgun,P3Done),IF(AP304=0,TRUE,\"x\"),$CC$223)","v":true}]
[3,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[5,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"","",{"$f":"IF(ISNUMBER($AO313),INDEX(E$463:E$490,$AO313),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B313)<2,0,IF(B313<>B312,AP312+1,AP312))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Pricing Matrix",null,null,"This table shows the average Full APR of prices generated correlated to loan amount and loan term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Loan Term->",null,{"$f":"AY302","v":0},3.01,6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Loan Amount",null,"Clients",{"$f":"F82","v":0},0,0,0,0,0,{"$f":"IF(NumBucketGaps>0,\"Note: There is at least one gap in the buckets.  The next pricing matrix averages out prices over the gaps.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"AW304","v":0},{"$error":"#N/A"},{"$f":"L73","v":0},{"$f":"IF(ISNUMBER(AY304),AY304,\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Pricing Matrix, Averaging prices over gaps",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K324=DevOk,TRUE,$F$668)","v":true}]
[null,null,"Loan Term->",null,{"$f":"E322","v":0},{"$f":"F322","v":3.01},6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC334","v":true}]
[null,null,null,null,{"$f":"E323","v":3},6,9,12,18,999,null,"Threshold","Weighted",null,null,"THIS APPROACH MISSES WIDE SPREADS, EG, SAME SIZE LOAN HAS DIFFERENT INTEREST RATES.  THIS SHOWS AVERAGE OF THOSE INTEREST RATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC335","v":true}]
[null,"Loan Amount",null,"Clients",0,0,0,0,0,0,"GNI","APR","APR",null,"# clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B325","v":0},{"$f":"C325","v":{"$error":"#N/A"}},0,"","","","","","",{"$f":"A73","v":0.05},null,{"$f":"IF(O338>0,(IF(ISNUMBER(E338),E338*$E$337,0)+IF(ISNUMBER(F338),F338*$F$337,0)+IF(ISNUMBER(G338),G338*$G$337,0)+IF(ISNUMBER(H338),H338*$H$337,0)+IF(ISNUMBER(I338),I338*$I$337,0)+IF(ISNUMBER(J338),J338*$J$337,0))/O338,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E338),$E$337,0)+IF(ISNUMBER(F338),$F$337,0)+IF(ISNUMBER(G338),$G$337,0)+IF(ISNUMBER(H338),$H$337,0)+IF(ISNUMBER(I338),$I$337,0)+IF(ISNUMBER(J338),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B326","v":{"$error":"#N/A"}},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F326),F326,IF(AND(ISNUMBER(F325),ISNUMBER(F327)),((F325+F327)/2),IF(AND(ISNUMBER(E326),ISNUMBER(G326)),(E326+G326)/2,\"\")))","v":""},{"$f":"IF(ISNUMBER(G326),G326,IF(AND(ISNUMBER(G325),ISNUMBER(G327)),((G325+G327)/2),IF(AND(ISNUMBER(F326),ISNUMBER(H326)),(F326+H326)/2,\"\")))","v":""},"","","",0.1,null,{"$f":"IF(O339>0,(IF(ISNUMBER(E339),E339*$E$337,0)+IF(ISNUMBER(F339),F339*$F$337,0)+IF(ISNUMBER(G339),G339*$G$337,0)+IF(ISNUMBER(H339),H339*$H$337,0)+IF(ISNUMBER(I339),I339*$I$337,0)+IF(ISNUMBER(J339),J339*$J$337,0))/O339,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E339),$E$337,0)+IF(ISNUMBER(F339),$F$337,0)+IF(ISNUMBER(G339),$G$337,0)+IF(ISNUMBER(H339),$H$337,0)+IF(ISNUMBER(I339),$I$337,0)+IF(ISNUMBER(J339),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F327),F327,IF(AND(ISNUMBER(F326),ISNUMBER(F328)),((F326+F328)/2),IF(AND(ISNUMBER(E327),ISNUMBER(G327)),(E327+G327)/2,\"\")))","v":""},"","","","",0.25,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.75,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",1,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",2,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Balanced Pricing Analysis",null,null,null,null,{"$f":"IF(TurnBPOn=\"No\",\"This section has been disabled on the SETUP sheet.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"K303","v":" "},null,null,null,null,null,null,null,null,null,null,"adjustment factor ->",{"$f":"M355/L355","v":{"$error":"#N/A"}},null,{"$f":"$L$73","v":0},{"$f":"$L$74","v":0},{"$f":"$L$75","v":0},{"$f":"$L$76","v":0},{"$f":"$L$77","v":0},{"$f":"$L$78","v":0},{"$f":"$L$79","v":0},{"$f":"$L$80","v":0},{"$f":"L81","v":0},{"$f":"SUM(O349:W349)+0.000001","v":9.9999999999999995E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Loan Amount Min/Max",{"$f":"B73","v":0},{"$f":"B74","v":{"$error":"#N/A"}},{"$f":"B75","v":{"$error":"#N/A"}},{"$f":"B76","v":{"$error":"#N/A"}},{"$f":"B77","v":{"$error":"#N/A"}},{"$f":"B78","v":{"$error":"#N/A"}},{"$f":"B79","v":{"$error":"#N/A"}},{"$f":"B80","v":{"$error":"#N/A"}},{"$f":"L351+1","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!D144","v":2},"<- APR column",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,{"$f":"C73","v":{"$error":"#N/A"}},{"$f":"C74","v":{"$error":"#N/A"}},{"$f":"C75","v":{"$error":"#N/A"}},{"$f":"C76","v":{"$error":"#N/A"}},{"$f":"C77","v":{"$error":"#N/A"}},{"$f":"C78","v":{"$error":"#N/A"}},{"$f":"C79","v":{"$error":"#N/A"}},{"$f":"C80","v":{"$error":"#N/A"}},null,0.95,"<- adjust for >500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC350","v":true}]
[null,null,null,"Price Components generating MFI Income",{"$f":"'Setup Page'!F58&\" (choice can be changed on SETUP sheet)\"","v":"APR (int + fee) (choice can be changed on SETUP sheet)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Buckets as % of GNI/Capita",{"$f":"$A$73","v":0.05},{"$f":"$A$74","v":0.1},{"$f":"$A$75","v":0.25},{"$f":"$A$76","v":0.5},{"$f":"$A$77","v":0.75},{"$f":"$A$78","v":1},{"$f":"$A$79","v":2},{"$f":"$A$80","v":5},">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TurnBPOn=\"Yes\",$F$668,TRUE)","v":true}]
[null,null,null,"Overpriced",{"$f":"E355*(1+E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L354*$N$351","v":{"$error":"#N/A"}},"The range of upper and lower spreads is defined inside the DCT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E354","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
["a",null,null,"Estimated Total Cost Ratio",{"$f":"'Balanced Pricing'!C62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!D62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!E62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!F62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!G62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!H62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!I62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!J62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!K62","v":{"$error":"#N/A"}},"These figures come from the Balanced Pricing page.  Financial Cost Ratio + Loan Loss Ratio + Operating Cost Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Underpriced",{"$f":"E355*(1-$E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L356*$N$351","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Tolerance (% of threshold, not actual %)",0.1,0.08,0.06,0.05,0.05,0.04,0.04,0.03,null,null,{"$f":"E357*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"Compare Prices to Threshold",null,null,{"$f":"'Setup Page'!F58","v":"APR (int + fee)"},null,null,null,null,null,null,null,null,null,"Number of Clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC360","v":true}]
[null,"Samp-Var","Amount","Term",{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avg Bal","Cost/Clnt","Clients","Tot Cost",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,{"$f":"B255","v":"-"},"","",{"$f":"IF(AND($C361>E$350,$C361<=E$351),INDEX(APRTable,$A139,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L361),L361*$M$349,\" \")","v":" "},null,{"$f":"IF(O$394>0,AU361/O$394*O$349,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X255),X255,0)","v":0},{"$f":"IF(ISNUMBER(M255),AP361*M255,0)","v":0},{"$f":"O361+P361+Q361+R361+S361+T361+U361+V361","v":0},{"$f":"AQ361*AR361","v":0},null,{"$f":"IF(ISNUMBER(E361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(F361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(G361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(H361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(I361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(J361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(K361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(L361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(M361),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L362),L362*$M$349,\" \")","v":" "},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(M362),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CC257=\"x\",$CC$353,TRUE)","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C371>E$350,$C371<=E$351),INDEX(APRTable,$A149,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C381>E$350,$C381<=E$351),INDEX(APRTable,$A159,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,{"$f":"IF(R$394>0,AX389/R$394*R$349,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,{"$f":"IF(O$394>0,AU390/O$394*O$349,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C391>E$350,$C391<=E$351),INDEX(APRTable,$A169,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"ADD THIS LATER Average price of gaps in samples",{"$f":"IF(E395,$M$338,\" \")","v":" "},{"$f":"IF(F395,$M$339,\" \")","v":" "},{"$f":"IF(G395,$M$340,\" \")","v":" "},{"$f":"IF(H395,$M$341,\" \")","v":" "},{"$f":"IF(I395,$M$342,\" \")","v":" "},{"$f":"IF(J395,$M$343,\" \")","v":" "},{"$f":"IF(K395,$M$344,\" \")","v":" "},{"$f":"IF(L395,$M$345,\" \")","v":" "},null,null,{"$f":"IF(E395,$O$338,0)","v":0},{"$f":"IF(F395,$O$339,0)","v":0},{"$f":"IF(G395,$O$340,0)","v":0},{"$f":"IF(H395,$O$341,0)","v":0},{"$f":"IF(I395,$O$342,0)","v":0},{"$f":"IF(J395,$O$343,0)","v":0},{"$f":"IF(K395,$O$344,0)","v":0},{"$f":"IF(L395,$O$345,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X286),X286,0)","v":0},{"$f":"IF(ISNUMBER(M286),AP393*M286,0)","v":0},0,0,null,{"$f":"IF(ISNUMBER(E393),$G286,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Total Clients from Samples+gaps",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU361:AU393)+O393","v":0},0,0,0,0,0,0,0,{"$f":"L81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Gap identification",{"$f":"IF(AND($D$73>0,$BC$73=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$74>0,$BC$74=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$75>0,$BC$75=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$76>0,$BC$76=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$77>0,$BC$77=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$78>0,$BC$78=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$79>0,$BC$79=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$80>0,$BC$80=0),TRUE,FALSE)","v":false},{"$f":"IF($D$81>0,TRUE,FALSE)","v":false},null,{"$f":"SUM(O397:O399)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Above Threshold",{"$f":"COUNTIF(E361:E393,\">\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E397>0,SUMIF(E$361:E$393,\">\"&E354,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O397:W397)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Near Threshold",{"$f":"COUNTIFS(E361:E393,\">=\"&E356,E361:E393,\"<=\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E398>0,SUMIFS(O$361:O$393,E$361:E$393,\">=\"&E356,E$361:E$393,\"<=\"&E354),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O398:W398)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Below Threshold",{"$f":"COUNTIF(E361:E393,\"<\"&E356)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E399>0,SUMIF(E$361:E$393,\"<\"&E356,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O399:W399)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"% Total",{"$f":"O399/$X$349","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Degree of Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B360","v":"Samp-Var"},"Amount","Term",0.05,0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"O360","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B361","v":"-"},"","",{"$f":"IF(ISNUMBER(E361),E361-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O361","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC361","v":true}]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O362","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O363","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O364","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O365","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O366","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O367","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O368","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O369","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O370","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E371),E371-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O371","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O372","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O373","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O374","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O375","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O376","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O377","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O378","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O379","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O380","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E381),E381-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O381","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O382","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O383","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O384","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O385","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O386","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O387","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O388","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O389","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O390","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E391),E391-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O391","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O392","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D393","v":"ADD THIS LATER Average price of gaps in samples"},0,0,0,0,0,0,0,0,null,null,{"$f":"O393","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,"Calculation of Key Figures",null,null,null,null,null,null,null,null,null,"Aggregate","Setup","Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["b",null,null,"Number of Clients",{"$f":"O395","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E438:M438)","v":0},{"$f":"E7","v":0},{"$f":"N438/O438","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["c",null,null,{"$f":"\"Avg Balance per client (\"&L7&\")\"","v":"Avg Balance per client (.)"},{"$f":"IF(O394>0,SUM(O361:O393*$AP$361:$AP$393)/O395,0)","v":0},{"$f":"IF(P394>0,SUM(P361:P393*$AP$361:$AP$393)/P395,0)","v":0},{"$f":"IF(Q394>0,SUM(Q361:Q393*$AP$361:$AP$393)/Q395,0)","v":0},{"$f":"IF(R394>0,SUM(R361:R393*$AP$361:$AP$393)/R395,0)","v":0},{"$f":"IF(S394>0,SUM(S361:S393*$AP$361:$AP$393)/S395,0)","v":0},{"$f":"IF(T394>0,SUM(T361:T393*$AP$361:$AP$393)/T395,0)","v":0},{"$f":"IF(U394>0,SUM(U361:U393*$AP$361:$AP$393)/U395,0)","v":0},{"$f":"IF(V394>0,SUM(V361:V393*$AP$361:$AP$393)/V395,0)","v":0},{"$f":"IF(W394>0,SUM(W361:W393*$AP$361:$AP$393)/W395,0)","v":0},{"$f":"N440/N438*T448","v":{"$error":"#DIV/0!"}},{"$f":"G8","v":"."},{"$f":"N439/O439","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["d",null,null,{"$f":"\"Portfolio (\"&$T$448&\" \"&$L$7&\") - \"&A438&\" x \"&A439","v":"Portfolio (1000000 .) - b x c"},{"$f":"(E438*E439)/$T$448","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E440:M440)","v":0},{"$f":"E8/T448","v":{"$error":"#VALUE!"}},{"$f":"N440/O440","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["e",null,null,{"$f":"\"Weighted Avg \"&E359","v":"Weighted Avg APR (int + fee)"},{"$f":"IF(E438>0,SUM(IF(ISNUMBER(E361:E393),E361:E393,0)*O361:O393)/O395,0)","v":0},{"$f":"IF(F438>0,SUM(IF(ISNUMBER(F361:F393),F361:F393,0)*P361:P393)/P395,0)","v":0},{"$f":"IF(G438>0,SUM(IF(ISNUMBER(G361:G393),G361:G393,0)*Q361:Q393)/Q395,0)","v":0},{"$f":"IF(H438>0,SUM(IF(ISNUMBER(H361:H393),H361:H393,0)*R361:R393)/R395,0)","v":0},{"$f":"IF(I438>0,SUM(IF(ISNUMBER(I361:I393),I361:I393,0)*S361:S393)/S395,0)","v":0},{"$f":"IF(J438>0,SUM(IF(ISNUMBER(J361:J393),J361:J393,0)*T361:T393)/T395,0)","v":0},{"$f":"IF(K438>0,SUM(IF(ISNUMBER(K361:K393),K361:K393,0)*U361:U393)/U395,0)","v":0},{"$f":"IF(L438>0,SUM(IF(ISNUMBER(L361:L393),L361:L393,0)*V361:V393)/V395,0)","v":0},{"$f":"IF(M438>0,SUM(IF(ISNUMBER(M361:M393),M361:M393,0)*W361:W393)/W395,0)","v":0},{"$f":"SUMPRODUCT(E440:M440,E441:M441)/N440","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D441&\", no gaps\"","v":"Weighted Avg APR (int + fee), no gaps"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis Per Client (Loan)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["f",null,null,{"$f":"\"Income per loan (\"&A439&\" x \"&A441&\")\"","v":"Income per loan (c x e)"},{"$f":"E439*E441","v":0},{"$f":"F439*F441","v":0},{"$f":"G439*G441","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["g",null,null,{"$f":"\"Cost per loan (\"&A439&\" x \"&A355&\")\"","v":"Cost per loan (c x a)"},{"$f":"E439*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["h",null,null,{"$f":"\"Profit/Loss per loan (\"&A445&\" - \"&A446&\")\"","v":"Profit/Loss per loan (f - g)"},{"$f":"E445-E446","v":{"$error":"#N/A"}},{"$f":"F445-F446","v":{"$error":"#N/A"}},{"$f":"G445-G446","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E8<1000000,1,IF(E8<800000000,1000,1000000))","v":1000000},"Conversion factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis for the MFI (per year)",null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["i",null,null,{"$f":"\"Total Income (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A441","v":"Total Income (1000000 .) - d x e"},{"$f":"E440*E441","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E450:M450)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["j",null,null,{"$f":"\"Total Cost (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A355","v":"Total Cost (1000000 .) - d x a"},{"$f":"IF(ISNA(E355),0,E440*E355)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E451:M451)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"Total Profit/Loss (\"&$T$448&\" \"&$L$7&\") - \"&A450&\" - \"&A451","v":"Total Profit/Loss (1000000 .) - i - j"},{"$f":"E450-E451","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E452:M452)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Breakeven Point",{"$f":"E452","v":0},{"$f":"E453+F452","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
["HIDDEN",null,"Input",null,"Count",{"$f":"H254","v":"Int"},"Fee","Ins","Tax","Dep","Full APR",null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used?","Count","Title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Term",{"$f":"N242","v":""},null,{"$f":"IF(ISNUMBER($C463),COUNTIFS($D$255:$D$286,\"=\"&$C463,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E463),$E463>0),AVERAGEIFS(H$255:H$286,$D$255:$D$286,$C463),\"\")","v":""},"","","","","",null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(E463),E463>0,ISNUMBER(F463)),1,0)","v":0},{"$f":"SUM($AF$463:AF463)","v":0},{"$f":"B463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N243","v":""},null,{"$f":"IF(ISNUMBER($C464),COUNTIFS($D$255:$D$286,\"=\"&$C464,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF464)","v":0},{"$f":"AH463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N244","v":""},null,{"$f":"IF(ISNUMBER($C465),COUNTIFS($D$255:$D$286,\"=\"&$C465,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF465)","v":0},{"$f":"AH464","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N245","v":""},null,{"$f":"IF(ISNUMBER($C466),COUNTIFS($D$255:$D$286,\"=\"&$C466,$C$255:$C$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF466)","v":0},{"$f":"AH465","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Interest",{"$f":"H242","v":""},null,{"$f":"IF(ISNUMBER($C467),COUNTIFS($Q$255:$Q$286,\"=\"&$C467,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E467),$E467>0),AVERAGEIFS(H$255:H$286,$Q$255:$Q$286,$C467),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF467)","v":0},{"$f":"B467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H243","v":""},null,{"$f":"IF(ISNUMBER($C468),COUNTIFS($Q$255:$Q$286,\"=\"&$C468,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,"This is a wild formula that digs into a string of a string",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF468)","v":0},{"$f":"AH467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H244","v":""},null,{"$f":"IF(ISNUMBER($C469),COUNTIFS($Q$255:$Q$286,\"=\"&$C469,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,"Generate all options for the filter box above graph",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF469)","v":0},{"$f":"AH468","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H245","v":""},null,{"$f":"IF(ISNUMBER($C470),COUNTIFS($Q$255:$Q$286,\"=\"&$C470,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF470)","v":0},{"$f":"AH469","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 1",{"$f":"IF(I242=0,\"\",I242)","v":""},null,{"$f":"IF(ISNUMBER($C471),COUNTIFS($R$255:$R$286,\"=\"&$C471,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E471),$E471>0),AVERAGEIFS(H$255:H$286,$R$255:$R$286,$C471),\"\")","v":""},"","","","","",null,null,null,"Anchor",0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF471)","v":0},{"$f":"B471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I243","v":""},null,{"$f":"IF(ISNUMBER($C472),COUNTIFS($R$255:$R$286,\"=\"&$C472,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,1,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P471,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q471,R$255:R$286),0,0),0))","v":0},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R471,S$255:S$286),0,0),0))","v":0},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S471,T$255:T$286),0,0),0))","v":0},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T471,U$255:U$286),0,0),0))","v":0},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U471,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V471,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF472)","v":0},{"$f":"AH471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I244","v":""},null,{"$f":"IF(ISNUMBER($C473),COUNTIFS($R$255:$R$286,\"=\"&$C473,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,2,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P472,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q472,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R472,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S472,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T472,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U472,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V472,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF473)","v":0},{"$f":"AH472","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I245","v":""},null,{"$f":"IF(ISNUMBER($C474),COUNTIFS($R$255:$R$286,\"=\"&$C474,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,3,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P473,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q473,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R473,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S473,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T473,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U473,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V473,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF474)","v":0},{"$f":"AH473","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 2",{"$f":"IF(J242=0,\"\",J242)","v":""},null,{"$f":"IF(ISNUMBER($C475),COUNTIFS($S$255:$S$286,\"=\"&$C475,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E475),$E475>0),AVERAGEIFS(H$255:H$286,$S$255:$S$286,$C475),\"\")","v":""},"","","","","",null,null,null,4,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P474,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q474,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R474,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S474,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T474,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U474,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V474,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF475)","v":0},{"$f":"B475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J243","v":""},null,{"$f":"IF(ISNUMBER($C476),COUNTIFS($S$255:$S$286,\"=\"&$C476,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,5,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P475,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q475,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R475,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S475,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T475,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U475,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V475,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF476)","v":0},{"$f":"AH475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J244","v":""},null,{"$f":"IF(ISNUMBER($C477),COUNTIFS($S$255:$S$286,\"=\"&$C477,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,6,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P476,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q476,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R476,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S476,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T476,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U476,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V476,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF477)","v":0},{"$f":"AH476","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J245","v":""},null,{"$f":"IF(ISNUMBER($C478),COUNTIFS($S$255:$S$286,\"=\"&$C478,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF478)","v":0},{"$f":"AH477","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 1",{"$f":"IF(K242=0,\"\",K242)","v":""},null,{"$f":"IF(ISNUMBER($C479),COUNTIFS($T$255:$T$286,\"=\"&$C479,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E479),$E479>0),AVERAGEIFS(H$255:H$286,$T$255:$T$286,$C479),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF479)","v":0},{"$f":"B479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K243","v":""},null,{"$f":"IF(ISNUMBER($C480),COUNTIFS($T$255:$T$286,\"=\"&$C480,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF480)","v":0},{"$f":"AH479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K244","v":""},null,{"$f":"IF(ISNUMBER($C481),COUNTIFS($T$255:$T$286,\"=\"&$C481,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF481)","v":0},{"$f":"AH480","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K245","v":""},null,{"$f":"IF(ISNUMBER($C482),COUNTIFS($T$255:$T$286,\"=\"&$C482,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF482)","v":0},{"$f":"AH481","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 2",{"$f":"IF(L242=0,\"\",L242)","v":""},null,{"$f":"IF(ISNUMBER($C483),COUNTIFS($U$255:$U$286,\"=\"&$C483,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E483),$E483>0),AVERAGEIFS(H$255:H$286,$U$255:$U$286,$C483),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF483)","v":0},{"$f":"B483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L243","v":""},null,{"$f":"IF(ISNUMBER($C484),COUNTIFS($U$255:$U$286,\"=\"&$C484,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF484)","v":0},{"$f":"AH483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L244","v":""},null,{"$f":"IF(ISNUMBER($C485),COUNTIFS($U$255:$U$286,\"=\"&$C485,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF485)","v":0},{"$f":"AH484","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L245","v":""},null,{"$f":"IF(ISNUMBER($C486),COUNTIFS($U$255:$U$286,\"=\"&$C486,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF486)","v":0},{"$f":"AH485","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Dep",{"$f":"IF(M242=0,\"\",M242)","v":""},null,{"$f":"IF(ISNUMBER($C487),COUNTIFS($W$255:$W$286,\"=\"&$C487,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E487),$E487>0),AVERAGEIFS(H$255:H$286,$W$255:$W$286,$C487),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF487)","v":0},{"$f":"B487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M243","v":""},null,{"$f":"IF(ISNUMBER($C488),COUNTIFS($W$255:$W$286,\"=\"&$C488,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF488)","v":0},{"$f":"AH487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M244","v":""},null,{"$f":"IF(ISNUMBER($C489),COUNTIFS($W$255:$W$286,\"=\"&$C489,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF489)","v":0},{"$f":"AH488","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M245","v":""},null,{"$f":"IF(ISNUMBER($C490),COUNTIFS($W$255:$W$286,\"=\"&$C490,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF490)","v":0},{"$f":"AH489","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<choose>","< % fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,3,"PreviousProd",null,null,null,false,"PrintPDF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X-axis","Y-axis",null,"<choose>","<-Prin",null,{"$f":"PriceCalc!AZ50","v":"of Prin Pmt"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"RunningShotgun",null,null,null,true,"HideExtra",null,null,null,null,"Variations",11,{"$f":"NumShotgun","v":0},null,null,null,null,null,null,null,null,{"$f":"C254","v":"Amount"},"Interest",null,"Fixed",null,null,{"$f":"PriceCalc!AZ51","v":"of Loan amt, each Pmt"},null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"Editing Prices",null,null,null,null,null,null,null,null,null,"BtnIMPORT","<Choose>",null,null,null,null,null,null,null,null,null,{"$f":"D254","v":"Months"},"Fees",null,"Amortized",null,null,{"$f":"PriceCalc!AZ52","v":"of Loan amt, each Mnth"},null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"G504","v":3},"ProdTableRow",null,null,null,{"$f":"IF(ISNUMBER(MATCH(1,Q512:Q519,0)),MATCH(1,Q512:Q519,0),0)","v":0},"First AutoNum",null,null,null,"checksum rows",{"$f":"SUM(BW115:BW122*BX115:BX122)","v":0},187256249549.60001,{"$f":"M503-N503","v":-187256249549.60001},null,null,null,null,null,null,null,null,null,"Ins",null,"End-Term",null,null,{"$f":"PriceCalc!AZ53","v":"of Balance, each Pmt"},null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNTIF(E73:E75,\">0\")+0.00001","v":1.0000000000000001E-5},"Number microbuckets",null,null,null,{"$f":"IF(I1=0,1,I1)","v":3},"smpprodnum",null,null,null,"checksum cols",{"$f":"SUM(B542:AH542)*SUM(B543:AH543)","v":0},1.2638955555555554E+37,{"$f":"M504-N504","v":-1.2638955555555554E+37},null,null,null,null,null,null,null,null,null,"Tax",null,"Irregular",null,null,{"$f":"PriceCalc!AZ54","v":"of Balance, each Mnth"},null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(L7,'Setup Page'!D128:D130,0)","v":{"$error":"#N/A"}},"Currency row",null,null,null,{"$f":"IF(PStep3Done=\"Yes\",TRUE,FALSE)","v":false},"P3 Done",null,null,null,null,null,"Did contents change?",{"$f":"IF(OR(O503<>0,O504<>0),TRUE,FALSE)","v":true},null,null,null,null,null,null,null,null,null,"Dep",null,"<choose>","<Int payments",null,{"$f":"PriceCalc!AZ55","v":"Other"},null,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,50,"Min Threshold for clients in amount-term bucket",null,null,null,{"$f":"IF(ISNUMBER(H137),TRUE,FALSE)","v":true},"OneCalcOK",null,"DisbDate",{"$f":"DATE(YEAR(NOW()),MONTH(NOW()),1)","v":"2015-08-01"},"FirstPmt",{"$f":"IF(SmpFrequency=999,O506,SmpDispDate+IF(J137=0,SmpFrequency,SmpFrequency+(J137*30)))","v":"2015-08-01"},"LastPmt",{"$f":"SmpDispDate+D137*30","v":"2015-08-01"},null,null,null,null,null,null,null,null,null,"Full APR",null,"Period",null,null,null,null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trans Ind",null,"Up-Front",null,null,"<choose>","< fixed fee",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O254","v":"Int+Fee"},null,"Final",null,null,"Per month",null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per payment",null,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Term","Loan Term of each Sample",null,null,null,null,null,null,null,null,null,null,"In use?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F512:P512)","v":0},1,null,{"$f":"SUM(F512:K512)","v":0},{"$f":"IF(ISNUMBER(MATCH($C512,$N$73:$N$81,0)),F$70,\".\")","v":"."},{"$f":"IF(ISNUMBER(MATCH($C512,O$73:O$81,0)),G$70,\".\")","v":"."},".",".",".",".",null,null,null,null,null,{"$f":"IF(E512>0,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD507","v":"<choose>"},null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F513:P513)","v":0},2,null,{"$f":"SUM(F513:K513)","v":0},".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Decl Bal",null,0.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Flat",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Up-Front",null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Amount","Loan Amount of each Sample",null,null,null,null,null,null,null,null,null,null,"Frequency","Order",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F522:P522)","v":0},1,null,{"$f":"SUM(F522:K522)","v":0},{"$f":"IF(ISNUMBER(MATCH($C522,N$73:N$80,0)),INDEX($E$73:$E$81,MATCH($C522,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",{"$f":"IF(ISNUMBER(MATCH($C522,S$73:S$81,0)),INDEX($E$73:$E$81,MATCH($C522,S$73:S$81,0)),\".\")","v":"."},null,null,null,null,null,{"$f":"IF(E522>0,COUNTIF($E$522:$E$529,E522),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E522,E522)","v":1},{"$f":"IF(Q522<3,INDEX($V$522:$V$529,R522),INDEX($W$522:$W$529,R522))","v":0.85},{"$f":"E522*S522","v":0},1,1,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,2,null,{"$f":"SUM(F523:K523)","v":0},".",".",".",".",".",".",null,null,null,null,null,{"$f":"IF(E523>0,COUNTIF($E$522:$E$529,E523),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E523,E523)","v":2},{"$f":"IF(Q523<3,INDEX($V$522:$V$529,R523),INDEX($W$522:$W$529,R523))","v":1},{"$f":"E523*S523","v":0},2,1.1499999999999999,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E524,E524)","v":3},1.1499999999999999,0,3,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E525,E525)","v":4},1,0,4,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E526,E526)","v":5},1.1499999999999999,0,5,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E527,E527)","v":6},0.85,0,6,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E528,E528)","v":7},1,0,7,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E529,E529)","v":8},1,0,8,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Clients","Number of clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,1,null,{"$f":"SUM(F532:K532)","v":0},{"$f":"IF(ISNUMBER(MATCH($C532,N$73:N$80,0)),INDEX(F$73:F$80,MATCH($C532,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,2,null,{"$f":"SUM(F533:K533)","v":0},".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,3,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,4,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,5,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,6,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,7,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,8,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"checksum of columns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"SUM(B115:B122)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H115:H122)","v":0},{"$f":"SUM(N115:N122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"B543*10","v":10},{"$f":"C543*10","v":100},1000,10000,100000,1000000,10000000,100000000,1000000000,10000000000,100000000000,1000000000000,10000000000000,100000000000000,1000000000000000,1E+16,1E+17,1E+18,1E+19,1E+20,1E+21,1E+22,9.9999999999999992E+22,9.9999999999999998E+23,9.9999999999999988E+24,9.9999999999999988E+25,9.9999999999999988E+26,9.9999999999999996E+27,9.9999999999999991E+28,9.9999999999999988E+29,9.9999999999999985E+30,9.9999999999999987E+31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"currency?",{"$f":"IF(ISNA(B505),\"ERROR: Choose a Product Currency\",DevOk)","v":"ERROR: Choose a Product Currency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"ReadyForPrices",{"$f":"IF(SUM(B553:B591)=0,TRUE,FALSE)","v":false},null,null,null,null,null,"bad num:","Not an Active Product Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of all possible errors",null,null,null,{"$f":"MAX(C553:C600)","v":11},"<-if 0, no more errors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E553=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B553)","v":0},null,{"$f":"IF(Q1=\"Not Priced\",G553,DevOk)","v":" "},null,"This product does NOT require price analysis.  If you wish to analyze the price, indicate so on the SETUP page",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E554=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B554)","v":0},null,{"$f":"IF(SmpProdInput=0,G554,DevOk)","v":" "},null,"Enter a PRODUCT NUMBER in row 1 to begin analyzing a product.  You should start with one of the CROSS-CHECK products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E555=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B555)","v":1},null,{"$f":"IF(J1=J551,G555,DevOk)","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E556=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B556)","v":1},null,{"$f":"IF(OR(Q1=\"Retired\",Q1=\"Basic Info\"),G556,DevOk)","v":" "},null,"NOTE: This product does not need to have prices calculated",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B557)","v":2},null,{"$f":"N7","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B558)","v":3},null,{"$f":"IF(F14=0,G558,DevOk)","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,{"$f":"\"Start by entering Min and Max loan amount and loan term in rows \"&ROW(D11)&\" and row \"&ROW(D14)&\". Use ranges of last year if product does not have defined min/max.\"","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B559)","v":3},null,{"$f":"IF(G11=DevOk,IF(E17=\"<choose>\",G559,DevOk),DevOk)","v":" "},null,{"$f":"\"Select at least one repayment frequency range in rows \"&ROW(D17)&\" and \"&ROW(D18)&\".  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column.\"","v":"Select at least one repayment frequency range in rows 17 and 18.  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,1,{"$f":"SUM($B$553:B560)","v":4},null,{"$f":"IF(PDrop14=\"<choose>\",G560,DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,{"$f":"\"Enter GRACE PERIOD info in row \"&ROW(B21)&\" of STEP 1.\"","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B561)","v":5},null,{"$f":"IF(AZ23<>0,IF(OR(ISBLANK(F23),E24=\"<choose>\"),G561,DevOk),DevOk)","v":"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later."},null,"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B562)","v":6},null,{"$f":"IF(J16=DevOk,IF(D55=0,G562,IF(COUNTIF(A27:A53,\"???\")>0,G563,DevOk)),DevOk)","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,{"$f":"\"Enter pricing information below for every section starting in row \"&ROW(B27)&\". \"&G563","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B563)","v":6},null,null,null,"For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E564=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B564)","v":7},null,{"$f":"IF(PStep1Done=\"No\",G564,DevOk)","v":"When you have entered all the pricing information, select YES in row 59"},null,{"$f":"\"When you have entered all the pricing information, select YES in row \"&ROW(PStep1Done)","v":"When you have entered all the pricing information, select YES in row 59"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B565)","v":7},null,{"$f":"IF(AND(E18<>\"<choose>\",I17=I18),G565,DevOk)","v":" "},null,"Do not enter identical repayment frequencies in STEP 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B566)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A567:A580,0)),INDEX(E567:E580,MATCH(1,A567:A580,0)),DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E567=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B567)","v":8},null,{"$f":"IF($L$90>0,G567,DevOk)","v":" "},null,{"$f":"\"ERROR: You have selected some loan term ranges in row \"&ROW(D70)&\" that are outside the min/max loan term for this product.\"","v":"ERROR: You have selected some loan term ranges in row 70 that are outside the min/max loan term for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E568=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(MAX(B512:B529)>1,G568,DevOk)","v":" "},null,"ERROR: Duplicate Sample Numbers in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B569)","v":8},null,{"$f":"IF(OR(AND(MIN($E$115:$E$122)>0,MIN($E$115:$E$122)<$E$14),MAX($E$115:$E$122)>$F$14),G569,DevOk)","v":" "},null,{"$f":"\"ERROR: Change the used loan terms entered in row \"&ROW(E69)&\" to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3.\"","v":"ERROR: Change the used loan terms entered in row 69 to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B570)","v":8},null,{"$f":"IF(OR(D82<>1,L71<>1),G570,DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,{"$f":"\"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row \"&ROW(E71)&\") until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row \"&ROW(E70)&\").\"","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B571)","v":8},null,{"$f":"DevOk","v":" "},null,{"$f":"\"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with \"&(CA137+1)","v":"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(NumShotgun=0,G572,DevOk)","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,{"$f":"\"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.\"&IF(AQ67<3,\"NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3\",\"\")","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B573)","v":8},null,{"$f":"IF(E557=DevOk,IF(AND(BR132>0,Q1<>\"Cross-check\"),G573,DevOk),DevOk)","v":" "},null,"ERROR: Loan amounts not sequential.  Look at order in STEP 3.  Change numbers in STEP 2 to flow from small to large loan size.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B574)","v":8},null,{"$f":"IF(E557=DevOk,IF(BT132>0,G574,DevOk),DevOk)","v":" "},null,"ERROR: Sample number skipped in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B575)","v":8},null,{"$f":"IF(BD73>0,G575,DevOk)","v":" "},null,"ERROR: You cannot skip two consecutive loan amount rows.  Space your samples to have no more than one row skipped per sample.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B576)","v":8},null,{"$f":"IF(E557=DevOk,IF(BU132>0,G576,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BU132&\" is missing a loan amount or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan amount or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B577)","v":8},null,{"$f":"IF(E557=DevOk,IF(BV132>0,G577,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BV132&\" is missing a loan term or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan term or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B578)","v":8},null,{"$f":"IF(MAX(PSampMatrix)>8,G578,DevOk)","v":" "},null,"ERROR: You have entered a sample number higher than the maximum allowed:  8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B579)","v":8},null,{"$f":"IF(L88>0,G579,DevOk)","v":" "},null,{"$f":"\"ERROR: The figures you enter on row \"&ROW(E70)&\" need to be inside the range indicated on row \"&ROW(B69)","v":"ERROR: The figures you enter on row 70 need to be inside the range indicated on row 69"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B580)","v":8},null,{"$f":"IF(PStep2Done=\"No\",G580,DevOk)","v":"Enter YES in row 92 when you have finished identifying samples"},null,{"$f":"+\"Enter YES in row \"&ROW(PStep2Done)&\" when you have finished identifying samples\"","v":"Enter YES in row 92 when you have finished identifying samples"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B581)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A582:A587,0)),INDEX(E582:E587,MATCH(1,A582:A587,0)),DevOk)","v":" "},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E582=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B582)","v":8},null,{"$f":"IF(E557=DevOk,IF(I134>A170,G582,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: You have exceeded the maximum number of variations: \"&A170&\".  You can edit the white cells in STEP 3 to remove some OPTs.\"","v":"ERROR: You have exceeded the maximum number of variations: 32.  You can edit the white cells in STEP 3 to remove some OPTs."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B583)","v":8},null,{"$f":"IF(E557=DevOk,IF(MAX(I115:I122)>8,G583,DevOk),DevOk)","v":" "},null,"ERROR: You can have only up to 8 variations per sample.  Reduce number of OPT 2 options in STEP 3.   You can create another sample manually to have more variations if needed.  Ask MFT for assistance.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B584)","v":8},null,{"$f":"IF(Q1=\"Cross-check\",IF(SUM(RealSampNums)=0,G584,DevOk),DevOk)","v":" "},null,{"$f":"\"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary.\"","v":"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B585)","v":8},null,{"$f":"IF(COUNTIF(G115:G122,\">0\")<C109,G585,DevOk)","v":" "},null,"ERROR: Each sample must have a number of clients designated.  Use Column D in STEP 3.  Match the loan amount and term to the matrix in STEP 2 to estimate clients.  This can be an APPROXIMATION.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B586)","v":8},null,{"$f":"IF(AO136>0,G586,DevOk)","v":" "},null,{"$f":"N586&ROW(A115)","v":"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row 115"},null,null,null,null,null,null,"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B587)","v":8},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"Pick one and only one for each real sample.\"","v":"Pick one and only one for each real sample."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["n/a",null,{"$f":"SUM($B$553:B588)","v":8},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H.\"","v":"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B589)","v":9},null,{"$f":"IF(B173<>\"Yes\",G589,DevOk)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,{"$f":"IF(AND(AZ23,AZ23<1),\"Review Grace Period Analysis and then \",\"\")&\"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row \"&ROW(A139)&\". When done, mark completed in row \"&ROW(PStep3Done)&IF(I109=DevOk,\".\",\".  Any samples requiring more than TWO variations will require you to make manual edits starting in row \"&ROW(A139)&\". \"&G590)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B590)","v":9},null,{"$f":"DevOk","v":" "},null,{"$f":"IF(AND(M29=DevOk,M36=DevOk),DevOk,M29)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B591)","v":9},null,{"$f":"IF(MAX(E115:E122)>0,IF(OR(MIN(E115:E122)<E14-0.01,MAX(E115:E122)>F14+0.01),G591,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Change the loan terms entered in row \"&ROW(E70)&\" to be within the min and max for this product.\"","v":"ERROR: Change the loan terms entered in row 70 to be within the min and max for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B592)","v":10},null,{"$f":"IF(B108<>DevOk,G592,IF(MustReprice,G593,DevOk))","v":"You must finish STEP 3 before continuing with STEP 4."},null,"You must finish STEP 3 before continuing with STEP 4.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B593)","v":10},null,null,null,"Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices in STEP 4 to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B594)","v":10},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G594,DevOk),DevOk)","v":" "},null,"Note! Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices below to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B595)","v":10},null,{"$f":"IF(AND(Q1<>\"Cross-check\",SUM(H115:H122)>0),G595,DevOk)","v":" "},null,{"$f":"\"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row \"&ROW(A115)&\" or the rows below.   Delete this number to continue.\"","v":"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row 115 or the rows below.   Delete this number to continue."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,0,{"$f":"SUM($B$553:B596)","v":10},null,{"$f":"IF(COUNTIF(F182:F184,\"No\")>0,IF(Q1=\"Cross-check\",G596,DevOk),DevOk)","v":" "},null,"You need to calculate the REAL price(s) using real repayment schedules before continuing to STEP 4 analysis.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B597)","v":10},null,{"$f":"IF(Q1<>\"Cross-check\",DevOk,IF(PStep4Done=\"No\",G597,DevOk))","v":" "},null,"Compare REAL sample(s) to the Auto prices in Step 4.  If prices are accurate, mark your approval.  Correct any assumption errors in Step 3 and rerun the prices if necessary.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B598)","v":10},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G598,DevOk),DevOk)","v":" "},null,"Note: You cannot yet store the results.  You must regenerate prices first.  Use the button in STEP 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B599)","v":11},null,{"$f":"G599","v":"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations."},null,"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B600)","v":11},null,{"$f":"DevOk","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of notices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E56","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"J17","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E57","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B106","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B135","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"IF(AND(PStep3Done<>\"Yes\",COUNTIF(PSampMatrix,\">0\")<3),I608,DevOk)","v":"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term."},null,null,null,null,null,"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Grace period",null,null,"Grace on PRIN is important because it affects how much money for how much time.. Avg bal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"DB int is irrelevant… gives same price.  Upfront fees/dep will be affected, because avg balance changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT PAYMENT is a delayed cash flow…. Smaller amount…. Small impact",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT CHARGED is much more significant compared to grace on INT PAYMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"% of loans with grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"length of grace / loan term ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"This is harder to measure, when loan term varies.  But we can say \"only do variations of shorter loan terms\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"declining or flat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If declining, we have less (or no?) concerns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"how high the interest rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"starting assumption",null,null,"They have to pay the interest, cumuluative, with the first prin payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"But it is easier for me to calculate this if I use SAT's approach on FLAT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"When is this INACCURATE?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If they have GRACE ON INT CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D632:D636,MATCH(Pdrop9,E632:E636,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Fixed","Equal in each installment, exc. Grace & last pmt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Amortized","Amortized, varying gradually each payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"End-Term","Paid in full at end of term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Irregular","Principal payments are very irregular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D638:D641,MATCH(PDrop19,E638:E641,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Periodic","Paid in period installments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Up-Front","All interest is paid at disbursement (\"up-front\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Final","All interest is paid in final installment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Beginning","Beginning of loan term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Scattered","Scattered, e.g., on holidays",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0,"None allowed for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.1,"For 1% to 20% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.3,"For 21% to 40% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.5,"For 41% to 60% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.7,"For 61% to 80% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.9,"For 81% to 99% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,1,"For ALL loans for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,7,"Daily, Weekly, Bi-weekly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,30,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,60,"Bi-monthly, Quarterly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,999,"End-term Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,998,"Irregular Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Current","Stored","Changed?","Hide?","CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep1",{"$f":"PStep1Done","v":"No"},"No",{"$f":"IF(C664<>D664,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep2",{"$f":"PStep2Done","v":"No"},"No",{"$f":"IF(C665<>D665,1,0)","v":0},{"$f":"IF(C664=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep3",{"$f":"PStep3Done","v":"No"},"No",{"$f":"IF(C666<>D666,1,0)","v":0},{"$f":"IF(C665=\"Yes\",\"x\",TRUE)","v":true},{"$f":"IF(C666=\"Yes\",IF(D666=\"No\",TRUE,FALSE))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep4",{"$f":"PStep4Done","v":"No"},"No",{"$f":"IF(C667<>D667,1,0)","v":0},{"$f":"IF(C666=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep5",null,null,null,{"$f":"IF(Q1=\"Cross-check\",IF(C667=\"Yes\",\"x\",TRUE),IF(C666=\"Yes\",\"x\",TRUE))","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Run HideRows?",null,null,{"$f":"IF(SUM(E664:E667)>0,TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"Prod4","index":4,"n_rows":673,"n_cols":81,"rows_kept":673,"cut":false,"hidden":false,"merged":[[0,9,0,14],[2,2,2,18],[4,8,4,9],[4,10,4,11],[6,4,6,5],[6,11,6,12],[16,4,16,5],[17,4,17,5],[19,1,19,4],[20,1,20,3],[20,4,20,6],[21,1,21,3],[7,0,7,1],[7,4,7,5],[7,11,7,12],[8,4,8,5],[8,11,8,12],[15,4,15,5],[25,51,25,52],[26,1,26,2],[26,6,26,7],[26,8,26,11],[26,12,26,15],[26,16,26,23],[26,24,26,26],[23,4,23,6],[25,6,25,7],[25,8,25,11],[25,12,25,15],[25,16,25,23],[25,24,25,26],[29,16,29,23],[29,24,29,26],[30,1,30,2],[30,12,30,15],[30,16,30,23],[30,24,30,26],[28,4,28,7],[28,8,28,11],[29,1,29,2],[29,6,29,7],[29,10,29,11],[29,12,29,15],[33,1,33,2],[33,6,33,7],[33,10,33,11],[33,12,33,15],[33,16,33,23],[33,24,33,26],[31,1,31,2],[31,12,31,15],[31,16,31,23],[31,24,31,26],[32,1,32,2],[32,6,32,7],[32,10,32,11],[32,12,32,15],[32,16,32,23],[32,24,32,26],[36,16,36,23],[36,24,36,26],[37,1,37,2],[37,12,37,15],[37,16,37,23],[37,24,37,26],[35,4,35,7],[35,8,35,11],[36,1,36,2],[36,6,36,7],[36,10,36,11],[36,12,36,15],[38,1,38,2],[38,12,38,15],[38,16,38,23],[38,24,38,26],[39,1,39,2],[39,6,39,7],[39,10,39,11],[39,12,39,15],[39,16,39,23],[39,24,39,26],[42,1,42,3],[42,24,42,26],[43,1,43,3],[43,24,43,26],[46,1,46,3],[48,4,48,7],[48,8,48,11],[40,1,40,2],[40,6,40,7],[40,10,40,11],[40,12,40,15],[40,16,40,23],[40,24,40,26],[51,1,51,2],[51,6,51,7],[51,10,51,11],[51,16,51,23],[51,24,51,26],[52,1,52,2],[52,16,52,23],[49,1,49,2],[49,6,49,7],[49,10,49,11],[49,16,49,23],[49,24,49,26],[50,1,50,2],[50,6,50,7],[50,16,50,23],[50,24,50,26],[68,1,68,4],[69,1,69,2],[70,1,70,2],[70,44,70,47],[98,1,98,3],[98,6,98,20],[54,4,54,9],[55,4,55,12],[56,4,56,13],[65,11,65,12],[67,5,67,10],[67,13,67,18],[99,1,99,2],[99,3,99,20],[102,14,102,15],[103,14,103,15],[111,1,111,2],[111,3,111,4],[111,5,111,6],[111,11,112,12],[111,13,111,20],[114,51,114,52],[132,43,132,44],[132,45,132,47],[134,1,134,7],[135,42,135,47],[176,13,176,14],[111,21,111,28],[111,29,112,33],[112,13,112,16],[112,17,112,20],[112,21,112,24],[112,25,112,28],[177,1,177,12],[179,1,179,3],[179,4,179,5],[185,7,185,11],[185,13,185,19],[188,2,189,2],[188,4,189,4],[188,5,189,5],[188,13,189,13],[188,14,189,14],[188,15,189,15],[188,16,189,16],[188,17,189,17],[188,18,189,18],[188,19,189,19],[195,2,196,2],[195,4,196,4],[195,5,196,5],[195,13,196,13],[195,14,196,14],[202,15,203,15],[202,16,203,16],[202,17,203,17],[202,18,203,18],[202,19,203,19],[220,1,220,9],[220,10,220,11],[195,15,196,15],[195,16,196,16],[195,17,196,17],[195,18,196,18],[195,19,196,19],[202,2,203,2],[202,4,203,4],[202,5,203,5],[202,13,203,13],[202,14,203,14],[226,4,226,6],[226,7,226,9],[226,10,226,15],[227,4,227,6],[227,7,227,9],[227,10,227,15],[222,1,222,12],[224,4,224,6],[224,7,224,9],[224,10,224,15],[225,4,225,6],[225,7,225,9],[225,10,225,15],[230,4,230,6],[230,7,230,9],[230,10,230,15],[231,4,231,6],[231,7,231,9],[231,10,231,15],[228,4,228,6],[228,7,228,9],[228,10,228,15],[229,4,229,6],[229,7,229,9],[229,10,229,15],[234,4,234,6],[234,10,234,15],[235,4,235,6],[235,10,235,15],[236,4,236,6],[236,10,236,15],[232,4,232,6],[232,7,232,9],[232,10,232,15],[233,4,233,6],[233,7,233,9],[233,10,233,15],[252,7,252,11],[252,12,252,13],[252,14,252,15],[252,16,252,22],[252,23,252,24],[288,4,288,14],[238,0,238,1],[238,7,238,13],[238,15,238,21],[239,0,239,1],[248,0,249,0],[250,0,251,0],[336,1,336,2],[351,4,351,12],[357,2,357,3],[358,1,358,3],[358,4,358,12],[358,14,358,22],[289,5,289,8],[300,4,300,14],[320,4,320,14],[321,2,322,3],[323,1,323,2],[334,2,335,3],[478,1,481,1],[482,1,485,1],[486,1,489,1],[400,1,400,3],[462,1,465,1],[466,1,469,1],[468,15,468,20],[470,1,473,1],[474,1,477,1]]}
["Scatterplot Pricing Sheet",null,null,null,null,null,null,"Product Number:",4,{"$f":"IF(SmpProdInput>NumProducts,J551,INDEX(ProdTable,$B$503,ProdTable!B4))","v":"Not an Active Product Number"},null,null,null,null,null,"Type:",{"$f":"INDEX('Setup Page'!I42:I52,SmpProdInput)","v":"Auto-calc"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO287","v":0},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,null,null,null,null,null,null,null,null,"HIDEROWS"]
[]
[null,"Next Step:",{"$f":"IF(EditShotgun=TRUE,\"You are REVIEWING data previously generated.  You cannot change data without starting over.  To exit REVIEW mode, enter a different Product Number\",IF(F552=0,\"All Done!\",INDEX($E$553:$E$600,MATCH(1,$B$553:$B$600,0))))","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ScatterPrint,TRUE,\"x\")","v":"x"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$3","v":"x"}]
[null,"Step 1: Input Product Design Information",null,null,null,null,null,null,"Click for STEP 1 Video",null,"Erase Sheet?",null,{"$f":"IF(EraseSheet=\"YES Erase Sheet\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!\")","v":"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Clients",{"$f":"INDEX('Setup Page'!G42:G51,SmpProdInput)","v":0},null,"Avg/Clnt","% GNI",null,null,"Loan Product Currency",{"$f":"INDEX('Setup Page'!D42:D52,SmpProdInput)","v":"."},null,{"$f":"IF(ISNA(MATCH(L7,'Setup Page'!D128:D130,0)),\"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this.\",DevOk)","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Portfolio (\"&L7&\")\"","v":"Portfolio (.)"},{"$f":"INDEX('Setup Page'!F42:F51,SmpProdInput)","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E8/$E$7,\".\")","v":"."},{"$f":"G8/L9","v":{"$error":"#VALUE!"}},null,null,"Exchange Rate to USD",{"$f":"INDEX('Setup Page'!H20:H22,MATCH(L7,'Setup Page'!D128:D130,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Portfolio (USD)",{"$f":"IF(ISNUMBER(L8),IF(L8<>0,E8/L8,),\".\")","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E9/$E$7,\".\")","v":"."},null,null,null,{"$f":"\"GNI/Capita (\"&L7&\")\"","v":"GNI/Capita (.)"},{"$f":"L8*'Setup Page'!D17","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Min","Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Loan Amount (\"&L7&\")\"","v":"Loan Amount (.)"},null,null,{"$f":"E558","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"(USD)",{"$f":"IF($L$8>0,E11/$L$8)","v":{"$error":"#N/A"}},{"$f":"IF($L$8>0,F11/$L$8)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"% GNI/Capita",{"$f":"E11/L9","v":{"$error":"#N/A"}},{"$f":"F11/L9","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Loan Term (months)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Repayment Frequencies","Range",null,"Proposed","Override","Used",{"$f":"E559","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rep Freqs:",{"$f":"IF(E17<>\"<choose>\",1,0)+IF(E18<>\"<choose>\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Most Common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E17,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G17=\"N/A\",\"N/A\",IF(H17=0,G17,H17))","v":"N/A"},{"$f":"IF(AP18>=1,\"Note: Lean toward using at least one loan term longer than monthly\",IF(AP17>=1,\"Note: Frequencies less than monthly do not have a large impact on price, so running multiple variations isn't as important.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly or less:",{"$f":"IF(I17<30,1,0)+IF(G18<>\"N/A\",IF(I18<30,1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Next most common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E18,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G18=\"N/A\",\"N/A\",IF(H18=0,G18,H18))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"> Monthly:",{"$f":"COUNTIF(G17:G18,\">30\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Grace Period Info",null,null,null,null,null,{"$f":"IF(J16=DevOk,IF(E560=DevOk,E561,E560),DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E21=0,TRUE,\"x\")","v":"x"}]
[null,"% loans with Grace Periods:",null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,"Avg grace (mon):",null,null,"Avg","Opt 1","Opt 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,null,null,"Grace period (months)",null,null,null,{"$f":"IF(I17<30,\"Note: when payments are less than a month, grace may be < 1 month, e.g., enter 0.25 for one week of grace\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(D647:D654,MATCH(E21,E647:E654,0))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"When grace occurs:","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"E562","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete1","Complete2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Pricing Info",null,"Variation","Min","Max","Type",null,"Principal Payments",null,null,null,"Interest Payments",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AV31:AV34,\"Conditional percent\")","v":0},{"$f":"COUNTIF(AV38:AV41,\"Conditional percent\")","v":0},null,"Variation Analysis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS27,IF(SUM(E27:F27)>0,MAX($A$26:A26)+1,0),\"???\")","v":0},"Annual Interest Rate",null,{"$f":"IF(OR(AZ27=0,AZ27=\"\"),\"-\",IF(AZ27<BB27,\"Some\",\"A Lot\"))","v":"-"},null,null,"<choose>",null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(E27,\"#0.0%\")&IF(AND(E27<>F27,F27<>0),\"-\"&TEXT(F27,\"#0.0%\"),\"\")&\" annual, \"&G27","v":"0.0% annual, <choose>"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E27:F27)>0,IF(OR(E27=0,F27=0,G27=\"<choose>\",I27=\"<choose>\",M27=\"<choose>\"),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,{"$f":"IF(E27<>F27,IF(E27<>0,F27/E27-1,1),\"\")","v":""},null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"IF(AND(E27>0,E27<0.1),\"Is that ANNUAL interest rate?\",DevOk)","v":" "},null,null,null,{"$f":"IF(G27=\"Flat\",\"NOTE: With flat, generally chose EQUAL IN EACH INSTALLMENT for principal, and PERIOD INSTALLMENTS for Interest\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AW26>0,\"Note!  There is a fee calculated as a % with a minimum amount.  For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Fees",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In Use","Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS31,AT31),IF(SUM(E31:J31)>0,MAX($A$26:A30)+1,0),\"???\")","v":0},"Disbursement Fee #1",null,{"$f":"IF(BC31<>\"-\",BC31,IF(BD31<>\"-\",BD31,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A31=\"???\",ISBLANK(M31)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW31=\"x\",IF(F31>0,TEXT(E31,\"0.00%\")&IF(AND(ISNUMBER(F31),F31<>E31),\"-\"&TEXT(F31,\"0.00%\"),\"\"),\"\")&IF(J31>0,\" \"&IF(I31>0,TEXT(I31,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I31),J31<>I31),\"-\"&TEXT(J31,\"#,##0.00\"),\"\"),IF(I31>0,\", \"&TEXT(I31,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E31,F31,I31,J31)>0,\" \"&AX31,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E31:F31)>0,IF(OR(ISBLANK(E31),F31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I31:J31)>0,IF(OR(I31=0,J31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E31>F31,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E31,F31,I31,J31)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E31<>F31,IF(E31<>0,F31/E31-1,1),\"\")","v":""},{"$f":"IF(I31<>J31,IF(I31<>0,J31/I31-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ31=0,AZ31=\"\"),\"-\",IF(AZ31<BB31,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA31=0,BA31=\"\"),\"-\",IF(BA31<BB31,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS32,AT32),IF(SUM(E32:J32)>0,MAX($A$26:A31)+1,0),\"???\")","v":0},"Disbursement Fee #2",null,{"$f":"IF(BC32<>\"-\",BC32,IF(BD32<>\"-\",BD32,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A32=\"???\",ISBLANK(M32)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW32=\"x\",IF(F32>0,TEXT(E32,\"0.00%\")&IF(AND(ISNUMBER(F32),F32<>E32),\"-\"&TEXT(F32,\"0.00%\"),\"\"),\"\")&IF(J32>0,\" \"&IF(I32>0,TEXT(I32,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I32),J32<>I32),\"-\"&TEXT(J32,\"#,##0.00\"),\"\"),IF(I32>0,\", \"&TEXT(I32,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E32,F32,I32,J32)>0,\" \"&AX32,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E32:F32)>0,IF(OR(ISBLANK(E32),F32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I32:J32)>0,IF(OR(I32=0,J32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E32>F32,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E32,F32,I32,J32)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E32<>F32,IF(E32<>0,F32/E32-1,1),\"\")","v":""},{"$f":"IF(I32<>J32,IF(I32<>0,J32/I32-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ32=0,AZ32=\"\"),\"-\",IF(AZ32<BB32,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA32=0,BA32=\"\"),\"-\",IF(BA32<BB32,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS33,AT33),IF(SUM(E33:J33)>0,MAX($A$26:A32)+1,0),\"???\")","v":0},"Continuing Fee #1",null,{"$f":"IF(BC33<>\"-\",BC33,IF(BD33<>\"-\",BD33,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW33=\"x\",IF(F33>0,TEXT(E33,\"0.00%\")&IF(AND(ISNUMBER(F33),F33<>E33),\"-\"&TEXT(F33,\"0.00%\"),\"\"),\"\")&IF(J33>0,\" \"&IF(I33>0,TEXT(I33,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I33),J33<>I33),\"-\"&TEXT(J33,\"#,##0.00\"),\"\"),IF(I33>0,\", \"&TEXT(I33,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E33,F33,I33,J33)>0,\" \"&AX33,\"\"),\"\")&IF(AY33<>\"<choose>\",\", \"&AY33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E33:F33)>0,IF(OR(ISBLANK(E33),F33=0,G33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I33:J33)>0,IF(OR(I33=0,J33=0,K33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E33>F33,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E33,F33,I33,J33)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop16<>\"<choose>\",PDrop16,PDrop5)","v":"<choose>"},{"$f":"IF(E33<>F33,IF(E33<>0,F33/E33-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ33=0,AZ33=\"\"),\"-\",IF(AZ33<BB33,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA33=0,BA33=\"\"),\"-\",IF(BA33<BB33,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS34,AT34),IF(SUM(E34:J34)>0,MAX($A$26:A33)+1,0),\"???\")","v":0},"Continuing Fee #2",null,{"$f":"IF(BC34<>\"-\",BC34,IF(BD34<>\"-\",BD34,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW34=\"x\",IF(F34>0,TEXT(E34,\"0.00%\")&IF(AND(ISNUMBER(F34),F34<>E34),\"-\"&TEXT(F34,\"0.00%\"),\"\"),\"\")&IF(J34>0,\" \"&IF(I34>0,TEXT(I34,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I34),J34<>I34),\"-\"&TEXT(J34,\"#,##0.00\"),\"\"),IF(I34>0,\", \"&TEXT(I34,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E34,F34,I34,J34)>0,\" \"&AX34,\"\"),\"\")&IF(AY34<>\"<choose>\",\", \"&AY34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E34:F34)>0,IF(OR(ISBLANK(E34),F34=0,G34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I34:J34)>0,IF(OR(I34=0,J34=0,K34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E34>F34,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E34,F34,I34,J34)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop2<>\"<choose>\",PDrop2,PDrop6)","v":"<choose>"},{"$f":"IF(E34<>F34,IF(E34<>0,F34/E34-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ34=0,AZ34=\"\"),\"-\",IF(AZ34<BB34,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA34=0,BA34=\"\"),\"-\",IF(BA34<BB34,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop16)),ISNUMBER(FIND(\"pmt\",PDrop2))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AX26>0,\"Note!  There is an INSURANCE FEE calculated as a % with minimum fixed amount.   For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Insurance",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS38,AT38),IF(SUM(E38:J38)>0,MAX($A$26:A37)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #1",null,{"$f":"IF(BC38<>\"-\",BC38,IF(BD38<>\"-\",BD38,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A38=\"???\",ISBLANK(M38)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW38=\"x\",IF(F38>0,TEXT(E38,\"0.00%\")&IF(AND(ISNUMBER(F38),F38<>E38),\"-\"&TEXT(F38,\"0.00%\"),\"\"),\"\")&IF(J38>0,\" \"&IF(I38>0,TEXT(I38,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I38),J38<>I38),\"-\"&TEXT(J38,\"#,##0.00\"),\"\"),IF(I38>0,\", \"&TEXT(I38,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E38,F38,I38,J38)>0,\" \"&AX38,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E38:F38)>0,IF(OR(ISBLANK(E38),F38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I38:J38)>0,IF(OR(I38=0,J38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E38>F38,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E38,F38,I38,J38)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E38<>F38,IF(E38<>0,F38/E38-1,1),\"\")","v":""},{"$f":"IF(I38<>J38,IF(I38<>0,J38/I38-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ38=0,AZ38=\"\"),\"-\",IF(AZ38<BB38,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA38=0,BA38=\"\"),\"-\",IF(BA38<BB38,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS39,AT39),IF(SUM(E39:J39)>0,MAX($A$26:A38)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #2",null,{"$f":"IF(BC39<>\"-\",BC39,IF(BD39<>\"-\",BD39,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A39=\"???\",ISBLANK(M39)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW39=\"x\",IF(F39>0,TEXT(E39,\"0.00%\")&IF(AND(ISNUMBER(F39),F39<>E39),\"-\"&TEXT(F39,\"0.00%\"),\"\"),\"\")&IF(J39>0,\" \"&IF(I39>0,TEXT(I39,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I39),J39<>I39),\"-\"&TEXT(J39,\"#,##0.00\"),\"\"),IF(I39>0,\", \"&TEXT(I39,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E39,F39,I39,J39)>0,\" \"&AX39,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E39:F39)>0,IF(OR(ISBLANK(E39),F39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I39:J39)>0,IF(OR(I39=0,J39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E39>F39,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E39,F39,I39,J39)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E39<>F39,IF(E39<>0,F39/E39-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS40,AT40),IF(SUM(E40:J40)>0,MAX($A$26:A39)+1,0),\"???\")","v":0},"Continuing Ins. Fee #1",null,{"$f":"IF(BC40<>\"-\",BC40,IF(BD40<>\"-\",BD40,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW40=\"x\",IF(F40>0,TEXT(E40,\"0.00%\")&IF(AND(ISNUMBER(F40),F40<>E40),\"-\"&TEXT(F40,\"0.00%\"),\"\"),\"\")&IF(J40>0,\" \"&IF(I40>0,TEXT(I40,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I40),J40<>I40),\"-\"&TEXT(J40,\"#,##0.00\"),\"\"),IF(I40>0,\", \"&TEXT(I40,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E40,F40,I40,J40)>0,\" \"&AX40,\"\"),\"\")&IF(AY40<>\"<choose>\",\", \"&AY40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E40:F40)>0,IF(OR(ISBLANK(E40),F40=0,G40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I40:J40)>0,IF(OR(I40=0,J40=0,K40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E40>F40,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E40,F40,I40,J40)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop3<>\"<choose>\",PDrop3,PDrop7)","v":"<choose>"},{"$f":"IF(E40<>F40,IF(E40<>0,F40/E40-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS41,AT41),IF(SUM(E41:J41)>0,MAX($A$26:A40)+1,0),\"???\")","v":0},"Continuing Ins. Fee #2",null,{"$f":"IF(BC41<>\"-\",BC41,IF(BD41<>\"-\",BD41,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW41=\"x\",IF(F41>0,TEXT(E41,\"0.00%\")&IF(AND(ISNUMBER(F41),F41<>E41),\"-\"&TEXT(F41,\"0.00%\"),\"\"),\"\")&IF(J41>0,\" \"&IF(I41>0,TEXT(I41,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I41),J41<>I41),\"-\"&TEXT(J41,\"#,##0.00\"),\"\"),IF(I41>0,\", \"&TEXT(I41,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E41,F41,I41,J41)>0,\" \"&AX41,\"\"),\"\")&IF(AY41<>\"<choose>\",\", \"&AY41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E41:F41)>0,IF(OR(ISBLANK(E41),F41=0,G41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I41:J41)>0,IF(OR(I41=0,J41=0,K41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E41>F41,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E41,F41,I41,J41)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop4<>\"<choose>\",PDrop4,PDrop8)","v":"<choose>"},{"$f":"IF(E41<>F41,IF(E41<>0,F41/E41-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop3)),ISNUMBER(FIND(\"pmt\",PDrop4))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Taxes",null,null,"% Ln Amt","% Fees",null,null,"Fixed Amt","Note: Only use this section if there financial taxes or VAT taxes that apply to loan products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"taxes used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS44,IF(SUM(E44:J44)>0,MAX($A$26:A43)+1,0),\"???\")","v":0},"Taxes, Upfront",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PPrice6>0,TEXT(PPrice6*100,\"#.00\")&\"% loan amt upfront \",\"\")&IF(PPrice7>0,TEXT(PPrice7*100,\"#.00\")&\"% fees upfront \",\"\")&IF(PPrice9>0,TEXT(PPrice9,\"#.00\")&\" Fixed Upfront \",\"\")&IF(E47>0,TEXT(E47*100,\"#.00\")&\"% Prin ongoing \",\"\")&IF(F47>0,TEXT(F47*100,\"#.00\")&\"% Interest ongoing \",\"\")&IF(G47>0,TEXT(G47*100,\"#.00\")&\"% Fees ongoing\",\"\")&IF(PPrice10>0,TEXT(PPrice10,\"#.00\")&\" Fixed Amount ongoing\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice6,PPrice7,E47,F47,G47,PPrice10,PPrice9)>0,TRUE,FALSE)","v":false},null,{"$f":"IF(SUM(E44:I44)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"% Prin","% Int","% Fees",null,"Fixed Amt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(SUM(E47:G47)>0,MAX($A$26:A46)+1,0)","v":0},"Taxes, Ongoing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice8,PPrice10)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Compulsory Deposit",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,null,null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS51,AT51),IF(SUM(E51:J51)>0,MAX($A$26:A50)+1,0),\"???\")","v":0},"Comp.Dep, Prior",null,{"$f":"IF(BC51<>\"-\",BC51,IF(BD51<>\"-\",BD51,\"-\"))","v":"-"},null,null,{"$f":"IF(E51>0,\"of loan amount\",DevOk)","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(D51=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F51>0,IF(E51=F51,TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51,TEXT(E51*100,\"#.00\")&\"-\"&TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\")&AQ51,TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Upfront",null,{"$f":"IF(SUM(E51:F51)>0,IF(OR(ISBLANK(E51),F51=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I51:J51)>0,IF(OR(I51=0,J51=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E51<>F51,IF(E51<>0,F51/E51-1,1),\"\")","v":""},{"$f":"IF(I51<>J51,IF(I51<>0,J51/I51-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ51=0,AZ51=\"\"),\"-\",IF(AZ51<BB51,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA51=0,BA51=\"\"),\"-\",IF(BA51<BB51,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS52,AT52),IF(SUM(E52:J52)>0,MAX($A$26:A51)+1,0),\"???\")","v":0},"Comp.Dep, During",null,{"$f":"IF(BC52<>\"-\",BC52,IF(BD52<>\"-\",BD52,\"-\"))","v":"-"},null,null,{"$f":"IF(E52>0,\"of loan amount\",DevOk)","v":" "},null,null,null,{"$f":"IF(I52>0,\"per installment\",DevOk)","v":" "},null,null,null,null,{"$f":"IF(D52=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F52>0,IF(E52=F52,TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52,TEXT(E52*100,\"#.00\")&\"-\"&TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\")&AQ52,TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(J52=I52,TEXT(J52*100,\"#.00\")&\" \"&AQ52,TEXT(I52*100,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\"),TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ongoing",null,{"$f":"IF(SUM(E52:F52)>0,IF(OR(ISBLANK(E52),F52=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I52:J52)>0,IF(OR(I52=0,J52=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E52<>F52,IF(E52<>0,F52/E52-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS53,0,\"???\")","v":0},"Annual Int on Comp.Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E53:F53)>0,IF(OR(ISBLANK(E53),F53=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Components:",{"$f":"MAX(A27:A53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Ongoing:",{"$f":"IF(F33>0,1,0)+IF(F34>0,1,0)+IF(F40>0,1,0)+IF(F41>0,1,0)+IF(F52>0,1,0)+IF(J33>0,1,0)+IF(J34>0,1,0)+IF(J40>0,1,0)+IF(J41>0,1,0)+IF(J52>0,1,0)","v":0},{"$f":"IF(AND(D56>0,Q70>1),\"Note! Ongoing costs based on EACH PAYMENT require careful analysis of repayment frequencies\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&\" upfront\"),\".\"))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"w/Variation:",{"$f":"COUNT(AZ27:AZ52)","v":0},{"$f":"IF(D57>2,\"NOTE! This is a very complex product.  Take great care in selecting the variations of each sample.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$6*C23<1000,50,IF($H$6*C23<10000,100,1000))","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No",{"$f":"IF(PStep1Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the pricing information complete?  Mark YES to continue to STEP 2\")","v":"Is the pricing information complete?  Mark YES to continue to STEP 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Insurance mandatory?  Percent?",null,null,null,null,null,"things to add:",null,"significant upfront fee/dep?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - percent",null,null,null,null,null,null,null,"ask if \"grace on int charged!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - who manages?  Use this?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC100","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 2: Decide Sampling by Loan Amount and Term",null,null,null,null,null,null,null,null,null,"Click for STEP 2 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"E591","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(AT67),1,AT67)","v":1},"num samples",null,{"$f":"IF(AND(O69=0,O70=0),0,INDEX(AS73:AV80,IF(O70*O69>8,8,O70*O69),IF(Q69+(IF(Q70>1,1,0))>3,3,Q69+IF(Q70>1,1,0))+1))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,null,null,null,null,"Loan Term",null,null,null,null,null,null,null,{"$f":"IF(AND(D82=1,L71=1),\"Select Samples in the White Cells Below\",\"Complete Percentages before working in this section\")","v":"Complete Percentages before working in this section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.11,"Bucket Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Range","First","Last","Mid",null,null,null,null,"mid-x",5,"mid-y",4,null,null,null,true]
[null,{"$f":"\"Term Min/Max: \"&E14&\"-\"&F14","v":"Term Min/Max: -"},null,null,null,"<3","4-6","7-9","10-12","13-18",">18",null,null,"Loan Amt:",{"$f":"IF(COUNTIF(D73:D81,\">\"&AQ68)=0,1,COUNTIF(D73:D81,\">\"&AQ68))","v":1},"Var Price",{"$f":"D57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amounts",{"$f":"COUNTIF(D73:D80,\">0\")","v":0},{"$f":"MATCH(1,AK73:AK80,0)","v":{"$error":"#N/A"}},{"$f":"BO69+BN69-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO69+BP69/2)","v":{"$error":"#N/A"}},null,null,null,null,"Factor to redistribute across term for loans of a specific amount",null,null,null,null,null,null,true]
[null,{"$f":"\"Amt: \"&TEXT(E11,\"#,##0\")&\"-\"&TEXT(F11,\"#,##0\")","v":"Amt: 0-0"},null,null,"Value to use",2,6,9,12,18,24,{"$f":"IF(F14>18,\"Note: The longest loan term is \"&F14&\" months\",DevOk)","v":" "},null,"Term:",{"$f":"COUNTIF(F71:K71,\">\"&AQ68)","v":0},"RepFreq:",{"$f":"AP16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terms",{"$f":"COUNTIF(PPrice14,\">0\")","v":0},{"$f":"MATCH(1,N87:S87,0)","v":{"$error":"#N/A"}},{"$f":"BO70+BN70-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO70+BP70/2)","v":{"$error":"#N/A"}},null,null,null,0.2,null,null,null,0.2,null,null,null,true]
[null,"Loan Amount",null,null,"Dist%",null,null,null,null,null,null,{"$f":"SUM(F71:K71)","v":0},null,{"$f":"IF(AQ67<3,3,AQ67)","v":3},"<-Optimal number of samples to choose below",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,"Components that Vary",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11","v":0},{"$f":"F11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW71+$BY$70","v":0.60000000000000009},{"$f":"BX71+$BY$70","v":0.4},{"$f":"BY71+$BY$70","v":0.2},0,{"$f":"BY71+$BY$70","v":0.2},{"$f":"BZ71+$BY$70","v":0.4},{"$f":"CA71+$BY$70","v":0.60000000000000009},true]
["% GNI","Min","Max","% Loans","Ln Amt",null,null,null,null,null,null,"Clients","Amt \\ Term",{"$f":"IF(F71>0,F70,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,"Buckets",0,1,2,3,null,null,null,null,null,null,"Gaps?",{"$f":"COUNTIF(BD73:BD80,\"Missing\")","v":0},null,"below","above","shotgun",null,"upper limit",null,null,null,1,2,3,4,5,6,null,{"$f":"BU73+$BU$70","v":0.8},{"$f":"BW72+($BU72*BV$71)","v":1.9600000000000004},1.4800000000000002,1.1600000000000001,1,{"$f":"BY72-($BU72*BZ$71)","v":0.84},0.51999999999999991,3.9999999999999813E-2,true]
[0.05,null,{"$f":"ROUND(AL73/AM73,0)*AM73","v":{"$error":"#N/A"}},null,{"$f":"IF(C73<$E$11,\"-\",IF(B73>$F$11,\"-\",IF(AND($F$11>B73,$F$11<C73),$F$11,BH73)))","v":{"$error":"#N/A"}},{"$f":"IF(AND(COUNTA($D73),COUNTA(F$71)),$D73*F$71*$E$7*BN73,0)","v":0},0,0,0,0,0,{"$f":"D73*$E$7","v":0},{"$f":"IF(D73>0,E73,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D73>0,1,0)","v":0},{"$f":"$A73*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(AL73<1000,50,IF(AL73<10000,100,1000))","v":{"$error":"#N/A"}},null,0.3,null,null,1,1,1,1,1,null,null,null,null,null,null,{"$f":"COUNTIF(N73:S73,\">0\")","v":0},{"$f":"COUNTIF(BE73:BE80,\"Missing\")","v":0},null,false,true,{"$f":"BJ73","v":{"$error":"#N/A"}},null,{"$f":"C73","v":{"$error":"#N/A"}},null,null,1,{"$f":"IF(AND($BT73>0,BN$81>0,BN$81<=7,$BT73<=9),INDEX($BV$72:$CB$80,$BT73,BN$81),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BM73-$BQ$69+$BY$68+1","v":{"$error":"#N/A"}},{"$f":"BU74+$BU$70","v":0.60000000000000009},1.7200000000000002,1.36,1.1200000000000001,1,0.88,0.6399999999999999,0.2799999999999998,true]
[0.1,{"$f":"IF(C73=0,0,C73+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,{"$f":"IF(D74>0,E74,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D74>0,AK73+1,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AL74<1000,50,IF(AL74<10000,100,1000))","v":{"$error":"#N/A"}},null,0.4,null,{"$f":"COUNTIF(E73:E75,\">0\")","v":0},2,2,2,2,2,null,null,null,null,null,null,0,{"$f":"IF(AND(BC73>0,BC74=0,BC75>0),\"Missing\",\".\")","v":"."},null,{"$f":"IF(E$11<=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(F$11>=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"ROUNDUP(BK74/BL74,0)*BL74","v":{"$error":"#N/A"}},1,{"$error":"#N/A"},{"$f":"(A74+A73)/2*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(BK74>10000,500,IF(BK74>1000,100,25))","v":{"$error":"#N/A"}},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU75+$BU$70","v":0.4},1.4800000000000002,1.2400000000000002,1.08,1,0.91999999999999993,0.7599999999999999,0.5199999999999998,true]
[0.25,{"$f":"IF(C74=0,0,C74+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.5,null,0.3,3,3,3,3,3,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC73>0,BC74=0,BC76>0,BC75=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BK75>10000,500,IF(BK75>1000,100,25))","v":{"$error":"#N/A"}},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},1.2400000000000002,1.1200000000000001,1.04,1,0.96,0.87999999999999989,0.7599999999999999,true]
[0.5,{"$f":"C75+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.6,null,null,4,4,4,4,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC74>0,BC75=0,BC77>0,BC76=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,1,1,1,1,1,1,1,true]
[0.75,{"$f":"C76+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.7,null,null,5,5,5,5,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC75>0,BC76=0,BC78>0,BC77=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},{"$f":"BW77-($BU77*BV$71)","v":0.7599999999999999},0.87999999999999989,0.96,1,{"$f":"BY77+($BU77*BZ$71)","v":1.04},1.1200000000000001,1.2400000000000002,true]
[1,{"$f":"C77+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.8,null,null,6,6,6,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC76>0,BC77=0,BC79>0,BC78=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU77+$BU$70","v":0.4},0.5199999999999998,0.7599999999999999,0.91999999999999993,1,1.08,1.2400000000000002,1.4800000000000002,true]
[2,{"$f":"C78+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.9,null,null,7,7,7,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC77>0,BC78=0,BC80>0,BC79=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU78+$BU$70","v":0.60000000000000009},0.2799999999999998,0.6399999999999999,0.88,1,1.1200000000000001,1.36,1.7200000000000002,true]
[5,{"$f":"C79+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,1,null,null,8,8,8,6,4,null,null,null,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU79+$BU$70","v":0.8},3.9999999999999813E-2,0.51999999999999991,0.84,1,1.1600000000000001,1.4800000000000002,1.9600000000000004,true]
[null,null,{"$f":"\"> \"&TEXT(C80,\"#,##0\")","v":{"$error":"#N/A"}},null,"N/A",{"$f":"IF(AND(COUNTA($D81),COUNTA(F$71)),$D81*F$71*$E$7,0)","v":0},0,0,0,0,0,0,null,{"$f":"IF(F11>C80,\"Note: Loan Amounts greater than 500% GNI/Capita are not evaluated in this tool\",DevOk)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variations",1,2,4,8,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$f":"C80","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"BN72-$BQ$70+$BW$68","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,true]
[null,null,"Total",{"$f":"SUM(D73:D81)","v":0},"Clients:",{"$f":"F71*$E$7","v":0},0,0,0,0,0,{"$f":"SUM(L73:L81)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Grace period sensitivity calculations",null,null,null,{"$f":"IF(ISNUMBER($E$23),$E$23/F70,\"DK\")","v":"DK"},"DK","DK","DK","DK","DK",7.0000000000000007E-2,"<Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows=TRUE,\"x\",TRUE)","v":true}]
[null,null,null,null,"Cumulative % clients",{"$f":"IF(ISNUMBER($E$23),IF(F84>$L$84,F71,0),\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(G84>$L$84,G71)+F85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(H84>$L$84,H71)+G85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(I84>$L$84,I71)+H85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(J84>$L$84,J71)+I85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(K84>$L$84,K71)+J85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(F85=G85,ShotTerm1,IF(G85=H85,ShotTerm2,IF(H85=I85,ShotTerm3,IF(I85=J85,ShotTerm4,IF(J85=K85,ShotTerm5,ShotTerm6))))),\"DK\")","v":"DK"},"loan term under threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,"min",0,{"$f":"F87+0.001","v":3.5009999999999999},{"$f":"G87+0.001","v":6.5010000000000003},{"$f":"H87+0.001","v":9.5009999999999994},{"$f":"I87+0.001","v":12.500999999999999},{"$f":"J87+0.001","v":18.501000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"max",3.5,6.5,9.5,12.5,18.5,999,null,null,{"$f":"IF(F71>0,1,0)","v":0},{"$f":"IF(G71>0,1+N87,0)","v":0},{"$f":"IF(H71>0,1+O87,0)","v":0},{"$f":"IF(I71>0,1+P87,0)","v":0},{"$f":"IF(J71>0,1+Q87,0)","v":0},{"$f":"IF(K71>0,1+R87,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"valid value?",{"$f":"IF(OR(F70<F86,F70>F87),FALSE,TRUE)","v":true},true,true,true,true,true,{"$f":"COUNTIF(F88:K88,FALSE)","v":0},null,"shading 1",0.03,{"$f":"O88*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Input cell?",{"$f":"IF(AND($E$14<F87,$F$14>F86),TRUE,FALSE)","v":false},false,false,false,false,false,{"$f":"COUNTIF(F89:K89,FALSE)","v":6},null,"shading 2",0.06,{"$f":"O89*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Perc outside range?",{"$f":"IF(F89=FALSE,IF(F71>0,TRUE,FALSE))","v":false},false,false,false,false,false,{"$f":"COUNTIF(F90:K90,TRUE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"C607","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"No",{"$f":"IF(PStep2Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the sampling information complete?  Mark YES to \"&IF(AZ23>0,\"review Grace Period Analysis and then \",\"\")&\"continue to STEP 3\")","v":"Is the sampling information complete?  Mark YES to review Grace Period Analysis and then continue to STEP 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"Sensitivity Analysis of Grace Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AZ23=0,AZ23=1),TRUE,IF(PStep2Done=\"No\",TRUE,\"x\"))","v":true}]
[null,null,null,"Is Flat Interest charged?",{"$f":"IF(G27=\"Flat\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(E94=\"Yes\",\"High\",\"Low\")","v":"Low"},{"$f":"IF(F94=\"High\",\"As FLAT interest is charged on this product, the impact on price can be significant\",\"Declining Balance interest has little to no variation when there are grace periods\")","v":"Declining Balance interest has little to no variation when there are grace periods"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Med",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC93","v":true}]
[null,null,null,"grace / shortest term (a)",{"$f":"IF(ISNUMBER(E23),E23/E14,\"DK\")","v":"DK"},{"$f":"IF(E95>AS95,\"High\",IF(E95>AT95,\"Med\",\"Low\"))","v":"High"},{"$f":"IF(F95=\"High\",\"The grace period is significant at least for the shortest loans\",IF(F95=\"Med\",\"The grace period has only moderate significance, even on the shortest loans\",\"The grace period has modest signifance even on the shortest loans\"))","v":"The grace period is significant at least for the shortest loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grace/shortest",0.3,0.15,null,"Because of declining balance interest, it is likely that this product does not see prices vary significantly due to grace periods.  You should include only one or two test variations in order to confirm.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Max term with sensitivity (b)",{"$f":"IF(E21=0,\"N/A\",L85&\" mon\")","v":"DK mon"},null,"This calculation is made by comparing grace to loan terms.  Loans UP TO this duration have moderate to high sensitivity to grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% clients",0.6,0.2,null,"This product uses flat interest and has a moderate portion of loans being affected by grace.  You should include several variations to test for the impact of grace on price, applying grace to samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"% loans up to \"&E96&\" term (c)\"","v":"% loans up to DK mon term (c)"},{"$f":"K85","v":"DK"},null,"This indicates what percent of the product's loans are shorter than the threshold term indicated in (b).  Loan term DISTRIBUTION figures are used for calculation.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% signif",0.4,0.2,null,"This product uses flat interest and has a large portion of loans being affected by grace.  This is the 'worst case scenario' and you should test for the impact of grace on price, on several of the samples, especially samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"% loans with grace (d)",{"$f":"AZ23","v":"N/A"},{"$f":"IF(E98>AS96,\"High\",IF(E98>AT96,\"Med\",\"Low\"))","v":"High"},{"$f":"\"This was entered in row \"&ROW(D24)&\" above. \"&IF(F98=\"High\",\"Grace applies to a large percentage of loans\",IF(F98=\"Med\",\"Grace applies to only a moderate number of loans\",\"Grace applies to a small portion of the loans\"))","v":"This was entered in row 24 above. Grace applies to a large percentage of loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Though this product uses flat interest, it looks like only a small number of loans would be affected.  You do not need to include more than one sample that has grace as a variation variable.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"% loans where grace is significant (e = c x d)",null,null,{"$f":"IF(ISNUMBER(E97),E97*E98,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER(E99),IF(E99>AS97,\"High\",IF(E99>AT97,\"Med\",\"Low\")),\"Med\")","v":"Med"},{"$f":"\"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  \"&IF(ISNUMBER(E23),IF(F99=\"High\",\"With this product, there are a large number of loans affected\",IF(F99=\"Med\",\"With this product, only a moderate number of loans are affected\",\"With this product, a small number of loans are actually affected\")),\"As average grace is not known, much of this sensitivity analysis could not be done.\")","v":"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  As average grace is not known, much of this sensitivity analysis could not be done."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Recommendation:",null,{"$f":"IF(CC100=TRUE,\"This product has no grace period.\",IF(E21=0,\"This product has no loans with grace periods\",IF(E21=1,\"Enter grace period for ALL samples in Step 3.  If the length of grace period varies, use Var1 and 2 to test different lengths\",IF(F94=\"Low\",AV95,IF(F99=\"Med\",AV96,IF(F99=\"High\",AV97,AV98))))))","v":"This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 3: Review the information in the table and generate the Scatterplot",null,null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 3 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"\"Grace period recommendation: \"&D100","v":"Grace period recommendation: This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,"Video Link",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F23+G23)>0,$F$666,TRUE)","v":true}]
[null,{"$f":"IF(E24=\"Scattered\",\"Note: Grace will be placed in the MIDDLE of the loan term.  This is suitable for randomly scattered grace.  If LUMPY grace, like a livestock loan, price will be less accurate.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,"RECOMMEND CLIENT NUMBER CHANGES WHEN BIG LOANS ARE BIASED TOWARD SHORT TERM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(E24,4)=\"Scat\",$F$666,TRUE)","v":true}]
[null,{"$f":"IF(COUNTIF(D27:D53,\"A lot\")>0,\"Note: At least one price component varies A LOT.  You should edit the Opt 1 and Opt 2 defaults to use an appropriate range of values\",IF(MAX(K135:K136)=999,\"Note:  999 means end-term payment frequency.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B106=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(AND(K135<30,K136>=30,M139=\"Flat\"),\"Note: Flat interest will have a significant impact on pricing with loan terms ranging from less than a month to a month or more.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B107=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(E581=DevOk,E589,E581)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Num Samples:",{"$f":"COUNTIF(C115:C122,\">0\")","v":0},null,{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"<- Real Samples",null,null,{"$f":"IF(MAX(I115:I122)>2,\"More than 2 variations needs manual input below\",DevOk)","v":" "},null,null,null,null,{"$f":"M29","v":" "},null,null,null,null,null,null,null,{"$f":"M36","v":" "},null,null,null,null,null,{"$f":"IF(AQ44,\"Note: Taxes are entered automatically for each sample.  There are not inputs to be made.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,null,null,{"$f":"IF(ISERROR(SUM(C137:AJ137)),TRUE,FALSE)","v":false},"<error check - TRUE means errors",null,null,null,null,null,null,"In Use? -->",{"$f":"COUNTIF($N$111:N111,\">0\")","v":0},{"$f":"COUNTIF($N$111:O111,\">0\")","v":0},{"$f":"COUNTIF($N$111:P111,\">0\")","v":0},{"$f":"COUNTIF($N$111:Q111,\">0\")","v":0},{"$f":"COUNTIF($N$111:R111,\">0\")","v":0},{"$f":"COUNTIF($N$111:S111,\">0\")","v":0},{"$f":"COUNTIF($N$111:T111,\">0\")","v":0},{"$f":"COUNTIF($N$111:U111,\">0\")","v":0},{"$f":"COUNTIF($V$111:V111,\">0\")","v":0},{"$f":"COUNTIF($V$111:W111,\">0\")","v":0},{"$f":"COUNTIF($V$111:X111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Y111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Z111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AA111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AB111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AC111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AD111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AE111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AF111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AG111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AH111,\">0\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HideExtra,TRUE,CC109)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(N139:N170)>0,N114,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,"Loan Amount",null,"Loan Term",null,"Client Estimate",null,"Real","Number","Grace","Repay","Interest",null,"Fees",null,null,null,null,null,null,null,"Insurance",null,null,null,null,null,null,null,"Security Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Override","Used",{"$f":"B113","v":"Override"},{"$f":"C113","v":"Used"},{"$f":"D113","v":"Override"},{"$f":"E113","v":"Used"},"Sample?","Variations","Period","Freq",null,null,"Fee 1",null,null,null,"Fee 2",null,null,null,"Ins 1",null,null,null,"Ins 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How to stagger variations - this section not used anywhere",null,null,null,null,null,null,null,null,null,null,null,null,null,"FORMULAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,1,{"$f":"C114+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,null,null,null,null,null,null,{"$f":"PriceTable!S1","v":19},{"$f":"PriceTable!AD1","v":30},{"$f":"PriceTable!AE1","v":31},{"$f":"PriceTable!AF1","v":32},{"$f":"PriceTable!AG1","v":33},{"$f":"PriceTable!AH1","v":34},{"$f":"PriceTable!AO1","v":41},{"$f":"PriceTable!O1","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[1,null,{"$f":"IF(B115>0,B115,E522)","v":0},null,{"$f":"IF(D115>0,D115,IF(E512>0,E512,\"\"))","v":""},null,{"$f":"IF(F115>0,F115,IF(E532>0,E532,\"\"))","v":""},null,{"$f":"IF(H115>0,2,IF(COUNTIF(J115:AH115,3)>0,3,IF(C115>0,2^COUNTIF(J115:AH115,\">1\"),\"\")))","v":""},{"$f":"J126","v":0},0,0,null,{"$f":"N126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,1,"1a","1a","2a","1a","2a","3a",null,null,null,"Real Samples",null,{"$f":"IF(ISNUMBER(B137),IF(B137>0,B137,1),1)","v":1},"<Rownum",null,{"$f":"BE126","v":0},null,{"$f":"IF(C115>0,1,99)","v":99},{"$f":"IF(C115>0,BG115+I115-1,0)","v":0},null,null,null,null,1,0,0,0,0,null,{"$f":"IF(AND(C115>0,F115=0),1,0)","v":0},{"$f":"IF(AND(C115=0,C116>0,A115>$G$503),1,0)","v":0},{"$f":"IF(AND(C115=0,E115>0,ISNUMBER(E115)),A115,0)","v":0},{"$f":"IF(AND(C115>0,OR(E115=0,E115=\"\"),ISNUMBER(C115)),A115,0)","v":0},{"$f":"SUM(B115:AH115)","v":0},1,null,"amt","term","clients",{"$f":"$F$666","v":true}]
[2,null,0,null,"",null,"",null,{"$f":"IF(H116>0,2,IF(COUNTIF(J116:AH116,3)>0,3,IF(C116>0,2^COUNTIF(J116:AH116,\">1\"),\"\")))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,2,"1b","1b","2a","1a","2a","3b",null,null,null,null,{"$f":"IF(MAX(AZ117:AZ119)>1,TRUE,FALSE)","v":false},null,null,null,{"$f":"IF(AND(BE$123,$B116<>\"-\"),IF(BE$125=2,IF($F116<3,BE$136,BE$135),IF(MOD($F116,2)=0,BE$135,BE$136)),0)","v":0},null,{"$f":"IF(C116>0,MAX($BH$115:BH115)+1,99)","v":99},0,null,null,null,null,2,0,1,0,0,{"$f":"IF(AND(C116>0,C116<C115),1,0)","v":0},0,0,0,0,0,{"$f":"BX115*10","v":10},null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[3,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,3,null,"1a","2b","1a","2b","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,1)","v":0},{"$f":"IF(AZ117<>1,FALSE,TRUE)","v":false},null,null,null,null,null,{"$f":"IF(C117>0,MAX($BH$115:BH116)+1,99)","v":99},0,null,null,null,null,3,0,0,1,0,0,0,0,0,0,0,100,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[4,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,4,null,"1b","2b","1a","2b","3b",null,null,null,{"$f":"COUNTIF($H$115:$H$122,2)","v":0},{"$f":"IF(AZ118>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C118>0,MAX($BH$115:BH117)+1,99)","v":99},0,null,null,null,null,4,0,1,1,0,0,0,0,0,0,0,1000,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"IF(A118<=$C$109,CC117,TRUE)","v":true}]
[5,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,5,null,null,null,"1b","2a","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,3)","v":0},{"$f":"IF(AZ119>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C119>0,MAX($BH$115:BH118)+1,99)","v":99},0,null,null,null,null,5,0,0,0,1,0,0,0,0,0,0,10000,null,null,null,null,{"$f":"IF(A119<=$C$109,CC118,TRUE)","v":true}]
[6,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,6,null,null,null,"1b","2a","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C120>0,MAX($BH$115:BH119)+1,99)","v":99},0,null,null,null,null,6,0,1,0,1,0,0,0,0,0,0,100000,null,null,null,null,{"$f":"IF(A120<=$C$109,CC119,TRUE)","v":true}]
[7,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,7,null,null,null,"1b","2b","3a",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C121>0,MAX($BH$115:BH120)+1,99)","v":99},0,null,null,null,null,7,0,0,1,1,0,0,0,0,0,0,1000000,null,null,null,null,{"$f":"IF(A121<=$C$109,CC120,TRUE)","v":true}]
[8,null,0,null,"",null,"",null,{"$f":"IF(H122>0,2,IF(C122>0,2^COUNTIF(J122:AH122,2),\"\"))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,8,null,null,null,"1b","2b","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C122>0,MAX($BH$115:BH121)+1,99)","v":99},0,null,null,null,null,8,0,1,1,1,0,0,{"$f":"IF(AND(C122=0,C134>0,A122>$G$503),1,0)","v":0},0,0,0,10000000,null,null,null,null,{"$f":"IF(A122<=$C$109,CC121,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,"Used?",{"$f":"IF(AND(J135=0,J136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(K135=0,K136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(L135=0,L136=0),FALSE,TRUE)","v":false},null,{"$f":"IF(AND(N135=0,N136=0),FALSE,TRUE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,null,null,null,null,null,null,null,"Varies?",{"$f":"IF(J123,IF(J136<>J135,TRUE,FALSE))","v":false},{"$f":"IF(K123,IF(K136<>K135,TRUE,FALSE))","v":false},{"$f":"IF(L123,IF(L136<>L135,TRUE,FALSE))","v":false},null,{"$f":"IF(N123,IF(N136<>N135,TRUE,FALSE))","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Rank of Variation",null,null,null,null,null,{"$f":"IF(J124,I125+1,I125)","v":0},{"$f":"IF(K124,J125+1,J125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 1",null,null,null,null,null,{"$f":"IF(J$123,IF(J$124,2,1),0)","v":0},0,0,null,{"$f":"IF(N$123,IF(N$124,2,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AD$123,IF(AD$124,2,1),0)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 2",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 3",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 4",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 5",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 6",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 7",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR115:BR121)","v":0},{"$f":"SUM(BS115:BS121)","v":0},{"$f":"SUM(BT115:BT121)","v":0},{"$f":"MAX(BU115:BU121)","v":0},{"$f":"MAX(BV115:BV121)","v":0},null,null,null,null,null,null,true]
[null,null,null,"Sample 8",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Variations","1 var","2 variables",null,"3 variables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variation Num",0,1,2,3,"Out of Order?","Outside Bkt","Skipped Sample","no Amount","no Term","Checksum of Rows",null,null,"REAL SAMPLES",null,null,true]
[null,"Num Prices",{"$f":"COUNTIF(C139:C170,\">0\")","v":0},null,null,null,null,"Total Prices->",{"$f":"SUM(I115:I122)","v":0},{"$f":"IF(MAX(J115:J122)>1,\"VARIES\",DevOk)","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,{"$f":"IF(ISNUMBER(F14),IF(F14-MAX(E115:E122)>6,\"Note: The max loan term is \"&F14&\" months.  Consider adding samples with longer terms.\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,"Min->",{"$f":"F23","v":0},{"$f":"MIN(I17:I18)","v":0},{"$f":"E27","v":0},null,{"$f":"$E$31","v":0},{"$f":"$I$31","v":0},{"$f":"$E$33","v":0},{"$f":"$I$33","v":0},{"$f":"$E$32","v":0},{"$f":"$I$32","v":0},{"$f":"$E$34","v":0},{"$f":"$I$34","v":0},{"$f":"E38","v":0},{"$f":"I38","v":0},{"$f":"E40","v":0},{"$f":"I40","v":0},{"$f":"E39","v":0},{"$f":"I39","v":0},{"$f":"E41","v":0},{"$f":"I41","v":0},{"$f":"E51","v":0},{"$f":"I51","v":0},{"$f":"E52","v":0},{"$f":"I52","v":0},{"$f":"(E53+F53)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Note: You can type over the values of the green and white cells below after column I.",null,null,null,null,null,null,null,"Max->",{"$f":"IF(ISBLANK(G23),J135,G23)","v":0},{"$f":"MAX(I17:I18)","v":0},{"$f":"F27","v":0},null,{"$f":"$F$31","v":0},{"$f":"$J$31","v":0},{"$f":"$F$33","v":0},{"$f":"$J$33","v":0},{"$f":"$F$32","v":0},{"$f":"$J$32","v":0},{"$f":"$F$34","v":0},{"$f":"$J$34","v":0},{"$f":"F38","v":0},{"$f":"J38","v":0},{"$f":"F40","v":0},{"$f":"J40","v":0},{"$f":"F39","v":0},{"$f":"J39","v":0},{"$f":"F41","v":0},{"$f":"J41","v":0},{"$f":"F51","v":0},{"$f":"J51","v":0},{"$f":"F52","v":0},{"$f":"J52","v":0},{"$f":"AH135","v":0},null,null,null,null,null,null,{"$f":"IF(ISNUMBER(AP136),AP136,IF(ISNUMBER(AP137),AP137,IF(ISNUMBER(AP138),AP138,0)))","v":0},{"$f":"MATCH(2,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},"Calculated Prices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Row",1,{"$f":"IF($B$137=0,0,INDEX($C$139:$AJ$170,$BB$115,C114))","v":0},0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"MATCH(3,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},{"$f":"PriceTable!S6","v":"SampClients"},{"$f":"PriceTable!AD6","v":"APR (int)"},{"$f":"PriceTable!AE6","v":"APR (int fee)"},{"$f":"PriceTable!AF6","v":"APR (int fee ins)"},{"$f":"PriceTable!AG6","v":"APR (int fee ins tax)"},"FullAPR","TranspInd2","Avg Bal",null,null,null,null,{"$f":"ROW(PriceTable!B6)","v":6},null,"if REAL",{"$f":"ROW(PriceTable!A187)","v":187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real Samples",{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"Row",true]
[null,"Sam-Var","LoanAmt","LnTmMon","SampleNum","VarNum","SampClients",{"$f":"IF(Q1=\"Cross-check\",\"RealSamp\",\"N/A\")","v":"N/A"},"NumPmts","GraceMon","Frequency","interest","IntMethod","Fee1UpPc","Fee1UpFix","Fee1OnPc","Fee1OnFix","Fee2UpPc","Fee2UpFix","Fee2OnPerc","Fee2OnFix","Ins1UpPc","Ins1UpFix","Ins1OnPc","Ins1OnFix","Ins2UpPc","Ins2UpFix","Ins2OnPc","Ins2OnFix","SecDepPerc","SecDepFix","SecDepOnPerc","SecDepOnFix","SecDepInt",null,null,null,null,null,null,null,{"$f":"MATCH(4,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},null,"Int","Fee","Ins","Tax","Dep","TI2",null,"SampNum",null,null,"Full Code","Row in Upper Price",null,"Row in Price",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,{"$f":"IF(E139>0,E139&\"-\"&F139,\"-\")","v":"-"},{"$f":"IF(E139>0,INDEX($C$115:$C$122,E139),0)","v":0},{"$f":"IF(E139>0,INDEX($E$115:$E$122,E139),0)","v":0},{"$f":"IF(A139>$I$134,0,AY139)","v":0},{"$f":"IF(E139>0,IF(E139=E138,F138+1,IF(H139>0,0,1)),0)","v":0},{"$f":"IF(E139>0,INDEX($G$115:$G$122,E139),0)","v":0},{"$f":"IF(E139>0,IF(INDEX($H$115:$H$122,E139)>0,IF(E139<>E138,INDEX($H$115:$H$122,E139),0),0),0)","v":0},{"$f":"IF(K139=999,1,IF(AND(ISNUMBER(K139),K139<>0),TRUNC((D139-J139)*30/K139,0),0))","v":0},{"$f":"IF(AND(J$123,$B139<>\"-\"),IF(J$125=2,IF($F139<3,J$136,J$135),IF(MOD($F139,2)=0,J$135,J$136)),0)","v":0},0,0,{"$f":"IF(C139>0,$G$27,\"\")","v":""},{"$f":"IF(AND(N$123,$B139<>\"-\"),IF(N$125=2,IF($F139<3,N$136,N$135),IF(MOD($F139,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B139<>\"-\"),IF(AD$125=2,IF($F139<3,AD$136,AD$135),IF(MOD($F139,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,{"$f":"(C139*$C$171)+(D139*$D$171)+(H139*$H$171)+(I139*$I$171)+(J139*$J$171)+(K139*$K$171)+(L139*$L$171)+(N139*$N$171)+(O139*$O$171)+(P139*$P$171)+(Q139*$Q$171)+(R139*$R$171)+(S139*$S$171)+(T139*$T$171)+(U139*$U$171)+(V139*$V$171)+(W139*$W$171)+(X139*$X$171)+(Y139*$Y$171)+(Z139*$Z$171)+(AA139*$AA$171)+(AB139*$AB$171)+(AC139*$AC$171)+(AD139*$AD$171)+(AE139*$AE$171)+(AF139*$AF$171)+(AG139*$AG$171)+(AH139*$AH$171)","v":0},{"$f":"IF(B139=\"-\",0,IF(AO139>0,COUNTIF($AO$139:$AO$170,AO139),0))","v":0},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AO$114)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(A139>=$BG$115,A139<=$BH$115),1,IF(AND(A139>=$BG$116,A139<=$BH$116),2,IF(AND(A139>=$BG$117,A139<=$BH$117),3,IF(AND(A139>=$BG$118,A139<=$BH$118),4,IF(AND(A139>=$BG$119,A139<=$BH$119),5,IF(AND(A139>=$BG$120,A139<=$BH$120),6,IF(AND(A139>=$BG$121,A139<=$BH$121),7,IF(AND(A139>=$BG$122,A139<=$BH$122),8,0))))))))","v":0},null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B139","v":"4--"},{"$f":"IF(ISNA(BD139),999,BD139)","v":999},{"$f":"MATCH(BB139,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(F139=0,BF139,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB139,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[2,{"$f":"IF(E140>0,E140&\"-\"&F140,\"-\")","v":"-"},0,0,0,{"$f":"IF(E140>0,IF(E140=E139,F139+1,IF(H140>0,0,1)),0)","v":0},0,0,{"$f":"IF(K140=999,1,IF(AND(ISNUMBER(K140),K140<>0),TRUNC((D140-J140)*30/K140,0),0))","v":0},0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B140","v":"4--"},{"$f":"IF(ISNA(BD140),999,BD140)","v":999},{"$f":"MATCH(BB140,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(G140=0,BF140,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB140,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[3,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B141","v":"4--"},{"$f":"IF(ISNA(BD141),999,BD141)","v":999},{"$f":"MATCH(BB141,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB141,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B142","v":"4--"},{"$f":"IF(ISNA(BD142),999,BD142)","v":999},{"$f":"MATCH(BB142,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB142,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B142=\"-\",TRUE,$CC$139)","v":true}]
[5,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B143","v":"4--"},{"$f":"IF(ISNA(BD143),999,BD143)","v":999},{"$f":"MATCH(BB143,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB143,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B144","v":"4--"},{"$f":"IF(ISNA(BD144),999,BD144)","v":999},{"$f":"MATCH(BB144,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB144,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B145","v":"4--"},999,{"$f":"MATCH(BB145,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB145,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B146","v":"4--"},999,{"$f":"MATCH(BB146,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB146,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B147","v":"4--"},999,{"$f":"MATCH(BB147,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB147,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B148","v":"4--"},999,{"$f":"MATCH(BB148,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB148,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B149","v":"4--"},999,{"$f":"MATCH(BB149,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB149,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B150","v":"4--"},999,{"$f":"MATCH(BB150,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB150,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B151","v":"4--"},999,{"$f":"MATCH(BB151,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB151,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B152","v":"4--"},999,{"$f":"MATCH(BB152,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB152,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B153","v":"4--"},999,{"$f":"MATCH(BB153,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB153,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AC$123,$B154<>\"-\"),IF(AC$125=2,IF($F154<3,AC$136,AC$135),IF(MOD($F154,2)=0,AC$135,AC$136)),0)","v":0},0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B154","v":"4--"},999,{"$f":"MATCH(BB154,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB154,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"-",0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AND(N$123,$B155<>\"-\"),IF(N$125=2,IF($F155<3,N$136,N$135),IF(MOD($F155,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B155","v":"4--"},999,{"$f":"MATCH(BB155,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB155,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[18,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B156","v":"4--"},999,{"$f":"MATCH(BB156,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB156,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[19,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B157","v":"4--"},999,{"$f":"MATCH(BB157,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB157,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[20,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B158=\"-\",0,IF(AO158>0,COUNTIF($AO$139:$AO$170,AO158),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B158","v":"4--"},999,{"$f":"MATCH(BB158,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB158,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[21,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B159=\"-\",0,IF(AO159>0,COUNTIF($AO$139:$AO$170,AO159),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B159","v":"4--"},999,{"$f":"MATCH(BB159,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB159,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[22,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B160","v":"4--"},999,{"$f":"MATCH(BB160,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB160,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[23,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B161","v":"4--"},999,{"$f":"MATCH(BB161,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB161,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[24,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B162","v":"4--"},999,{"$f":"MATCH(BB162,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB162,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[25,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B163","v":"4--"},999,{"$f":"MATCH(BB163,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB163,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[26,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B164","v":"4--"},999,{"$f":"MATCH(BB164,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB164,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[27,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B165","v":"4--"},999,{"$f":"MATCH(BB165,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB165,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[28,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B166","v":"4--"},999,{"$f":"MATCH(BB166,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB166,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[29,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B167","v":"4--"},999,{"$f":"MATCH(BB167,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB167,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[30,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B168","v":"4--"},999,{"$f":"MATCH(BB168,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB168,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[31,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B169","v":"4--"},999,{"$f":"MATCH(BB169,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB169,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[32,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B170<>\"-\"),IF(AD$125=2,IF($F170<3,AD$136,AD$135),IF(MOD($F170,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($BC170=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC170,AV$114)))","v":{"$error":"#N/A"}},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod4!B170","v":"4--"},999,{"$f":"MATCH(BB170,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB170,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(APRSampVar,B139:B170,0)","v":{"$error":"#N/A"}},1,{"$f":"C171+1","v":2},null,null,null,3,4,{"$f":"I171+1","v":5},{"$f":"J171+1","v":6},{"$f":"K171+1","v":7},null,{"$f":"L171+1","v":8},{"$f":"N171+1","v":9},{"$f":"O171+1","v":10},11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No",{"$f":"IF(PStep3Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to calculate prices and open the next section.\",\"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4\")","v":"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No","Select YES to recalculate prices, if you have made any changes to the inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PStep3Done=\"No\",TRUE,\"x\")","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"IF(Q1=\"cross-check\",\"Step 4:  Compare Real Sample Prices to the Scatterplot Prices\",\"Step 4: This step not in use because this is not a Cross-check product\")","v":"Step 4: This step not in use because this is not a Cross-check product"},null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 4 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Some instructions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q1=\"Cross-check\",$F$667,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC216","v":true}]
[null,"Real Sample Info",null,null,"Price Calculated?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(H115:H120)","v":0},"real samples",null,null,null,null,null,null,{"$f":"IF($Q$1=\"cross-check\",$F$666,TRUE)","v":true}]
[null,"Real Samp","Row Num","Samp Num","Auto-Calc","Real",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC180","v":true}]
[null,"First",{"$f":"IF(ISNUMBER(MATCH(BU182,$H$139:$H$170,0)),MATCH(BU182,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),INDEX($E$139:$E$170,C182),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,{"$f":"IF(BU182>$BU$180,TRUE,CC$181)","v":true}]
[null,"Second",{"$f":"IF(ISNUMBER(MATCH(BU183,$H$139:$H$170,0)),MATCH(BU183,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),INDEX($E$139:$E$170,C183),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,{"$f":"IF(BU183>$BU$180,TRUE,CC$181)","v":true}]
[null,"Third",{"$f":"IF(ISNUMBER(MATCH(BU184,$H$139:$H$170,0)),MATCH(BU184,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),INDEX($E$139:$E$170,C184),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,{"$f":"IF(BU184>$BU$180,TRUE,CC$181)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC223","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Full Price","Price Components",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grading Scale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
["Row","Sample","Amount",null,"Months","Num Pmts","Avg Bal","Int","Fee","Ins","Tax","Dep","Full APR","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC186","v":true}]
[null,{"$f":"\"Sample \"&D182","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER($C$182),$C$182,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($AX$139:$AX$170,A189),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO188+0.5","v":1},"C-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A189),A189+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A190),INDEX($AX$139:$AX$170,A190),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO189+0.5","v":1.5},"C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),G189-G190,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),H189-H190,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"C+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),IF(G189>0,ABS(G191/G189),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),IF(H189>0,ABS(H191/H189),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Overall Accuracy:",{"$f":"IF(ISNUMBER(A189),IF(ISNUMBER(G193),G193,5)*$G$219+IF(ISNUMBER(H193),H193,5)*$H$219+IF(ISNUMBER(I193),I193,5)*$I$219+IF(ISNUMBER(J193),J193,5)*$J$219+IF(ISNUMBER(K193),K193,5)*$K$219+IF(ISNUMBER(L193),L193,5)*$L$219+IF(ISNUMBER(M193),M193,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C193),INDEX($AP$187:$AP$197,MATCH(C193,$AO$187:$AO$197,1)),\"-\")","v":"-"},"Accuracy:",{"$f":"IF(ISNUMBER(G192),IF(5-G192/G$218<0,0,5-G192/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC192","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"B+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC195","v":true}]
[null,{"$f":"\"Sample \"&D183","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"A-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A196),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB195,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$183),$C$183,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($AX$139:$AX$170,A196),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A196),A196+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A197),INDEX($AX$139:$AX$170,A197),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),G196-G197,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),H196-H197,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),IF(G196>0,ABS(G198/G196),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),IF(H196>0,ABS(H198/H196),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B193","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A196),IF(ISNUMBER(G200),G200,5)*$G$219+IF(ISNUMBER(H200),H200,5)*$H$219+IF(ISNUMBER(I200),I200,5)*$I$219+IF(ISNUMBER(J200),J200,5)*$J$219+IF(ISNUMBER(K200),K200,5)*$K$219+IF(ISNUMBER(L200),L200,5)*$L$219+IF(ISNUMBER(M200),M200,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C200),INDEX($AP$187:$AP$197,MATCH(C200,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F193","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G199),IF(5-G199/G$218<0,0,5-G199/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC200","v":true}]
[null,{"$f":"\"Sample \"&D184","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A203),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB202,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$184),$C$184,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($AX$139:$AX$170,A203),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A203),A203+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A204),INDEX($AX$139:$AX$170,A204),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),G203-G204,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),H203-H204,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),IF(G203>0,ABS(G205/G203),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),IF(H203>0,ABS(H205/H203),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B200","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A203),IF(ISNUMBER(G207),G207,5)*$G$219+IF(ISNUMBER(H207),H207,5)*$H$219+IF(ISNUMBER(I207),I207,5)*$I$219+IF(ISNUMBER(J207),J207,5)*$J$219+IF(ISNUMBER(K207),K207,5)*$K$219+IF(ISNUMBER(L207),L207,5)*$L$219+IF(ISNUMBER(M207),M207,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C207),INDEX($AP$187:$AP$197,MATCH(C207,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F200","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G206),IF(5-G206/G$218<0,0,5-G206/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC210","v":true}]
[null,"Explanation of Variance and Data Quality Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$188","v":true}]
[null,null,null,null,"Variance","This is simply the difference between REAL and AUTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Degree of Variance","This compares the VARIANCE calculation to the REAL figure, expressed as a percentage.  We remove negative values.  If Variance is 10% and the Real Value is 50%, then Degree of Variance is 20% (10/50)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Data Quality",{"$f":"\"This uses values entered in row \"&ROW(F218)&\" for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives).\"","v":"This uses values entered in row 218 for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Overall Data Quality",{"$f":"\"Weighted average using values in row \"&ROW(F219)&\".  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column \"&COLUMN(AO189)&\", row \"&ROW(AO187)","v":"Weighted average using values in row 219.  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column 41, row 187"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No","Is your review complete?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,"Lose one point for each x% degree",0.1,0.15,0.15,0.15,0.15,0.15,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,"Weighting of each factor",0,0,0,0,0,0,1,{"$f":"SUM(G219:M219)","v":1},{"$f":"IF(N219<>1,\"ERROR: The weightings do not add to 100\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 5: Review the scatterplot table and graph of prices",null,null,null,null,null,null,null,null,"Click for STEP 5 Video",null,{"$f":"IF(EditShotgun,DevOk,E594)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Study the information here, reviewing any messages or warnings posted. You may filter the data and change the axes on the graphs.  You can go back and revise information in previous steps and regenerate the prices.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F245=I134,IF(AQ247>0,\"This product has some components with a large impact on variation of pricing\",IF(AR247>0,\"This product has some components with a moderate impact on variation of pricing\",IF(AS247>0,\"This product has some components with only a minor impact on variation of pricing\",\"This product has no components that impact variation of pricing\"))),DevOk)","v":"This product has no components that impact variation of pricing"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,"Description",null,null,"Name",null,null,"Explanation of Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC226","v":true}]
[null,null,null,{"$f":"B27","v":"Annual Interest Rate"},{"$f":"Y27","v":"0.0% annual, <choose>"},null,null,null,null,null,{"$f":"IF(LEN(TextBlock4)>3,TextBlock4,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A27","v":0},{"$f":"IF(CB226>0,$F$668,TRUE)","v":true}]
[null,null,null,{"$f":"B31","v":"Disbursement Fee #1"},{"$f":"Y31","v":""},null,null,{"$f":"IF(LEN(M31)>3,M31,\"\")","v":""},null,null,{"$f":"IF(LEN(Q31)>3,Q31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A31","v":0},true]
[null,null,null,{"$f":"B32","v":"Disbursement Fee #2"},{"$f":"Y32","v":""},null,null,{"$f":"IF(LEN(M32)>3,M32,\"\")","v":""},null,null,{"$f":"IF(LEN(Q32)>3,Q32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A32","v":0},true]
[null,null,null,{"$f":"B33","v":"Continuing Fee #1"},{"$f":"Y33","v":""},null,null,{"$f":"IF(LEN(M33)>3,M33,\"\")","v":""},null,null,{"$f":"IF(LEN(Q33)>3,Q33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A33","v":0},true]
[null,null,null,{"$f":"B34","v":"Continuing Fee #2"},{"$f":"Y34","v":""},null,null,{"$f":"IF(LEN(M34)>3,M34,\"\")","v":""},null,null,{"$f":"IF(LEN(Q34)>3,Q34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A34","v":0},true]
[null,null,null,{"$f":"B38","v":"Disbursement Ins. Fee #1"},{"$f":"Y38","v":""},null,null,{"$f":"IF(LEN(M38)>3,M38,\"\")","v":""},null,null,{"$f":"IF(LEN(Q38)>3,Q38,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A38","v":0},true]
[null,null,null,{"$f":"B39","v":"Disbursement Ins. Fee #2"},{"$f":"Y39","v":""},null,null,{"$f":"IF(LEN(M39)>3,M39,\"\")","v":""},null,null,{"$f":"IF(LEN(Q39)>3,Q39,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A39","v":0},true]
[null,null,null,{"$f":"B40","v":"Continuing Ins. Fee #1"},{"$f":"Y40","v":""},null,null,{"$f":"IF(LEN(M40)>3,M40,\"\")","v":""},null,null,{"$f":"IF(LEN(Q40)>3,Q40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A40","v":0},true]
[null,null,null,{"$f":"B41","v":"Continuing Ins. Fee #2"},{"$f":"Y41","v":""},null,null,{"$f":"IF(LEN(M41)>3,M41,\"\")","v":""},null,null,{"$f":"IF(LEN(Q41)>3,Q41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A41","v":0},true]
[null,null,null,"Taxes",{"$f":"Y44","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A44>0,A44,IF(A47>0,A47,0))","v":0},true]
[null,null,null,"Upfront Compulsory Deposit",{"$f":"Y51","v":"."},null,null,null,null,null,{"$f":"Q51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Ongoing Compulsory Deposit",{"$f":"Y52","v":"."},null,null,null,null,null,{"$f":"Q52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A51>0,A51,IF(A52>0,A52,0))","v":0},true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Video Link",null,"Top","Lower","Left","Right",null,"Show Prices only where following is true",null,null,null,null,null,null,null,"Statistics for Data shown in table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"X-axis","X-axis","Y-axis","Y-axis",null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,"Int","Fee","Ins","Tax","Dep","Full APR","Tran.Ind","Avg Bal %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Data Shown","Amount","Months","Full APR","Int+Fee",null,null,null,null,null,null,null,null,"Min",{"$f":"MIN(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MIN(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Cap",null,null,null,null,null,{"$f":"IF(ISNUMBER(P472),P472,\"\")","v":""},0,0,0,0,"","","Max",{"$f":"MAX(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MAX(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(SUM(ScatterCap)>0,\"Note: Only the Graph is filtered, not the table below\",IF(F244<>F245,\"Note: Not all samples yet have prices generated\",IF(F245<>I134,\"Note! Some prices are filtered and not showing in graph and stats.\",DevOk)))","v":" "},null,null,null,null,null,null,"","","","","","","","Avg",{"$f":"IF(MAX(H255:H286)>0,AVERAGE(H255:H286),0)","v":0},0,0,0,0,0,0,{"$f":"IF(SUM(Y255:Y286)>0,AVERAGE(Y255:Y286),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in graph:",{"$f":"MIN(AJ254,AK254)","v":0},null,"","","","","","","","Spread",{"$f":"P242-P241","v":0},0,0,0,0,0,{"$f":"ROUND(V242-V241,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in stats table:",{"$f":"COUNTIF(C255:C286,\">0\")","v":0},null,"","","","","","","","Variation",{"$f":"IF(P243=0,\"-\",IF(P246>$AO$246,IF(P247>$AO$247,\"Large\",IF(P247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(Q243=0,\"-\",IF(Q246>$AO$246,IF(Q247>$AO$247,\"Large\",IF(Q247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(R243=0,\"-\",IF(R246>$AO$246,IF(R247>$AO$247,\"Large\",IF(R247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(S243=0,\"-\",IF(S246>$AO$246,IF(S247>$AO$247,\"Large\",IF(S247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(T243=0,\"-\",IF(T246>$AO$246,IF(T247>$AO$247,\"Large\",IF(T247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"amplitude",{"$f":"IF(P241<>0,P244/P241,\"-\")","v":"-"},{"$f":"IF(Q241<>0,Q244/Q241,\"-\")","v":"-"},{"$f":"IF(R241<>0,R244/R241,\"-\")","v":"-"},{"$f":"IF(S241<>0,S244/S241,\"-\")","v":"-"},{"$f":"IF(T241<>0,T244/T241,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,"Large","Medium","Minor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"proportion",{"$f":"IF($U$241<>0,P244/$U$241,\"-\")","v":"-"},{"$f":"IF($U$241<>0,Q244/$U$241,\"-\")","v":"-"},"-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,2.5000000000000001E-2,{"$f":"COUNTIF($P$245:$T$245,AQ246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AR246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AS246)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC249","v":true}]
["Price relative to Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Price relative to Loan Term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","y-axis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Client",null,"MFI",null,"Price Components",null,null,null,null,null,null,"Avg Bal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D242>0,(D242+0.1),999999999999999)","v":999999999999999},{"$f":"IF(C242>0,(C242+0.001),999999999999999)","v":999999999999999},{"$f":"IF(E242>0,(E242+0.0001),999)","v":999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X means to NOT SHOW (filter)",null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","left Gr","right GR",null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Sample-Var","Amount","Months","Num Pmts","Grace","Clients","Int","Fee","Ins","Tax","Dep","Full APR","T.I.",{"$f":"'Setup Page'!D151","v":"Int+Fee"},"Gap","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep","Amount","% Loan",null,null,null,null,null,null,null,null,"Display?",{"$f":"COUNT(AI255:AI286)","v":0},{"$f":"COUNT(AJ255:AJ286)","v":0},{"$f":"COUNT(AK255:AK286)","v":0},{"$f":"COUNT(AL255:AL286)","v":0},"Bubble",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filter out",{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term","Caps",null,null,null,null,"X-Axis GRAPH 2","X-Axis GRAPH 1","Y-Axis","Y-Axis",null,null,null,null,null,null,null,true]
[1,{"$f":"IF(BE255<>\"x\",B139&IF(H139>0,\" REAL\",\"\"),\"-\")","v":"-"},{"$f":"IF(B255=\"-\",\"\",C139)","v":""},{"$f":"IF(B255=\"-\",\"\",D139)","v":""},{"$f":"IF(B255=\"-\",\"\",I139)","v":""},{"$f":"IF(B255=\"-\",\"\",J139)","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AQ139),AQ139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AR139),AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AS139),ISNUMBER(AR139)),AS139-AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AT139),ISNUMBER(AS139)),AT139-AS139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AU139),ISNUMBER(AT139)),AU139-AT139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AV139),ISNUMBER(AU139)),AV139-AU139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AV139),AV139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AW139),AW139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",INDEX($AR$139:$AV$171,A255,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O255),(M255-O255)/O255,\" \")","v":" "},{"$f":"L139","v":0},{"$f":"SUM(N139:Q139)","v":0},{"$f":"SUM(R139:U139)","v":0},{"$f":"SUM(V139:Y139)","v":0},{"$f":"SUM(Z137:AC137)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},{"$f":"SUM(AD139:AG139)","v":0},{"$f":"IF(ISNUMBER(C255),AX139,\".\")","v":"."},{"$f":"IF(ISNUMBER(C255),X255/C255,\".\")","v":"."},null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),TRUE,FALSE)","v":false},{"$f":"IF(AND(BR255<$AI$253,BS255<$AJ$253),BR255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND(BS255<$AJ$253,BR255<$AI$253),BS255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(BT255>$AK$253,NA(),BT255)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(ISNUMBER(G255),G255>0),G255,$L$239)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF255:BL255,\"x\"),\"x\",\"\")","v":""},{"$f":"IF(ISBLANK(H$241),\"\",IF(Q255<>H$241,\"x\",\"\"))","v":""},"","","","",{"$f":"IF(ISBLANK(M$241),\"\",IF(W255<>M$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(N$241),\"\",IF(D139<>N$241,\"x\",\"\"))","v":""},{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),\"x\",\"\")","v":""},{"$f":"_xlfn.RANK.AVG(Q255,Q255:Q286,0)","v":16.5},null,null,null,{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BP$259)),INDEX($B255:$W255,1,BP$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BO$259)),INDEX($B255:$W255,1,BO$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$259)),INDEX($B255:$W255,1,BQ$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$263)),INDEX($B255:$W255,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[2,"-","","","","","","","","","","","","",{"$f":"IF(B256=\"-\",\"\",INDEX($AR$139:$AV$171,A256,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O256),(M256-O256)/O256,\" \")","v":" "},0,0,0,0,{"$f":"SUM(Z139:AC139)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF256:BL256,\"x\"),\"x\",\"\")","v":""},"","","","","","","","",{"$f":"_xlfn.RANK.AVG(Q256,N256:N456,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(INDEX($B256:$W256,1,BQ$263)),INDEX($B256:$W256,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[3,"-","","","","","","","","","","","","",{"$f":"IF(B257=\"-\",\"\",INDEX($AR$139:$AV$171,A257,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",{"$f":"_xlfn.RANK.EQ(Q257,$Q$255:$Q$286,0)","v":1},"GRAPH 1",null,"LEFT",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[4,"-","","","","","","","","","","","","",{"$f":"IF(B258=\"-\",\"\",INDEX($AR$139:$AV$171,A258,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,"G1 x","G2 x",{"$f":"E240","v":"Y-axis"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B258=\"-\",TRUE,CC257)","v":true}]
[5,"-","","","","","","","","","","","","",{"$f":"IF(B259=\"-\",\"\",INDEX($AR$139:$AV$171,A259,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"MATCH(C241,X501:X502,0)+B287","v":2},{"$f":"MATCH(D241,X501:X502,0)+B287","v":3},{"$f":"MATCH(E241,Y501:Y508,0)+G287","v":12},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[6,"-","","","","","","","","","","","","",{"$f":"IF(B260=\"-\",\"\",INDEX($AR$139:$AV$171,A260,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"INDEX($B$254:$W$254,1,BO259)","v":"Amount"},{"$f":"INDEX($B$254:$W$254,1,BP259)","v":"Months"},{"$f":"INDEX($B$254:$W$254,1,BQ259)","v":"Full APR"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[7,"-","","","","","","","","","","","","",{"$f":"IF(B261=\"-\",\"\",INDEX($AR$139:$AV$171,A261,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BO260","v":"Full APR relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[8,"-","","","","","","","","","","","","",{"$f":"IF(B262=\"-\",\"\",INDEX($AR$139:$AV$171,A262,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BP260","v":"Full APR relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[9,"-","","","","","","","","","","","","",{"$f":"IF(B263=\"-\",\"\",INDEX($AR$139:$AV$171,A263,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"MATCH(F241,Y501:Y508,0)+G287","v":14},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[10,"-","","","","","","","","","","","","",{"$f":"IF(B264=\"-\",\"\",INDEX($AR$139:$AV$171,A264,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"INDEX($B$254:$W$254,1,BQ263)","v":"Int+Fee"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[11,"-","","","","","","","","","","","","",{"$f":"IF(B265=\"-\",\"\",INDEX($AR$139:$AV$171,A265,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[12,"-","","","","","","","","","","","","",{"$f":"IF(B266=\"-\",\"\",INDEX($AR$139:$AV$171,A266,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BO260","v":"Int+Fee relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[13,"-","","","","","","","","","","","","",{"$f":"IF(B267=\"-\",\"\",INDEX($AR$139:$AV$171,A267,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BP260","v":"Int+Fee relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[14,"-","","","","","","","","","","","","",{"$f":"IF(B268=\"-\",\"\",INDEX($AR$139:$AV$171,A268,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[15,"-","","","","","","","","","","","","",{"$f":"IF(B269=\"-\",\"\",INDEX($AR$139:$AV$171,A269,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[16,"-","","","","","","","","","","","","",{"$f":"IF(B270=\"-\",\"\",INDEX($AR$139:$AV$171,A270,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[17,"-","","","","","","","","","","","","",{"$f":"IF(B271=\"-\",\"\",INDEX($AR$139:$AV$171,A271,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[18,"-","","","","","","","","","","","","",{"$f":"IF(B272=\"-\",\"\",INDEX($AR$139:$AV$171,A272,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[19,"-","","","","","","","","","","","","",{"$f":"IF(B273=\"-\",\"\",INDEX($AR$139:$AV$171,A273,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[20,"-","","","","","","","","","","","","",{"$f":"IF(B274=\"-\",\"\",INDEX($AR$139:$AV$171,A274,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[21,"-","","","","","","","","","","","","",{"$f":"IF(B275=\"-\",\"\",INDEX($AR$139:$AV$171,A275,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[22,"-","","","","","","","","","","","","",{"$f":"IF(B276=\"-\",\"\",INDEX($AR$139:$AV$171,A276,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[23,"-","","","","","","","","","","","","",{"$f":"IF(B277=\"-\",\"\",INDEX($AR$139:$AV$171,A277,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[24,"-","","","","","","","","","","","","",{"$f":"IF(B278=\"-\",\"\",INDEX($AR$139:$AV$171,A278,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[25,"-","","","","","","","","","","","","",{"$f":"IF(B279=\"-\",\"\",INDEX($AR$139:$AV$171,A279,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B279=\"-\",TRUE,\"x\")","v":true}]
[26,"-","","","","","","","","","","","","",{"$f":"IF(B280=\"-\",\"\",INDEX($AR$139:$AV$171,A280,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[27,"-","","","","","","","","","","","","",{"$f":"IF(B281=\"-\",\"\",INDEX($AR$139:$AV$171,A281,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[28,"-","","","","","","","","","","","","",{"$f":"IF(B282=\"-\",\"\",INDEX($AR$139:$AV$171,A282,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[29,"-","","","","","","","","","","","","",{"$f":"IF(B283=\"-\",\"\",INDEX($AR$139:$AV$171,A283,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[30,"-","","","","","","","","","","","","",{"$f":"IF(B284=\"-\",\"\",INDEX($AR$139:$AV$171,A284,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[31,"-","","","","","","","","","","","","",{"$f":"IF(B285=\"-\",\"\",INDEX($AR$139:$AV$171,A285,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[32,"-","","","","","","","","","","","","",{"$f":"IF(B286=\"-\",\"\",INDEX($AR$139:$AV$171,A286,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[null,1,{"$f":"COLUMN(C456)-$B$287","v":2},{"$f":"COLUMN(D456)-$B$287","v":3},{"$f":"COLUMN(E456)-$B$287","v":4},{"$f":"COLUMN(F456)-$B$287","v":5},{"$f":"COLUMN(G456)-$B$287","v":6},{"$f":"COLUMN(G456)-$B$287","v":6},7,8,9,10,11,12,13,14,15,{"$f":"COLUMN(O456)-$B$287","v":14},15,16,17,18,19,20,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows,\"x\",TRUE)","v":true},{"$f":"$AP$287","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"TRUE","v":true},null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$223","v":true}]
[null,"Pricing by Sample ",null,null,"This table shows the range of prices for each sample. As the sample has the same loan amount and loan term, price differences are due to the variations in the pricing factors, repayment frequency, and grace period.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX291=1,TRUE,$F$668)","v":true}]
[null,null,null,null,null,"Price Range and Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,"Sample","Amount","Term","# Vars","Avg APR","Min APR","Max APR","Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT COMMENT IF HIGH SPREAD AND THE ONLY VARIABLE IS FREQUENCY AND FLAT INTEREST",null,null,{"$f":"MAX(I115:I122)","v":0},"Max variation:",null,null,null,{"$f":"$CC$289","v":true}]
[null,1,{"$f":"C115","v":0},{"$f":"E115","v":""},{"$f":"I115","v":""},{"$f":"IF(C292>0,AVERAGEIF($E$139:$E$170,$B292,$M$255:$M$286),\"\")","v":""},{"$f":"IF(C292>0,MIN(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C292>0,MAX(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E292>1,IF(C292>0,H292-G292,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT FOR A BROAD LOAN AMOUNT RANGE AND A FLATTISH PRICE",null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,2,0,"","","",{"$f":"IF(C293>0,MIN(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C293>0,MAX(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E293>1,IF(C293>0,H293-G293,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT WHEN SPREAD OF ALL OF THESE ARE SMALL (OR LARGE)",null,null,null,null,null,null,null,{"$f":"IF($BX$291=1,TRUE,IF(B293<=$C$109,\"x\",TRUE))","v":true}]
[null,3,0,"","","",{"$f":"IF(C294>0,MIN(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C294>0,MAX(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,4,0,"","","",{"$f":"IF(C295>0,MIN(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C295>0,MAX(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,5,0,"","","",{"$f":"IF(C296>0,MIN(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C296>0,MAX(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,6,0,"","","",{"$f":"IF(C297>0,MIN(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C297>0,MAX(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,7,0,"","","",{"$f":"IF(C298>0,MIN(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C298>0,MAX(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,8,0,"","","",{"$f":"IF(C299>0,MIN(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C299>0,MAX(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC289","v":true}]
[null,"Pricing by Characteristic",null,null,"This table shows the average cost of each pricing component for all prices generated matching a specific loan term, interest rate, fee, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Item","Value",{"$f":"E462","v":"Count"},"Int","Fee","Ins","Tax","Dep","Full APR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row",null,null,null,null,null,null,null,null,null,0,3.01,{"$f":"AZ303+0.01","v":6.01},{"$f":"BA303+0.01","v":9.01},{"$f":"BB303+0.01","v":12.01},{"$f":"BC303+0.01","v":18.010000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[1,{"$f":"IF(ISNUMBER(AO303),INDEX($AH$463:$AH$490,AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(C$463:C$490,$AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(E$463:E$490,$AO303),\"\")","v":""},"","","","","","",{"$f":"IF(F245<>I134,\"Note! Some prices are filtered on row \"&ROW(B241)&\" and not showing in these stats.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A303,$AG$463:$AG$490,0)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(LEN(B303)<2,0,IF(B303<>B302,M302+1,M302))","v":0},null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[2,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,null,{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,{"$f":"B73","v":0},{"$error":"#N/A"},{"$f":"AVERAGEIFS($M$255:$M$286,$D$255:$D$286,\">\"&AY$302,$D$255:$D$286,\"<=\"&AY$303,$C$255:$C$286,\">\"&$AW304,$C$255:$C$286,\"<=\"&$AX304)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(ScatterPrint,EditShotgun,P3Done),IF(AP304=0,TRUE,\"x\"),$CC$223)","v":true}]
[3,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[5,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"","",{"$f":"IF(ISNUMBER($AO313),INDEX(E$463:E$490,$AO313),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B313)<2,0,IF(B313<>B312,AP312+1,AP312))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Pricing Matrix",null,null,"This table shows the average Full APR of prices generated correlated to loan amount and loan term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Loan Term->",null,{"$f":"AY302","v":0},3.01,6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Loan Amount",null,"Clients",{"$f":"F82","v":0},0,0,0,0,0,{"$f":"IF(NumBucketGaps>0,\"Note: There is at least one gap in the buckets.  The next pricing matrix averages out prices over the gaps.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"AW304","v":0},{"$error":"#N/A"},{"$f":"L73","v":0},{"$f":"IF(ISNUMBER(AY304),AY304,\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Pricing Matrix, Averaging prices over gaps",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K324=DevOk,TRUE,$F$668)","v":true}]
[null,null,"Loan Term->",null,{"$f":"E322","v":0},{"$f":"F322","v":3.01},6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC334","v":true}]
[null,null,null,null,{"$f":"E323","v":3},6,9,12,18,999,null,"Threshold","Weighted",null,null,"THIS APPROACH MISSES WIDE SPREADS, EG, SAME SIZE LOAN HAS DIFFERENT INTEREST RATES.  THIS SHOWS AVERAGE OF THOSE INTEREST RATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC335","v":true}]
[null,"Loan Amount",null,"Clients",0,0,0,0,0,0,"GNI","APR","APR",null,"# clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B325","v":0},{"$f":"C325","v":{"$error":"#N/A"}},0,"","","","","","",{"$f":"A73","v":0.05},null,{"$f":"IF(O338>0,(IF(ISNUMBER(E338),E338*$E$337,0)+IF(ISNUMBER(F338),F338*$F$337,0)+IF(ISNUMBER(G338),G338*$G$337,0)+IF(ISNUMBER(H338),H338*$H$337,0)+IF(ISNUMBER(I338),I338*$I$337,0)+IF(ISNUMBER(J338),J338*$J$337,0))/O338,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E338),$E$337,0)+IF(ISNUMBER(F338),$F$337,0)+IF(ISNUMBER(G338),$G$337,0)+IF(ISNUMBER(H338),$H$337,0)+IF(ISNUMBER(I338),$I$337,0)+IF(ISNUMBER(J338),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B326","v":{"$error":"#N/A"}},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F326),F326,IF(AND(ISNUMBER(F325),ISNUMBER(F327)),((F325+F327)/2),IF(AND(ISNUMBER(E326),ISNUMBER(G326)),(E326+G326)/2,\"\")))","v":""},{"$f":"IF(ISNUMBER(G326),G326,IF(AND(ISNUMBER(G325),ISNUMBER(G327)),((G325+G327)/2),IF(AND(ISNUMBER(F326),ISNUMBER(H326)),(F326+H326)/2,\"\")))","v":""},"","","",0.1,null,{"$f":"IF(O339>0,(IF(ISNUMBER(E339),E339*$E$337,0)+IF(ISNUMBER(F339),F339*$F$337,0)+IF(ISNUMBER(G339),G339*$G$337,0)+IF(ISNUMBER(H339),H339*$H$337,0)+IF(ISNUMBER(I339),I339*$I$337,0)+IF(ISNUMBER(J339),J339*$J$337,0))/O339,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E339),$E$337,0)+IF(ISNUMBER(F339),$F$337,0)+IF(ISNUMBER(G339),$G$337,0)+IF(ISNUMBER(H339),$H$337,0)+IF(ISNUMBER(I339),$I$337,0)+IF(ISNUMBER(J339),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F327),F327,IF(AND(ISNUMBER(F326),ISNUMBER(F328)),((F326+F328)/2),IF(AND(ISNUMBER(E327),ISNUMBER(G327)),(E327+G327)/2,\"\")))","v":""},"","","","",0.25,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.75,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",1,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",2,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Balanced Pricing Analysis",null,null,null,null,{"$f":"IF(TurnBPOn=\"No\",\"This section has been disabled on the SETUP sheet.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"K303","v":" "},null,null,null,null,null,null,null,null,null,null,"adjustment factor ->",{"$f":"M355/L355","v":{"$error":"#N/A"}},null,{"$f":"$L$73","v":0},{"$f":"$L$74","v":0},{"$f":"$L$75","v":0},{"$f":"$L$76","v":0},{"$f":"$L$77","v":0},{"$f":"$L$78","v":0},{"$f":"$L$79","v":0},{"$f":"$L$80","v":0},{"$f":"L81","v":0},{"$f":"SUM(O349:W349)+0.000001","v":9.9999999999999995E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Loan Amount Min/Max",{"$f":"B73","v":0},{"$f":"B74","v":{"$error":"#N/A"}},{"$f":"B75","v":{"$error":"#N/A"}},{"$f":"B76","v":{"$error":"#N/A"}},{"$f":"B77","v":{"$error":"#N/A"}},{"$f":"B78","v":{"$error":"#N/A"}},{"$f":"B79","v":{"$error":"#N/A"}},{"$f":"B80","v":{"$error":"#N/A"}},{"$f":"L351+1","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!D144","v":2},"<- APR column",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,{"$f":"C73","v":{"$error":"#N/A"}},{"$f":"C74","v":{"$error":"#N/A"}},{"$f":"C75","v":{"$error":"#N/A"}},{"$f":"C76","v":{"$error":"#N/A"}},{"$f":"C77","v":{"$error":"#N/A"}},{"$f":"C78","v":{"$error":"#N/A"}},{"$f":"C79","v":{"$error":"#N/A"}},{"$f":"C80","v":{"$error":"#N/A"}},null,0.95,"<- adjust for >500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC350","v":true}]
[null,null,null,"Price Components generating MFI Income",{"$f":"'Setup Page'!F58&\" (choice can be changed on SETUP sheet)\"","v":"APR (int + fee) (choice can be changed on SETUP sheet)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Buckets as % of GNI/Capita",{"$f":"$A$73","v":0.05},{"$f":"$A$74","v":0.1},{"$f":"$A$75","v":0.25},{"$f":"$A$76","v":0.5},{"$f":"$A$77","v":0.75},{"$f":"$A$78","v":1},{"$f":"$A$79","v":2},{"$f":"$A$80","v":5},">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TurnBPOn=\"Yes\",$F$668,TRUE)","v":true}]
[null,null,null,"Overpriced",{"$f":"E355*(1+E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L354*$N$351","v":{"$error":"#N/A"}},"The range of upper and lower spreads is defined inside the DCT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E354","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
["a",null,null,"Estimated Total Cost Ratio",{"$f":"'Balanced Pricing'!C62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!D62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!E62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!F62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!G62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!H62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!I62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!J62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!K62","v":{"$error":"#N/A"}},"These figures come from the Balanced Pricing page.  Financial Cost Ratio + Loan Loss Ratio + Operating Cost Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Underpriced",{"$f":"E355*(1-$E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L356*$N$351","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Tolerance (% of threshold, not actual %)",0.1,0.08,0.06,0.05,0.05,0.04,0.04,0.03,null,null,{"$f":"E357*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"Compare Prices to Threshold",null,null,{"$f":"'Setup Page'!F58","v":"APR (int + fee)"},null,null,null,null,null,null,null,null,null,"Number of Clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC360","v":true}]
[null,"Samp-Var","Amount","Term",{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avg Bal","Cost/Clnt","Clients","Tot Cost",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,{"$f":"B255","v":"-"},"","",{"$f":"IF(AND($C361>E$350,$C361<=E$351),INDEX(APRTable,$A139,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L361),L361*$M$349,\" \")","v":" "},null,{"$f":"IF(O$394>0,AU361/O$394*O$349,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X255),X255,0)","v":0},{"$f":"IF(ISNUMBER(M255),AP361*M255,0)","v":0},{"$f":"O361+P361+Q361+R361+S361+T361+U361+V361","v":0},{"$f":"AQ361*AR361","v":0},null,{"$f":"IF(ISNUMBER(E361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(F361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(G361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(H361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(I361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(J361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(K361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(L361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(M361),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L362),L362*$M$349,\" \")","v":" "},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(M362),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CC257=\"x\",$CC$353,TRUE)","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C371>E$350,$C371<=E$351),INDEX(APRTable,$A149,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C381>E$350,$C381<=E$351),INDEX(APRTable,$A159,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,{"$f":"IF(R$394>0,AX389/R$394*R$349,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,{"$f":"IF(O$394>0,AU390/O$394*O$349,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C391>E$350,$C391<=E$351),INDEX(APRTable,$A169,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"ADD THIS LATER Average price of gaps in samples",{"$f":"IF(E395,$M$338,\" \")","v":" "},{"$f":"IF(F395,$M$339,\" \")","v":" "},{"$f":"IF(G395,$M$340,\" \")","v":" "},{"$f":"IF(H395,$M$341,\" \")","v":" "},{"$f":"IF(I395,$M$342,\" \")","v":" "},{"$f":"IF(J395,$M$343,\" \")","v":" "},{"$f":"IF(K395,$M$344,\" \")","v":" "},{"$f":"IF(L395,$M$345,\" \")","v":" "},null,null,{"$f":"IF(E395,$O$338,0)","v":0},{"$f":"IF(F395,$O$339,0)","v":0},{"$f":"IF(G395,$O$340,0)","v":0},{"$f":"IF(H395,$O$341,0)","v":0},{"$f":"IF(I395,$O$342,0)","v":0},{"$f":"IF(J395,$O$343,0)","v":0},{"$f":"IF(K395,$O$344,0)","v":0},{"$f":"IF(L395,$O$345,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X286),X286,0)","v":0},{"$f":"IF(ISNUMBER(M286),AP393*M286,0)","v":0},0,0,null,{"$f":"IF(ISNUMBER(E393),$G286,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Total Clients from Samples+gaps",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU361:AU393)+O393","v":0},0,0,0,0,0,0,0,{"$f":"L81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Gap identification",{"$f":"IF(AND($D$73>0,$BC$73=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$74>0,$BC$74=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$75>0,$BC$75=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$76>0,$BC$76=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$77>0,$BC$77=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$78>0,$BC$78=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$79>0,$BC$79=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$80>0,$BC$80=0),TRUE,FALSE)","v":false},{"$f":"IF($D$81>0,TRUE,FALSE)","v":false},null,{"$f":"SUM(O397:O399)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Above Threshold",{"$f":"COUNTIF(E361:E393,\">\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E397>0,SUMIF(E$361:E$393,\">\"&E354,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O397:W397)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Near Threshold",{"$f":"COUNTIFS(E361:E393,\">=\"&E356,E361:E393,\"<=\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E398>0,SUMIFS(O$361:O$393,E$361:E$393,\">=\"&E356,E$361:E$393,\"<=\"&E354),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O398:W398)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Below Threshold",{"$f":"COUNTIF(E361:E393,\"<\"&E356)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E399>0,SUMIF(E$361:E$393,\"<\"&E356,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O399:W399)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"% Total",{"$f":"O399/$X$349","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Degree of Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B360","v":"Samp-Var"},"Amount","Term",0.05,0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"O360","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B361","v":"-"},"","",{"$f":"IF(ISNUMBER(E361),E361-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O361","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC361","v":true}]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O362","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O363","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O364","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O365","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O366","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O367","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O368","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O369","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O370","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E371),E371-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O371","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O372","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O373","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O374","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O375","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O376","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O377","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O378","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O379","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O380","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E381),E381-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O381","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O382","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O383","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O384","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O385","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O386","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O387","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O388","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O389","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O390","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E391),E391-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O391","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O392","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D393","v":"ADD THIS LATER Average price of gaps in samples"},0,0,0,0,0,0,0,0,null,null,{"$f":"O393","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,"Calculation of Key Figures",null,null,null,null,null,null,null,null,null,"Aggregate","Setup","Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["b",null,null,"Number of Clients",{"$f":"O395","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E438:M438)","v":0},{"$f":"E7","v":0},{"$f":"N438/O438","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["c",null,null,{"$f":"\"Avg Balance per client (\"&L7&\")\"","v":"Avg Balance per client (.)"},{"$f":"IF(O394>0,SUM(O361:O393*$AP$361:$AP$393)/O395,0)","v":0},{"$f":"IF(P394>0,SUM(P361:P393*$AP$361:$AP$393)/P395,0)","v":0},{"$f":"IF(Q394>0,SUM(Q361:Q393*$AP$361:$AP$393)/Q395,0)","v":0},{"$f":"IF(R394>0,SUM(R361:R393*$AP$361:$AP$393)/R395,0)","v":0},{"$f":"IF(S394>0,SUM(S361:S393*$AP$361:$AP$393)/S395,0)","v":0},{"$f":"IF(T394>0,SUM(T361:T393*$AP$361:$AP$393)/T395,0)","v":0},{"$f":"IF(U394>0,SUM(U361:U393*$AP$361:$AP$393)/U395,0)","v":0},{"$f":"IF(V394>0,SUM(V361:V393*$AP$361:$AP$393)/V395,0)","v":0},{"$f":"IF(W394>0,SUM(W361:W393*$AP$361:$AP$393)/W395,0)","v":0},{"$f":"N440/N438*T448","v":{"$error":"#DIV/0!"}},{"$f":"G8","v":"."},{"$f":"N439/O439","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["d",null,null,{"$f":"\"Portfolio (\"&$T$448&\" \"&$L$7&\") - \"&A438&\" x \"&A439","v":"Portfolio (1000000 .) - b x c"},{"$f":"(E438*E439)/$T$448","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E440:M440)","v":0},{"$f":"E8/T448","v":{"$error":"#VALUE!"}},{"$f":"N440/O440","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["e",null,null,{"$f":"\"Weighted Avg \"&E359","v":"Weighted Avg APR (int + fee)"},{"$f":"IF(E438>0,SUM(IF(ISNUMBER(E361:E393),E361:E393,0)*O361:O393)/O395,0)","v":0},{"$f":"IF(F438>0,SUM(IF(ISNUMBER(F361:F393),F361:F393,0)*P361:P393)/P395,0)","v":0},{"$f":"IF(G438>0,SUM(IF(ISNUMBER(G361:G393),G361:G393,0)*Q361:Q393)/Q395,0)","v":0},{"$f":"IF(H438>0,SUM(IF(ISNUMBER(H361:H393),H361:H393,0)*R361:R393)/R395,0)","v":0},{"$f":"IF(I438>0,SUM(IF(ISNUMBER(I361:I393),I361:I393,0)*S361:S393)/S395,0)","v":0},{"$f":"IF(J438>0,SUM(IF(ISNUMBER(J361:J393),J361:J393,0)*T361:T393)/T395,0)","v":0},{"$f":"IF(K438>0,SUM(IF(ISNUMBER(K361:K393),K361:K393,0)*U361:U393)/U395,0)","v":0},{"$f":"IF(L438>0,SUM(IF(ISNUMBER(L361:L393),L361:L393,0)*V361:V393)/V395,0)","v":0},{"$f":"IF(M438>0,SUM(IF(ISNUMBER(M361:M393),M361:M393,0)*W361:W393)/W395,0)","v":0},{"$f":"SUMPRODUCT(E440:M440,E441:M441)/N440","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D441&\", no gaps\"","v":"Weighted Avg APR (int + fee), no gaps"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis Per Client (Loan)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["f",null,null,{"$f":"\"Income per loan (\"&A439&\" x \"&A441&\")\"","v":"Income per loan (c x e)"},{"$f":"E439*E441","v":0},{"$f":"F439*F441","v":0},{"$f":"G439*G441","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["g",null,null,{"$f":"\"Cost per loan (\"&A439&\" x \"&A355&\")\"","v":"Cost per loan (c x a)"},{"$f":"E439*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["h",null,null,{"$f":"\"Profit/Loss per loan (\"&A445&\" - \"&A446&\")\"","v":"Profit/Loss per loan (f - g)"},{"$f":"E445-E446","v":{"$error":"#N/A"}},{"$f":"F445-F446","v":{"$error":"#N/A"}},{"$f":"G445-G446","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E8<1000000,1,IF(E8<800000000,1000,1000000))","v":1000000},"Conversion factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis for the MFI (per year)",null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["i",null,null,{"$f":"\"Total Income (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A441","v":"Total Income (1000000 .) - d x e"},{"$f":"E440*E441","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E450:M450)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["j",null,null,{"$f":"\"Total Cost (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A355","v":"Total Cost (1000000 .) - d x a"},{"$f":"IF(ISNA(E355),0,E440*E355)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E451:M451)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"Total Profit/Loss (\"&$T$448&\" \"&$L$7&\") - \"&A450&\" - \"&A451","v":"Total Profit/Loss (1000000 .) - i - j"},{"$f":"E450-E451","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E452:M452)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Breakeven Point",{"$f":"E452","v":0},{"$f":"E453+F452","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
["HIDDEN",null,"Input",null,"Count",{"$f":"H254","v":"Int"},"Fee","Ins","Tax","Dep","Full APR",null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used?","Count","Title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Term",{"$f":"N242","v":""},null,{"$f":"IF(ISNUMBER($C463),COUNTIFS($D$255:$D$286,\"=\"&$C463,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E463),$E463>0),AVERAGEIFS(H$255:H$286,$D$255:$D$286,$C463),\"\")","v":""},"","","","","",null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(E463),E463>0,ISNUMBER(F463)),1,0)","v":0},{"$f":"SUM($AF$463:AF463)","v":0},{"$f":"B463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N243","v":""},null,{"$f":"IF(ISNUMBER($C464),COUNTIFS($D$255:$D$286,\"=\"&$C464,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF464)","v":0},{"$f":"AH463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N244","v":""},null,{"$f":"IF(ISNUMBER($C465),COUNTIFS($D$255:$D$286,\"=\"&$C465,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF465)","v":0},{"$f":"AH464","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N245","v":""},null,{"$f":"IF(ISNUMBER($C466),COUNTIFS($D$255:$D$286,\"=\"&$C466,$C$255:$C$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF466)","v":0},{"$f":"AH465","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Interest",{"$f":"H242","v":""},null,{"$f":"IF(ISNUMBER($C467),COUNTIFS($Q$255:$Q$286,\"=\"&$C467,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E467),$E467>0),AVERAGEIFS(H$255:H$286,$Q$255:$Q$286,$C467),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF467)","v":0},{"$f":"B467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H243","v":""},null,{"$f":"IF(ISNUMBER($C468),COUNTIFS($Q$255:$Q$286,\"=\"&$C468,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,"This is a wild formula that digs into a string of a string",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF468)","v":0},{"$f":"AH467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H244","v":""},null,{"$f":"IF(ISNUMBER($C469),COUNTIFS($Q$255:$Q$286,\"=\"&$C469,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,"Generate all options for the filter box above graph",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF469)","v":0},{"$f":"AH468","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H245","v":""},null,{"$f":"IF(ISNUMBER($C470),COUNTIFS($Q$255:$Q$286,\"=\"&$C470,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF470)","v":0},{"$f":"AH469","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 1",{"$f":"IF(I242=0,\"\",I242)","v":""},null,{"$f":"IF(ISNUMBER($C471),COUNTIFS($R$255:$R$286,\"=\"&$C471,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E471),$E471>0),AVERAGEIFS(H$255:H$286,$R$255:$R$286,$C471),\"\")","v":""},"","","","","",null,null,null,"Anchor",0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF471)","v":0},{"$f":"B471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I243","v":""},null,{"$f":"IF(ISNUMBER($C472),COUNTIFS($R$255:$R$286,\"=\"&$C472,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,1,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P471,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q471,R$255:R$286),0,0),0))","v":0},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R471,S$255:S$286),0,0),0))","v":0},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S471,T$255:T$286),0,0),0))","v":0},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T471,U$255:U$286),0,0),0))","v":0},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U471,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V471,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF472)","v":0},{"$f":"AH471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I244","v":""},null,{"$f":"IF(ISNUMBER($C473),COUNTIFS($R$255:$R$286,\"=\"&$C473,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,2,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P472,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q472,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R472,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S472,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T472,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U472,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V472,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF473)","v":0},{"$f":"AH472","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I245","v":""},null,{"$f":"IF(ISNUMBER($C474),COUNTIFS($R$255:$R$286,\"=\"&$C474,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,3,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P473,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q473,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R473,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S473,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T473,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U473,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V473,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF474)","v":0},{"$f":"AH473","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 2",{"$f":"IF(J242=0,\"\",J242)","v":""},null,{"$f":"IF(ISNUMBER($C475),COUNTIFS($S$255:$S$286,\"=\"&$C475,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E475),$E475>0),AVERAGEIFS(H$255:H$286,$S$255:$S$286,$C475),\"\")","v":""},"","","","","",null,null,null,4,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P474,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q474,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R474,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S474,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T474,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U474,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V474,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF475)","v":0},{"$f":"B475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J243","v":""},null,{"$f":"IF(ISNUMBER($C476),COUNTIFS($S$255:$S$286,\"=\"&$C476,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,5,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P475,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q475,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R475,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S475,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T475,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U475,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V475,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF476)","v":0},{"$f":"AH475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J244","v":""},null,{"$f":"IF(ISNUMBER($C477),COUNTIFS($S$255:$S$286,\"=\"&$C477,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,6,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P476,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q476,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R476,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S476,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T476,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U476,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V476,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF477)","v":0},{"$f":"AH476","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J245","v":""},null,{"$f":"IF(ISNUMBER($C478),COUNTIFS($S$255:$S$286,\"=\"&$C478,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF478)","v":0},{"$f":"AH477","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 1",{"$f":"IF(K242=0,\"\",K242)","v":""},null,{"$f":"IF(ISNUMBER($C479),COUNTIFS($T$255:$T$286,\"=\"&$C479,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E479),$E479>0),AVERAGEIFS(H$255:H$286,$T$255:$T$286,$C479),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF479)","v":0},{"$f":"B479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K243","v":""},null,{"$f":"IF(ISNUMBER($C480),COUNTIFS($T$255:$T$286,\"=\"&$C480,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF480)","v":0},{"$f":"AH479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K244","v":""},null,{"$f":"IF(ISNUMBER($C481),COUNTIFS($T$255:$T$286,\"=\"&$C481,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF481)","v":0},{"$f":"AH480","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K245","v":""},null,{"$f":"IF(ISNUMBER($C482),COUNTIFS($T$255:$T$286,\"=\"&$C482,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF482)","v":0},{"$f":"AH481","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 2",{"$f":"IF(L242=0,\"\",L242)","v":""},null,{"$f":"IF(ISNUMBER($C483),COUNTIFS($U$255:$U$286,\"=\"&$C483,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E483),$E483>0),AVERAGEIFS(H$255:H$286,$U$255:$U$286,$C483),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF483)","v":0},{"$f":"B483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L243","v":""},null,{"$f":"IF(ISNUMBER($C484),COUNTIFS($U$255:$U$286,\"=\"&$C484,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF484)","v":0},{"$f":"AH483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L244","v":""},null,{"$f":"IF(ISNUMBER($C485),COUNTIFS($U$255:$U$286,\"=\"&$C485,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF485)","v":0},{"$f":"AH484","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L245","v":""},null,{"$f":"IF(ISNUMBER($C486),COUNTIFS($U$255:$U$286,\"=\"&$C486,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF486)","v":0},{"$f":"AH485","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Dep",{"$f":"IF(M242=0,\"\",M242)","v":""},null,{"$f":"IF(ISNUMBER($C487),COUNTIFS($W$255:$W$286,\"=\"&$C487,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E487),$E487>0),AVERAGEIFS(H$255:H$286,$W$255:$W$286,$C487),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF487)","v":0},{"$f":"B487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M243","v":""},null,{"$f":"IF(ISNUMBER($C488),COUNTIFS($W$255:$W$286,\"=\"&$C488,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF488)","v":0},{"$f":"AH487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M244","v":""},null,{"$f":"IF(ISNUMBER($C489),COUNTIFS($W$255:$W$286,\"=\"&$C489,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF489)","v":0},{"$f":"AH488","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M245","v":""},null,{"$f":"IF(ISNUMBER($C490),COUNTIFS($W$255:$W$286,\"=\"&$C490,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF490)","v":0},{"$f":"AH489","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<choose>","< % fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,4,"PreviousProd",null,null,null,false,"PrintPDF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X-axis","Y-axis",null,"<choose>","<-Prin",null,{"$f":"PriceCalc!AZ50","v":"of Prin Pmt"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"RunningShotgun",null,null,null,true,"HideExtra",null,null,null,null,"Variations",11,{"$f":"NumShotgun","v":0},null,null,null,null,null,null,null,null,{"$f":"C254","v":"Amount"},"Interest",null,"Fixed",null,null,{"$f":"PriceCalc!AZ51","v":"of Loan amt, each Pmt"},null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"Editing Prices",null,null,null,null,null,null,null,null,null,"BtnIMPORT","<Choose>",null,null,null,null,null,null,null,null,null,{"$f":"D254","v":"Months"},"Fees",null,"Amortized",null,null,{"$f":"PriceCalc!AZ52","v":"of Loan amt, each Mnth"},null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"G504","v":4},"ProdTableRow",null,null,null,{"$f":"IF(ISNUMBER(MATCH(1,Q512:Q519,0)),MATCH(1,Q512:Q519,0),0)","v":0},"First AutoNum",null,null,null,"checksum rows",{"$f":"SUM(BW115:BW122*BX115:BX122)","v":0},187256249549.60001,{"$f":"M503-N503","v":-187256249549.60001},null,null,null,null,null,null,null,null,null,"Ins",null,"End-Term",null,null,{"$f":"PriceCalc!AZ53","v":"of Balance, each Pmt"},null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNTIF(E73:E75,\">0\")+0.00001","v":1.0000000000000001E-5},"Number microbuckets",null,null,null,{"$f":"IF(I1=0,1,I1)","v":4},"smpprodnum",null,null,null,"checksum cols",{"$f":"SUM(B542:AH542)*SUM(B543:AH543)","v":0},1.2638955555555554E+37,{"$f":"M504-N504","v":-1.2638955555555554E+37},null,null,null,null,null,null,null,null,null,"Tax",null,"Irregular",null,null,{"$f":"PriceCalc!AZ54","v":"of Balance, each Mnth"},null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(L7,'Setup Page'!D128:D130,0)","v":{"$error":"#N/A"}},"Currency row",null,null,null,{"$f":"IF(PStep3Done=\"Yes\",TRUE,FALSE)","v":false},"P3 Done",null,null,null,null,null,"Did contents change?",{"$f":"IF(OR(O503<>0,O504<>0),TRUE,FALSE)","v":true},null,null,null,null,null,null,null,null,null,"Dep",null,"<choose>","<Int payments",null,{"$f":"PriceCalc!AZ55","v":"Other"},null,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,50,"Min Threshold for clients in amount-term bucket",null,null,null,{"$f":"IF(ISNUMBER(H137),TRUE,FALSE)","v":true},"OneCalcOK",null,"DisbDate",{"$f":"DATE(YEAR(NOW()),MONTH(NOW()),1)","v":"2015-08-01"},"FirstPmt",{"$f":"IF(SmpFrequency=999,O506,SmpDispDate+IF(J137=0,SmpFrequency,SmpFrequency+(J137*30)))","v":"2015-08-01"},"LastPmt",{"$f":"SmpDispDate+D137*30","v":"2015-08-01"},null,null,null,null,null,null,null,null,null,"Full APR",null,"Period",null,null,null,null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trans Ind",null,"Up-Front",null,null,"<choose>","< fixed fee",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O254","v":"Int+Fee"},null,"Final",null,null,"Per month",null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per payment",null,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Term","Loan Term of each Sample",null,null,null,null,null,null,null,null,null,null,"In use?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F512:P512)","v":0},1,null,{"$f":"SUM(F512:K512)","v":0},{"$f":"IF(ISNUMBER(MATCH($C512,$N$73:$N$81,0)),F$70,\".\")","v":"."},{"$f":"IF(ISNUMBER(MATCH($C512,O$73:O$81,0)),G$70,\".\")","v":"."},".",".",".",".",null,null,null,null,null,{"$f":"IF(E512>0,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD507","v":"<choose>"},null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F513:P513)","v":0},2,null,{"$f":"SUM(F513:K513)","v":0},".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Decl Bal",null,0.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Flat",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Up-Front",null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Amount","Loan Amount of each Sample",null,null,null,null,null,null,null,null,null,null,"Frequency","Order",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F522:P522)","v":0},1,null,{"$f":"SUM(F522:K522)","v":0},{"$f":"IF(ISNUMBER(MATCH($C522,N$73:N$80,0)),INDEX($E$73:$E$81,MATCH($C522,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",{"$f":"IF(ISNUMBER(MATCH($C522,S$73:S$81,0)),INDEX($E$73:$E$81,MATCH($C522,S$73:S$81,0)),\".\")","v":"."},null,null,null,null,null,{"$f":"IF(E522>0,COUNTIF($E$522:$E$529,E522),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E522,E522)","v":1},{"$f":"IF(Q522<3,INDEX($V$522:$V$529,R522),INDEX($W$522:$W$529,R522))","v":0.85},{"$f":"E522*S522","v":0},1,1,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,2,null,{"$f":"SUM(F523:K523)","v":0},".",".",".",".",".",".",null,null,null,null,null,{"$f":"IF(E523>0,COUNTIF($E$522:$E$529,E523),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E523,E523)","v":2},{"$f":"IF(Q523<3,INDEX($V$522:$V$529,R523),INDEX($W$522:$W$529,R523))","v":1},{"$f":"E523*S523","v":0},2,1.1499999999999999,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E524,E524)","v":3},1.1499999999999999,0,3,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E525,E525)","v":4},1,0,4,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E526,E526)","v":5},1.1499999999999999,0,5,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E527,E527)","v":6},0.85,0,6,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E528,E528)","v":7},1,0,7,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E529,E529)","v":8},1,0,8,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Clients","Number of clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,1,null,{"$f":"SUM(F532:K532)","v":0},{"$f":"IF(ISNUMBER(MATCH($C532,N$73:N$80,0)),INDEX(F$73:F$80,MATCH($C532,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,2,null,{"$f":"SUM(F533:K533)","v":0},".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,3,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,4,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,5,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,6,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,7,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,8,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"checksum of columns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"SUM(B115:B122)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H115:H122)","v":0},{"$f":"SUM(N115:N122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"B543*10","v":10},{"$f":"C543*10","v":100},1000,10000,100000,1000000,10000000,100000000,1000000000,10000000000,100000000000,1000000000000,10000000000000,100000000000000,1000000000000000,1E+16,1E+17,1E+18,1E+19,1E+20,1E+21,1E+22,9.9999999999999992E+22,9.9999999999999998E+23,9.9999999999999988E+24,9.9999999999999988E+25,9.9999999999999988E+26,9.9999999999999996E+27,9.9999999999999991E+28,9.9999999999999988E+29,9.9999999999999985E+30,9.9999999999999987E+31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"currency?",{"$f":"IF(ISNA(B505),\"ERROR: Choose a Product Currency\",DevOk)","v":"ERROR: Choose a Product Currency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"ReadyForPrices",{"$f":"IF(SUM(B553:B591)=0,TRUE,FALSE)","v":false},null,null,null,null,null,"bad num:","Not an Active Product Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of all possible errors",null,null,null,{"$f":"MAX(C553:C600)","v":11},"<-if 0, no more errors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E553=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B553)","v":0},null,{"$f":"IF(Q1=\"Not Priced\",G553,DevOk)","v":" "},null,"This product does NOT require price analysis.  If you wish to analyze the price, indicate so on the SETUP page",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E554=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B554)","v":0},null,{"$f":"IF(SmpProdInput=0,G554,DevOk)","v":" "},null,"Enter a PRODUCT NUMBER in row 1 to begin analyzing a product.  You should start with one of the CROSS-CHECK products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E555=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B555)","v":1},null,{"$f":"IF(J1=J551,G555,DevOk)","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E556=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B556)","v":1},null,{"$f":"IF(OR(Q1=\"Retired\",Q1=\"Basic Info\"),G556,DevOk)","v":" "},null,"NOTE: This product does not need to have prices calculated",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B557)","v":2},null,{"$f":"N7","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B558)","v":3},null,{"$f":"IF(F14=0,G558,DevOk)","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,{"$f":"\"Start by entering Min and Max loan amount and loan term in rows \"&ROW(D11)&\" and row \"&ROW(D14)&\". Use ranges of last year if product does not have defined min/max.\"","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B559)","v":3},null,{"$f":"IF(G11=DevOk,IF(E17=\"<choose>\",G559,DevOk),DevOk)","v":" "},null,{"$f":"\"Select at least one repayment frequency range in rows \"&ROW(D17)&\" and \"&ROW(D18)&\".  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column.\"","v":"Select at least one repayment frequency range in rows 17 and 18.  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,1,{"$f":"SUM($B$553:B560)","v":4},null,{"$f":"IF(PDrop14=\"<choose>\",G560,DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,{"$f":"\"Enter GRACE PERIOD info in row \"&ROW(B21)&\" of STEP 1.\"","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B561)","v":5},null,{"$f":"IF(AZ23<>0,IF(OR(ISBLANK(F23),E24=\"<choose>\"),G561,DevOk),DevOk)","v":"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later."},null,"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B562)","v":6},null,{"$f":"IF(J16=DevOk,IF(D55=0,G562,IF(COUNTIF(A27:A53,\"???\")>0,G563,DevOk)),DevOk)","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,{"$f":"\"Enter pricing information below for every section starting in row \"&ROW(B27)&\". \"&G563","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B563)","v":6},null,null,null,"For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E564=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B564)","v":7},null,{"$f":"IF(PStep1Done=\"No\",G564,DevOk)","v":"When you have entered all the pricing information, select YES in row 59"},null,{"$f":"\"When you have entered all the pricing information, select YES in row \"&ROW(PStep1Done)","v":"When you have entered all the pricing information, select YES in row 59"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B565)","v":7},null,{"$f":"IF(AND(E18<>\"<choose>\",I17=I18),G565,DevOk)","v":" "},null,"Do not enter identical repayment frequencies in STEP 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B566)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A567:A580,0)),INDEX(E567:E580,MATCH(1,A567:A580,0)),DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E567=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B567)","v":8},null,{"$f":"IF($L$90>0,G567,DevOk)","v":" "},null,{"$f":"\"ERROR: You have selected some loan term ranges in row \"&ROW(D70)&\" that are outside the min/max loan term for this product.\"","v":"ERROR: You have selected some loan term ranges in row 70 that are outside the min/max loan term for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E568=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(MAX(B512:B529)>1,G568,DevOk)","v":" "},null,"ERROR: Duplicate Sample Numbers in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B569)","v":8},null,{"$f":"IF(OR(AND(MIN($E$115:$E$122)>0,MIN($E$115:$E$122)<$E$14),MAX($E$115:$E$122)>$F$14),G569,DevOk)","v":" "},null,{"$f":"\"ERROR: Change the used loan terms entered in row \"&ROW(E69)&\" to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3.\"","v":"ERROR: Change the used loan terms entered in row 69 to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B570)","v":8},null,{"$f":"IF(OR(D82<>1,L71<>1),G570,DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,{"$f":"\"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row \"&ROW(E71)&\") until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row \"&ROW(E70)&\").\"","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B571)","v":8},null,{"$f":"DevOk","v":" "},null,{"$f":"\"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with \"&(CA137+1)","v":"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(NumShotgun=0,G572,DevOk)","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,{"$f":"\"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.\"&IF(AQ67<3,\"NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3\",\"\")","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B573)","v":8},null,{"$f":"IF(E557=DevOk,IF(AND(BR132>0,Q1<>\"Cross-check\"),G573,DevOk),DevOk)","v":" "},null,"ERROR: Loan amounts not sequential.  Look at order in STEP 3.  Change numbers in STEP 2 to flow from small to large loan size.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B574)","v":8},null,{"$f":"IF(E557=DevOk,IF(BT132>0,G574,DevOk),DevOk)","v":" "},null,"ERROR: Sample number skipped in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B575)","v":8},null,{"$f":"IF(BD73>0,G575,DevOk)","v":" "},null,"ERROR: You cannot skip two consecutive loan amount rows.  Space your samples to have no more than one row skipped per sample.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B576)","v":8},null,{"$f":"IF(E557=DevOk,IF(BU132>0,G576,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BU132&\" is missing a loan amount or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan amount or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B577)","v":8},null,{"$f":"IF(E557=DevOk,IF(BV132>0,G577,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BV132&\" is missing a loan term or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan term or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B578)","v":8},null,{"$f":"IF(MAX(PSampMatrix)>8,G578,DevOk)","v":" "},null,"ERROR: You have entered a sample number higher than the maximum allowed:  8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B579)","v":8},null,{"$f":"IF(L88>0,G579,DevOk)","v":" "},null,{"$f":"\"ERROR: The figures you enter on row \"&ROW(E70)&\" need to be inside the range indicated on row \"&ROW(B69)","v":"ERROR: The figures you enter on row 70 need to be inside the range indicated on row 69"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B580)","v":8},null,{"$f":"IF(PStep2Done=\"No\",G580,DevOk)","v":"Enter YES in row 92 when you have finished identifying samples"},null,{"$f":"+\"Enter YES in row \"&ROW(PStep2Done)&\" when you have finished identifying samples\"","v":"Enter YES in row 92 when you have finished identifying samples"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B581)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A582:A587,0)),INDEX(E582:E587,MATCH(1,A582:A587,0)),DevOk)","v":" "},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E582=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B582)","v":8},null,{"$f":"IF(E557=DevOk,IF(I134>A170,G582,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: You have exceeded the maximum number of variations: \"&A170&\".  You can edit the white cells in STEP 3 to remove some OPTs.\"","v":"ERROR: You have exceeded the maximum number of variations: 32.  You can edit the white cells in STEP 3 to remove some OPTs."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B583)","v":8},null,{"$f":"IF(E557=DevOk,IF(MAX(I115:I122)>8,G583,DevOk),DevOk)","v":" "},null,"ERROR: You can have only up to 8 variations per sample.  Reduce number of OPT 2 options in STEP 3.   You can create another sample manually to have more variations if needed.  Ask MFT for assistance.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B584)","v":8},null,{"$f":"IF(Q1=\"Cross-check\",IF(SUM(RealSampNums)=0,G584,DevOk),DevOk)","v":" "},null,{"$f":"\"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary.\"","v":"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B585)","v":8},null,{"$f":"IF(COUNTIF(G115:G122,\">0\")<C109,G585,DevOk)","v":" "},null,"ERROR: Each sample must have a number of clients designated.  Use Column D in STEP 3.  Match the loan amount and term to the matrix in STEP 2 to estimate clients.  This can be an APPROXIMATION.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B586)","v":8},null,{"$f":"IF(AO136>0,G586,DevOk)","v":" "},null,{"$f":"N586&ROW(A115)","v":"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row 115"},null,null,null,null,null,null,"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B587)","v":8},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"Pick one and only one for each real sample.\"","v":"Pick one and only one for each real sample."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["n/a",null,{"$f":"SUM($B$553:B588)","v":8},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H.\"","v":"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B589)","v":9},null,{"$f":"IF(B173<>\"Yes\",G589,DevOk)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,{"$f":"IF(AND(AZ23,AZ23<1),\"Review Grace Period Analysis and then \",\"\")&\"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row \"&ROW(A139)&\". When done, mark completed in row \"&ROW(PStep3Done)&IF(I109=DevOk,\".\",\".  Any samples requiring more than TWO variations will require you to make manual edits starting in row \"&ROW(A139)&\". \"&G590)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B590)","v":9},null,{"$f":"DevOk","v":" "},null,{"$f":"IF(AND(M29=DevOk,M36=DevOk),DevOk,M29)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B591)","v":9},null,{"$f":"IF(MAX(E115:E122)>0,IF(OR(MIN(E115:E122)<E14-0.01,MAX(E115:E122)>F14+0.01),G591,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Change the loan terms entered in row \"&ROW(E70)&\" to be within the min and max for this product.\"","v":"ERROR: Change the loan terms entered in row 70 to be within the min and max for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B592)","v":10},null,{"$f":"IF(B108<>DevOk,G592,IF(MustReprice,G593,DevOk))","v":"You must finish STEP 3 before continuing with STEP 4."},null,"You must finish STEP 3 before continuing with STEP 4.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B593)","v":10},null,null,null,"Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices in STEP 4 to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B594)","v":10},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G594,DevOk),DevOk)","v":" "},null,"Note! Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices below to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B595)","v":10},null,{"$f":"IF(AND(Q1<>\"Cross-check\",SUM(H115:H122)>0),G595,DevOk)","v":" "},null,{"$f":"\"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row \"&ROW(A115)&\" or the rows below.   Delete this number to continue.\"","v":"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row 115 or the rows below.   Delete this number to continue."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,0,{"$f":"SUM($B$553:B596)","v":10},null,{"$f":"IF(COUNTIF(F182:F184,\"No\")>0,IF(Q1=\"Cross-check\",G596,DevOk),DevOk)","v":" "},null,"You need to calculate the REAL price(s) using real repayment schedules before continuing to STEP 4 analysis.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B597)","v":10},null,{"$f":"IF(Q1<>\"Cross-check\",DevOk,IF(PStep4Done=\"No\",G597,DevOk))","v":" "},null,"Compare REAL sample(s) to the Auto prices in Step 4.  If prices are accurate, mark your approval.  Correct any assumption errors in Step 3 and rerun the prices if necessary.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B598)","v":10},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G598,DevOk),DevOk)","v":" "},null,"Note: You cannot yet store the results.  You must regenerate prices first.  Use the button in STEP 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B599)","v":11},null,{"$f":"G599","v":"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations."},null,"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B600)","v":11},null,{"$f":"DevOk","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of notices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E56","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"J17","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E57","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B106","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B135","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"IF(AND(PStep3Done<>\"Yes\",COUNTIF(PSampMatrix,\">0\")<3),I608,DevOk)","v":"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term."},null,null,null,null,null,"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Grace period",null,null,"Grace on PRIN is important because it affects how much money for how much time.. Avg bal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"DB int is irrelevant… gives same price.  Upfront fees/dep will be affected, because avg balance changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT PAYMENT is a delayed cash flow…. Smaller amount…. Small impact",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT CHARGED is much more significant compared to grace on INT PAYMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"% of loans with grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"length of grace / loan term ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"This is harder to measure, when loan term varies.  But we can say \"only do variations of shorter loan terms\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"declining or flat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If declining, we have less (or no?) concerns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"how high the interest rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"starting assumption",null,null,"They have to pay the interest, cumuluative, with the first prin payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"But it is easier for me to calculate this if I use SAT's approach on FLAT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"When is this INACCURATE?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If they have GRACE ON INT CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D632:D636,MATCH(Pdrop9,E632:E636,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Fixed","Equal in each installment, exc. Grace & last pmt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Amortized","Amortized, varying gradually each payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"End-Term","Paid in full at end of term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Irregular","Principal payments are very irregular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D638:D641,MATCH(PDrop19,E638:E641,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Periodic","Paid in period installments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Up-Front","All interest is paid at disbursement (\"up-front\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Final","All interest is paid in final installment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Beginning","Beginning of loan term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Scattered","Scattered, e.g., on holidays",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0,"None allowed for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.1,"For 1% to 20% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.3,"For 21% to 40% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.5,"For 41% to 60% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.7,"For 61% to 80% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.9,"For 81% to 99% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,1,"For ALL loans for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,7,"Daily, Weekly, Bi-weekly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,30,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,60,"Bi-monthly, Quarterly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,999,"End-term Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,998,"Irregular Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Current","Stored","Changed?","Hide?","CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep1",{"$f":"PStep1Done","v":"No"},"No",{"$f":"IF(C664<>D664,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep2",{"$f":"PStep2Done","v":"No"},"No",{"$f":"IF(C665<>D665,1,0)","v":0},{"$f":"IF(C664=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep3",{"$f":"PStep3Done","v":"No"},"No",{"$f":"IF(C666<>D666,1,0)","v":0},{"$f":"IF(C665=\"Yes\",\"x\",TRUE)","v":true},{"$f":"IF(C666=\"Yes\",IF(D666=\"No\",TRUE,FALSE))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep4",{"$f":"PStep4Done","v":"No"},"No",{"$f":"IF(C667<>D667,1,0)","v":0},{"$f":"IF(C666=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep5",null,null,null,{"$f":"IF(Q1=\"Cross-check\",IF(C667=\"Yes\",\"x\",TRUE),IF(C666=\"Yes\",\"x\",TRUE))","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Run HideRows?",null,null,{"$f":"IF(SUM(E664:E667)>0,TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"Prod5","index":5,"n_rows":673,"n_cols":81,"rows_kept":673,"cut":false,"hidden":false,"merged":[[0,9,0,14],[2,2,2,18],[4,8,4,9],[4,10,4,11],[6,4,6,5],[6,11,6,12],[16,4,16,5],[17,4,17,5],[19,1,19,4],[20,1,20,3],[20,4,20,6],[21,1,21,3],[7,0,7,1],[7,4,7,5],[7,11,7,12],[8,4,8,5],[8,11,8,12],[15,4,15,5],[25,51,25,52],[26,1,26,2],[26,6,26,7],[26,8,26,11],[26,12,26,15],[26,16,26,23],[26,24,26,26],[23,4,23,6],[25,6,25,7],[25,8,25,11],[25,12,25,15],[25,16,25,23],[25,24,25,26],[29,16,29,23],[29,24,29,26],[30,1,30,2],[30,12,30,15],[30,16,30,23],[30,24,30,26],[28,4,28,7],[28,8,28,11],[29,1,29,2],[29,6,29,7],[29,10,29,11],[29,12,29,15],[33,1,33,2],[33,6,33,7],[33,10,33,11],[33,12,33,15],[33,16,33,23],[33,24,33,26],[31,1,31,2],[31,12,31,15],[31,16,31,23],[31,24,31,26],[32,1,32,2],[32,6,32,7],[32,10,32,11],[32,12,32,15],[32,16,32,23],[32,24,32,26],[36,16,36,23],[36,24,36,26],[37,1,37,2],[37,12,37,15],[37,16,37,23],[37,24,37,26],[35,4,35,7],[35,8,35,11],[36,1,36,2],[36,6,36,7],[36,10,36,11],[36,12,36,15],[38,1,38,2],[38,12,38,15],[38,16,38,23],[38,24,38,26],[39,1,39,2],[39,6,39,7],[39,10,39,11],[39,12,39,15],[39,16,39,23],[39,24,39,26],[42,1,42,3],[42,24,42,26],[43,1,43,3],[43,24,43,26],[46,1,46,3],[48,4,48,7],[48,8,48,11],[40,1,40,2],[40,6,40,7],[40,10,40,11],[40,12,40,15],[40,16,40,23],[40,24,40,26],[51,1,51,2],[51,6,51,7],[51,10,51,11],[51,16,51,23],[51,24,51,26],[52,1,52,2],[52,16,52,23],[49,1,49,2],[49,6,49,7],[49,10,49,11],[49,16,49,23],[49,24,49,26],[50,1,50,2],[50,6,50,7],[50,16,50,23],[50,24,50,26],[68,1,68,4],[69,1,69,2],[70,1,70,2],[70,44,70,47],[98,1,98,3],[98,6,98,20],[54,4,54,9],[55,4,55,12],[56,4,56,13],[65,11,65,12],[67,5,67,10],[67,13,67,18],[99,1,99,2],[99,3,99,20],[102,14,102,15],[103,14,103,15],[111,1,111,2],[111,3,111,4],[111,5,111,6],[111,11,112,12],[111,13,111,20],[114,51,114,52],[132,43,132,44],[132,45,132,47],[134,1,134,7],[135,42,135,47],[176,13,176,14],[111,21,111,28],[111,29,112,33],[112,13,112,16],[112,17,112,20],[112,21,112,24],[112,25,112,28],[177,1,177,12],[179,1,179,3],[179,4,179,5],[185,7,185,11],[185,13,185,19],[188,2,189,2],[188,4,189,4],[188,5,189,5],[188,13,189,13],[188,14,189,14],[188,15,189,15],[188,16,189,16],[188,17,189,17],[188,18,189,18],[188,19,189,19],[195,2,196,2],[195,4,196,4],[195,5,196,5],[195,13,196,13],[195,14,196,14],[202,15,203,15],[202,16,203,16],[202,17,203,17],[202,18,203,18],[202,19,203,19],[220,1,220,9],[220,10,220,11],[195,15,196,15],[195,16,196,16],[195,17,196,17],[195,18,196,18],[195,19,196,19],[202,2,203,2],[202,4,203,4],[202,5,203,5],[202,13,203,13],[202,14,203,14],[226,4,226,6],[226,7,226,9],[226,10,226,15],[227,4,227,6],[227,7,227,9],[227,10,227,15],[222,1,222,12],[224,4,224,6],[224,7,224,9],[224,10,224,15],[225,4,225,6],[225,7,225,9],[225,10,225,15],[230,4,230,6],[230,7,230,9],[230,10,230,15],[231,4,231,6],[231,7,231,9],[231,10,231,15],[228,4,228,6],[228,7,228,9],[228,10,228,15],[229,4,229,6],[229,7,229,9],[229,10,229,15],[234,4,234,6],[234,10,234,15],[235,4,235,6],[235,10,235,15],[236,4,236,6],[236,10,236,15],[232,4,232,6],[232,7,232,9],[232,10,232,15],[233,4,233,6],[233,7,233,9],[233,10,233,15],[252,7,252,11],[252,12,252,13],[252,14,252,15],[252,16,252,22],[252,23,252,24],[288,4,288,14],[238,0,238,1],[238,7,238,13],[238,15,238,21],[239,0,239,1],[248,0,249,0],[250,0,251,0],[336,1,336,2],[351,4,351,12],[357,2,357,3],[358,1,358,3],[358,4,358,12],[358,14,358,22],[289,5,289,8],[300,4,300,14],[320,4,320,14],[321,2,322,3],[323,1,323,2],[334,2,335,3],[478,1,481,1],[482,1,485,1],[486,1,489,1],[400,1,400,3],[462,1,465,1],[466,1,469,1],[468,15,468,20],[470,1,473,1],[474,1,477,1]]}
["Scatterplot Pricing Sheet",null,null,null,null,null,null,"Product Number:",5,{"$f":"IF(SmpProdInput>NumProducts,J551,INDEX(ProdTable,$B$503,ProdTable!B4))","v":"Not an Active Product Number"},null,null,null,null,null,"Type:",{"$f":"INDEX('Setup Page'!I42:I52,SmpProdInput)","v":"Auto-calc"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO287","v":0},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,null,null,null,null,null,null,null,null,"HIDEROWS"]
[]
[null,"Next Step:",{"$f":"IF(EditShotgun=TRUE,\"You are REVIEWING data previously generated.  You cannot change data without starting over.  To exit REVIEW mode, enter a different Product Number\",IF(F552=0,\"All Done!\",INDEX($E$553:$E$600,MATCH(1,$B$553:$B$600,0))))","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ScatterPrint,TRUE,\"x\")","v":"x"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$3","v":"x"}]
[null,"Step 1: Input Product Design Information",null,null,null,null,null,null,"Click for STEP 1 Video",null,"Erase Sheet?",null,{"$f":"IF(EraseSheet=\"YES Erase Sheet\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!\")","v":"<-Use this cell to ERASE all the data input on this Product Sheet and start over - be careful!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Clients",{"$f":"INDEX('Setup Page'!G42:G51,SmpProdInput)","v":0},null,"Avg/Clnt","% GNI",null,null,"Loan Product Currency",{"$f":"INDEX('Setup Page'!D42:D52,SmpProdInput)","v":"."},null,{"$f":"IF(ISNA(MATCH(L7,'Setup Page'!D128:D130,0)),\"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this.\",DevOk)","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Portfolio (\"&L7&\")\"","v":"Portfolio (.)"},{"$f":"INDEX('Setup Page'!F42:F51,SmpProdInput)","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E8/$E$7,\".\")","v":"."},{"$f":"G8/L9","v":{"$error":"#VALUE!"}},null,null,"Exchange Rate to USD",{"$f":"INDEX('Setup Page'!H20:H22,MATCH(L7,'Setup Page'!D128:D130,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Portfolio (USD)",{"$f":"IF(ISNUMBER(L8),IF(L8<>0,E8/L8,),\".\")","v":"."},null,{"$f":"IF(AND(ISNUMBER(E$7),E$7<>0),E9/$E$7,\".\")","v":"."},null,null,null,{"$f":"\"GNI/Capita (\"&L7&\")\"","v":"GNI/Capita (.)"},{"$f":"L8*'Setup Page'!D17","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Min","Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,{"$f":"\"Loan Amount (\"&L7&\")\"","v":"Loan Amount (.)"},null,null,{"$f":"E558","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"(USD)",{"$f":"IF($L$8>0,E11/$L$8)","v":{"$error":"#N/A"}},{"$f":"IF($L$8>0,F11/$L$8)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"% GNI/Capita",{"$f":"E11/L9","v":{"$error":"#N/A"}},{"$f":"F11/L9","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Loan Term (months)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Repayment Frequencies","Range",null,"Proposed","Override","Used",{"$f":"E559","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rep Freqs:",{"$f":"IF(E17<>\"<choose>\",1,0)+IF(E18<>\"<choose>\",1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Most Common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E17,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G17=\"N/A\",\"N/A\",IF(H17=0,G17,H17))","v":"N/A"},{"$f":"IF(AP18>=1,\"Note: Lean toward using at least one loan term longer than monthly\",IF(AP17>=1,\"Note: Frequencies less than monthly do not have a large impact on price, so running multiple variations isn't as important.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly or less:",{"$f":"IF(I17<30,1,0)+IF(G18<>\"N/A\",IF(I18<30,1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"Next most common:","<choose>",null,{"$f":"INDEX($D$656:$D$661,MATCH(E18,$E$656:$E$661,0))","v":"N/A"},null,{"$f":"IF(G18=\"N/A\",\"N/A\",IF(H18=0,G18,H18))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"> Monthly:",{"$f":"COUNTIF(G17:G18,\">30\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Grace Period Info",null,null,null,null,null,{"$f":"IF(J16=DevOk,IF(E560=DevOk,E561,E560),DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E21=0,TRUE,\"x\")","v":"x"}]
[null,"% loans with Grace Periods:",null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,"Avg grace (mon):",null,null,"Avg","Opt 1","Opt 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$20","v":"x"}]
[null,null,null,"Grace period (months)",null,null,null,{"$f":"IF(I17<30,\"Note: when payments are less than a month, grace may be < 1 month, e.g., enter 0.25 for one week of grace\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(D647:D654,MATCH(E21,E647:E654,0))","v":"N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,"When grace occurs:","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"E562","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete1","Complete2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Pricing Info",null,"Variation","Min","Max","Type",null,"Principal Payments",null,null,null,"Interest Payments",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AV31:AV34,\"Conditional percent\")","v":0},{"$f":"COUNTIF(AV38:AV41,\"Conditional percent\")","v":0},null,"Variation Analysis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS27,IF(SUM(E27:F27)>0,MAX($A$26:A26)+1,0),\"???\")","v":0},"Annual Interest Rate",null,{"$f":"IF(OR(AZ27=0,AZ27=\"\"),\"-\",IF(AZ27<BB27,\"Some\",\"A Lot\"))","v":"-"},null,null,"<choose>",null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(E27,\"#0.0%\")&IF(AND(E27<>F27,F27<>0),\"-\"&TEXT(F27,\"#0.0%\"),\"\")&\" annual, \"&G27","v":"0.0% annual, <choose>"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E27:F27)>0,IF(OR(E27=0,F27=0,G27=\"<choose>\",I27=\"<choose>\",M27=\"<choose>\"),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,{"$f":"IF(E27<>F27,IF(E27<>0,F27/E27-1,1),\"\")","v":""},null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"IF(AND(E27>0,E27<0.1),\"Is that ANNUAL interest rate?\",DevOk)","v":" "},null,null,null,{"$f":"IF(G27=\"Flat\",\"NOTE: With flat, generally chose EQUAL IN EACH INSTALLMENT for principal, and PERIOD INSTALLMENTS for Interest\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AW26>0,\"Note!  There is a fee calculated as a % with a minimum amount.  For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Fees",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In Use","Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS31,AT31),IF(SUM(E31:J31)>0,MAX($A$26:A30)+1,0),\"???\")","v":0},"Disbursement Fee #1",null,{"$f":"IF(BC31<>\"-\",BC31,IF(BD31<>\"-\",BD31,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A31=\"???\",ISBLANK(M31)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW31=\"x\",IF(F31>0,TEXT(E31,\"0.00%\")&IF(AND(ISNUMBER(F31),F31<>E31),\"-\"&TEXT(F31,\"0.00%\"),\"\"),\"\")&IF(J31>0,\" \"&IF(I31>0,TEXT(I31,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I31),J31<>I31),\"-\"&TEXT(J31,\"#,##0.00\"),\"\"),IF(I31>0,\", \"&TEXT(I31,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E31,F31,I31,J31)>0,\" \"&AX31,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E31:F31)>0,IF(OR(ISBLANK(E31),F31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I31:J31)>0,IF(OR(I31=0,J31=0,ISBLANK(M31)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E31>F31,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E31,F31,I31,J31)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E31<>F31,IF(E31<>0,F31/E31-1,1),\"\")","v":""},{"$f":"IF(I31<>J31,IF(I31<>0,J31/I31-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ31=0,AZ31=\"\"),\"-\",IF(AZ31<BB31,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA31=0,BA31=\"\"),\"-\",IF(BA31<BB31,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS32,AT32),IF(SUM(E32:J32)>0,MAX($A$26:A31)+1,0),\"???\")","v":0},"Disbursement Fee #2",null,{"$f":"IF(BC32<>\"-\",BC32,IF(BD32<>\"-\",BD32,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A32=\"???\",ISBLANK(M32)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW32=\"x\",IF(F32>0,TEXT(E32,\"0.00%\")&IF(AND(ISNUMBER(F32),F32<>E32),\"-\"&TEXT(F32,\"0.00%\"),\"\"),\"\")&IF(J32>0,\" \"&IF(I32>0,TEXT(I32,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I32),J32<>I32),\"-\"&TEXT(J32,\"#,##0.00\"),\"\"),IF(I32>0,\", \"&TEXT(I32,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E32,F32,I32,J32)>0,\" \"&AX32,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E32:F32)>0,IF(OR(ISBLANK(E32),F32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I32:J32)>0,IF(OR(I32=0,J32=0,ISBLANK(M32)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E32>F32,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E32,F32,I32,J32)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E32<>F32,IF(E32<>0,F32/E32-1,1),\"\")","v":""},{"$f":"IF(I32<>J32,IF(I32<>0,J32/I32-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ32=0,AZ32=\"\"),\"-\",IF(AZ32<BB32,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA32=0,BA32=\"\"),\"-\",IF(BA32<BB32,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS33,AT33),IF(SUM(E33:J33)>0,MAX($A$26:A32)+1,0),\"???\")","v":0},"Continuing Fee #1",null,{"$f":"IF(BC33<>\"-\",BC33,IF(BD33<>\"-\",BD33,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW33=\"x\",IF(F33>0,TEXT(E33,\"0.00%\")&IF(AND(ISNUMBER(F33),F33<>E33),\"-\"&TEXT(F33,\"0.00%\"),\"\"),\"\")&IF(J33>0,\" \"&IF(I33>0,TEXT(I33,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I33),J33<>I33),\"-\"&TEXT(J33,\"#,##0.00\"),\"\"),IF(I33>0,\", \"&TEXT(I33,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E33,F33,I33,J33)>0,\" \"&AX33,\"\"),\"\")&IF(AY33<>\"<choose>\",\", \"&AY33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E33:F33)>0,IF(OR(ISBLANK(E33),F33=0,G33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I33:J33)>0,IF(OR(I33=0,J33=0,K33=\"<choose>\",ISBLANK(M33)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E33>F33,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E33,F33,I33,J33)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop16<>\"<choose>\",PDrop16,PDrop5)","v":"<choose>"},{"$f":"IF(E33<>F33,IF(E33<>0,F33/E33-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ33=0,AZ33=\"\"),\"-\",IF(AZ33<BB33,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA33=0,BA33=\"\"),\"-\",IF(BA33<BB33,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS34,AT34),IF(SUM(E34:J34)>0,MAX($A$26:A33)+1,0),\"???\")","v":0},"Continuing Fee #2",null,{"$f":"IF(BC34<>\"-\",BC34,IF(BD34<>\"-\",BD34,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW34=\"x\",IF(F34>0,TEXT(E34,\"0.00%\")&IF(AND(ISNUMBER(F34),F34<>E34),\"-\"&TEXT(F34,\"0.00%\"),\"\"),\"\")&IF(J34>0,\" \"&IF(I34>0,TEXT(I34,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I34),J34<>I34),\"-\"&TEXT(J34,\"#,##0.00\"),\"\"),IF(I34>0,\", \"&TEXT(I34,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E34,F34,I34,J34)>0,\" \"&AX34,\"\"),\"\")&IF(AY34<>\"<choose>\",\", \"&AY34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E34:F34)>0,IF(OR(ISBLANK(E34),F34=0,G34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I34:J34)>0,IF(OR(I34=0,J34=0,K34=\"<choose>\",ISBLANK(M34)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E34>F34,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E34,F34,I34,J34)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop2<>\"<choose>\",PDrop2,PDrop6)","v":"<choose>"},{"$f":"IF(E34<>F34,IF(E34<>0,F34/E34-1,1),\"\")","v":""},"",0.6,{"$f":"IF(OR(AZ34=0,AZ34=\"\"),\"-\",IF(AZ34<BB34,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA34=0,BA34=\"\"),\"-\",IF(BA34<BB34,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop16)),ISNUMBER(FIND(\"pmt\",PDrop2))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,{"$f":"IF(AX26>0,\"Note!  There is an INSURANCE FEE calculated as a % with minimum fixed amount.   For smaller loans, enter a % that yields the minimum fixed amount.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Insurance",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,"Name / Descrip",null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS38,AT38),IF(SUM(E38:J38)>0,MAX($A$26:A37)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #1",null,{"$f":"IF(BC38<>\"-\",BC38,IF(BD38<>\"-\",BD38,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A38=\"???\",ISBLANK(M38)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW38=\"x\",IF(F38>0,TEXT(E38,\"0.00%\")&IF(AND(ISNUMBER(F38),F38<>E38),\"-\"&TEXT(F38,\"0.00%\"),\"\"),\"\")&IF(J38>0,\" \"&IF(I38>0,TEXT(I38,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I38),J38<>I38),\"-\"&TEXT(J38,\"#,##0.00\"),\"\"),IF(I38>0,\", \"&TEXT(I38,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E38,F38,I38,J38)>0,\" \"&AX38,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E38:F38)>0,IF(OR(ISBLANK(E38),F38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I38:J38)>0,IF(OR(I38=0,J38=0,ISBLANK(M38)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E38>F38,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E38,F38,I38,J38)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E38<>F38,IF(E38<>0,F38/E38-1,1),\"\")","v":""},{"$f":"IF(I38<>J38,IF(I38<>0,J38/I38-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ38=0,AZ38=\"\"),\"-\",IF(AZ38<BB38,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA38=0,BA38=\"\"),\"-\",IF(BA38<BB38,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS39,AT39),IF(SUM(E39:J39)>0,MAX($A$26:A38)+1,0),\"???\")","v":0},"Disbursement Ins. Fee #2",null,{"$f":"IF(BC39<>\"-\",BC39,IF(BD39<>\"-\",BD39,\"-\"))","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(AND(A39=\"???\",ISBLANK(M39)),\"Remember this!->\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW39=\"x\",IF(F39>0,TEXT(E39,\"0.00%\")&IF(AND(ISNUMBER(F39),F39<>E39),\"-\"&TEXT(F39,\"0.00%\"),\"\"),\"\")&IF(J39>0,\" \"&IF(I39>0,TEXT(I39,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I39),J39<>I39),\"-\"&TEXT(J39,\"#,##0.00\"),\"\"),IF(I39>0,\", \"&TEXT(I39,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E39,F39,I39,J39)>0,\" \"&AX39,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E39:F39)>0,IF(OR(ISBLANK(E39),F39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I39:J39)>0,IF(OR(I39=0,J39=0,ISBLANK(M39)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E39>F39,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E39,F39,I39,J39)>0,\"x\",\".\")","v":"."},"Up-Front",null,{"$f":"IF(E39<>F39,IF(E39<>0,F39/E39-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS40,AT40),IF(SUM(E40:J40)>0,MAX($A$26:A39)+1,0),\"???\")","v":0},"Continuing Ins. Fee #1",null,{"$f":"IF(BC40<>\"-\",BC40,IF(BD40<>\"-\",BD40,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW40=\"x\",IF(F40>0,TEXT(E40,\"0.00%\")&IF(AND(ISNUMBER(F40),F40<>E40),\"-\"&TEXT(F40,\"0.00%\"),\"\"),\"\")&IF(J40>0,\" \"&IF(I40>0,TEXT(I40,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I40),J40<>I40),\"-\"&TEXT(J40,\"#,##0.00\"),\"\"),IF(I40>0,\", \"&TEXT(I40,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E40,F40,I40,J40)>0,\" \"&AX40,\"\"),\"\")&IF(AY40<>\"<choose>\",\", \"&AY40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E40:F40)>0,IF(OR(ISBLANK(E40),F40=0,G40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I40:J40)>0,IF(OR(I40=0,J40=0,K40=\"<choose>\",ISBLANK(M40)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E40>F40,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E40,F40,I40,J40)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop3<>\"<choose>\",PDrop3,PDrop7)","v":"<choose>"},{"$f":"IF(E40<>F40,IF(E40<>0,F40/E40-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS41,AT41),IF(SUM(E41:J41)>0,MAX($A$26:A40)+1,0),\"???\")","v":0},"Continuing Ins. Fee #2",null,{"$f":"IF(BC41<>\"-\",BC41,IF(BD41<>\"-\",BD41,\"-\"))","v":"-"},null,null,"<choose>",null,null,null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW41=\"x\",IF(F41>0,TEXT(E41,\"0.00%\")&IF(AND(ISNUMBER(F41),F41<>E41),\"-\"&TEXT(F41,\"0.00%\"),\"\"),\"\")&IF(J41>0,\" \"&IF(I41>0,TEXT(I41,\"#,##0.00\"),\"\")&IF(AND(ISNUMBER(I41),J41<>I41),\"-\"&TEXT(J41,\"#,##0.00\"),\"\"),IF(I41>0,\", \"&TEXT(I41,\"#,##0.00\")&\" min\",\"\"))&IF(SUM(E41,F41,I41,J41)>0,\" \"&AX41,\"\"),\"\")&IF(AY41<>\"<choose>\",\", \"&AY41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E41:F41)>0,IF(OR(ISBLANK(E41),F41=0,G41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I41:J41)>0,IF(OR(I41=0,J41=0,K41=\"<choose>\",ISBLANK(M41)),FALSE,TRUE),TRUE)","v":true},null,{"$f":"IF(E41>F41,\"Conditional percent\",DevOk)","v":" "},{"$f":"IF(SUM(E41,F41,I41,J41)>0,\"x\",\".\")","v":"."},"Ongoing",{"$f":"IF(PDrop4<>\"<choose>\",PDrop4,PDrop8)","v":"<choose>"},{"$f":"IF(E41<>F41,IF(E41<>0,F41/E41-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"IF($K$124,IF(OR(ISNUMBER(FIND(\"pmt\",PDrop3)),ISNUMBER(FIND(\"pmt\",PDrop4))),\"Be careful - payment frequencies vary for this product, so fees based per payment will have large impact on price\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Taxes",null,null,"% Ln Amt","% Fees",null,null,"Fixed Amt","Note: Only use this section if there financial taxes or VAT taxes that apply to loan products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"taxes used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS44,IF(SUM(E44:J44)>0,MAX($A$26:A43)+1,0),\"???\")","v":0},"Taxes, Upfront",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PPrice6>0,TEXT(PPrice6*100,\"#.00\")&\"% loan amt upfront \",\"\")&IF(PPrice7>0,TEXT(PPrice7*100,\"#.00\")&\"% fees upfront \",\"\")&IF(PPrice9>0,TEXT(PPrice9,\"#.00\")&\" Fixed Upfront \",\"\")&IF(E47>0,TEXT(E47*100,\"#.00\")&\"% Prin ongoing \",\"\")&IF(F47>0,TEXT(F47*100,\"#.00\")&\"% Interest ongoing \",\"\")&IF(G47>0,TEXT(G47*100,\"#.00\")&\"% Fees ongoing\",\"\")&IF(PPrice10>0,TEXT(PPrice10,\"#.00\")&\" Fixed Amount ongoing\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice6,PPrice7,E47,F47,G47,PPrice10,PPrice9)>0,TRUE,FALSE)","v":false},null,{"$f":"IF(SUM(E44:I44)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"% Prin","% Int","% Fees",null,"Fixed Amt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(SUM(E47:G47)>0,MAX($A$26:A46)+1,0)","v":0},"Taxes, Ongoing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(PPrice8,PPrice10)>0,FALSE,TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,"Percent",null,null,null,"Fixed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Compulsory Deposit",null,"Variation","Min","Max","Based On",null,"Min","Max","Based On",null,null,null,null,null,"Explanation for Variations",null,null,null,null,null,null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS51,AT51),IF(SUM(E51:J51)>0,MAX($A$26:A50)+1,0),\"???\")","v":0},"Comp.Dep, Prior",null,{"$f":"IF(BC51<>\"-\",BC51,IF(BD51<>\"-\",BD51,\"-\"))","v":"-"},null,null,{"$f":"IF(E51>0,\"of loan amount\",DevOk)","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(D51=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F51>0,IF(E51=F51,TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51,TEXT(E51*100,\"#.00\")&\"-\"&TEXT(F51*100,\"#.00\")&\"% \"&G51&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\")&AQ51,TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Upfront",null,{"$f":"IF(SUM(E51:F51)>0,IF(OR(ISBLANK(E51),F51=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I51:J51)>0,IF(OR(I51=0,J51=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E51<>F51,IF(E51<>0,F51/E51-1,1),\"\")","v":""},{"$f":"IF(I51<>J51,IF(I51<>0,J51/I51-1,1),\"\")","v":""},0.6,{"$f":"IF(OR(AZ51=0,AZ51=\"\"),\"-\",IF(AZ51<BB51,\"Some\",\"A Lot\"))","v":"-"},{"$f":"IF(OR(BA51=0,BA51=\"\"),\"-\",IF(BA51<BB51,\"Some\",\"A Lot\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AND(AS52,AT52),IF(SUM(E52:J52)>0,MAX($A$26:A51)+1,0),\"???\")","v":0},"Comp.Dep, During",null,{"$f":"IF(BC52<>\"-\",BC52,IF(BD52<>\"-\",BD52,\"-\"))","v":"-"},null,null,{"$f":"IF(E52>0,\"of loan amount\",DevOk)","v":" "},null,null,null,{"$f":"IF(I52>0,\"per installment\",DevOk)","v":" "},null,null,null,null,{"$f":"IF(D52=\"-\",DevOk,\"Explain variance here ->\")","v":" "},null,null,null,null,null,null,null,null,{"$f":"IF(F52>0,IF(E52=F52,TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52,TEXT(E52*100,\"#.00\")&\"-\"&TEXT(F52*100,\"#.00\")&\"% \"&G52&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\")&AQ52,TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(J52=I52,TEXT(J52*100,\"#.00\")&\" \"&AQ52,TEXT(I52*100,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),IF(J52>0,IF(I52=J52,TEXT(J52,\"#.00\"),TEXT(I52,\"#.00\")&\"-\"&TEXT(J52,\"#.00\")&AQ52),\".\"))))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ongoing",null,{"$f":"IF(SUM(E52:F52)>0,IF(OR(ISBLANK(E52),F52=0),FALSE,TRUE),TRUE)","v":true},{"$f":"IF(SUM(I52:J52)>0,IF(OR(I52=0,J52=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,{"$f":"IF(E52<>F52,IF(E52<>0,F52/E52-1,1),\"\")","v":""},"",0.6,"-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF(AS53,0,\"???\")","v":0},"Annual Int on Comp.Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(E53:F53)>0,IF(OR(ISBLANK(E53),F53=0),FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Components:",{"$f":"MAX(A27:A53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Ongoing:",{"$f":"IF(F33>0,1,0)+IF(F34>0,1,0)+IF(F40>0,1,0)+IF(F41>0,1,0)+IF(F52>0,1,0)+IF(J33>0,1,0)+IF(J34>0,1,0)+IF(J40>0,1,0)+IF(J41>0,1,0)+IF(J52>0,1,0)","v":0},{"$f":"IF(AND(D56>0,Q70>1),\"Note! Ongoing costs based on EACH PAYMENT require careful analysis of repayment frequencies\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J51>0,IF(J51=I51,TEXT(J51*100,\"#.00\")&\" \"&AQ51,TEXT(I51*100,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&AQ51),IF(J51>0,IF(I51=J51,TEXT(J51,\"#.00\"),TEXT(I51,\"#.00\")&\"-\"&TEXT(J51,\"#.00\")&\" upfront\"),\".\"))","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"w/Variation:",{"$f":"COUNT(AZ27:AZ52)","v":0},{"$f":"IF(D57>2,\"NOTE! This is a very complex product.  Take great care in selecting the variations of each sample.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$6*C23<1000,50,IF($H$6*C23<10000,100,1000))","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No",{"$f":"IF(PStep1Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the pricing information complete?  Mark YES to continue to STEP 2\")","v":"Is the pricing information complete?  Mark YES to continue to STEP 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Insurance mandatory?  Percent?",null,null,null,null,null,"things to add:",null,"significant upfront fee/dep?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - percent",null,null,null,null,null,null,null,"ask if \"grace on int charged!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"Comp Dep - who manages?  Use this?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC100","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 2: Decide Sampling by Loan Amount and Term",null,null,null,null,null,null,null,null,null,"Click for STEP 2 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"E591","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(AT67),1,AT67)","v":1},"num samples",null,{"$f":"IF(AND(O69=0,O70=0),0,INDEX(AS73:AV80,IF(O70*O69>8,8,O70*O69),IF(Q69+(IF(Q70>1,1,0))>3,3,Q69+IF(Q70>1,1,0))+1))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,null,null,null,null,"Loan Term",null,null,null,null,null,null,null,{"$f":"IF(AND(D82=1,L71=1),\"Select Samples in the White Cells Below\",\"Complete Percentages before working in this section\")","v":"Complete Percentages before working in this section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.11,"Bucket Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Range","First","Last","Mid",null,null,null,null,"mid-x",5,"mid-y",4,null,null,null,true]
[null,{"$f":"\"Term Min/Max: \"&E14&\"-\"&F14","v":"Term Min/Max: -"},null,null,null,"<3","4-6","7-9","10-12","13-18",">18",null,null,"Loan Amt:",{"$f":"IF(COUNTIF(D73:D81,\">\"&AQ68)=0,1,COUNTIF(D73:D81,\">\"&AQ68))","v":1},"Var Price",{"$f":"D57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amounts",{"$f":"COUNTIF(D73:D80,\">0\")","v":0},{"$f":"MATCH(1,AK73:AK80,0)","v":{"$error":"#N/A"}},{"$f":"BO69+BN69-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO69+BP69/2)","v":{"$error":"#N/A"}},null,null,null,null,"Factor to redistribute across term for loans of a specific amount",null,null,null,null,null,null,true]
[null,{"$f":"\"Amt: \"&TEXT(E11,\"#,##0\")&\"-\"&TEXT(F11,\"#,##0\")","v":"Amt: 0-0"},null,null,"Value to use",2,6,9,12,18,24,{"$f":"IF(F14>18,\"Note: The longest loan term is \"&F14&\" months\",DevOk)","v":" "},null,"Term:",{"$f":"COUNTIF(F71:K71,\">\"&AQ68)","v":0},"RepFreq:",{"$f":"AP16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terms",{"$f":"COUNTIF(PPrice14,\">0\")","v":0},{"$f":"MATCH(1,N87:S87,0)","v":{"$error":"#N/A"}},{"$f":"BO70+BN70-1","v":{"$error":"#N/A"}},{"$f":"TRUNC(BO70+BP70/2)","v":{"$error":"#N/A"}},null,null,null,0.2,null,null,null,0.2,null,null,null,true]
[null,"Loan Amount",null,null,"Dist%",null,null,null,null,null,null,{"$f":"SUM(F71:K71)","v":0},null,{"$f":"IF(AQ67<3,3,AQ67)","v":3},"<-Optimal number of samples to choose below",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,"Components that Vary",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11","v":0},{"$f":"F11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW71+$BY$70","v":0.60000000000000009},{"$f":"BX71+$BY$70","v":0.4},{"$f":"BY71+$BY$70","v":0.2},0,{"$f":"BY71+$BY$70","v":0.2},{"$f":"BZ71+$BY$70","v":0.4},{"$f":"CA71+$BY$70","v":0.60000000000000009},true]
["% GNI","Min","Max","% Loans","Ln Amt",null,null,null,null,null,null,"Clients","Amt \\ Term",{"$f":"IF(F71>0,F70,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,"Buckets",0,1,2,3,null,null,null,null,null,null,"Gaps?",{"$f":"COUNTIF(BD73:BD80,\"Missing\")","v":0},null,"below","above","shotgun",null,"upper limit",null,null,null,1,2,3,4,5,6,null,{"$f":"BU73+$BU$70","v":0.8},{"$f":"BW72+($BU72*BV$71)","v":1.9600000000000004},1.4800000000000002,1.1600000000000001,1,{"$f":"BY72-($BU72*BZ$71)","v":0.84},0.51999999999999991,3.9999999999999813E-2,true]
[0.05,null,{"$f":"ROUND(AL73/AM73,0)*AM73","v":{"$error":"#N/A"}},null,{"$f":"IF(C73<$E$11,\"-\",IF(B73>$F$11,\"-\",IF(AND($F$11>B73,$F$11<C73),$F$11,BH73)))","v":{"$error":"#N/A"}},{"$f":"IF(AND(COUNTA($D73),COUNTA(F$71)),$D73*F$71*$E$7*BN73,0)","v":0},0,0,0,0,0,{"$f":"D73*$E$7","v":0},{"$f":"IF(D73>0,E73,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D73>0,1,0)","v":0},{"$f":"$A73*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(AL73<1000,50,IF(AL73<10000,100,1000))","v":{"$error":"#N/A"}},null,0.3,null,null,1,1,1,1,1,null,null,null,null,null,null,{"$f":"COUNTIF(N73:S73,\">0\")","v":0},{"$f":"COUNTIF(BE73:BE80,\"Missing\")","v":0},null,false,true,{"$f":"BJ73","v":{"$error":"#N/A"}},null,{"$f":"C73","v":{"$error":"#N/A"}},null,null,1,{"$f":"IF(AND($BT73>0,BN$81>0,BN$81<=7,$BT73<=9),INDEX($BV$72:$CB$80,$BT73,BN$81),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BM73-$BQ$69+$BY$68+1","v":{"$error":"#N/A"}},{"$f":"BU74+$BU$70","v":0.60000000000000009},1.7200000000000002,1.36,1.1200000000000001,1,0.88,0.6399999999999999,0.2799999999999998,true]
[0.1,{"$f":"IF(C73=0,0,C73+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,{"$f":"IF(D74>0,E74,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D74>0,AK73+1,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AL74<1000,50,IF(AL74<10000,100,1000))","v":{"$error":"#N/A"}},null,0.4,null,{"$f":"COUNTIF(E73:E75,\">0\")","v":0},2,2,2,2,2,null,null,null,null,null,null,0,{"$f":"IF(AND(BC73>0,BC74=0,BC75>0),\"Missing\",\".\")","v":"."},null,{"$f":"IF(E$11<=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(F$11>=$BJ74,TRUE,FALSE)","v":{"$error":"#N/A"}},{"$f":"ROUNDUP(BK74/BL74,0)*BL74","v":{"$error":"#N/A"}},1,{"$error":"#N/A"},{"$f":"(A74+A73)/2*$L$9","v":{"$error":"#N/A"}},{"$f":"IF(BK74>10000,500,IF(BK74>1000,100,25))","v":{"$error":"#N/A"}},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU75+$BU$70","v":0.4},1.4800000000000002,1.2400000000000002,1.08,1,0.91999999999999993,0.7599999999999999,0.5199999999999998,true]
[0.25,{"$f":"IF(C74=0,0,C74+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.5,null,0.3,3,3,3,3,3,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC73>0,BC74=0,BC76>0,BC75=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BK75>10000,500,IF(BK75>1000,100,25))","v":{"$error":"#N/A"}},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},1.2400000000000002,1.1200000000000001,1.04,1,0.96,0.87999999999999989,0.7599999999999999,true]
[0.5,{"$f":"C75+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.6,null,null,4,4,4,4,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC74>0,BC75=0,BC77>0,BC76=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,1,1,1,1,1,1,1,true]
[0.75,{"$f":"C76+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.7,null,null,5,5,5,5,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC75>0,BC76=0,BC78>0,BC77=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU76+$BU$70","v":0.2},{"$f":"BW77-($BU77*BV$71)","v":0.7599999999999999},0.87999999999999989,0.96,1,{"$f":"BY77+($BU77*BZ$71)","v":1.04},1.1200000000000001,1.2400000000000002,true]
[1,{"$f":"C77+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.8,null,null,6,6,6,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC76>0,BC77=0,BC79>0,BC78=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU77+$BU$70","v":0.4},0.5199999999999998,0.7599999999999999,0.91999999999999993,1,1.08,1.2400000000000002,1.4800000000000002,true]
[2,{"$f":"C78+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,0.9,null,null,7,7,7,6,4,null,null,null,null,null,null,0,".",{"$f":"IF(AND(BC77>0,BC78=0,BC80>0,BC79=0),\"Missing\",\".\")","v":"."},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU78+$BU$70","v":0.60000000000000009},0.2799999999999998,0.6399999999999999,0.88,1,1.1200000000000001,1.36,1.7200000000000002,true]
[5,{"$f":"C79+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"},0,0,0,0,0,0,0,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#N/A"},{"$error":"#N/A"},null,1,null,null,8,8,8,6,4,null,null,null,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BU79+$BU$70","v":0.8},3.9999999999999813E-2,0.51999999999999991,0.84,1,1.1600000000000001,1.4800000000000002,1.9600000000000004,true]
[null,null,{"$f":"\"> \"&TEXT(C80,\"#,##0\")","v":{"$error":"#N/A"}},null,"N/A",{"$f":"IF(AND(COUNTA($D81),COUNTA(F$71)),$D81*F$71*$E$7,0)","v":0},0,0,0,0,0,0,null,{"$f":"IF(F11>C80,\"Note: Loan Amounts greater than 500% GNI/Capita are not evaluated in this tool\",DevOk)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variations",1,2,4,8,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},8,{"$error":"#N/A"},{"$f":"C80","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"BN72-$BQ$70+$BW$68","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,true]
[null,null,"Total",{"$f":"SUM(D73:D81)","v":0},"Clients:",{"$f":"F71*$E$7","v":0},0,0,0,0,0,{"$f":"SUM(L73:L81)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Grace period sensitivity calculations",null,null,null,{"$f":"IF(ISNUMBER($E$23),$E$23/F70,\"DK\")","v":"DK"},"DK","DK","DK","DK","DK",7.0000000000000007E-2,"<Threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows=TRUE,\"x\",TRUE)","v":true}]
[null,null,null,null,"Cumulative % clients",{"$f":"IF(ISNUMBER($E$23),IF(F84>$L$84,F71,0),\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(G84>$L$84,G71)+F85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(H84>$L$84,H71)+G85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(I84>$L$84,I71)+H85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(J84>$L$84,J71)+I85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(K84>$L$84,K71)+J85,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER($E$23),IF(F85=G85,ShotTerm1,IF(G85=H85,ShotTerm2,IF(H85=I85,ShotTerm3,IF(I85=J85,ShotTerm4,IF(J85=K85,ShotTerm5,ShotTerm6))))),\"DK\")","v":"DK"},"loan term under threshold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,"min",0,{"$f":"F87+0.001","v":3.5009999999999999},{"$f":"G87+0.001","v":6.5010000000000003},{"$f":"H87+0.001","v":9.5009999999999994},{"$f":"I87+0.001","v":12.500999999999999},{"$f":"J87+0.001","v":18.501000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"max",3.5,6.5,9.5,12.5,18.5,999,null,null,{"$f":"IF(F71>0,1,0)","v":0},{"$f":"IF(G71>0,1+N87,0)","v":0},{"$f":"IF(H71>0,1+O87,0)","v":0},{"$f":"IF(I71>0,1+P87,0)","v":0},{"$f":"IF(J71>0,1+Q87,0)","v":0},{"$f":"IF(K71>0,1+R87,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"valid value?",{"$f":"IF(OR(F70<F86,F70>F87),FALSE,TRUE)","v":true},true,true,true,true,true,{"$f":"COUNTIF(F88:K88,FALSE)","v":0},null,"shading 1",0.03,{"$f":"O88*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Input cell?",{"$f":"IF(AND($E$14<F87,$F$14>F86),TRUE,FALSE)","v":false},false,false,false,false,false,{"$f":"COUNTIF(F89:K89,FALSE)","v":6},null,"shading 2",0.06,{"$f":"O89*L82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Perc outside range?",{"$f":"IF(F89=FALSE,IF(F71>0,TRUE,FALSE))","v":false},false,false,false,false,false,{"$f":"COUNTIF(F90:K90,TRUE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"C607","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"No",{"$f":"IF(PStep2Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to open up the next section\",\"Is the sampling information complete?  Mark YES to \"&IF(AZ23>0,\"review Grace Period Analysis and then \",\"\")&\"continue to STEP 3\")","v":"Is the sampling information complete?  Mark YES to review Grace Period Analysis and then continue to STEP 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$665","v":true}]
[null,"Sensitivity Analysis of Grace Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AZ23=0,AZ23=1),TRUE,IF(PStep2Done=\"No\",TRUE,\"x\"))","v":true}]
[null,null,null,"Is Flat Interest charged?",{"$f":"IF(G27=\"Flat\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(E94=\"Yes\",\"High\",\"Low\")","v":"Low"},{"$f":"IF(F94=\"High\",\"As FLAT interest is charged on this product, the impact on price can be significant\",\"Declining Balance interest has little to no variation when there are grace periods\")","v":"Declining Balance interest has little to no variation when there are grace periods"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Med",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC93","v":true}]
[null,null,null,"grace / shortest term (a)",{"$f":"IF(ISNUMBER(E23),E23/E14,\"DK\")","v":"DK"},{"$f":"IF(E95>AS95,\"High\",IF(E95>AT95,\"Med\",\"Low\"))","v":"High"},{"$f":"IF(F95=\"High\",\"The grace period is significant at least for the shortest loans\",IF(F95=\"Med\",\"The grace period has only moderate significance, even on the shortest loans\",\"The grace period has modest signifance even on the shortest loans\"))","v":"The grace period is significant at least for the shortest loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grace/shortest",0.3,0.15,null,"Because of declining balance interest, it is likely that this product does not see prices vary significantly due to grace periods.  You should include only one or two test variations in order to confirm.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Max term with sensitivity (b)",{"$f":"IF(E21=0,\"N/A\",L85&\" mon\")","v":"DK mon"},null,"This calculation is made by comparing grace to loan terms.  Loans UP TO this duration have moderate to high sensitivity to grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% clients",0.6,0.2,null,"This product uses flat interest and has a moderate portion of loans being affected by grace.  You should include several variations to test for the impact of grace on price, applying grace to samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"% loans up to \"&E96&\" term (c)\"","v":"% loans up to DK mon term (c)"},{"$f":"K85","v":"DK"},null,"This indicates what percent of the product's loans are shorter than the threshold term indicated in (b).  Loan term DISTRIBUTION figures are used for calculation.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% signif",0.4,0.2,null,"This product uses flat interest and has a large portion of loans being affected by grace.  This is the 'worst case scenario' and you should test for the impact of grace on price, on several of the samples, especially samples with SHORTER loan terms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"% loans with grace (d)",{"$f":"AZ23","v":"N/A"},{"$f":"IF(E98>AS96,\"High\",IF(E98>AT96,\"Med\",\"Low\"))","v":"High"},{"$f":"\"This was entered in row \"&ROW(D24)&\" above. \"&IF(F98=\"High\",\"Grace applies to a large percentage of loans\",IF(F98=\"Med\",\"Grace applies to only a moderate number of loans\",\"Grace applies to a small portion of the loans\"))","v":"This was entered in row 24 above. Grace applies to a large percentage of loans"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Though this product uses flat interest, it looks like only a small number of loans would be affected.  You do not need to include more than one sample that has grace as a variation variable.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"% loans where grace is significant (e = c x d)",null,null,{"$f":"IF(ISNUMBER(E97),E97*E98,\"DK\")","v":"DK"},{"$f":"IF(ISNUMBER(E99),IF(E99>AS97,\"High\",IF(E99>AT97,\"Med\",\"Low\")),\"Med\")","v":"Med"},{"$f":"\"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  \"&IF(ISNUMBER(E23),IF(F99=\"High\",\"With this product, there are a large number of loans affected\",IF(F99=\"Med\",\"With this product, only a moderate number of loans are affected\",\"With this product, a small number of loans are actually affected\")),\"As average grace is not known, much of this sensitivity analysis could not be done.\")","v":"This calculates how many loans have a SIGNIFICANT impact from grace, by multiplying line c times line d.  As average grace is not known, much of this sensitivity analysis could not be done."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Recommendation:",null,{"$f":"IF(CC100=TRUE,\"This product has no grace period.\",IF(E21=0,\"This product has no loans with grace periods\",IF(E21=1,\"Enter grace period for ALL samples in Step 3.  If the length of grace period varies, use Var1 and 2 to test different lengths\",IF(F94=\"Low\",AV95,IF(F99=\"Med\",AV96,IF(F99=\"High\",AV97,AV98))))))","v":"This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 3: Review the information in the table and generate the Scatterplot",null,null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 3 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"\"Grace period recommendation: \"&D100","v":"Grace period recommendation: This product has no grace period."},null,null,null,null,null,null,null,null,null,null,null,null,"Video Link",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F23+G23)>0,$F$666,TRUE)","v":true}]
[null,{"$f":"IF(E24=\"Scattered\",\"Note: Grace will be placed in the MIDDLE of the loan term.  This is suitable for randomly scattered grace.  If LUMPY grace, like a livestock loan, price will be less accurate.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,"RECOMMEND CLIENT NUMBER CHANGES WHEN BIG LOANS ARE BIASED TOWARD SHORT TERM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(E24,4)=\"Scat\",$F$666,TRUE)","v":true}]
[null,{"$f":"IF(COUNTIF(D27:D53,\"A lot\")>0,\"Note: At least one price component varies A LOT.  You should edit the Opt 1 and Opt 2 defaults to use an appropriate range of values\",IF(MAX(K135:K136)=999,\"Note:  999 means end-term payment frequency.\",DevOk))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B106=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(AND(K135<30,K136>=30,M139=\"Flat\"),\"Note: Flat interest will have a significant impact on pricing with loan terms ranging from less than a month to a month or more.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B107=DevOk,TRUE,$F$666)","v":true}]
[null,{"$f":"IF(E581=DevOk,E589,E581)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Num Samples:",{"$f":"COUNTIF(C115:C122,\">0\")","v":0},null,{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"<- Real Samples",null,null,{"$f":"IF(MAX(I115:I122)>2,\"More than 2 variations needs manual input below\",DevOk)","v":" "},null,null,null,null,{"$f":"M29","v":" "},null,null,null,null,null,null,null,{"$f":"M36","v":" "},null,null,null,null,null,{"$f":"IF(AQ44,\"Note: Taxes are entered automatically for each sample.  There are not inputs to be made.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,null,null,{"$f":"IF(ISERROR(SUM(C137:AJ137)),TRUE,FALSE)","v":false},"<error check - TRUE means errors",null,null,null,null,null,null,"In Use? -->",{"$f":"COUNTIF($N$111:N111,\">0\")","v":0},{"$f":"COUNTIF($N$111:O111,\">0\")","v":0},{"$f":"COUNTIF($N$111:P111,\">0\")","v":0},{"$f":"COUNTIF($N$111:Q111,\">0\")","v":0},{"$f":"COUNTIF($N$111:R111,\">0\")","v":0},{"$f":"COUNTIF($N$111:S111,\">0\")","v":0},{"$f":"COUNTIF($N$111:T111,\">0\")","v":0},{"$f":"COUNTIF($N$111:U111,\">0\")","v":0},{"$f":"COUNTIF($V$111:V111,\">0\")","v":0},{"$f":"COUNTIF($V$111:W111,\">0\")","v":0},{"$f":"COUNTIF($V$111:X111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Y111,\">0\")","v":0},{"$f":"COUNTIF($V$111:Z111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AA111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AB111,\">0\")","v":0},{"$f":"COUNTIF($V$111:AC111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AD111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AE111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AF111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AG111,\">0\")","v":0},{"$f":"COUNTIF($AD$111:AH111,\">0\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HideExtra,TRUE,CC109)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MAX(N139:N170)>0,N114,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,"Loan Amount",null,"Loan Term",null,"Client Estimate",null,"Real","Number","Grace","Repay","Interest",null,"Fees",null,null,null,null,null,null,null,"Insurance",null,null,null,null,null,null,null,"Security Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"Override","Used",{"$f":"B113","v":"Override"},{"$f":"C113","v":"Used"},{"$f":"D113","v":"Override"},{"$f":"E113","v":"Used"},"Sample?","Variations","Period","Freq",null,null,"Fee 1",null,null,null,"Fee 2",null,null,null,"Ins 1",null,null,null,"Ins 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How to stagger variations - this section not used anywhere",null,null,null,null,null,null,null,null,null,null,null,null,null,"FORMULAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,null,1,{"$f":"C114+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,null,null,null,null,null,null,{"$f":"PriceTable!S1","v":19},{"$f":"PriceTable!AD1","v":30},{"$f":"PriceTable!AE1","v":31},{"$f":"PriceTable!AF1","v":32},{"$f":"PriceTable!AG1","v":33},{"$f":"PriceTable!AH1","v":34},{"$f":"PriceTable!AO1","v":41},{"$f":"PriceTable!O1","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[1,null,{"$f":"IF(B115>0,B115,E522)","v":0},null,{"$f":"IF(D115>0,D115,IF(E512>0,E512,\"\"))","v":""},null,{"$f":"IF(F115>0,F115,IF(E532>0,E532,\"\"))","v":""},null,{"$f":"IF(H115>0,2,IF(COUNTIF(J115:AH115,3)>0,3,IF(C115>0,2^COUNTIF(J115:AH115,\">1\"),\"\")))","v":""},{"$f":"J126","v":0},0,0,null,{"$f":"N126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,1,"1a","1a","2a","1a","2a","3a",null,null,null,"Real Samples",null,{"$f":"IF(ISNUMBER(B137),IF(B137>0,B137,1),1)","v":1},"<Rownum",null,{"$f":"BE126","v":0},null,{"$f":"IF(C115>0,1,99)","v":99},{"$f":"IF(C115>0,BG115+I115-1,0)","v":0},null,null,null,null,1,0,0,0,0,null,{"$f":"IF(AND(C115>0,F115=0),1,0)","v":0},{"$f":"IF(AND(C115=0,C116>0,A115>$G$503),1,0)","v":0},{"$f":"IF(AND(C115=0,E115>0,ISNUMBER(E115)),A115,0)","v":0},{"$f":"IF(AND(C115>0,OR(E115=0,E115=\"\"),ISNUMBER(C115)),A115,0)","v":0},{"$f":"SUM(B115:AH115)","v":0},1,null,"amt","term","clients",{"$f":"$F$666","v":true}]
[2,null,0,null,"",null,"",null,{"$f":"IF(H116>0,2,IF(COUNTIF(J116:AH116,3)>0,3,IF(C116>0,2^COUNTIF(J116:AH116,\">1\"),\"\")))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,2,"1b","1b","2a","1a","2a","3b",null,null,null,null,{"$f":"IF(MAX(AZ117:AZ119)>1,TRUE,FALSE)","v":false},null,null,null,{"$f":"IF(AND(BE$123,$B116<>\"-\"),IF(BE$125=2,IF($F116<3,BE$136,BE$135),IF(MOD($F116,2)=0,BE$135,BE$136)),0)","v":0},null,{"$f":"IF(C116>0,MAX($BH$115:BH115)+1,99)","v":99},0,null,null,null,null,2,0,1,0,0,{"$f":"IF(AND(C116>0,C116<C115),1,0)","v":0},0,0,0,0,0,{"$f":"BX115*10","v":10},null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[3,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,3,null,"1a","2b","1a","2b","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,1)","v":0},{"$f":"IF(AZ117<>1,FALSE,TRUE)","v":false},null,null,null,null,null,{"$f":"IF(C117>0,MAX($BH$115:BH116)+1,99)","v":99},0,null,null,null,null,3,0,0,1,0,0,0,0,0,0,0,100,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"$F$666","v":true}]
[4,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,4,null,"1b","2b","1a","2b","3b",null,null,null,{"$f":"COUNTIF($H$115:$H$122,2)","v":0},{"$f":"IF(AZ118>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C118>0,MAX($BH$115:BH117)+1,99)","v":99},0,null,null,null,null,4,0,1,1,0,0,0,0,0,0,0,1000,null,{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$K$7:$K$181,#REF!),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),IF(ISNUMBER(INDEX(PriceTable!$N$7:$N$181,#REF!)),INDEX(PriceTable!$N$7:$N$181,#REF!),0),0)","v":0},{"$f":"IF(ISNUMBER(#REF!),INDEX(PriceTable!$S$7:$S$181,#REF!),0)","v":0},{"$f":"IF(A118<=$C$109,CC117,TRUE)","v":true}]
[5,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,5,null,null,null,"1b","2a","3a",null,null,null,{"$f":"COUNTIF($H$115:$H$122,3)","v":0},{"$f":"IF(AZ119>1,FALSE,TRUE)","v":true},null,null,null,null,null,{"$f":"IF(C119>0,MAX($BH$115:BH118)+1,99)","v":99},0,null,null,null,null,5,0,0,0,1,0,0,0,0,0,0,10000,null,null,null,null,{"$f":"IF(A119<=$C$109,CC118,TRUE)","v":true}]
[6,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,6,null,null,null,"1b","2a","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C120>0,MAX($BH$115:BH119)+1,99)","v":99},0,null,null,null,null,6,0,1,0,1,0,0,0,0,0,0,100000,null,null,null,null,{"$f":"IF(A120<=$C$109,CC119,TRUE)","v":true}]
[7,null,0,null,"",null,"",null,"",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,7,null,null,null,"1b","2b","3a",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C121>0,MAX($BH$115:BH120)+1,99)","v":99},0,null,null,null,null,7,0,0,1,1,0,0,0,0,0,0,1000000,null,null,null,null,{"$f":"IF(A121<=$C$109,CC120,TRUE)","v":true}]
[8,null,0,null,"",null,"",null,{"$f":"IF(H122>0,2,IF(C122>0,2^COUNTIF(J122:AH122,2),\"\"))","v":""},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,8,null,null,null,"1b","2b","3b",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C122>0,MAX($BH$115:BH121)+1,99)","v":99},0,null,null,null,null,8,0,1,1,1,0,0,{"$f":"IF(AND(C122=0,C134>0,A122>$G$503),1,0)","v":0},0,0,0,10000000,null,null,null,null,{"$f":"IF(A122<=$C$109,CC121,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,"Used?",{"$f":"IF(AND(J135=0,J136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(K135=0,K136=0),FALSE,TRUE)","v":false},{"$f":"IF(AND(L135=0,L136=0),FALSE,TRUE)","v":false},null,{"$f":"IF(AND(N135=0,N136=0),FALSE,TRUE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$110","v":true}]
[null,null,null,null,null,null,null,null,"Varies?",{"$f":"IF(J123,IF(J136<>J135,TRUE,FALSE))","v":false},{"$f":"IF(K123,IF(K136<>K135,TRUE,FALSE))","v":false},{"$f":"IF(L123,IF(L136<>L135,TRUE,FALSE))","v":false},null,{"$f":"IF(N123,IF(N136<>N135,TRUE,FALSE))","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Rank of Variation",null,null,null,null,null,{"$f":"IF(J124,I125+1,I125)","v":0},{"$f":"IF(K124,J125+1,J125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 1",null,null,null,null,null,{"$f":"IF(J$123,IF(J$124,2,1),0)","v":0},0,0,null,{"$f":"IF(N$123,IF(N$124,2,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AD$123,IF(AD$124,2,1),0)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 2",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 3",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 4",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 5",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 6",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Sample 7",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR115:BR121)","v":0},{"$f":"SUM(BS115:BS121)","v":0},{"$f":"SUM(BT115:BT121)","v":0},{"$f":"MAX(BU115:BU121)","v":0},{"$f":"MAX(BV115:BV121)","v":0},null,null,null,null,null,null,true]
[null,null,null,"Sample 8",null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Variations","1 var","2 variables",null,"3 variables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variation Num",0,1,2,3,"Out of Order?","Outside Bkt","Skipped Sample","no Amount","no Term","Checksum of Rows",null,null,"REAL SAMPLES",null,null,true]
[null,"Num Prices",{"$f":"COUNTIF(C139:C170,\">0\")","v":0},null,null,null,null,"Total Prices->",{"$f":"SUM(I115:I122)","v":0},{"$f":"IF(MAX(J115:J122)>1,\"VARIES\",DevOk)","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,{"$f":"IF(ISNUMBER(F14),IF(F14-MAX(E115:E122)>6,\"Note: The max loan term is \"&F14&\" months.  Consider adding samples with longer terms.\",DevOk),DevOk)","v":" "},null,null,null,null,null,null,"Min->",{"$f":"F23","v":0},{"$f":"MIN(I17:I18)","v":0},{"$f":"E27","v":0},null,{"$f":"$E$31","v":0},{"$f":"$I$31","v":0},{"$f":"$E$33","v":0},{"$f":"$I$33","v":0},{"$f":"$E$32","v":0},{"$f":"$I$32","v":0},{"$f":"$E$34","v":0},{"$f":"$I$34","v":0},{"$f":"E38","v":0},{"$f":"I38","v":0},{"$f":"E40","v":0},{"$f":"I40","v":0},{"$f":"E39","v":0},{"$f":"I39","v":0},{"$f":"E41","v":0},{"$f":"I41","v":0},{"$f":"E51","v":0},{"$f":"I51","v":0},{"$f":"E52","v":0},{"$f":"I52","v":0},{"$f":"(E53+F53)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Note: You can type over the values of the green and white cells below after column I.",null,null,null,null,null,null,null,"Max->",{"$f":"IF(ISBLANK(G23),J135,G23)","v":0},{"$f":"MAX(I17:I18)","v":0},{"$f":"F27","v":0},null,{"$f":"$F$31","v":0},{"$f":"$J$31","v":0},{"$f":"$F$33","v":0},{"$f":"$J$33","v":0},{"$f":"$F$32","v":0},{"$f":"$J$32","v":0},{"$f":"$F$34","v":0},{"$f":"$J$34","v":0},{"$f":"F38","v":0},{"$f":"J38","v":0},{"$f":"F40","v":0},{"$f":"J40","v":0},{"$f":"F39","v":0},{"$f":"J39","v":0},{"$f":"F41","v":0},{"$f":"J41","v":0},{"$f":"F51","v":0},{"$f":"J51","v":0},{"$f":"F52","v":0},{"$f":"J52","v":0},{"$f":"AH135","v":0},null,null,null,null,null,null,{"$f":"IF(ISNUMBER(AP136),AP136,IF(ISNUMBER(AP137),AP137,IF(ISNUMBER(AP138),AP138,0)))","v":0},{"$f":"MATCH(2,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},"Calculated Prices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["Row",1,{"$f":"IF($B$137=0,0,INDEX($C$139:$AJ$170,$BB$115,C114))","v":0},0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"MATCH(3,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},{"$f":"PriceTable!S6","v":"SampClients"},{"$f":"PriceTable!AD6","v":"APR (int)"},{"$f":"PriceTable!AE6","v":"APR (int fee)"},{"$f":"PriceTable!AF6","v":"APR (int fee ins)"},{"$f":"PriceTable!AG6","v":"APR (int fee ins tax)"},"FullAPR","TranspInd2","Avg Bal",null,null,null,null,{"$f":"ROW(PriceTable!B6)","v":6},null,"if REAL",{"$f":"ROW(PriceTable!A187)","v":187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real Samples",{"$f":"COUNTIF(XChkCol,\">0\")","v":0},"Row",true]
[null,"Sam-Var","LoanAmt","LnTmMon","SampleNum","VarNum","SampClients",{"$f":"IF(Q1=\"Cross-check\",\"RealSamp\",\"N/A\")","v":"N/A"},"NumPmts","GraceMon","Frequency","interest","IntMethod","Fee1UpPc","Fee1UpFix","Fee1OnPc","Fee1OnFix","Fee2UpPc","Fee2UpFix","Fee2OnPerc","Fee2OnFix","Ins1UpPc","Ins1UpFix","Ins1OnPc","Ins1OnFix","Ins2UpPc","Ins2UpFix","Ins2OnPc","Ins2OnFix","SecDepPerc","SecDepFix","SecDepOnPerc","SecDepOnFix","SecDepInt",null,null,null,null,null,null,null,{"$f":"MATCH(4,$AP$139:$AP$170,0)","v":{"$error":"#N/A"}},null,"Int","Fee","Ins","Tax","Dep","TI2",null,"SampNum",null,null,"Full Code","Row in Upper Price",null,"Row in Price",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,{"$f":"IF(E139>0,E139&\"-\"&F139,\"-\")","v":"-"},{"$f":"IF(E139>0,INDEX($C$115:$C$122,E139),0)","v":0},{"$f":"IF(E139>0,INDEX($E$115:$E$122,E139),0)","v":0},{"$f":"IF(A139>$I$134,0,AY139)","v":0},{"$f":"IF(E139>0,IF(E139=E138,F138+1,IF(H139>0,0,1)),0)","v":0},{"$f":"IF(E139>0,INDEX($G$115:$G$122,E139),0)","v":0},{"$f":"IF(E139>0,IF(INDEX($H$115:$H$122,E139)>0,IF(E139<>E138,INDEX($H$115:$H$122,E139),0),0),0)","v":0},{"$f":"IF(K139=999,1,IF(AND(ISNUMBER(K139),K139<>0),TRUNC((D139-J139)*30/K139,0),0))","v":0},{"$f":"IF(AND(J$123,$B139<>\"-\"),IF(J$125=2,IF($F139<3,J$136,J$135),IF(MOD($F139,2)=0,J$135,J$136)),0)","v":0},0,0,{"$f":"IF(C139>0,$G$27,\"\")","v":""},{"$f":"IF(AND(N$123,$B139<>\"-\"),IF(N$125=2,IF($F139<3,N$136,N$135),IF(MOD($F139,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B139<>\"-\"),IF(AD$125=2,IF($F139<3,AD$136,AD$135),IF(MOD($F139,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,{"$f":"(C139*$C$171)+(D139*$D$171)+(H139*$H$171)+(I139*$I$171)+(J139*$J$171)+(K139*$K$171)+(L139*$L$171)+(N139*$N$171)+(O139*$O$171)+(P139*$P$171)+(Q139*$Q$171)+(R139*$R$171)+(S139*$S$171)+(T139*$T$171)+(U139*$U$171)+(V139*$V$171)+(W139*$W$171)+(X139*$X$171)+(Y139*$Y$171)+(Z139*$Z$171)+(AA139*$AA$171)+(AB139*$AB$171)+(AC139*$AC$171)+(AD139*$AD$171)+(AE139*$AE$171)+(AF139*$AF$171)+(AG139*$AG$171)+(AH139*$AH$171)","v":0},{"$f":"IF(B139=\"-\",0,IF(AO139>0,COUNTIF($AO$139:$AO$170,AO139),0))","v":0},{"$f":"IF($BC139=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC139,AO$114)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(A139>=$BG$115,A139<=$BH$115),1,IF(AND(A139>=$BG$116,A139<=$BH$116),2,IF(AND(A139>=$BG$117,A139<=$BH$117),3,IF(AND(A139>=$BG$118,A139<=$BH$118),4,IF(AND(A139>=$BG$119,A139<=$BH$119),5,IF(AND(A139>=$BG$120,A139<=$BH$120),6,IF(AND(A139>=$BG$121,A139<=$BH$121),7,IF(AND(A139>=$BG$122,A139<=$BH$122),8,0))))))))","v":0},null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B139","v":"5--"},{"$f":"IF(ISNA(BD139),999,BD139)","v":999},{"$f":"MATCH(BB139,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(F139=0,BF139,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB139,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[2,{"$f":"IF(E140>0,E140&\"-\"&F140,\"-\")","v":"-"},0,0,0,{"$f":"IF(E140>0,IF(E140=E139,F139+1,IF(H140>0,0,1)),0)","v":0},0,0,{"$f":"IF(K140=999,1,IF(AND(ISNUMBER(K140),K140<>0),TRUNC((D140-J140)*30/K140,0),0))","v":0},0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B140","v":"5--"},{"$f":"IF(ISNA(BD140),999,BD140)","v":999},{"$f":"MATCH(BB140,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$f":"IF(G140=0,BF140,999)","v":{"$error":"#N/A"}},{"$f":"MATCH(BB140,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[3,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B141","v":"5--"},{"$f":"IF(ISNA(BD141),999,BD141)","v":999},{"$f":"MATCH(BB141,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB141,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B142","v":"5--"},{"$f":"IF(ISNA(BD142),999,BD142)","v":999},{"$f":"MATCH(BB142,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB142,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B142=\"-\",TRUE,$CC$139)","v":true}]
[5,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B143","v":"5--"},{"$f":"IF(ISNA(BD143),999,BD143)","v":999},{"$f":"MATCH(BB143,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB143,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B144","v":"5--"},{"$f":"IF(ISNA(BD144),999,BD144)","v":999},{"$f":"MATCH(BB144,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB144,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B145","v":"5--"},999,{"$f":"MATCH(BB145,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB145,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B146","v":"5--"},999,{"$f":"MATCH(BB146,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB146,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B147","v":"5--"},999,{"$f":"MATCH(BB147,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB147,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B148","v":"5--"},999,{"$f":"MATCH(BB148,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB148,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B149","v":"5--"},999,{"$f":"MATCH(BB149,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB149,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B150","v":"5--"},999,{"$f":"MATCH(BB150,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB150,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B151","v":"5--"},999,{"$f":"MATCH(BB151,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB151,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B152","v":"5--"},999,{"$f":"MATCH(BB152,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB152,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B153","v":"5--"},999,{"$f":"MATCH(BB153,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB153,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AC$123,$B154<>\"-\"),IF(AC$125=2,IF($F154<3,AC$136,AC$135),IF(MOD($F154,2)=0,AC$135,AC$136)),0)","v":0},0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B154","v":"5--"},999,{"$f":"MATCH(BB154,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB154,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"-",0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AND(N$123,$B155<>\"-\"),IF(N$125=2,IF($F155<3,N$136,N$135),IF(MOD($F155,2)=0,N$135,N$136)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B155","v":"5--"},999,{"$f":"MATCH(BB155,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB155,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[18,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B156","v":"5--"},999,{"$f":"MATCH(BB156,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB156,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[19,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B157","v":"5--"},999,{"$f":"MATCH(BB157,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB157,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[20,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B158=\"-\",0,IF(AO158>0,COUNTIF($AO$139:$AO$170,AO158),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B158","v":"5--"},999,{"$f":"MATCH(BB158,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB158,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[21,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"IF(B159=\"-\",0,IF(AO159>0,COUNTIF($AO$139:$AO$170,AO159),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B159","v":"5--"},999,{"$f":"MATCH(BB159,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB159,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[22,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B160","v":"5--"},999,{"$f":"MATCH(BB160,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB160,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[23,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B161","v":"5--"},999,{"$f":"MATCH(BB161,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB161,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[24,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B162","v":"5--"},999,{"$f":"MATCH(BB162,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB162,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[25,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B163","v":"5--"},999,{"$f":"MATCH(BB163,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB163,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[26,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B164","v":"5--"},999,{"$f":"MATCH(BB164,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB164,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[27,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B165","v":"5--"},999,{"$f":"MATCH(BB165,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB165,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[28,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B166","v":"5--"},999,{"$f":"MATCH(BB166,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB166,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[29,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B167","v":"5--"},999,{"$f":"MATCH(BB167,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB167,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[30,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B168","v":"5--"},999,{"$f":"MATCH(BB168,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB168,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[31,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B169","v":"5--"},999,{"$f":"MATCH(BB169,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB169,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[32,"-",0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AD$123,$B170<>\"-\"),IF(AD$125=2,IF($F170<3,AD$136,AD$135),IF(MOD($F170,2)=0,AD$135,AD$136)),0)","v":0},0,0,0,0,null,null,null,null,null,null,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($BC170=999,NA(),INDIRECT(PriceAnalSht&ADDRESS($BC170,AV$114)))","v":{"$error":"#N/A"}},0,null,null,{"$f":"SmpProdInput&\"-\"&Prod5!B170","v":"5--"},999,{"$f":"MATCH(BB170,PriceTable!$B$7:$B$181,0)+$BC$137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"MATCH(BB170,PriceTable!$E$188:$E$362,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(APRSampVar,B139:B170,0)","v":{"$error":"#N/A"}},1,{"$f":"C171+1","v":2},null,null,null,3,4,{"$f":"I171+1","v":5},{"$f":"J171+1","v":6},{"$f":"K171+1","v":7},null,{"$f":"L171+1","v":8},{"$f":"N171+1","v":9},{"$f":"O171+1","v":10},11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC84","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No",{"$f":"IF(PStep3Done=\"Yes\",\"Click in any cell on the worksheet to begin running the routine to calculate prices and open the next section.\",\"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4\")","v":"Is your review complete?  Choose YES to auto-generate all the prices and continue to STEP 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$666","v":true}]
[null,"No","Select YES to recalculate prices, if you have made any changes to the inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PStep3Done=\"No\",TRUE,\"x\")","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"IF(Q1=\"cross-check\",\"Step 4:  Compare Real Sample Prices to the Scatterplot Prices\",\"Step 4: This step not in use because this is not a Cross-check product\")","v":"Step 4: This step not in use because this is not a Cross-check product"},null,null,null,null,null,null,null,null,null,null,null,"Click for STEP 4 Video",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Some instructions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q1=\"Cross-check\",$F$667,TRUE)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC216","v":true}]
[null,"Real Sample Info",null,null,"Price Calculated?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(H115:H120)","v":0},"real samples",null,null,null,null,null,null,{"$f":"IF($Q$1=\"cross-check\",$F$666,TRUE)","v":true}]
[null,"Real Samp","Row Num","Samp Num","Auto-Calc","Real",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC180","v":true}]
[null,"First",{"$f":"IF(ISNUMBER(MATCH(BU182,$H$139:$H$170,0)),MATCH(BU182,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),INDEX($E$139:$E$170,C182),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C182),IF(ISNUMBER(INDEX($M$255:$M$286,C182)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,{"$f":"IF(BU182>$BU$180,TRUE,CC$181)","v":true}]
[null,"Second",{"$f":"IF(ISNUMBER(MATCH(BU183,$H$139:$H$170,0)),MATCH(BU183,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),INDEX($E$139:$E$170,C183),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C183),IF(ISNUMBER(INDEX($M$255:$M$286,C183)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,{"$f":"IF(BU183>$BU$180,TRUE,CC$181)","v":true}]
[null,"Third",{"$f":"IF(ISNUMBER(MATCH(BU184,$H$139:$H$170,0)),MATCH(BU184,$H$139:$H$170,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),INDEX($E$139:$E$170,C184),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184+1)),\"Yes\",\"No\"),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(C184),IF(ISNUMBER(INDEX($M$255:$M$286,C184)),\"Yes\",\"No\"),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,{"$f":"IF(BU184>$BU$180,TRUE,CC$181)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC223","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Full Price","Price Components",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grading Scale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
["Row","Sample","Amount",null,"Months","Num Pmts","Avg Bal","Int","Fee","Ins","Tax","Dep","Full APR","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC186","v":true}]
[null,{"$f":"\"Sample \"&D182","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER($C$182),$C$182,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($B$255:$W$286,$A189,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A189),INDEX($AX$139:$AX$170,A189),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A189),INDEX($B$255:$W$286,$A189,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO188+0.5","v":1},"C-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A189),A189+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A190),INDEX($AX$139:$AX$170,A190),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO189+0.5","v":1.5},"C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),G189-G190,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),H189-H190,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"C+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G189),ISNUMBER(G190)),IF(G189>0,ABS(G191/G189),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H189),ISNUMBER(H190)),IF(H189>0,ABS(H191/H189),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Overall Accuracy:",{"$f":"IF(ISNUMBER(A189),IF(ISNUMBER(G193),G193,5)*$G$219+IF(ISNUMBER(H193),H193,5)*$H$219+IF(ISNUMBER(I193),I193,5)*$I$219+IF(ISNUMBER(J193),J193,5)*$J$219+IF(ISNUMBER(K193),K193,5)*$K$219+IF(ISNUMBER(L193),L193,5)*$L$219+IF(ISNUMBER(M193),M193,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C193),INDEX($AP$187:$AP$197,MATCH(C193,$AO$187:$AO$197,1)),\"-\")","v":"-"},"Accuracy:",{"$f":"IF(ISNUMBER(G192),IF(5-G192/G$218<0,0,5-G192/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC192","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"B+",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC195","v":true}]
[null,{"$f":"\"Sample \"&D183","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"A-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A196),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB195,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$183),$C$183,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($B$255:$W$286,$A196,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A196),INDEX($AX$139:$AX$170,A196),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A196),INDEX($B$255:$W$286,$A196,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A196),A196+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A197),INDEX($AX$139:$AX$170,A197),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),G196-G197,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),H196-H197,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G196),ISNUMBER(G197)),IF(G196>0,ABS(G198/G196),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H196),ISNUMBER(H197)),IF(H196>0,ABS(H198/H196),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B193","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A196),IF(ISNUMBER(G200),G200,5)*$G$219+IF(ISNUMBER(H200),H200,5)*$H$219+IF(ISNUMBER(I200),I200,5)*$I$219+IF(ISNUMBER(J200),J200,5)*$J$219+IF(ISNUMBER(K200),K200,5)*$K$219+IF(ISNUMBER(L200),L200,5)*$L$219+IF(ISNUMBER(M200),M200,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C200),INDEX($AP$187:$AP$197,MATCH(C200,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F193","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G199),IF(5-G199/G$218<0,0,5-G199/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC200","v":true}]
[null,{"$f":"\"Sample \"&D184","v":"Sample -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(A203),\"x\",TRUE)","v":true},{"$f":"IF(Q1=\"Cross-check\",CB202,TRUE)","v":true}]
[{"$f":"IF(ISNUMBER($C$184),$C$184,\"-\")","v":"-"},"Real",{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,C$287),\"-\")","v":"-"},null,{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,D$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($B$255:$W$286,$A203,E$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(A203),INDEX($AX$139:$AX$170,A203),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,H$287),\"-\")","v":"-"},"-","-","-","-","-",{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,Q$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,R$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,S$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,T$287),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,U$287),\"-\")","v":"-"},{"$f":"IF($AB$109=DevOk,\"No\",\"Yes\")","v":"No"},{"$f":"IF(ISNUMBER($A203),INDEX($B$255:$W$286,$A203,W$287),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(ISNUMBER(A203),A203+1,\"-\")","v":"-"},"Auto",null,null,null,null,{"$f":"IF(ISNUMBER(A204),INDEX($AX$139:$AX$170,A204),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),G203-G204,\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),H203-H204,\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Degree of Variance",{"$f":"IF(AND(ISNUMBER(G203),ISNUMBER(G204)),IF(G203>0,ABS(G205/G203),\"-\"),\"-\")","v":"-"},{"$f":"IF(AND(ISNUMBER(H203),ISNUMBER(H204)),IF(H203>0,ABS(H205/H203),\"-\"),\"-\")","v":"-"},"-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B200","v":"Overall Accuracy:"},{"$f":"IF(ISNUMBER(A203),IF(ISNUMBER(G207),G207,5)*$G$219+IF(ISNUMBER(H207),H207,5)*$H$219+IF(ISNUMBER(I207),I207,5)*$I$219+IF(ISNUMBER(J207),J207,5)*$J$219+IF(ISNUMBER(K207),K207,5)*$K$219+IF(ISNUMBER(L207),L207,5)*$L$219+IF(ISNUMBER(M207),M207,5)*$M$219,\"N/A\")","v":"N/A"},null,{"$f":"IF(ISNUMBER(C207),INDEX($AP$187:$AP$197,MATCH(C207,$AO$187:$AO$197,1)),\"-\")","v":"-"},{"$f":"F200","v":"Accuracy:"},{"$f":"IF(ISNUMBER(G206),IF(5-G206/G$218<0,0,5-G206/G$218),\"-\")","v":"-"},"-","-","-","-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC210","v":true}]
[null,"Explanation of Variance and Data Quality Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$188","v":true}]
[null,null,null,null,"Variance","This is simply the difference between REAL and AUTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Degree of Variance","This compares the VARIANCE calculation to the REAL figure, expressed as a percentage.  We remove negative values.  If Variance is 10% and the Real Value is 50%, then Degree of Variance is 20% (10/50)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Data Quality",{"$f":"\"This uses values entered in row \"&ROW(F218)&\" for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives).\"","v":"This uses values entered in row 218 for comparison. For each x%, you lose 1.0 on the 5.0-point scale.  If 'x' is 10% and Degree of Variance is 20%, then you lose 2.0 and get a score of 3.0.  There is a minimum of 0 (no negatives)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,"Overall Data Quality",{"$f":"\"Weighted average using values in row \"&ROW(F219)&\".  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column \"&COLUMN(AO189)&\", row \"&ROW(AO187)","v":"Weighted average using values in row 219.  Any components not in use get a value of 5.0.   We may want to reweight to exclude unused components.  The letter score comes from the scale input in column 41, row 187"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"No","Is your review complete?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC178","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,"Lose one point for each x% degree",0.1,0.15,0.15,0.15,0.15,0.15,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,"Weighting of each factor",0,0,0,0,0,0,1,{"$f":"SUM(G219:M219)","v":1},{"$f":"IF(N219<>1,\"ERROR: The weightings do not add to 100\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Step 5: Review the scatterplot table and graph of prices",null,null,null,null,null,null,null,null,"Click for STEP 5 Video",null,{"$f":"IF(EditShotgun,DevOk,E594)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Study the information here, reviewing any messages or warnings posted. You may filter the data and change the axes on the graphs.  You can go back and revise information in previous steps and regenerate the prices.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F245=I134,IF(AQ247>0,\"This product has some components with a large impact on variation of pricing\",IF(AR247>0,\"This product has some components with a moderate impact on variation of pricing\",IF(AS247>0,\"This product has some components with only a minor impact on variation of pricing\",\"This product has no components that impact variation of pricing\"))),DevOk)","v":"This product has no components that impact variation of pricing"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,"Description",null,null,"Name",null,null,"Explanation of Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC226","v":true}]
[null,null,null,{"$f":"B27","v":"Annual Interest Rate"},{"$f":"Y27","v":"0.0% annual, <choose>"},null,null,null,null,null,{"$f":"IF(LEN(TextBlock4)>3,TextBlock4,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A27","v":0},{"$f":"IF(CB226>0,$F$668,TRUE)","v":true}]
[null,null,null,{"$f":"B31","v":"Disbursement Fee #1"},{"$f":"Y31","v":""},null,null,{"$f":"IF(LEN(M31)>3,M31,\"\")","v":""},null,null,{"$f":"IF(LEN(Q31)>3,Q31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A31","v":0},true]
[null,null,null,{"$f":"B32","v":"Disbursement Fee #2"},{"$f":"Y32","v":""},null,null,{"$f":"IF(LEN(M32)>3,M32,\"\")","v":""},null,null,{"$f":"IF(LEN(Q32)>3,Q32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A32","v":0},true]
[null,null,null,{"$f":"B33","v":"Continuing Fee #1"},{"$f":"Y33","v":""},null,null,{"$f":"IF(LEN(M33)>3,M33,\"\")","v":""},null,null,{"$f":"IF(LEN(Q33)>3,Q33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A33","v":0},true]
[null,null,null,{"$f":"B34","v":"Continuing Fee #2"},{"$f":"Y34","v":""},null,null,{"$f":"IF(LEN(M34)>3,M34,\"\")","v":""},null,null,{"$f":"IF(LEN(Q34)>3,Q34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A34","v":0},true]
[null,null,null,{"$f":"B38","v":"Disbursement Ins. Fee #1"},{"$f":"Y38","v":""},null,null,{"$f":"IF(LEN(M38)>3,M38,\"\")","v":""},null,null,{"$f":"IF(LEN(Q38)>3,Q38,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A38","v":0},true]
[null,null,null,{"$f":"B39","v":"Disbursement Ins. Fee #2"},{"$f":"Y39","v":""},null,null,{"$f":"IF(LEN(M39)>3,M39,\"\")","v":""},null,null,{"$f":"IF(LEN(Q39)>3,Q39,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A39","v":0},true]
[null,null,null,{"$f":"B40","v":"Continuing Ins. Fee #1"},{"$f":"Y40","v":""},null,null,{"$f":"IF(LEN(M40)>3,M40,\"\")","v":""},null,null,{"$f":"IF(LEN(Q40)>3,Q40,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A40","v":0},true]
[null,null,null,{"$f":"B41","v":"Continuing Ins. Fee #2"},{"$f":"Y41","v":""},null,null,{"$f":"IF(LEN(M41)>3,M41,\"\")","v":""},null,null,{"$f":"IF(LEN(Q41)>3,Q41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A41","v":0},true]
[null,null,null,"Taxes",{"$f":"Y44","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A44>0,A44,IF(A47>0,A47,0))","v":0},true]
[null,null,null,"Upfront Compulsory Deposit",{"$f":"Y51","v":"."},null,null,null,null,null,{"$f":"Q51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Ongoing Compulsory Deposit",{"$f":"Y52","v":"."},null,null,null,null,null,{"$f":"Q52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A51>0,A51,IF(A52>0,A52,0))","v":0},true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Video Link",null,"Top","Lower","Left","Right",null,"Show Prices only where following is true",null,null,null,null,null,null,null,"Statistics for Data shown in table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"X-axis","X-axis","Y-axis","Y-axis",null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,"Int","Fee","Ins","Tax","Dep","Full APR","Tran.Ind","Avg Bal %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Data Shown","Amount","Months","Full APR","Int+Fee",null,null,null,null,null,null,null,null,"Min",{"$f":"MIN(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MIN(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Cap",null,null,null,null,null,{"$f":"IF(ISNUMBER(P472),P472,\"\")","v":""},0,0,0,0,"","","Max",{"$f":"MAX(H255:H286)","v":0},0,0,0,0,0,0,{"$f":"MAX(Y255:Y286)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(SUM(ScatterCap)>0,\"Note: Only the Graph is filtered, not the table below\",IF(F244<>F245,\"Note: Not all samples yet have prices generated\",IF(F245<>I134,\"Note! Some prices are filtered and not showing in graph and stats.\",DevOk)))","v":" "},null,null,null,null,null,null,"","","","","","","","Avg",{"$f":"IF(MAX(H255:H286)>0,AVERAGE(H255:H286),0)","v":0},0,0,0,0,0,0,{"$f":"IF(SUM(Y255:Y286)>0,AVERAGE(Y255:Y286),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in graph:",{"$f":"MIN(AJ254,AK254)","v":0},null,"","","","","","","","Spread",{"$f":"P242-P241","v":0},0,0,0,0,0,{"$f":"ROUND(V242-V241,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,"Prices included in stats table:",{"$f":"COUNTIF(C255:C286,\">0\")","v":0},null,"","","","","","","","Variation",{"$f":"IF(P243=0,\"-\",IF(P246>$AO$246,IF(P247>$AO$247,\"Large\",IF(P247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(Q243=0,\"-\",IF(Q246>$AO$246,IF(Q247>$AO$247,\"Large\",IF(Q247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(R243=0,\"-\",IF(R246>$AO$246,IF(R247>$AO$247,\"Large\",IF(R247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(S243=0,\"-\",IF(S246>$AO$246,IF(S247>$AO$247,\"Large\",IF(S247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},{"$f":"IF(T243=0,\"-\",IF(T246>$AO$246,IF(T247>$AO$247,\"Large\",IF(T247>$AP$247,\"Medium\",\"Minor\")),\"Nil\"))","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"amplitude",{"$f":"IF(P241<>0,P244/P241,\"-\")","v":"-"},{"$f":"IF(Q241<>0,Q244/Q241,\"-\")","v":"-"},{"$f":"IF(R241<>0,R244/R241,\"-\")","v":"-"},{"$f":"IF(S241<>0,S244/S241,\"-\")","v":"-"},{"$f":"IF(T241<>0,T244/T241,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,"Large","Medium","Minor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"proportion",{"$f":"IF($U$241<>0,P244/$U$241,\"-\")","v":"-"},{"$f":"IF($U$241<>0,Q244/$U$241,\"-\")","v":"-"},"-","-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,2.5000000000000001E-2,{"$f":"COUNTIF($P$245:$T$245,AQ246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AR246)","v":0},{"$f":"COUNTIF($P$245:$T$245,AS246)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC249","v":true}]
["Price relative to Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
["Price relative to Loan Term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","y-axis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,"Incremental Prices",null,null,null,null,"Client",null,"MFI",null,"Price Components",null,null,null,null,null,null,"Avg Bal",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D242>0,(D242+0.1),999999999999999)","v":999999999999999},{"$f":"IF(C242>0,(C242+0.001),999999999999999)","v":999999999999999},{"$f":"IF(E242>0,(E242+0.0001),999)","v":999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X means to NOT SHOW (filter)",null,null,null,null,null,null,null,null,null,null,null,null,"Graph 2","Graph 1","left Gr","right GR",null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Sample-Var","Amount","Months","Num Pmts","Grace","Clients","Int","Fee","Ins","Tax","Dep","Full APR","T.I.",{"$f":"'Setup Page'!D151","v":"Int+Fee"},"Gap","Int","Fee1","Fee2","Ins1","Ins2","Taxes","Dep","Amount","% Loan",null,null,null,null,null,null,null,null,"Display?",{"$f":"COUNT(AI255:AI286)","v":0},{"$f":"COUNT(AJ255:AJ286)","v":0},{"$f":"COUNT(AK255:AK286)","v":0},{"$f":"COUNT(AL255:AL286)","v":0},"Bubble",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Filter out",{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term","Caps",null,null,null,null,"X-Axis GRAPH 2","X-Axis GRAPH 1","Y-Axis","Y-Axis",null,null,null,null,null,null,null,true]
[1,{"$f":"IF(BE255<>\"x\",B139&IF(H139>0,\" REAL\",\"\"),\"-\")","v":"-"},{"$f":"IF(B255=\"-\",\"\",C139)","v":""},{"$f":"IF(B255=\"-\",\"\",D139)","v":""},{"$f":"IF(B255=\"-\",\"\",I139)","v":""},{"$f":"IF(B255=\"-\",\"\",J139)","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AQ139),AQ139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AR139),AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AS139),ISNUMBER(AR139)),AS139-AR139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AT139),ISNUMBER(AS139)),AT139-AS139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AU139),ISNUMBER(AT139)),AU139-AT139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(AND(ISNUMBER(AV139),ISNUMBER(AU139)),AV139-AU139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AV139),AV139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",IF(ISNUMBER(AW139),AW139,\"\"))","v":""},{"$f":"IF(B255=\"-\",\"\",INDEX($AR$139:$AV$171,A255,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O255),(M255-O255)/O255,\" \")","v":" "},{"$f":"L139","v":0},{"$f":"SUM(N139:Q139)","v":0},{"$f":"SUM(R139:U139)","v":0},{"$f":"SUM(V139:Y139)","v":0},{"$f":"SUM(Z137:AC137)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},{"$f":"SUM(AD139:AG139)","v":0},{"$f":"IF(ISNUMBER(C255),AX139,\".\")","v":"."},{"$f":"IF(ISNUMBER(C255),X255/C255,\".\")","v":"."},null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),TRUE,FALSE)","v":false},{"$f":"IF(AND(BR255<$AI$253,BS255<$AJ$253),BR255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND(BS255<$AJ$253,BR255<$AI$253),BS255,NA())","v":{"$error":"#N/A"}},{"$f":"IF(BT255>$AK$253,NA(),BT255)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(ISNUMBER(G255),G255>0),G255,$L$239)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF255:BL255,\"x\"),\"x\",\"\")","v":""},{"$f":"IF(ISBLANK(H$241),\"\",IF(Q255<>H$241,\"x\",\"\"))","v":""},"","","","",{"$f":"IF(ISBLANK(M$241),\"\",IF(W255<>M$241,\"x\",\"\"))","v":""},{"$f":"IF(ISBLANK(N$241),\"\",IF(D139<>N$241,\"x\",\"\"))","v":""},{"$f":"IF(AND(ISNUMBER(AI255),ISNUMBER(AJ255),ISNUMBER(AK255)),\"x\",\"\")","v":""},{"$f":"_xlfn.RANK.AVG(Q255,Q255:Q286,0)","v":16.5},null,null,null,{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BP$259)),INDEX($B255:$W255,1,BP$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$L255,1,BO$259)),INDEX($B255:$W255,1,BO$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$259)),INDEX($B255:$W255,1,BQ$259),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(INDEX($B255:$W255,1,BQ$263)),INDEX($B255:$W255,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[2,"-","","","","","","","","","","","","",{"$f":"IF(B256=\"-\",\"\",INDEX($AR$139:$AV$171,A256,'Setup Page'!$D$144))","v":""},{"$f":"IF(ISNUMBER(O256),(M256-O256)/O256,\" \")","v":" "},0,0,0,0,{"$f":"SUM(Z139:AC139)","v":0},{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(BF256:BL256,\"x\"),\"x\",\"\")","v":""},"","","","","","","","",{"$f":"_xlfn.RANK.AVG(Q256,N256:N456,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(INDEX($B256:$W256,1,BQ$263)),INDEX($B256:$W256,1,BQ$263),NA())","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,true]
[3,"-","","","","","","","","","","","","",{"$f":"IF(B257=\"-\",\"\",INDEX($AR$139:$AV$171,A257,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,{"$f":"IF($AQ$44,\"Yes\",\"\")","v":""},0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",{"$f":"_xlfn.RANK.EQ(Q257,$Q$255:$Q$286,0)","v":1},"GRAPH 1",null,"LEFT",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[4,"-","","","","","","","","","","","","",{"$f":"IF(B258=\"-\",\"\",INDEX($AR$139:$AV$171,A258,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,"G1 x","G2 x",{"$f":"E240","v":"Y-axis"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B258=\"-\",TRUE,CC257)","v":true}]
[5,"-","","","","","","","","","","","","",{"$f":"IF(B259=\"-\",\"\",INDEX($AR$139:$AV$171,A259,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"MATCH(C241,X501:X502,0)+B287","v":2},{"$f":"MATCH(D241,X501:X502,0)+B287","v":3},{"$f":"MATCH(E241,Y501:Y508,0)+G287","v":12},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[6,"-","","","","","","","","","","","","",{"$f":"IF(B260=\"-\",\"\",INDEX($AR$139:$AV$171,A260,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"INDEX($B$254:$W$254,1,BO259)","v":"Amount"},{"$f":"INDEX($B$254:$W$254,1,BP259)","v":"Months"},{"$f":"INDEX($B$254:$W$254,1,BQ259)","v":"Full APR"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[7,"-","","","","","","","","","","","","",{"$f":"IF(B261=\"-\",\"\",INDEX($AR$139:$AV$171,A261,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BO260","v":"Full APR relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[8,"-","","","","","","","","","","","","",{"$f":"IF(B262=\"-\",\"\",INDEX($AR$139:$AV$171,A262,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"$BQ$260&\" relative to \"&BP260","v":"Full APR relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[9,"-","","","","","","","","","","","","",{"$f":"IF(B263=\"-\",\"\",INDEX($AR$139:$AV$171,A263,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"MATCH(F241,Y501:Y508,0)+G287","v":14},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[10,"-","","","","","","","","","","","","",{"$f":"IF(B264=\"-\",\"\",INDEX($AR$139:$AV$171,A264,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,{"$f":"INDEX($B$254:$W$254,1,BQ263)","v":"Int+Fee"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[11,"-","","","","","","","","","","","","",{"$f":"IF(B265=\"-\",\"\",INDEX($AR$139:$AV$171,A265,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[12,"-","","","","","","","","","","","","",{"$f":"IF(B266=\"-\",\"\",INDEX($AR$139:$AV$171,A266,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BO260","v":"Int+Fee relative to Amount"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[13,"-","","","","","","","","","","","","",{"$f":"IF(B267=\"-\",\"\",INDEX($AR$139:$AV$171,A267,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","","",null,{"$f":"BQ264&\" relative to \"&BP260","v":"Int+Fee relative to Months"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[14,"-","","","","","","","","","","","","",{"$f":"IF(B268=\"-\",\"\",INDEX($AR$139:$AV$171,A268,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[15,"-","","","","","","","","","","","","",{"$f":"IF(B269=\"-\",\"\",INDEX($AR$139:$AV$171,A269,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[16,"-","","","","","","","","","","","","",{"$f":"IF(B270=\"-\",\"\",INDEX($AR$139:$AV$171,A270,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[17,"-","","","","","","","","","","","","",{"$f":"IF(B271=\"-\",\"\",INDEX($AR$139:$AV$171,A271,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[18,"-","","","","","","","","","","","","",{"$f":"IF(B272=\"-\",\"\",INDEX($AR$139:$AV$171,A272,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[19,"-","","","","","","","","","","","","",{"$f":"IF(B273=\"-\",\"\",INDEX($AR$139:$AV$171,A273,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[20,"-","","","","","","","","","","","","",{"$f":"IF(B274=\"-\",\"\",INDEX($AR$139:$AV$171,A274,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[21,"-","","","","","","","","","","","","",{"$f":"IF(B275=\"-\",\"\",INDEX($AR$139:$AV$171,A275,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[22,"-","","","","","","","","","","","","",{"$f":"IF(B276=\"-\",\"\",INDEX($AR$139:$AV$171,A276,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[23,"-","","","","","","","","","","","","",{"$f":"IF(B277=\"-\",\"\",INDEX($AR$139:$AV$171,A277,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[24,"-","","","","","","","","","","","","",{"$f":"IF(B278=\"-\",\"\",INDEX($AR$139:$AV$171,A278,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[25,"-","","","","","","","","","","","","",{"$f":"IF(B279=\"-\",\"\",INDEX($AR$139:$AV$171,A279,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(B279=\"-\",TRUE,\"x\")","v":true}]
[26,"-","","","","","","","","","","","","",{"$f":"IF(B280=\"-\",\"\",INDEX($AR$139:$AV$171,A280,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[27,"-","","","","","","","","","","","","",{"$f":"IF(B281=\"-\",\"\",INDEX($AR$139:$AV$171,A281,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[28,"-","","","","","","","","","","","","",{"$f":"IF(B282=\"-\",\"\",INDEX($AR$139:$AV$171,A282,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[29,"-","","","","","","","","","","","","",{"$f":"IF(B283=\"-\",\"\",INDEX($AR$139:$AV$171,A283,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[30,"-","","","","","","","","","","","","",{"$f":"IF(B284=\"-\",\"\",INDEX($AR$139:$AV$171,A284,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[31,"-","","","","","","","","","","","","",{"$f":"IF(B285=\"-\",\"\",INDEX($AR$139:$AV$171,A285,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[32,"-","","","","","","","","","","","","",{"$f":"IF(B286=\"-\",\"\",INDEX($AR$139:$AV$171,A286,'Setup Page'!$D$144))","v":""}," ",0,0,0,0,0,"",0,".",".",null,null,null,null,null,null,null,null,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,true]
[null,1,{"$f":"COLUMN(C456)-$B$287","v":2},{"$f":"COLUMN(D456)-$B$287","v":3},{"$f":"COLUMN(E456)-$B$287","v":4},{"$f":"COLUMN(F456)-$B$287","v":5},{"$f":"COLUMN(G456)-$B$287","v":6},{"$f":"COLUMN(G456)-$B$287","v":6},7,8,9,10,11,12,13,14,15,{"$f":"COLUMN(O456)-$B$287","v":14},15,16,17,18,19,20,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DevShowRows,\"x\",TRUE)","v":true},{"$f":"$AP$287","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"TRUE","v":true},null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$223","v":true}]
[null,"Pricing by Sample ",null,null,"This table shows the range of prices for each sample. As the sample has the same loan amount and loan term, price differences are due to the variations in the pricing factors, repayment frequency, and grace period.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX291=1,TRUE,$F$668)","v":true}]
[null,null,null,null,null,"Price Range and Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,"Sample","Amount","Term","# Vars","Avg APR","Min APR","Max APR","Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT COMMENT IF HIGH SPREAD AND THE ONLY VARIABLE IS FREQUENCY AND FLAT INTEREST",null,null,{"$f":"MAX(I115:I122)","v":0},"Max variation:",null,null,null,{"$f":"$CC$289","v":true}]
[null,1,{"$f":"C115","v":0},{"$f":"E115","v":""},{"$f":"I115","v":""},{"$f":"IF(C292>0,AVERAGEIF($E$139:$E$170,$B292,$M$255:$M$286),\"\")","v":""},{"$f":"IF(C292>0,MIN(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C292>0,MAX(IF($E$139:$E$170=$B292,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E292>1,IF(C292>0,H292-G292,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT FOR A BROAD LOAN AMOUNT RANGE AND A FLATTISH PRICE",null,null,null,null,null,null,null,{"$f":"$CC$289","v":true}]
[null,2,0,"","","",{"$f":"IF(C293>0,MIN(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C293>0,MAX(IF($E$139:$E$170=$B293,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(E293>1,IF(C293>0,H293-G293,\"\"),\".\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT A COMMENT WHEN SPREAD OF ALL OF THESE ARE SMALL (OR LARGE)",null,null,null,null,null,null,null,{"$f":"IF($BX$291=1,TRUE,IF(B293<=$C$109,\"x\",TRUE))","v":true}]
[null,3,0,"","","",{"$f":"IF(C294>0,MIN(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C294>0,MAX(IF($E$139:$E$170=$B294,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,4,0,"","","",{"$f":"IF(C295>0,MIN(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C295>0,MAX(IF($E$139:$E$170=$B295,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,5,0,"","","",{"$f":"IF(C296>0,MIN(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C296>0,MAX(IF($E$139:$E$170=$B296,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,6,0,"","","",{"$f":"IF(C297>0,MIN(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C297>0,MAX(IF($E$139:$E$170=$B297,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,7,0,"","","",{"$f":"IF(C298>0,MIN(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C298>0,MAX(IF($E$139:$E$170=$B298,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,8,0,"","","",{"$f":"IF(C299>0,MIN(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},{"$f":"IF(C299>0,MAX(IF($E$139:$E$170=$B299,$M$255:$M$286)),\"\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC289","v":true}]
[null,"Pricing by Characteristic",null,null,"This table shows the average cost of each pricing component for all prices generated matching a specific loan term, interest rate, fee, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Item","Value",{"$f":"E462","v":"Count"},"Int","Fee","Ins","Tax","Dep","Full APR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row",null,null,null,null,null,null,null,null,null,0,3.01,{"$f":"AZ303+0.01","v":6.01},{"$f":"BA303+0.01","v":9.01},{"$f":"BB303+0.01","v":12.01},{"$f":"BC303+0.01","v":18.010000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[1,{"$f":"IF(ISNUMBER(AO303),INDEX($AH$463:$AH$490,AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(C$463:C$490,$AO303),\"\")","v":""},{"$f":"IF(ISNUMBER($AO303),INDEX(E$463:E$490,$AO303),\"\")","v":""},"","","","","","",{"$f":"IF(F245<>I134,\"Note! Some prices are filtered on row \"&ROW(B241)&\" and not showing in these stats.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A303,$AG$463:$AG$490,0)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(LEN(B303)<2,0,IF(B303<>B302,M302+1,M302))","v":0},null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[2,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,null,{"$f":"IF(LEN(B304)<2,0,IF(B304<>B303,AT303+1,AT303))","v":0},null,null,{"$f":"B73","v":0},{"$error":"#N/A"},{"$f":"AVERAGEIFS($M$255:$M$286,$D$255:$D$286,\">\"&AY$302,$D$255:$D$286,\"<=\"&AY$303,$C$255:$C$286,\">\"&$AW304,$C$255:$C$286,\"<=\"&$AX304)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(ScatterPrint,EditShotgun,P3Done),IF(AP304=0,TRUE,\"x\"),$CC$223)","v":true}]
[3,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[4,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[5,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[6,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[7,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[8,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[9,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,0,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[10,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[11,"","",{"$f":"IF(ISNUMBER($AO313),INDEX(E$463:E$490,$AO313),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(LEN(B313)<2,0,IF(B313<>B312,AP312+1,AP312))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[12,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[13,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[14,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[15,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[16,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[17,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,"Pricing Matrix",null,null,"This table shows the average Full APR of prices generated correlated to loan amount and loan term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Loan Term->",null,{"$f":"AY302","v":0},3.01,6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,3,6,9,12,18,999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Loan Amount",null,"Clients",{"$f":"F82","v":0},0,0,0,0,0,{"$f":"IF(NumBucketGaps>0,\"Note: There is at least one gap in the buckets.  The next pricing matrix averages out prices over the gaps.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"AW304","v":0},{"$error":"#N/A"},{"$f":"L73","v":0},{"$f":"IF(ISNUMBER(AY304),AY304,\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Pricing Matrix, Averaging prices over gaps",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K324=DevOk,TRUE,$F$668)","v":true}]
[null,null,"Loan Term->",null,{"$f":"E322","v":0},{"$f":"F322","v":3.01},6.01,9.01,12.01,18.010000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC334","v":true}]
[null,null,null,null,{"$f":"E323","v":3},6,9,12,18,999,null,"Threshold","Weighted",null,null,"THIS APPROACH MISSES WIDE SPREADS, EG, SAME SIZE LOAN HAS DIFFERENT INTEREST RATES.  THIS SHOWS AVERAGE OF THOSE INTEREST RATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC335","v":true}]
[null,"Loan Amount",null,"Clients",0,0,0,0,0,0,"GNI","APR","APR",null,"# clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B325","v":0},{"$f":"C325","v":{"$error":"#N/A"}},0,"","","","","","",{"$f":"A73","v":0.05},null,{"$f":"IF(O338>0,(IF(ISNUMBER(E338),E338*$E$337,0)+IF(ISNUMBER(F338),F338*$F$337,0)+IF(ISNUMBER(G338),G338*$G$337,0)+IF(ISNUMBER(H338),H338*$H$337,0)+IF(ISNUMBER(I338),I338*$I$337,0)+IF(ISNUMBER(J338),J338*$J$337,0))/O338,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E338),$E$337,0)+IF(ISNUMBER(F338),$F$337,0)+IF(ISNUMBER(G338),$G$337,0)+IF(ISNUMBER(H338),$H$337,0)+IF(ISNUMBER(I338),$I$337,0)+IF(ISNUMBER(J338),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B326","v":{"$error":"#N/A"}},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F326),F326,IF(AND(ISNUMBER(F325),ISNUMBER(F327)),((F325+F327)/2),IF(AND(ISNUMBER(E326),ISNUMBER(G326)),(E326+G326)/2,\"\")))","v":""},{"$f":"IF(ISNUMBER(G326),G326,IF(AND(ISNUMBER(G325),ISNUMBER(G327)),((G325+G327)/2),IF(AND(ISNUMBER(F326),ISNUMBER(H326)),(F326+H326)/2,\"\")))","v":""},"","","",0.1,null,{"$f":"IF(O339>0,(IF(ISNUMBER(E339),E339*$E$337,0)+IF(ISNUMBER(F339),F339*$F$337,0)+IF(ISNUMBER(G339),G339*$G$337,0)+IF(ISNUMBER(H339),H339*$H$337,0)+IF(ISNUMBER(I339),I339*$I$337,0)+IF(ISNUMBER(J339),J339*$J$337,0))/O339,NA())","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(E339),$E$337,0)+IF(ISNUMBER(F339),$F$337,0)+IF(ISNUMBER(G339),$G$337,0)+IF(ISNUMBER(H339),$H$337,0)+IF(ISNUMBER(I339),$I$337,0)+IF(ISNUMBER(J339),$J$337,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"",{"$f":"IF(ISNUMBER(F327),F327,IF(AND(ISNUMBER(F326),ISNUMBER(F328)),((F326+F328)/2),IF(AND(ISNUMBER(E327),ISNUMBER(G327)),(E327+G327)/2,\"\")))","v":""},"","","","",0.25,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",0.75,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",1,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",2,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$error":"#N/A"},{"$error":"#N/A"},0,"","","","","","",5,null,{"$error":"#N/A"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Balanced Pricing Analysis",null,null,null,null,{"$f":"IF(TurnBPOn=\"No\",\"This section has been disabled on the SETUP sheet.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"K303","v":" "},null,null,null,null,null,null,null,null,null,null,"adjustment factor ->",{"$f":"M355/L355","v":{"$error":"#N/A"}},null,{"$f":"$L$73","v":0},{"$f":"$L$74","v":0},{"$f":"$L$75","v":0},{"$f":"$L$76","v":0},{"$f":"$L$77","v":0},{"$f":"$L$78","v":0},{"$f":"$L$79","v":0},{"$f":"$L$80","v":0},{"$f":"L81","v":0},{"$f":"SUM(O349:W349)+0.000001","v":9.9999999999999995E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Loan Amount Min/Max",{"$f":"B73","v":0},{"$f":"B74","v":{"$error":"#N/A"}},{"$f":"B75","v":{"$error":"#N/A"}},{"$f":"B76","v":{"$error":"#N/A"}},{"$f":"B77","v":{"$error":"#N/A"}},{"$f":"B78","v":{"$error":"#N/A"}},{"$f":"B79","v":{"$error":"#N/A"}},{"$f":"B80","v":{"$error":"#N/A"}},{"$f":"L351+1","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!D144","v":2},"<- APR column",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,{"$f":"C73","v":{"$error":"#N/A"}},{"$f":"C74","v":{"$error":"#N/A"}},{"$f":"C75","v":{"$error":"#N/A"}},{"$f":"C76","v":{"$error":"#N/A"}},{"$f":"C77","v":{"$error":"#N/A"}},{"$f":"C78","v":{"$error":"#N/A"}},{"$f":"C79","v":{"$error":"#N/A"}},{"$f":"C80","v":{"$error":"#N/A"}},null,0.95,"<- adjust for >500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC350","v":true}]
[null,null,null,"Price Components generating MFI Income",{"$f":"'Setup Page'!F58&\" (choice can be changed on SETUP sheet)\"","v":"APR (int + fee) (choice can be changed on SETUP sheet)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Buckets as % of GNI/Capita",{"$f":"$A$73","v":0.05},{"$f":"$A$74","v":0.1},{"$f":"$A$75","v":0.25},{"$f":"$A$76","v":0.5},{"$f":"$A$77","v":0.75},{"$f":"$A$78","v":1},{"$f":"$A$79","v":2},{"$f":"$A$80","v":5},">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TurnBPOn=\"Yes\",$F$668,TRUE)","v":true}]
[null,null,null,"Overpriced",{"$f":"E355*(1+E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L354*$N$351","v":{"$error":"#N/A"}},"The range of upper and lower spreads is defined inside the DCT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E354","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
["a",null,null,"Estimated Total Cost Ratio",{"$f":"'Balanced Pricing'!C62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!D62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!E62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!F62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!G62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!H62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!I62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!J62","v":{"$error":"#N/A"}},{"$f":"'Balanced Pricing'!K62","v":{"$error":"#N/A"}},"These figures come from the Balanced Pricing page.  Financial Cost Ratio + Loan Loss Ratio + Operating Cost Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Underpriced",{"$f":"E355*(1-$E$357)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"L356*$N$351","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Tolerance (% of threshold, not actual %)",0.1,0.08,0.06,0.05,0.05,0.04,0.04,0.03,null,null,{"$f":"E357*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"Compare Prices to Threshold",null,null,{"$f":"'Setup Page'!F58","v":"APR (int + fee)"},null,null,null,null,null,null,null,null,null,"Number of Clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC360","v":true}]
[null,"Samp-Var","Amount","Term",{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avg Bal","Cost/Clnt","Clients","Tot Cost",null,{"$f":"E353","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,{"$f":"B255","v":"-"},"","",{"$f":"IF(AND($C361>E$350,$C361<=E$351),INDEX(APRTable,$A139,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L361),L361*$M$349,\" \")","v":" "},null,{"$f":"IF(O$394>0,AU361/O$394*O$349,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X255),X255,0)","v":0},{"$f":"IF(ISNUMBER(M255),AP361*M255,0)","v":0},{"$f":"O361+P361+Q361+R361+S361+T361+U361+V361","v":0},{"$f":"AQ361*AR361","v":0},null,{"$f":"IF(ISNUMBER(E361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(F361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(G361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(H361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(I361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(J361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(K361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(L361),$G255,0)","v":0},{"$f":"IF(ISNUMBER(M361),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ISNUMBER(L362),L362*$M$349,\" \")","v":" "},null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(M362),$L$81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CC257=\"x\",$CC$353,TRUE)","v":true}]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C371>E$350,$C371<=E$351),INDEX(APRTable,$A149,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C381>E$350,$C381<=E$351),INDEX(APRTable,$A159,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,{"$f":"IF(R$394>0,AX389/R$394*R$349,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,{"$f":"IF(O$394>0,AU390/O$394*O$349,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(AND($C391>E$350,$C391<=E$351),INDEX(APRTable,$A169,$N$350),\" \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}," ",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"ADD THIS LATER Average price of gaps in samples",{"$f":"IF(E395,$M$338,\" \")","v":" "},{"$f":"IF(F395,$M$339,\" \")","v":" "},{"$f":"IF(G395,$M$340,\" \")","v":" "},{"$f":"IF(H395,$M$341,\" \")","v":" "},{"$f":"IF(I395,$M$342,\" \")","v":" "},{"$f":"IF(J395,$M$343,\" \")","v":" "},{"$f":"IF(K395,$M$344,\" \")","v":" "},{"$f":"IF(L395,$M$345,\" \")","v":" "},null,null,{"$f":"IF(E395,$O$338,0)","v":0},{"$f":"IF(F395,$O$339,0)","v":0},{"$f":"IF(G395,$O$340,0)","v":0},{"$f":"IF(H395,$O$341,0)","v":0},{"$f":"IF(I395,$O$342,0)","v":0},{"$f":"IF(J395,$O$343,0)","v":0},{"$f":"IF(K395,$O$344,0)","v":0},{"$f":"IF(L395,$O$345,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(X286),X286,0)","v":0},{"$f":"IF(ISNUMBER(M286),AP393*M286,0)","v":0},0,0,null,{"$f":"IF(ISNUMBER(E393),$G286,0)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Total Clients from Samples+gaps",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU361:AU393)+O393","v":0},0,0,0,0,0,0,0,{"$f":"L81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,"Gap identification",{"$f":"IF(AND($D$73>0,$BC$73=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$74>0,$BC$74=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$75>0,$BC$75=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$76>0,$BC$76=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$77>0,$BC$77=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$78>0,$BC$78=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$79>0,$BC$79=0),TRUE,FALSE)","v":false},{"$f":"IF(AND($D$80>0,$BC$80=0),TRUE,FALSE)","v":false},{"$f":"IF($D$81>0,TRUE,FALSE)","v":false},null,{"$f":"SUM(O397:O399)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$353","v":true}]
[null,null,null,"Above Threshold",{"$f":"COUNTIF(E361:E393,\">\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E397>0,SUMIF(E$361:E$393,\">\"&E354,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O397:W397)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Near Threshold",{"$f":"COUNTIFS(E361:E393,\">=\"&E356,E361:E393,\"<=\"&E354)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E398>0,SUMIFS(O$361:O$393,E$361:E$393,\">=\"&E356,E$361:E$393,\"<=\"&E354),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O398:W398)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Below Threshold",{"$f":"COUNTIF(E361:E393,\"<\"&E356)","v":32},32,32,32,32,32,32,32,0,null,{"$f":"IF(E399>0,SUMIF(E$361:E$393,\"<\"&E356,O$361:O$393),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(O399:W399)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"% Total",{"$f":"O399/$X$349","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Degree of Spread",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B360","v":"Samp-Var"},"Amount","Term",0.05,0.1,0.25,0.5,0.75,1,2,5,">500%",null,{"$f":"O360","v":0.05},0.1,0.25,0.5,0.75,1,2,5,">500%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"B361","v":"-"},"","",{"$f":"IF(ISNUMBER(E361),E361-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O361","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC361","v":true}]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O362","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O363","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O364","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O365","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O366","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O367","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O368","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O369","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O370","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E371),E371-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O371","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O372","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O373","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O374","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O375","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O376","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O377","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O378","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O379","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O380","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E381),E381-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O381","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O382","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O383","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O384","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O385","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O386","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O387","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O388","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O389","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O390","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",{"$f":"IF(ISNUMBER(E391),E391-E$355,0)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"O391","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"-","","",0,0,0,0,0,0,0,0,null,null,{"$f":"O392","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D393","v":"ADD THIS LATER Average price of gaps in samples"},0,0,0,0,0,0,0,0,null,null,{"$f":"O393","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,"Calculation of Key Figures",null,null,null,null,null,null,null,null,null,"Aggregate","Setup","Variation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["b",null,null,"Number of Clients",{"$f":"O395","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E438:M438)","v":0},{"$f":"E7","v":0},{"$f":"N438/O438","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["c",null,null,{"$f":"\"Avg Balance per client (\"&L7&\")\"","v":"Avg Balance per client (.)"},{"$f":"IF(O394>0,SUM(O361:O393*$AP$361:$AP$393)/O395,0)","v":0},{"$f":"IF(P394>0,SUM(P361:P393*$AP$361:$AP$393)/P395,0)","v":0},{"$f":"IF(Q394>0,SUM(Q361:Q393*$AP$361:$AP$393)/Q395,0)","v":0},{"$f":"IF(R394>0,SUM(R361:R393*$AP$361:$AP$393)/R395,0)","v":0},{"$f":"IF(S394>0,SUM(S361:S393*$AP$361:$AP$393)/S395,0)","v":0},{"$f":"IF(T394>0,SUM(T361:T393*$AP$361:$AP$393)/T395,0)","v":0},{"$f":"IF(U394>0,SUM(U361:U393*$AP$361:$AP$393)/U395,0)","v":0},{"$f":"IF(V394>0,SUM(V361:V393*$AP$361:$AP$393)/V395,0)","v":0},{"$f":"IF(W394>0,SUM(W361:W393*$AP$361:$AP$393)/W395,0)","v":0},{"$f":"N440/N438*T448","v":{"$error":"#DIV/0!"}},{"$f":"G8","v":"."},{"$f":"N439/O439","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["d",null,null,{"$f":"\"Portfolio (\"&$T$448&\" \"&$L$7&\") - \"&A438&\" x \"&A439","v":"Portfolio (1000000 .) - b x c"},{"$f":"(E438*E439)/$T$448","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E440:M440)","v":0},{"$f":"E8/T448","v":{"$error":"#VALUE!"}},{"$f":"N440/O440","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["e",null,null,{"$f":"\"Weighted Avg \"&E359","v":"Weighted Avg APR (int + fee)"},{"$f":"IF(E438>0,SUM(IF(ISNUMBER(E361:E393),E361:E393,0)*O361:O393)/O395,0)","v":0},{"$f":"IF(F438>0,SUM(IF(ISNUMBER(F361:F393),F361:F393,0)*P361:P393)/P395,0)","v":0},{"$f":"IF(G438>0,SUM(IF(ISNUMBER(G361:G393),G361:G393,0)*Q361:Q393)/Q395,0)","v":0},{"$f":"IF(H438>0,SUM(IF(ISNUMBER(H361:H393),H361:H393,0)*R361:R393)/R395,0)","v":0},{"$f":"IF(I438>0,SUM(IF(ISNUMBER(I361:I393),I361:I393,0)*S361:S393)/S395,0)","v":0},{"$f":"IF(J438>0,SUM(IF(ISNUMBER(J361:J393),J361:J393,0)*T361:T393)/T395,0)","v":0},{"$f":"IF(K438>0,SUM(IF(ISNUMBER(K361:K393),K361:K393,0)*U361:U393)/U395,0)","v":0},{"$f":"IF(L438>0,SUM(IF(ISNUMBER(L361:L393),L361:L393,0)*V361:V393)/V395,0)","v":0},{"$f":"IF(M438>0,SUM(IF(ISNUMBER(M361:M393),M361:M393,0)*W361:W393)/W395,0)","v":0},{"$f":"SUMPRODUCT(E440:M440,E441:M441)/N440","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"D441&\", no gaps\"","v":"Weighted Avg APR (int + fee), no gaps"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis Per Client (Loan)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["f",null,null,{"$f":"\"Income per loan (\"&A439&\" x \"&A441&\")\"","v":"Income per loan (c x e)"},{"$f":"E439*E441","v":0},{"$f":"F439*F441","v":0},{"$f":"G439*G441","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["g",null,null,{"$f":"\"Cost per loan (\"&A439&\" x \"&A355&\")\"","v":"Cost per loan (c x a)"},{"$f":"E439*E355","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["h",null,null,{"$f":"\"Profit/Loss per loan (\"&A445&\" - \"&A446&\")\"","v":"Profit/Loss per loan (f - g)"},{"$f":"E445-E446","v":{"$error":"#N/A"}},{"$f":"F445-F446","v":{"$error":"#N/A"}},{"$f":"G445-G446","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E8<1000000,1,IF(E8<800000000,1000,1000000))","v":1000000},"Conversion factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Analysis for the MFI (per year)",null,null,null,null,null,null,null,null,null,"Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["i",null,null,{"$f":"\"Total Income (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A441","v":"Total Income (1000000 .) - d x e"},{"$f":"E440*E441","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E450:M450)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["j",null,null,{"$f":"\"Total Cost (\"&$T$448&\" \"&$L$7&\") - \"&A440&\" x \"&A355","v":"Total Cost (1000000 .) - d x a"},{"$f":"IF(ISNA(E355),0,E440*E355)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E451:M451)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,{"$f":"\"Total Profit/Loss (\"&$T$448&\" \"&$L$7&\") - \"&A450&\" - \"&A451","v":"Total Profit/Loss (1000000 .) - i - j"},{"$f":"E450-E451","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(E452:M452)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Breakeven Point",{"$f":"E452","v":0},{"$f":"E453+F452","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$668","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
["HIDDEN",null,"Input",null,"Count",{"$f":"H254","v":"Int"},"Fee","Ins","Tax","Dep","Full APR",null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used?","Count","Title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Term",{"$f":"N242","v":""},null,{"$f":"IF(ISNUMBER($C463),COUNTIFS($D$255:$D$286,\"=\"&$C463,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E463),$E463>0),AVERAGEIFS(H$255:H$286,$D$255:$D$286,$C463),\"\")","v":""},"","","","","",null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(ISNUMBER(E463),E463>0,ISNUMBER(F463)),1,0)","v":0},{"$f":"SUM($AF$463:AF463)","v":0},{"$f":"B463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N243","v":""},null,{"$f":"IF(ISNUMBER($C464),COUNTIFS($D$255:$D$286,\"=\"&$C464,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF464)","v":0},{"$f":"AH463","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N244","v":""},null,{"$f":"IF(ISNUMBER($C465),COUNTIFS($D$255:$D$286,\"=\"&$C465,$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF465)","v":0},{"$f":"AH464","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"N245","v":""},null,{"$f":"IF(ISNUMBER($C466),COUNTIFS($D$255:$D$286,\"=\"&$C466,$C$255:$C$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF466)","v":0},{"$f":"AH465","v":"Term"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Interest",{"$f":"H242","v":""},null,{"$f":"IF(ISNUMBER($C467),COUNTIFS($Q$255:$Q$286,\"=\"&$C467,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E467),$E467>0),AVERAGEIFS(H$255:H$286,$Q$255:$Q$286,$C467),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF467)","v":0},{"$f":"B467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H243","v":""},null,{"$f":"IF(ISNUMBER($C468),COUNTIFS($Q$255:$Q$286,\"=\"&$C468,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,"This is a wild formula that digs into a string of a string",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF468)","v":0},{"$f":"AH467","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H244","v":""},null,{"$f":"IF(ISNUMBER($C469),COUNTIFS($Q$255:$Q$286,\"=\"&$C469,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,"Generate all options for the filter box above graph",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF469)","v":0},{"$f":"AH468","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"H245","v":""},null,{"$f":"IF(ISNUMBER($C470),COUNTIFS($Q$255:$Q$286,\"=\"&$C470,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"Q254","v":"Int"},{"$f":"R254","v":"Fee1"},{"$f":"S254","v":"Fee2"},{"$f":"T254","v":"Ins1"},{"$f":"U254","v":"Ins2"},{"$f":"W254","v":"Dep"},"Term",null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF470)","v":0},{"$f":"AH469","v":"Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 1",{"$f":"IF(I242=0,\"\",I242)","v":""},null,{"$f":"IF(ISNUMBER($C471),COUNTIFS($R$255:$R$286,\"=\"&$C471,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E471),$E471>0),AVERAGEIFS(H$255:H$286,$R$255:$R$286,$C471),\"\")","v":""},"","","","","",null,null,null,"Anchor",0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF471)","v":0},{"$f":"B471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I243","v":""},null,{"$f":"IF(ISNUMBER($C472),COUNTIFS($R$255:$R$286,\"=\"&$C472,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,1,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P471,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q471,R$255:R$286),0,0),0))","v":0},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R471,S$255:S$286),0,0),0))","v":0},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S471,T$255:T$286),0,0),0))","v":0},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T471,U$255:U$286),0,0),0))","v":0},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U471,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V471,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF472)","v":0},{"$f":"AH471","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I244","v":""},null,{"$f":"IF(ISNUMBER($C473),COUNTIFS($R$255:$R$286,\"=\"&$C473,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,2,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P472,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q472,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R472,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S472,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T472,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U472,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V472,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF473)","v":0},{"$f":"AH472","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"I245","v":""},null,{"$f":"IF(ISNUMBER($C474),COUNTIFS($R$255:$R$286,\"=\"&$C474,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,3,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P473,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q473,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R473,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S473,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T473,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U473,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V473,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF474)","v":0},{"$f":"AH473","v":"Fee 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Fee 2",{"$f":"IF(J242=0,\"\",J242)","v":""},null,{"$f":"IF(ISNUMBER($C475),COUNTIFS($S$255:$S$286,\"=\"&$C475,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E475),$E475>0),AVERAGEIFS(H$255:H$286,$S$255:$S$286,$C475),\"\")","v":""},"","","","","",null,null,null,4,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P474,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q474,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R474,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S474,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T474,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U474,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V474,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF475)","v":0},{"$f":"B475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J243","v":""},null,{"$f":"IF(ISNUMBER($C476),COUNTIFS($S$255:$S$286,\"=\"&$C476,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,5,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P475,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q475,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R475,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S475,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T475,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U475,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V475,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF476)","v":0},{"$f":"AH475","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J244","v":""},null,{"$f":"IF(ISNUMBER($C477),COUNTIFS($S$255:$S$286,\"=\"&$C477,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,6,{"$f":"INDEX(Q$255:Q$286,MATCH(0,INDEX(COUNTIF(P$471:P476,Q$255:Q$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(R$255:R$286,MATCH(0,INDEX(COUNTIF(Q$471:Q476,R$255:R$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(S$255:S$286,MATCH(0,INDEX(COUNTIF(R$471:R476,S$255:S$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(T$255:T$286,MATCH(0,INDEX(COUNTIF(S$471:S476,T$255:T$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(U$255:U$286,MATCH(0,INDEX(COUNTIF(T$471:T476,U$255:U$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(W$255:W$286,MATCH(0,INDEX(COUNTIF(U$471:U476,W$255:W$286),0,0),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(D$255:D$286,MATCH(0,INDEX(COUNTIF(V$471:V476,D$255:D$286),0,0),0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF477)","v":0},{"$f":"AH476","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"J245","v":""},null,{"$f":"IF(ISNUMBER($C478),COUNTIFS($S$255:$S$286,\"=\"&$C478,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF478)","v":0},{"$f":"AH477","v":"Fee 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 1",{"$f":"IF(K242=0,\"\",K242)","v":""},null,{"$f":"IF(ISNUMBER($C479),COUNTIFS($T$255:$T$286,\"=\"&$C479,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E479),$E479>0),AVERAGEIFS(H$255:H$286,$T$255:$T$286,$C479),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF479)","v":0},{"$f":"B479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K243","v":""},null,{"$f":"IF(ISNUMBER($C480),COUNTIFS($T$255:$T$286,\"=\"&$C480,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF480)","v":0},{"$f":"AH479","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K244","v":""},null,{"$f":"IF(ISNUMBER($C481),COUNTIFS($T$255:$T$286,\"=\"&$C481,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF481)","v":0},{"$f":"AH480","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"K245","v":""},null,{"$f":"IF(ISNUMBER($C482),COUNTIFS($T$255:$T$286,\"=\"&$C482,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF482)","v":0},{"$f":"AH481","v":"Ins 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Ins 2",{"$f":"IF(L242=0,\"\",L242)","v":""},null,{"$f":"IF(ISNUMBER($C483),COUNTIFS($U$255:$U$286,\"=\"&$C483,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E483),$E483>0),AVERAGEIFS(H$255:H$286,$U$255:$U$286,$C483),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF483)","v":0},{"$f":"B483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L243","v":""},null,{"$f":"IF(ISNUMBER($C484),COUNTIFS($U$255:$U$286,\"=\"&$C484,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF484)","v":0},{"$f":"AH483","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L244","v":""},null,{"$f":"IF(ISNUMBER($C485),COUNTIFS($U$255:$U$286,\"=\"&$C485,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF485)","v":0},{"$f":"AH484","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"L245","v":""},null,{"$f":"IF(ISNUMBER($C486),COUNTIFS($U$255:$U$286,\"=\"&$C486,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF486)","v":0},{"$f":"AH485","v":"Ins 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Dep",{"$f":"IF(M242=0,\"\",M242)","v":""},null,{"$f":"IF(ISNUMBER($C487),COUNTIFS($W$255:$W$286,\"=\"&$C487,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},{"$f":"IF(AND(ISNUMBER($E487),$E487>0),AVERAGEIFS(H$255:H$286,$W$255:$W$286,$C487),\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF487)","v":0},{"$f":"B487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M243","v":""},null,{"$f":"IF(ISNUMBER($C488),COUNTIFS($W$255:$W$286,\"=\"&$C488,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF488)","v":0},{"$f":"AH487","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M244","v":""},null,{"$f":"IF(ISNUMBER($C489),COUNTIFS($W$255:$W$286,\"=\"&$C489,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF489)","v":0},{"$f":"AH488","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,{"$f":"M245","v":""},null,{"$f":"IF(ISNUMBER($C490),COUNTIFS($W$255:$W$286,\"=\"&$C490,$C$255:$C$286,\">0\",$M$255:$M$286,\">0\"),\"\")","v":""},"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM($AF$463:AF490)","v":0},{"$f":"AH489","v":"Dep"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<choose>","< % fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,5,"PreviousProd",null,null,null,false,"PrintPDF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X-axis","Y-axis",null,"<choose>","<-Prin",null,{"$f":"PriceCalc!AZ50","v":"of Prin Pmt"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"RunningShotgun",null,null,null,true,"HideExtra",null,null,null,null,"Variations",11,{"$f":"NumShotgun","v":0},null,null,null,null,null,null,null,null,{"$f":"C254","v":"Amount"},"Interest",null,"Fixed",null,null,{"$f":"PriceCalc!AZ51","v":"of Loan amt, each Pmt"},null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,false,"Editing Prices",null,null,null,null,null,null,null,null,null,"BtnIMPORT","<Choose>",null,null,null,null,null,null,null,null,null,{"$f":"D254","v":"Months"},"Fees",null,"Amortized",null,null,{"$f":"PriceCalc!AZ52","v":"of Loan amt, each Mnth"},null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"G504","v":5},"ProdTableRow",null,null,null,{"$f":"IF(ISNUMBER(MATCH(1,Q512:Q519,0)),MATCH(1,Q512:Q519,0),0)","v":0},"First AutoNum",null,null,null,"checksum rows",{"$f":"SUM(BW115:BW122*BX115:BX122)","v":0},187256249549.60001,{"$f":"M503-N503","v":-187256249549.60001},null,null,null,null,null,null,null,null,null,"Ins",null,"End-Term",null,null,{"$f":"PriceCalc!AZ53","v":"of Balance, each Pmt"},null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNTIF(E73:E75,\">0\")+0.00001","v":1.0000000000000001E-5},"Number microbuckets",null,null,null,{"$f":"IF(I1=0,1,I1)","v":5},"smpprodnum",null,null,null,"checksum cols",{"$f":"SUM(B542:AH542)*SUM(B543:AH543)","v":0},1.2638955555555554E+37,{"$f":"M504-N504","v":-1.2638955555555554E+37},null,null,null,null,null,null,null,null,null,"Tax",null,"Irregular",null,null,{"$f":"PriceCalc!AZ54","v":"of Balance, each Mnth"},null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"MATCH(L7,'Setup Page'!D128:D130,0)","v":{"$error":"#N/A"}},"Currency row",null,null,null,{"$f":"IF(PStep3Done=\"Yes\",TRUE,FALSE)","v":false},"P3 Done",null,null,null,null,null,"Did contents change?",{"$f":"IF(OR(O503<>0,O504<>0),TRUE,FALSE)","v":true},null,null,null,null,null,null,null,null,null,"Dep",null,"<choose>","<Int payments",null,{"$f":"PriceCalc!AZ55","v":"Other"},null,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,50,"Min Threshold for clients in amount-term bucket",null,null,null,{"$f":"IF(ISNUMBER(H137),TRUE,FALSE)","v":true},"OneCalcOK",null,"DisbDate",{"$f":"DATE(YEAR(NOW()),MONTH(NOW()),1)","v":"2015-08-01"},"FirstPmt",{"$f":"IF(SmpFrequency=999,O506,SmpDispDate+IF(J137=0,SmpFrequency,SmpFrequency+(J137*30)))","v":"2015-08-01"},"LastPmt",{"$f":"SmpDispDate+D137*30","v":"2015-08-01"},null,null,null,null,null,null,null,null,null,"Full APR",null,"Period",null,null,null,null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trans Ind",null,"Up-Front",null,null,"<choose>","< fixed fee",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O254","v":"Int+Fee"},null,"Final",null,null,"Per month",null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per payment",null,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Term","Loan Term of each Sample",null,null,null,null,null,null,null,null,null,null,"In use?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F512:P512)","v":0},1,null,{"$f":"SUM(F512:K512)","v":0},{"$f":"IF(ISNUMBER(MATCH($C512,$N$73:$N$81,0)),F$70,\".\")","v":"."},{"$f":"IF(ISNUMBER(MATCH($C512,O$73:O$81,0)),G$70,\".\")","v":"."},".",".",".",".",null,null,null,null,null,{"$f":"IF(E512>0,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD507","v":"<choose>"},null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F513:P513)","v":0},2,null,{"$f":"SUM(F513:K513)","v":0},".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Decl Bal",null,0.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Flat",null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Up-Front",null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Amount","Loan Amount of each Sample",null,null,null,null,null,null,null,null,null,null,"Frequency","Order",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"COUNT(F522:P522)","v":0},1,null,{"$f":"SUM(F522:K522)","v":0},{"$f":"IF(ISNUMBER(MATCH($C522,N$73:N$80,0)),INDEX($E$73:$E$81,MATCH($C522,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",{"$f":"IF(ISNUMBER(MATCH($C522,S$73:S$81,0)),INDEX($E$73:$E$81,MATCH($C522,S$73:S$81,0)),\".\")","v":"."},null,null,null,null,null,{"$f":"IF(E522>0,COUNTIF($E$522:$E$529,E522),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E522,E522)","v":1},{"$f":"IF(Q522<3,INDEX($V$522:$V$529,R522),INDEX($W$522:$W$529,R522))","v":0.85},{"$f":"E522*S522","v":0},1,1,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,2,null,{"$f":"SUM(F523:K523)","v":0},".",".",".",".",".",".",null,null,null,null,null,{"$f":"IF(E523>0,COUNTIF($E$522:$E$529,E523),\"-\")","v":"-"},{"$f":"COUNTIF($E$522:E523,E523)","v":2},{"$f":"IF(Q523<3,INDEX($V$522:$V$529,R523),INDEX($W$522:$W$529,R523))","v":1},{"$f":"E523*S523","v":0},2,1.1499999999999999,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,3,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E524,E524)","v":3},1.1499999999999999,0,3,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,4,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E525,E525)","v":4},1,0,4,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,5,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E526,E526)","v":5},1.1499999999999999,0,5,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,6,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E527,E527)","v":6},0.85,0,6,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,7,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E528,E528)","v":7},1,0,7,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,8,null,0,".",".",".",".",".",".",null,null,null,null,null,"-",{"$f":"COUNTIF($E$522:E529,E529)","v":8},1,0,8,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Sample #",null,"Clients","Number of clients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,1,null,{"$f":"SUM(F532:K532)","v":0},{"$f":"IF(ISNUMBER(MATCH($C532,N$73:N$80,0)),INDEX(F$73:F$80,MATCH($C532,N$73:N$80,0)),\".\")","v":"."},".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,2,null,{"$f":"SUM(F533:K533)","v":0},".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,3,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,4,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,5,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,6,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,7,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,8,null,0,".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"checksum of columns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"SUM(B115:B122)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H115:H122)","v":0},{"$f":"SUM(N115:N122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"B543*10","v":10},{"$f":"C543*10","v":100},1000,10000,100000,1000000,10000000,100000000,1000000000,10000000000,100000000000,1000000000000,10000000000000,100000000000000,1000000000000000,1E+16,1E+17,1E+18,1E+19,1E+20,1E+21,1E+22,9.9999999999999992E+22,9.9999999999999998E+23,9.9999999999999988E+24,9.9999999999999988E+25,9.9999999999999988E+26,9.9999999999999996E+27,9.9999999999999991E+28,9.9999999999999988E+29,9.9999999999999985E+30,9.9999999999999987E+31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"currency?",{"$f":"IF(ISNA(B505),\"ERROR: Choose a Product Currency\",DevOk)","v":"ERROR: Choose a Product Currency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"ReadyForPrices",{"$f":"IF(SUM(B553:B591)=0,TRUE,FALSE)","v":false},null,null,null,null,null,"bad num:","Not an Active Product Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of all possible errors",null,null,null,{"$f":"MAX(C553:C600)","v":11},"<-if 0, no more errors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E553=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B553)","v":0},null,{"$f":"IF(Q1=\"Not Priced\",G553,DevOk)","v":" "},null,"This product does NOT require price analysis.  If you wish to analyze the price, indicate so on the SETUP page",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E554=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B554)","v":0},null,{"$f":"IF(SmpProdInput=0,G554,DevOk)","v":" "},null,"Enter a PRODUCT NUMBER in row 1 to begin analyzing a product.  You should start with one of the CROSS-CHECK products.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E555=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B555)","v":1},null,{"$f":"IF(J1=J551,G555,DevOk)","v":"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet."},null,"NOTE! This is not an loan product needing pricing calculation according to the information on the SETUP sheet.  Do NOT enter any information on this worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E556=DevOk,0,1)","v":0},{"$f":"SUM($B$553:B556)","v":1},null,{"$f":"IF(OR(Q1=\"Retired\",Q1=\"Basic Info\"),G556,DevOk)","v":" "},null,"NOTE: This product does not need to have prices calculated",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B557)","v":2},null,{"$f":"N7","v":"ERROR: An incorrect currency was chosen on SETUP for this product.  Go correct this."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B558)","v":3},null,{"$f":"IF(F14=0,G558,DevOk)","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,{"$f":"\"Start by entering Min and Max loan amount and loan term in rows \"&ROW(D11)&\" and row \"&ROW(D14)&\". Use ranges of last year if product does not have defined min/max.\"","v":"Start by entering Min and Max loan amount and loan term in rows 11 and row 14. Use ranges of last year if product does not have defined min/max."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B559)","v":3},null,{"$f":"IF(G11=DevOk,IF(E17=\"<choose>\",G559,DevOk),DevOk)","v":" "},null,{"$f":"\"Select at least one repayment frequency range in rows \"&ROW(D17)&\" and \"&ROW(D18)&\".  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column.\"","v":"Select at least one repayment frequency range in rows 17 and 18.  The DCT will indicate the frequency that will be used in the calculations.  If the product more commonly uses a different frequency, you may input it in the Override column."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,1,{"$f":"SUM($B$553:B560)","v":4},null,{"$f":"IF(PDrop14=\"<choose>\",G560,DevOk)","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,{"$f":"\"Enter GRACE PERIOD info in row \"&ROW(B21)&\" of STEP 1.\"","v":"Enter GRACE PERIOD info in row 21 of STEP 1."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B561)","v":5},null,{"$f":"IF(AZ23<>0,IF(OR(ISBLANK(F23),E24=\"<choose>\"),G561,DevOk),DevOk)","v":"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later."},null,"Enter the most common grace period length (in months) in OPT 1.  If some clients do not have grace, enter 0 as either OPT 1 or OPT 2.  ALSO, indicate WHEN the grace takes place.  The figures you enter will be used in variations in Step 3 later.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B562)","v":6},null,{"$f":"IF(J16=DevOk,IF(D55=0,G562,IF(COUNTIF(A27:A53,\"???\")>0,G563,DevOk)),DevOk)","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,{"$f":"\"Enter pricing information below for every section starting in row \"&ROW(B27)&\". \"&G563","v":"Enter pricing information below for every section starting in row 27. For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B563)","v":6},null,null,null,"For the line marked with question marks -???- In Col A, fill in all necessary white cells, including a Min AND Max value and the Name/Descrip section",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,{"$f":"IF(E564=DevOk,0,1)","v":1},{"$f":"SUM($B$553:B564)","v":7},null,{"$f":"IF(PStep1Done=\"No\",G564,DevOk)","v":"When you have entered all the pricing information, select YES in row 59"},null,{"$f":"\"When you have entered all the pricing information, select YES in row \"&ROW(PStep1Done)","v":"When you have entered all the pricing information, select YES in row 59"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B565)","v":7},null,{"$f":"IF(AND(E18<>\"<choose>\",I17=I18),G565,DevOk)","v":" "},null,"Do not enter identical repayment frequencies in STEP 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B566)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A567:A580,0)),INDEX(E567:E580,MATCH(1,A567:A580,0)),DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E567=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B567)","v":8},null,{"$f":"IF($L$90>0,G567,DevOk)","v":" "},null,{"$f":"\"ERROR: You have selected some loan term ranges in row \"&ROW(D70)&\" that are outside the min/max loan term for this product.\"","v":"ERROR: You have selected some loan term ranges in row 70 that are outside the min/max loan term for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E568=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(MAX(B512:B529)>1,G568,DevOk)","v":" "},null,"ERROR: Duplicate Sample Numbers in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B569)","v":8},null,{"$f":"IF(OR(AND(MIN($E$115:$E$122)>0,MIN($E$115:$E$122)<$E$14),MAX($E$115:$E$122)>$F$14),G569,DevOk)","v":" "},null,{"$f":"\"ERROR: Change the used loan terms entered in row \"&ROW(E69)&\" to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3.\"","v":"ERROR: Change the used loan terms entered in row 69 to be within the min and max for this product.  Otherwise, check manual overrides of loan terms in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B570)","v":8},null,{"$f":"IF(OR(D82<>1,L71<>1),G570,DevOk)","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,{"$f":"\"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row \"&ROW(E71)&\") until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row \"&ROW(E70)&\").\"","v":"In STEP 2, enter estimated percentages using the DROPDOWNS for the distribution of loans by loan size (Col D) and by loan term (Row 71) until the figures sum to 100%. In rare situations, you may change the loan term figures to match the loan product (row 70)."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B571)","v":8},null,{"$f":"DevOk","v":" "},null,{"$f":"\"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with \"&(CA137+1)","v":"ERROR: You have entered a sample number in STEP 2 that conflicts with a REAL sample number.  First number you type must start with 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B572)","v":8},null,{"$f":"IF(NumShotgun=0,G572,DevOk)","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,{"$f":"\"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.\"&IF(AQ67<3,\"NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3\",\"\")","v":"In STEP 2, lightly-shaded and white input cells now appear starting in Column N.  Enter sample numbers based on client figures to get decent representation.  Generally include the smallest amount & shorted term as a sample.NOTE! This product is very standardized. Pick each bucket as a sample and then add MORE samples manually in Step 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B573)","v":8},null,{"$f":"IF(E557=DevOk,IF(AND(BR132>0,Q1<>\"Cross-check\"),G573,DevOk),DevOk)","v":" "},null,"ERROR: Loan amounts not sequential.  Look at order in STEP 3.  Change numbers in STEP 2 to flow from small to large loan size.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B574)","v":8},null,{"$f":"IF(E557=DevOk,IF(BT132>0,G574,DevOk),DevOk)","v":" "},null,"ERROR: Sample number skipped in STEP 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B575)","v":8},null,{"$f":"IF(BD73>0,G575,DevOk)","v":" "},null,"ERROR: You cannot skip two consecutive loan amount rows.  Space your samples to have no more than one row skipped per sample.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B576)","v":8},null,{"$f":"IF(E557=DevOk,IF(BU132>0,G576,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BU132&\" is missing a loan amount or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan amount or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B577)","v":8},null,{"$f":"IF(E557=DevOk,IF(BV132>0,G577,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Sample \"&BV132&\" is missing a loan term or possibly is on an invalid row. Fix in STEP 3.\"","v":"ERROR: Sample 0 is missing a loan term or possibly is on an invalid row. Fix in STEP 3."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B578)","v":8},null,{"$f":"IF(MAX(PSampMatrix)>8,G578,DevOk)","v":" "},null,"ERROR: You have entered a sample number higher than the maximum allowed:  8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B579)","v":8},null,{"$f":"IF(L88>0,G579,DevOk)","v":" "},null,{"$f":"\"ERROR: The figures you enter on row \"&ROW(E70)&\" need to be inside the range indicated on row \"&ROW(B69)","v":"ERROR: The figures you enter on row 70 need to be inside the range indicated on row 69"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[1,null,{"$f":"SUM($B$553:B580)","v":8},null,{"$f":"IF(PStep2Done=\"No\",G580,DevOk)","v":"Enter YES in row 92 when you have finished identifying samples"},null,{"$f":"+\"Enter YES in row \"&ROW(PStep2Done)&\" when you have finished identifying samples\"","v":"Enter YES in row 92 when you have finished identifying samples"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B581)","v":8},null,{"$f":"IF(ISNUMBER(MATCH(1,A582:A587,0)),INDEX(E582:E587,MATCH(1,A582:A587,0)),DevOk)","v":" "},null,"<-this is the message that gets used above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[{"$f":"IF(E582=DevOk,0,1)","v":0},null,{"$f":"SUM($B$553:B582)","v":8},null,{"$f":"IF(E557=DevOk,IF(I134>A170,G582,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: You have exceeded the maximum number of variations: \"&A170&\".  You can edit the white cells in STEP 3 to remove some OPTs.\"","v":"ERROR: You have exceeded the maximum number of variations: 32.  You can edit the white cells in STEP 3 to remove some OPTs."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B583)","v":8},null,{"$f":"IF(E557=DevOk,IF(MAX(I115:I122)>8,G583,DevOk),DevOk)","v":" "},null,"ERROR: You can have only up to 8 variations per sample.  Reduce number of OPT 2 options in STEP 3.   You can create another sample manually to have more variations if needed.  Ask MFT for assistance.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B584)","v":8},null,{"$f":"IF(Q1=\"Cross-check\",IF(SUM(RealSampNums)=0,G584,DevOk),DevOk)","v":" "},null,{"$f":"\"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary.\"","v":"This is a CROSS-CHECK product. Indicate at least one REAL sample in Col H of STEP 3.  Adjust the loan amount and term to match the sample if necessary."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B585)","v":8},null,{"$f":"IF(COUNTIF(G115:G122,\">0\")<C109,G585,DevOk)","v":" "},null,"ERROR: Each sample must have a number of clients designated.  Use Column D in STEP 3.  Match the loan amount and term to the matrix in STEP 2 to estimate clients.  This can be an APPROXIMATION.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B586)","v":8},null,{"$f":"IF(AO136>0,G586,DevOk)","v":" "},null,{"$f":"N586&ROW(A115)","v":"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row 115"},null,null,null,null,null,null,"NOTE: You have at least one variation that is exactly the same as another variation.  Review all price components in the rows highlighted in red to determine what needs to be changed.  If the component has the same value for both variations, reduce the number of variations above in row ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[0,null,{"$f":"SUM($B$553:B587)","v":8},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"Pick one and only one for each real sample.\"","v":"Pick one and only one for each real sample."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["n/a",null,{"$f":"SUM($B$553:B588)","v":8},null,{"$f":"DevOk","v":" "},"FINISH THIS",{"$f":"\"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H.\"","v":"You need to pick at least 1 real X-Check sample(s) in STEP 3.  First create a NEW sample matching conditions of the Sample given by the MFI, then assign a number using column H."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B589)","v":9},null,{"$f":"IF(B173<>\"Yes\",G589,DevOk)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,{"$f":"IF(AND(AZ23,AZ23<1),\"Review Grace Period Analysis and then \",\"\")&\"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row \"&ROW(A139)&\". When done, mark completed in row \"&ROW(PStep3Done)&IF(I109=DevOk,\".\",\".  Any samples requiring more than TWO variations will require you to make manual edits starting in row \"&ROW(A139)&\". \"&G590)","v":"Review all info in Step 3.  You may change the number of variations by typing over the figures in the YELLOW cells.  You can type over green and white values starting in row 139. When done, mark completed in row 173."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B590)","v":9},null,{"$f":"DevOk","v":" "},null,{"$f":"IF(AND(M29=DevOk,M36=DevOk),DevOk,M29)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B591)","v":9},null,{"$f":"IF(MAX(E115:E122)>0,IF(OR(MIN(E115:E122)<E14-0.01,MAX(E115:E122)>F14+0.01),G591,DevOk),DevOk)","v":" "},null,{"$f":"\"ERROR: Change the loan terms entered in row \"&ROW(E70)&\" to be within the min and max for this product.\"","v":"ERROR: Change the loan terms entered in row 70 to be within the min and max for this product."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B592)","v":10},null,{"$f":"IF(B108<>DevOk,G592,IF(MustReprice,G593,DevOk))","v":"You must finish STEP 3 before continuing with STEP 4."},null,"You must finish STEP 3 before continuing with STEP 4.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"SUM($B$553:B593)","v":10},null,null,null,"Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices in STEP 4 to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B594)","v":10},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G594,DevOk),DevOk)","v":" "},null,"Note! Some of the data in Step 3 is new or has changed.  You must regenerate ALL prices below to ensure consistency and accuracy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B595)","v":10},null,{"$f":"IF(AND(Q1<>\"Cross-check\",SUM(H115:H122)>0),G595,DevOk)","v":" "},null,{"$f":"\"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row \"&ROW(A115)&\" or the rows below.   Delete this number to continue.\"","v":"ERROR:  This is NOT a cross-check product, but a number got entered (and is hidden) in Col H, row 115 or the rows below.   Delete this number to continue."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,0,{"$f":"SUM($B$553:B596)","v":10},null,{"$f":"IF(COUNTIF(F182:F184,\"No\")>0,IF(Q1=\"Cross-check\",G596,DevOk),DevOk)","v":" "},null,"You need to calculate the REAL price(s) using real repayment schedules before continuing to STEP 4 analysis.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B597)","v":10},null,{"$f":"IF(Q1<>\"Cross-check\",DevOk,IF(PStep4Done=\"No\",G597,DevOk))","v":" "},null,"Compare REAL sample(s) to the Auto prices in Step 4.  If prices are accurate, mark your approval.  Correct any assumption errors in Step 3 and rerun the prices if necessary.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B598)","v":10},null,{"$f":"IF(E557=DevOk,IF(MustReprice,G598,DevOk),DevOk)","v":" "},null,"Note: You cannot yet store the results.  You must regenerate prices first.  Use the button in STEP 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,1,{"$f":"SUM($B$553:B599)","v":11},null,{"$f":"G599","v":"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations."},null,"Review pricing information in Step 5 now.  If satisfied, you can proceed to the next product sheet.  If you find any errors in this analysis, you can move up to an earlier step and change criteria.  You MUST BE SURE to RECALCULATE prices if you change pricing information, samples, or variations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,0,{"$f":"SUM($B$553:B600)","v":11},null,{"$f":"DevOk","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"List of notices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E56","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"J17","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"E57","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B106","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"B135","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"IF(AND(PStep3Done<>\"Yes\",COUNTIF(PSampMatrix,\">0\")<3),I608,DevOk)","v":"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term."},null,null,null,null,null,"You marked fewer than 3 samples in Step 2.  If this is because there are no more buckets to choose in Step 2, manually add samples in the white boxes in Step 3 to create more samples that are slightly different in amount and/or term.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Grace period",null,null,"Grace on PRIN is important because it affects how much money for how much time.. Avg bal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"DB int is irrelevant… gives same price.  Upfront fees/dep will be affected, because avg balance changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT PAYMENT is a delayed cash flow…. Smaller amount…. Small impact",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"Grace on INT CHARGED is much more significant compared to grace on INT PAYMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"% of loans with grace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"length of grace / loan term ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"This is harder to measure, when loan term varies.  But we can say \"only do variations of shorter loan terms\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"declining or flat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If declining, we have less (or no?) concerns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"how high the interest rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$CC$210","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"starting assumption",null,null,"They have to pay the interest, cumuluative, with the first prin payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"But it is easier for me to calculate this if I use SAT's approach on FLAT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,"When is this INACCURATE?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"If they have GRACE ON INT CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D632:D636,MATCH(Pdrop9,E632:E636,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Fixed","Equal in each installment, exc. Grace & last pmt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Amortized","Amortized, varying gradually each payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"End-Term","Paid in full at end of term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Irregular","Principal payments are very irregular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,{"$f":"INDEX(D638:D641,MATCH(PDrop19,E638:E641,0))","v":0},null,"<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Periodic","Paid in period installments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Up-Front","All interest is paid at disbursement (\"up-front\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Final","All interest is paid in final installment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Beginning","Beginning of loan term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Scattered","Scattered, e.g., on holidays",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0,"None allowed for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.1,"For 1% to 20% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.3,"For 21% to 40% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.5,"For 41% to 60% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.7,"For 61% to 80% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,0.9,"For 81% to 99% of loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,1,"For ALL loans for this product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"N/A","<choose>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,7,"Daily, Weekly, Bi-weekly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,30,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,60,"Bi-monthly, Quarterly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,999,"End-term Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,998,"Irregular Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Current","Stored","Changed?","Hide?","CALC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep1",{"$f":"PStep1Done","v":"No"},"No",{"$f":"IF(C664<>D664,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep2",{"$f":"PStep2Done","v":"No"},"No",{"$f":"IF(C665<>D665,1,0)","v":0},{"$f":"IF(C664=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep3",{"$f":"PStep3Done","v":"No"},"No",{"$f":"IF(C666<>D666,1,0)","v":0},{"$f":"IF(C665=\"Yes\",\"x\",TRUE)","v":true},{"$f":"IF(C666=\"Yes\",IF(D666=\"No\",TRUE,FALSE))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep4",{"$f":"PStep4Done","v":"No"},"No",{"$f":"IF(C667<>D667,1,0)","v":0},{"$f":"IF(C666=\"Yes\",\"x\",TRUE)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"PStep5",null,null,null,{"$f":"IF(Q1=\"Cross-check\",IF(C667=\"Yes\",\"x\",TRUE),IF(C666=\"Yes\",\"x\",TRUE))","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Run HideRows?",null,null,{"$f":"IF(SUM(E664:E667)>0,TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"PriceCalc","index":6,"n_rows":344,"n_cols":95,"rows_kept":344,"cut":false,"hidden":true,"merged":[[38,15,38,16],[27,3,27,7],[28,3,28,7],[29,3,29,7],[31,3,31,7],[32,3,32,7],[38,9,38,10],[38,2,38,7],[38,12,38,13],[39,12,39,13],[57,2,57,7],[59,12,59,13],[48,2,48,3],[49,8,49,11],[50,8,50,11],[49,2,49,3],[49,12,49,17],[50,12,50,17],[39,5,39,7],[39,2,39,4],[40,15,40,16],[40,12,40,13],[40,2,40,7],[39,9,39,10],[39,15,39,16],[281,3,281,24],[61,12,61,13],[61,15,61,16],[59,2,59,7],[50,2,50,3],[53,2,53,3],[62,12,62,13],[62,15,62,16],[59,15,59,16],[52,8,52,11],[53,8,53,11],[56,2,56,3],[51,2,51,3],[52,2,52,3],[54,2,54,3],[51,8,51,11],[2,82,2,94],[59,82,59,94],[37,32,37,33],[57,9,57,19],[54,8,54,11],[2,59,2,76],[57,29,57,33],[57,21,57,24],[48,12,48,17],[48,8,48,11],[52,12,52,17],[53,12,53,17],[51,12,51,17],[59,9,59,10],[59,59,59,76],[40,9,40,10],[2,45,2,50],[3,46,3,49],[0,30,0,34],[11,2,11,4],[10,2,10,4],[8,2,8,4],[0,2,0,6],[2,41,2,42],[1,5,2,9],[3,6,3,8],[13,2,13,4],[23,15,23,16],[23,12,23,13],[5,2,5,5],[7,2,7,5],[12,2,12,4],[5,6,5,8],[5,9,5,10],[23,9,23,10],[16,2,16,4],[17,2,17,4],[18,2,18,4],[15,2,15,4],[20,2,21,4],[41,12,41,13],[41,15,41,16],[41,2,41,7],[23,2,23,6],[24,2,29,2],[31,2,36,2],[24,9,24,10],[24,3,24,7],[25,3,25,7],[26,3,26,7],[25,9,25,10],[26,9,26,10],[33,3,33,7],[34,3,34,7],[35,3,35,7],[36,3,36,7]]}
[null,null,{"$f":"IF(InDCT,IF(ShotGunActive=FALSE,\"Repayment Schedule Creator\",\"Calculating \"&AF24&\" of \"&TotNumPrices&\" prices\"),\"Advanced Pricing Calculator Sheet\")","v":"Repayment Schedule Creator"},null,null,null,null,null,null,null,{"$f":"IF(InDCT,AP6&\" Product\",DevOk)","v":"Auto-calc Product"},null,null,null,null,null,null,null,null,{"$f":"PriceTable!A181-PriceTable!E4","v":173},"Samples remaining before DCT pricetable is full",null,null,null,null,null,null,null,null,"APRFileName",{"$f":"MFIName&\"-Prod-\"&APRProdNum&\"-Samp-\"&SampNumAPR&\"-Var-\"&VariationNumAPR&\"-\"&TEXT(TODAY(),\"yyyy-mm-dd\")","v":"-Prod-5-Samp-8-Var-6-2015-08-03"},null,null,null,null,null,null,null,{"$f":"FolderAPR","v":{"$error":"#NAME?"}},"<-PDF folder okay?"]
[null,null,5,{"$f":"\"Product No (of \"&AP54&\")\"","v":"Product No (of 0)"},null,{"$f":"IF(ShotGunActive,\"Running autocalc of loan prices. Do NOT touch the keyboard until done\",IF(APRMessage=DevOk,AE8,APRMessage))","v":"Note: That product number doesn't exist for this MFI."},null,null,null,null,{"$f":"\"Product: \"&INDEX('Setup Page'!E42:E52,C2)","v":"Product: ."}]
[null,null,8,{"$f":"\"Sample No (of \"&NumSampsAPR&\")\"","v":"Sample No (of 0)"},null,null,null,null,null,null,{"$f":"IF(AE25,\"NOTE: You are EDITING stored data. ONLY THE COLUMN F INFO in Pre-Load affects the figures lower down on RepSched.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"InDCT",true,null,null,null,null,null,null,null,null,null,null,"These are the VARIABLE columns",null,null,null,"This section determines HideRows",null,null,null,null,null,null,null,null,null,null,null,null,null,"For Pasting into Repayment Schedule Table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Info Previously Pasted into Repayment Schedule Table - used for EDITING"]
[null,null,6,"Variation",{"$f":"IF(PriceExistsForVar,\"Exists\",\"N/A\")","v":"N/A"},"Select option:","<Select your choice>",null,null,null,{"$f":"IF(ShotGunActive,DevOk,IF(APRStepNum=\"Done\",DevOk,IF(AE15,\"Information below does not match the Prod/Samp info to the left.  You need to use START PROCESS.\",IF(N44<>DevOk,N44,IF(Step3Done<>DevOk,Step3Done,DevOk)))))","v":"Information below does not match the Prod/Samp info to the left.  You need to use START PROCESS."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UseTaxes",true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HideRows","Step Numbers",null,null,null,"Shown for"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FileName:",null,null,null,null,null,null,"Version:",null,null,null,null,null,null,null,null,"x",1,2,3,4,"ALL",null,"First product in table:",1]
[{"$f":"IF(AT6=TRUE,\"X\",\"\")","v":""},null,{"$f":"IF(InDCT,\"Pre-Load Data\",\"Loan Product Info\")","v":"Pre-Load Data"},null,null,null,{"$f":"IF(AE15,\"Not valid, START PROCESS\",\"Prod \"&C2&\", Samp \"&C3&IF(VarNum<>0,\", Var \"&VarNum,\", Real Price\"))","v":"Not valid, START PROCESS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stage","Create",null,null,null,null,null,null,null,null,null,"Analysis type:",{"$f":"INDEX('Setup Page'!I42:I52,C2)","v":"Auto-calc"},null,null,null,"x",null,2]
["",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,2]
[null,null,"Loan Details",null,null,null,{"$f":"DevOk","v":" "}," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status",{"$f":"IF(AE15,AE29,IF(APRStepNum=\"Create\",AE26,IF(APRStepNum=\"Edit\",AE27,IF(APRStepNum=\"View\",AE28,IF(APRStepNum=\"Done\",AE29,\"MISSING DATA\")))))","v":"After entering Product, Sample, and Variation info, select choice from dropdown below to begin."}]
[null,null,"Loan Amount",null,null,null," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AprMessage",{"$f":"IF(PriceType=\"Real\",AE11,AE10)","v":"Note: That product number doesn't exist for this MFI."}]
[null,null,null,null,"Interest Rate Method","Declining",{"$f":"INDEX(ProdTable!BM6:BM15,APRProdNum)","v":"<choose>"}," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gen test",{"$f":"IF(APRProdNum>NumProducts,\"Note: That product number doesn't exist for this MFI.\",IF(INDEX(ProdTable!F6:F15,APRProdNum)=\"Basic info\",\"Note: This is a BASIC INFO product.  Cannot price.\",IF(NOT(ISNUMBER(AE14)),\"That combination of PROD, SAMPLE, and VARIATION doesn't exist on PROD PRICING.  (Make sure VariationNo<>0)\",DevOk)))","v":"Note: That product number doesn't exist for this MFI."}]
[null,null,"Repayment Frequency",null,null,null," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real test",{"$f":"IF(APRProdNum>NumProducts,\"This product is not defined for this MFI\",IF(NOT(AND(PriceType=\"Real\",Prod1!Q1=\"Cross-Check\")),\"Note: This is not a cross-check loan product.  Change 'calc type' to auto.\",IF(NOT(ISNUMBER(AE12)),\"Note: That is not a cross-check sample number\",IF(AND(INDEX(Prod1!E108:E110,AE12)<>\"Yes\",INDEX(Prod1!F108:F110,AE12)<>\"No\"),IF(ISNA(AE12),\"Note: There is not yet the companion auto-price calculated for that sample. Go do that first on PROD PRICING.\",DevOk),DevOk))))","v":"This product is not defined for this MFI"},null,null,null,null,null,null,{"$f":"INDEX(INDIRECT(\"'Prod\"&APRProdNum&\"'!RealSampNums\"),1)","v":"-"}]
[null,null,"Number Periods",null,null,null," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(SampNumAPR,AL11:AL13,0)","v":{"$error":"#N/A"}},{"$f":"SampNumAPR&\"-\"&VariationNumAPR","v":"8-6"},{"$f":"INDIRECT(\"'Prod\"&APRProdNum&\"'!WhatVarNum\")","v":{"$error":"#N/A"}},"row below",null,null,null,{"$f":"INDEX(INDIRECT(\"'Prod\"&APRProdNum&\"'!RealSampNums\"),2)","v":"-"}]
[null,null,"Disbursement Date",null,null,null,"ONLY FOR MANUAL"," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"APRProdNum&\"-\"&SampNumAPR&\"-\"&VariationNumAPR","v":"5-8-6"},{"$f":"MATCH(AF13,PriceTable!B7:B181,0)","v":{"$error":"#N/A"}},{"$f":"MATCH(AG13,AL419:AL430,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISNUMBER(C104),IF(ISNUMBER(INDEX($L$235:$L$266,C104+1)),\"Yes\",\"No\"),\"-\")","v":"No"},null,{"$f":"INDEX(INDIRECT(\"'Prod\"&APRProdNum&\"'!RealSampNums\"),3)","v":"-"}]
[null,null,"First Pmt Date",null,null,null,"ONLY FOR MANUAL",null," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test",{"$f":"MATCH(SampNumAPR&\"-\"&VariationNumAPR,INDIRECT(\"prod\"&APRProdNum&\"!sampvarnums\"),0)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Grace Per (Num. pmts.)",null,1," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start over?",{"$f":"IF(APRPrevCode<>APRCurrCode,TRUE,FALSE)","v":true},{"$f":"APRProdNum*1+SampNumAPR*100+VariationNumAPR*10000+IF(PriceType=\"Real\",200000,300000)","v":360805},0]
[null,null,{"$f":"IF(ScatterPlot,\"Not used for this sample\",\"End Pmt Date\")","v":"Not used for this sample"},null,null,null," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,INDEX(ProdTable!BM6:BM15,APRProdNum),SampMethod)","v":"<choose>"},"Int Method",null,{"$f":"MAX(BL65:BL280)","v":"00:00:00"},"last pmt",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PriceType=\"Real\",\"x\",TRUE)","v":true}]
[null,null,"Prin and Int Payments:",null,null,"Separated","ONLY FOR MANUAL"," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(IntRateSamp),IntRateSamp,0)","v":0},"Annual int rate",null,{"$f":"AG16-D65","v":0},"term (days)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT=TRUE,\"x\",TRUE)","v":"x"}]
[null,null,{"$f":"IF(InDCT,IF(F17=\"Separated\",\"Typical Prin-Only Pmt\",\"Typical Prin+Int Pmt\"),DevOk)","v":"Typical Prin-Only Pmt"},null,null,null,"ONLY FOR MANUAL"," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD17/365*Frequency","v":0},"Period rate (for PPMT)",null,{"$f":"AG17*AD19*SampAmount","v":0},"tot int"]
[null,null,{"$f":"IF(InDCT,IF(F17=\"Separated\",\"AND  Typical Int-Only Pmt\",DevOk),DevOk)","v":"AND  Typical Int-Only Pmt"},null,null,null,"ONLY FOR MANUAL"," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD17/365","v":0},"Daily rate (for int calcs, including grace)"]
[]
[null,null,"Tax Override Information",null,null,"Up % fees/ins",null,null,null,{"$f":"S25","v":"Up % loan"},null,null,"Up fixed",null,null,"Ongoing % pmt","Ongoing % int",null,null,"Ongoing % fees/ins",null,"Ongoing fixed",null,null,null,null,null,null,null,{"$f":"AG18/NumPaymentsEdit","v":{"$error":"#DIV/0!"}},"Installment flat","WAS =AE20*SampAmount*IF(Frequency<>999,Frequency,FirstPmtDate-SampDisbDate)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(UseTaxes,\"x\",TRUE)","v":"x"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ShotgunActive",false,null,null,"prin&int",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT21","v":"x"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT22","v":"x"}]
["",null,{"$f":"IF(InDCT,IF(AE15,\"Use START PROCESS before working here\",IF(NumClients=0,\"ERROR! You first need to enter No. Clients on PRODUCT page.\",IF(NOT(ISNUMBER(F13)),\"Enter Disbursement Date below\",IF(AND(F14=0,ReloadRep=FALSE),\"You must enter the first payment date\",IF(AND(F14<F13,ReloadRep=FALSE),\"ERROR! Pmt Date cannot come before Disbursement Date\",IF(F12=0,\"Enter number of payment periods.\",IF(Frequency=0,\"Enter repayment frequency below\",IF(AND(EditRepSched=\"N\",ScatterPlot=FALSE,NOT(ISNUMBER(F16))),\"Enter Final Payment Date below\",IF(F63=0,\"Enter loan amount below\",))))))))),DevOk)","v":"Use START PROCESS before working here"},null,null,null,null,null,null,"Interest",null,null,"Fees",null,null,"Insurance",null,null,"Tax Criteria","Taxes",null,"Sec Dep","Interest",null,null,null,null,null,null,"TotNumPrices",16,17,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,2]
["",null,{"$f":"IF(InDCT,\"Disbursement\",DevOk)","v":"Disbursement"},"min",null,null,null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$BK$4)","v":0},null,null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$C$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$H$4)","v":0},null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AA$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AF$4)","v":0},null,"Up % loan",{"$f":"IF(J22>0,J22,IF(InDCT,INDEX(ProdTable,APRProdNum,ProdTable!$BT$4),0))","v":0},null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CF$4)","v":0},{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CP$4)","v":0},null,null,null,null,null,null,"TrueEdit",{"$f":"AND(APRStepNum=\"Edit\",PriceType=\"Real\")","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,2]
["",null,null,{"$f":"\"% at Disbursement\"&IF(InDCT,\" - This Sample\",\"\")","v":"% at Disbursement - This Sample"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"Up % fees/ins\",DevOk)","v":"Up % fees/ins"},{"$f":"IF(UseTaxes,IF(F22>0,F22,IF(InDCT,INDEX(ProdTable,APRProdNum,ProdTable!$BU$4),0)),0)","v":0},null,null,null,null,null,null,null,null,null,null,"Currently CREATING a price.  Click SAVE button (far-right) when you wish to save.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,2]
["",null,null,"max",null,null,null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$BL$4)","v":0},null,null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$D$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$I$4)","v":0},null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AB$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AG$4)","v":0},null,"Up fixed",{"$f":"IF(UseTaxes,IF(M22>0,M22,IF(InDCT,INDEX(ProdTable,APRProdNum,ProdTable!$BW$4),0)),0)","v":0},null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CG$4)","v":0},{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CQ$4)","v":0},null,null,null,null,null,null,null,"Currently EDITING an existing price.  Click SAVE when you wish to save.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,2]
["",null,null,{"$f":"D25","v":"min"},null,null,null,null,null,null,null,null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$E$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$J$4)","v":0},null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AC$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AH$4)","v":0},null,null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CH$4)","v":0},null,null,null,null,null,null,null,null,"Currently VIEWING an existing price.  Change any cells to left to start over.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,2]
["",null,null,{"$f":"\"Fixed Amt at Disb.\"&IF(InDCT,\" - This Sample\",\"\")","v":"Fixed Amt at Disb. - This Sample"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"After entering Product, Sample, and Variation info, select choice from dropdown below to begin.",null,null,null,null,null,null,null,null,null,"Edit?",{"$f":"IF(APRStepNum=\"Edit\",\"Y\",\"N\")","v":"N"},null,null,null,"x",null,2]
["",null,null,{"$f":"D27","v":"max"},null,null,null,null,null,null,null,null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$F$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$K$4)","v":0},null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AD$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AI$4)","v":0},null,null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CI$4)","v":0},null,null,null,null,null,null,null,null,"Auto","<-PriceType",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,2]
[]
["",null,{"$f":"IF(InDCT,\"Continuing\",DevOk)","v":"Continuing"},{"$f":"D28","v":"min"},null,null,null,null,null,null,null,null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$M$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$T$4)","v":0},null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AK$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AR$4)","v":0},null,"Ongoing % pmt",{"$f":"IF(UseTaxes,IF(P22>0,P22,IF(InDCT,INDEX(ProdTable,APRProdNum,ProdTable!$BX$4),0)),0)","v":0},null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CK$4)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VarNum",{"$f":"IF(PriceType=\"Real\",0,VariationNumAPR)","v":6},null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,2]
["",null,null,{"$f":"\"% of Prin Pd, each pmt\"&IF(InDCT,\" - This Sample\",\"\")","v":"% of Prin Pd, each pmt - This Sample"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"Ongoing % int\",DevOk)","v":"Ongoing % int"},{"$f":"IF(UseTaxes,IF(Q22>0,Q22,IF(InDCT,INDEX(ProdTable,APRProdNum,ProdTable!$BY$4),0)),0)","v":0},null,null,{"$f":"IF(AND(SUM(M33:V33)>0,G64=0),\"NOTE! No PRIN info for these calcs, as Prin/Int not separated!\",DevOk)","v":" "},null,null,null,null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$BC$4)","v":0},"min int",null,{"$f":"IF(AE15,\"Not valid until you START PROCESS.\",IF(C24<>DevOk,\"1:\"&AO66,IF(ABS(ROUND(F64-F49,0))>0,\"2:\"&AO67,IF(OR(ABS(G62/(F64+0.00001))>0.02,AND(G64=0,J64<F64)),\"3:\"&AO68,IF(AP63,\"4:\"&AO69,IF(AND(EditRepSched=\"N\",ABS(K62)>2),\"6:\"&AO71,IF(AND(EditRepSched=\"N\",M62<>0),\"7:\"&AO72,IF(AND(EditRepSched=\"N\",V62<>0),\"9:\"&AO74,IF(AND(G64>0,J64>0),\"10:\"&AO75,IF(D65>D66,\"11:\"&AO76,AG34))))))))))","v":"Not valid until you START PROCESS."},null,null,null,null,null,null,null,"UseTaxes",{"$f":"UseTaxes","v":true},null,null,null,"x",null,2]
["",null,null,{"$f":"D30","v":"max"},null,null,null,null,null,null,null,null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$N$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$U$4)","v":0},null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AL$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AS$4)","v":0},null,"Ongoing % fees/ins",{"$f":"IF(UseTaxes,IF(T22>0,T22,IF(InDCT,INDEX(ProdTable,APRProdNum,ProdTable!$BZ$4),0)),0)","v":0},null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CL$4)","v":0},null,null,null,null,null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$BD$4)","v":0},"max int",null,{"$f":"IF(D65=0,\"Fix the DISBURSEMENT date\",IF(N44<>DevOk,\"12: Fix NUM PAYMENTS problem\",\"All seems okay.\"&IF(AE25,\"  After edit and review you can choose to RESAVE this information, but it already has been saved.  Change PROD or SAMPLE number to start new analysis.\",IF(APRStepNum<>\"View\",\"  After review you can choose to SAVE this price calculation.\",\"  You can REVIEW this information (but not SAVE, as it is already saved.)\"))))","v":"Fix the DISBURSEMENT date"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,2]
["",null,null,{"$f":"D32","v":"min"},null,null,null,null,null,null,null,null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$P$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$W$4)","v":0},null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AN$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AU$4)","v":0},null,"Ongoing fixed",{"$f":"IF(UseTaxes,IF(V22>0,V22,IF(InDCT,INDEX(ProdTable,APRProdNum,ProdTable!$CA$4),0)),0)","v":0},null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CM$4)","v":0},null,null,null,null,null,null,null,{"$f":"IF(AD34<>AD33,TRUE,FALSE)","v":false},"int varies",{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$AU$4)","v":"<choose>"},"WhenGrace",null,null,null,null,null,null,null,"UpFrontInt",{"$f":"IF(AP40=\"Up-Front\",TRUE,FALSE)","v":false},null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,2]
["",null,null,{"$f":"\"Fixed amt, each pmt\"&IF(InDCT,\" - This Sample\",\"\")","v":"Fixed amt, each pmt - This Sample"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(F11),IF(F11=999,\"Single-Payment\",(AM60-F11)/30),\"N/A\")","v":"N/A"},"grace calc",{"$f":"IF(AF35=\"Scattered\",TRUNC(NumPeriods/2,0)+1,0)","v":0},"When for grace",null,null,null,null,null,null,null,"BulletInt",{"$f":"IF(AP40=\"Final\",TRUE,FALSE)","v":false},null,null,null,"x",null,2]
["",null,null,{"$f":"D34","v":"max"},null,null,null,null,null,null,null,null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$Q$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$X$4)","v":0},null,{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AO$4)","v":0},{"$f":"INDEX(FeeTable,APRProdNum,FeeTable!$AV$4)","v":0},null,null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CN$4)","v":0},null,null,null,null,null,null,null,0.15,"grace threshold",{"$f":"SampGrace*30","v":0},"Days to Add for SCATTERED; this is NOT the UPFRONT grace",null,null,null,null,null,null,null,"Typ PrinPmt",{"$f":"IF(AP39=\"Fixed\",SampAmount/NumPeriods,0)","v":0},null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,2]
[{"$f":"IF(AT38=TRUE,\"X\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,2]
[null,null,"MPR",null,null,null,null,null,null,{"$f":"IF(X50=10,0,W50)","v":0},null,null,{"$f":"IF(X51=10,0,W51)","v":0},null,null,{"$f":"IF(X52=10,0,W52)","v":0},null,null,null,{"$f":"IF(X53=10,0,W53)","v":0},null,{"$f":"IF(X54=10,0,W54)","v":0},null,null,null,null,null,null,null,{"$f":"AD37*30","v":4.5},"days",null,null,null,null,null,null,null,null,null,"PrinPmt",{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$AK$4)","v":0},null,null,null,"x"]
[null,null,"True Prices",null,null,"APR",null,null,null,{"$f":"IF(X50=10,0,X50)","v":0},null,null,{"$f":"IF(X51=10,0,X51)","v":0},null,null,{"$f":"IF(X52=10,0,X52)","v":0},null,null,null,{"$f":"IF(X53=10,0,X53)","v":0},null,{"$f":"IF(X54=10,0,X54)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IntPmt",{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$AJ$4)","v":0},null,null,null,"x"]
[null,null,"EIR",null,null,null,null,null,null,{"$f":"IF(X50=10,0,Y50)","v":0},null,null,{"$f":"IF(X51=10,0,Y51)","v":0},null,null,{"$f":"IF(X52=10,0,Y52)","v":0},null,null,null,{"$f":"IF(X53=10,0,Y53)","v":0},null,{"$f":"IF(X54=10,0,Y54)","v":0},null,null,null,null,null,null,null,null,"Nom. Annual Int Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Increment",null,null,null,null,null,null,null,null,null,{"$f":"M40-J40","v":0},null,null,{"$f":"P40-M40","v":0},null,null,null,{"$f":"T40-P40","v":0},null,{"$f":"V40-T40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Y-axis",{"$f":"\"Amount (\"&F50&\")\"","v":"Amount (.)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"}]
["",null,{"$f":"\"MicroFinance Transparency Pricing Calculation\"","v":"MicroFinance Transparency Pricing Calculation"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY64>0,\"ERROR! Some hidden rows have data.  Increase NUM PAYMENTS to a larger number and find and erase figures.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X-axis","Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(InDCT,\"x\",TRUE)","v":"x"},null,null,3,4]
["",null,{"$f":"\"Institution:  \"&'Setup Page'!E9&\"                    Country: \"&'Setup Page'!D14","v":"Institution:                       Country: <choose from list>"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Full Price: \"&TEXT(X55,\"#0.00%\")","v":"Full Price: 1000.00%"},null,null,null,null,"Title","Loan Balance and Pricing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AT$44","v":"x"},null,null,3,4,null,null,null,null,"Fee1","Fee2","Ins1","Ins2"]
["",null,{"$f":"\"Product \"&C2&\":  \"&INDEX('Setup Page'!E42:E52,C2)&\"   \"&IF(PriceType=\"Real\",\"(Real Sample)\",\"(Generated Sample)\")","v":"Product 5:  .   (Generated Sample)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Pricing Transparency Index: \"&TEXT(PriceTable!AM5,\"00\")&\"/100\"&IF(AND(PriceTable!AO5>0,AD35,PriceTable!AO5<>\"N/A\"),\" (\"&TEXT(PriceTable!AO5,\"00\")&\"/100)\",\"\")","v":"Pricing Transparency Index: 00/100"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OldProdNum",5,null,null,null,"x",null,null,3,4,null,"ONGOING FEES",null,null,{"$f":"Fee1OnPerc","v":0},{"$f":"Fee2OnPerc","v":0},{"$f":"Ins1OnPerc","v":0},{"$f":"Ins2OnPerc","v":0}]
["",null,{"$f":"\"Sample \"&C3&\" of \"&AP55&\",  Variation \"&VarNum","v":"Sample 8 of 0,  Variation 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Date of Analysis: \"&TEXT(NOW(),\"yyyy-mm-dd\")","v":"Date of Analysis: 2015-08-03"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OldSampNum",8,null,null,null,"x",null,null,3,4,null,"percent of","freq",null,{"$f":"Fee1OnFix","v":0},{"$f":"Fee2OnFix","v":0},{"$f":"Ins1OnFix","v":0},{"$f":"Ins2OnFix","v":0}]
["",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,null,3,4]
["",null,"Loan Amount:",null,null,{"$f":"F9","v":0},null,null,"Pricing Info",null,null,null,"Quoted info",null,null,null,null,null,null,"Total Paid",null,"Increase","MPR","APR (nom)","EIR (comp)",null,null,null,null,null,{"$f":"MATCH(G4,AE50:AE53,0)","v":1},{"$f":"INDEX(AE50:AE53,PriceCalcOption)","v":"<Select your choice>"},null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,null,3,4,1,0,0,"perc",{"$f":"IF(OR(M307=\"\",M307=\"N/A\"),1,MATCH(M307,$AZ$49:$AZ$55,0))","v":1},{"$f":"IF(OR(N307=\"\",N307=\"N/A\"),1,MATCH(N307,$AZ$49:$AZ$55,0))","v":1},{"$f":"IF(OR(P307=\"\",P307=\"N/A\"),1,MATCH(P307,$AZ$49:$AZ$55,0))","v":1},{"$f":"IF(OR(Q307=\"\",Q307=\"N/A\"),1,MATCH(Q307,$AZ$49:$AZ$55,0))","v":1}]
["",null,"Currency:",null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$C$4)","v":"."},null,null,"Interest",null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$BN$4)","v":"0.0% annual, <choose>"},null,null,null,null,null,null,{"$f":"IF(J64>0,J64-F64,K64)","v":0},null,{"$f":"X50","v":10},{"$f":"X50/12","v":0.83333333333333337},{"$f":"AD310","v":10},{"$f":"AD312","v":19252.832707586262},null,null,null,null,null,"<Select your choice>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,null,3,4,2,"of Prin Pmt","Per month","pct/pmt",{"$f":"IF(OR(BC49=4,BC49=6),BC46/$BA$61,BC46)","v":0},{"$f":"IF(OR(BD49=4,BD49=6),BD46/$BA$61,BD46)","v":0},{"$f":"IF(OR(BE49=4,BE49=6),BE46/$BA$61,BE46)","v":0},{"$f":"IF(OR(BF49=4,BF49=6),BF46/$BA$61,BF46)","v":0}]
["",null,"Average Balance:",null,null,{"$f":"IF(H330=\"x\",AL60,\"NA*\")","v":0},null,null,"Fees",null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$BP$4)","v":""},null,null,null,null,null,null,{"$f":"M64+N64","v":0},null,{"$f":"X51-X50","v":0},{"$f":"X51/12","v":0.83333333333333337},{"$f":"AE310","v":10},{"$f":"AE312","v":19252.832707586262},null,null,null,null,null,{"$f":"IF($E$4=\"N/A\",\"Input a new price manually\",\"<not applicable>\")","v":"Input a new price manually"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,null,3,4,3,"of Loan amt, each Pmt","Per payment","prin pmt",{"$f":"IF(BC49=2,TRUE,FALSE)","v":false},{"$f":"IF(BD49=2,TRUE,FALSE)","v":false},{"$f":"IF(BE49=2,TRUE,FALSE)","v":false},{"$f":"IF(BF49=2,TRUE,FALSE)","v":false}]
["",null,"Disbursement:",null,null,{"$f":"D65","v":"00:00:00"},null,null,"Insurance",null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$BR$4)","v":""},null,null,null,null,null,null,{"$f":"P64+Q64","v":0},null,{"$f":"X52-X51","v":0},{"$f":"X52/12","v":0.83333333333333337},{"$f":"AF310","v":10},{"$f":"AF312","v":19252.832707586262},null,null,null,null,null,{"$f":"IF(E4=\"N/A\",\"Not applicable\",\"View price already generated\")","v":"Not applicable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,null,3,4,4,"of Loan amt, each Mnth","Other","loan amt",{"$f":"IF(OR(BC49=3,BC49=4),TRUE,FALSE)","v":false},{"$f":"IF(OR(BD49=3,BD49=4),TRUE,FALSE)","v":false},{"$f":"IF(OR(BE49=3,BE49=4),TRUE,FALSE)","v":false},{"$f":"IF(OR(BF49=3,BF49=4),TRUE,FALSE)","v":false}]
["",null,"Term (Months):",null,null,{"$f":"(AP133-F52)/(365/12)","v":3.2876712328767121E-8},null,null,"Taxes",null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CB$4)","v":""},null,null,null,null,null,null,{"$f":"T64","v":0},null,{"$f":"X53-X52","v":0},{"$f":"X53/12","v":0.83333333333333337},{"$f":"AG310","v":10},{"$f":"AG312","v":19252.832707586262},null,null,null,null,null,{"$f":"IF(AND(E4=\"N/A\",VariationNumAPR=0,PriceTable!B2),\"Load auto-calc price to create real price\",\"Not applicable\")","v":"Not applicable"},null,null,null,null,null,null,null,null,null,"varnum",null,null,null,null,"x",null,null,3,4,5,"of Balance, each Pmt",null,"Loan bal",{"$f":"IF(OR(BC49=5,BC49=6),TRUE,FALSE)","v":false},{"$f":"IF(OR(BD49=5,BD49=6),TRUE,FALSE)","v":false},{"$f":"IF(OR(BE49=5,BE49=6),TRUE,FALSE)","v":false},{"$f":"IF(OR(BF49=5,BF49=6),TRUE,FALSE)","v":false}]
["",null,"Grace (Months):",null,null,{"$f":"TEXT(IF(AD36>AD37,AD36,0),\"#0.0\")&IF(AF35=\"Scattered\",\" Scattered\",\"\")","v":"N/A"},null,null,"Deposit",null,null,null,{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$CS$4)","v":".."},null,null,null,null,null,null,null,null,{"$f":"X54-X53","v":0},{"$f":"X54/12","v":0.83333333333333337},{"$f":"AH310","v":10},{"$f":"AH312","v":19252.832707586262},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Products",{"$f":"NumProducts","v":0},null,null,null,"x",null,null,3,4,6,"of Balance, each Mnth"]
["",null,"Transp INDEX:",null,null,{"$f":"TEXT(PriceTable!AM5,\"00\")&IF(AND(PriceTable!AO5>0,AD35,PriceTable!AO5<>\"N/A\"),\" (\"&TEXT(PriceTable!AO5,\"00\")&\")\",\"\")","v":"00"},null,null,"Total Cost",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T50:T53)","v":0},null,null,{"$f":"W54","v":0.83333333333333337},{"$f":"X54","v":10},{"$f":"Y54","v":19252.832707586262},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Samples",{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!$G$4)","v":0},null,null,null,"x",null,null,3,4,7,"Other",null,"fixed",{"$f":"IF(OR(M308=\"\",M308=\"N/A\"),1,MATCH(M308,$BA$49:$BA$52,0))","v":1},{"$f":"IF(OR(N308=\"\",N308=\"N/A\"),1,MATCH(N308,$BA$49:$BA$52,0))","v":1},{"$f":"IF(OR(P308=\"\",P308=\"N/A\"),1,MATCH(P308,$BA$49:$BA$52,0))","v":1},{"$f":"IF(OR(Q308=\"\",Q308=\"N/A\"),1,MATCH(Q308,$BA$49:$BA$52,0))","v":1}]
["",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",1,2,3,4]
["",null,"Error Checks:",null,{"$f":"AG33","v":"Not valid until you START PROCESS."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AD65:AI280,\"#REF!\")+COUNTIF(AD65:AI280,\"#VALUE!\")","v":0},"<-Any bad formulas?",null,null,null,null,null,null,null,null,null,"APRColStatus","Shown",null,null,null,{"$f":"$AT$44","v":"x"},null,2,3,4]
["",null,"Loan Amount & Balance",null,null,null,null,null,null,"Total Cost of Loan",null,null,null,null,null,null,null,null,null,null,null,"Compulsory Deposit",null,null,null,null,null,null,null,"Cash Flows and Pricing Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,2,3,4,null,null,null,null,null,null,null,null,null,null,null,"Cols:",{"$f":"COLUMN(BY64)-COLUMN(BH64)+1","v":18},null,{"$f":"SUM(BM65:BM280)","v":0}]
["",null,"Per","Date","Days","Disburse","Principal","Balance",null,"Prin+Int","Interest",null,"Fees","Fees 2",null,"Insurance","Insur 2",null,null,"Taxes",null,"Deposit","Interest","Withdraw","Balance",null,null,null,null,"Prin+Int","+ Fees","+ Ins","+ Taxes","+ Deposit","Int Bal","Net Loan",null,"Avg Bal","First Pmt","Scattered",null,null,null,null,null,"x",null,2,3,4,null,null,null,null,null,null,null,null,null,null,{"$f":"BH59+1","v":1},{"$f":"BI59+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,null,null,null,null,null,{"$f":"RepSchedTable!F3","v":5},{"$f":"RepSchedTable!G3","v":6},{"$f":"RepSchedTable!H3","v":7},{"$f":"RepSchedTable!I3","v":8},{"$f":"RepSchedTable!J3","v":9},{"$f":"RepSchedTable!K3","v":10},{"$f":"RepSchedTable!L3","v":11},{"$f":"RepSchedTable!N3","v":13},{"$f":"RepSchedTable!O3","v":14},{"$f":"RepSchedTable!P3","v":15},{"$f":"RepSchedTable!Q3","v":16},{"$f":"RepSchedTable!R3","v":17},{"$f":"RepSchedTable!S3","v":18}]
["",null,"Transparent Price (nominal APR)",null,null,null,null,null,null,{"$f":"IF(ISNUMBER(AD310),AD310,\"N/A\")","v":10},null,null,{"$f":"IF(ISNUMBER(AE310),AE310,\"N/A\")","v":10},null,null,{"$f":"IF(ISNUMBER(AF310),AF310,\"N/A\")","v":10},null,null,null,{"$f":"IF(ISNUMBER(AG310),AG310,\"N/A\")","v":10},null,{"$f":"IF(ISNUMBER(AH310),AH310,\"N/A\")","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((AP133-F52)<>0,SUM(AL65:AL280)/(AP133-F52),0)","v":0},{"$f":"INDEX(AM65:AM281,MATCH(0,AM65:AM281,-1))","v":{"$error":"#N/A"}},"Grace",null,null,null,null,null,"x",null,2,3,4,null,null,null,null,null,null,null,null,null,"For Pasting into Repayment Schedule Table",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Info Previously Pasted into Repayment Schedule Table"]
[{"$f":"IF(AT61=TRUE,\"X\",\"\")","v":""},null,null,null,null,null,{"$f":"IF(AP39=\"N/A\",\"\",AP39)","v":0},null,null,null,{"$f":"IF(AP40=\"N/A\",\"\",AP40)","v":0},null,{"$f":"IF(M307=\"N/A\",M308,M307)","v":"N/A"},{"$f":"IF(N307=\"N/A\",N308,N307)","v":"N/A"},null,{"$f":"IF(P307=\"N/A\",P308,P307)","v":"N/A"},{"$f":"IF(Q307=\"N/A\",Q308,Q307)","v":"N/A"},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AP139>0,AP139=AP140),\"NOTE!  The last two payments are IDENTICAL.  Make sure this is correct.\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT57","v":"x"},null,null,null,null,null,"Month convert",{"$f":"IF(Frequency<30,28/Frequency,30/Frequency)","v":{"$error":"#DIV/0!"}},"amt/pmt",{"$f":"IF(BC55=3,BC47,BC47/$BA$61)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BD55=3,BD47,BD47/$BA$61)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BE55=3,BE47,BE47/$BA$61)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BF55=3,BF47,BF47/$BA$61)","v":{"$error":"#DIV/0!"}}]
["",null,"Variance",null,null,{"$f":"ROUND(F63-F64,2)","v":0},{"$f":"IF(F17<>\"Separated\",\"Don't Use\",IF(OR(G64>0,J64=0),ROUND(G63-G64,0),0))","v":0},{"$f":"IF(G63<>0,IF(ISNUMBER(G62),G62/G63,0),0)","v":0},null,{"$f":"IF(F17=\"Separated\",\"Don't Use\",IF(ISNUMBER(K63),IF(K64=0,J63-J64,0),0))","v":"Don't Use"},{"$f":"IF(F17<>\"Separated\",\"Don't Use\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT57","v":"x"},null,2,3,4]
["",null,"Entered in Pre-load",null,null,{"$f":"F49","v":0},{"$f":"IF(F17<>\"Separated\",\"This Column\",F49)","v":0},null,null,{"$f":"IF(F17=\"Separated\",\"This Column\",0)","v":"This Column"},{"$f":"IF(F17<>\"Separated\",\"This Column\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"An error check formula->",{"$f":"IF(ISNUMBER(J62),IF(ABS(J62/(J63+0.00001))>0.02,TRUE,FALSE),FALSE)","v":false},null,null,null,{"$f":"AT62","v":"x"},null,2,3,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,"<-true=edit, false=LSGen",null,"last row->",{"$f":"MAX(CD65:CD280)","v":{"$error":"#N/A"}}]
["",null,"Totals",null,null,{"$f":"SUM(F65:F281)","v":0},{"$f":"SUM(G65:G281)","v":0},null,null,{"$f":"SUM(J65:J281)","v":0},{"$f":"SUM(K65:K281)","v":0},null,{"$f":"SUM(M65:M281)","v":0},{"$f":"SUM(N65:N281)","v":0},null,{"$f":"SUM(P65:P281)","v":0},{"$f":"SUM(Q65:Q281)","v":0},null,null,{"$f":"SUM(T65:T281)","v":0},null,{"$f":"SUM(V65:V281)","v":0},{"$f":"SUM(W65:W281)","v":0},{"$f":"SUM(X65:X281)","v":0},{"$f":"SUM(V64:X64)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Save Bal for Graph",null,null,null,null,"dropdown list",{"$f":"IF(COUNTIF(AU64:AX64,$AP$108)>0,\"x\",TRUE)","v":"x"},1,2,3,4,{"$f":"SUM(AY67:AY280)","v":0},"<-number of hidden rows with data",null,null,{"$f":"BC45","v":"Fee1"},{"$f":"BD45","v":"Fee2"},{"$f":"BE45","v":"Ins1"},{"$f":"BF45","v":"Ins2"},null,"UniqueSampleNum","ProductNum","SampleNum","Period","TransactionDate","Disburse","Principle","Principle-Int","Interest","Fee1","Fee2","Ins1","Ins2","Taxes","Deposit","DepInt","Withdrawal","VariationNum",null,null,null,null,"RowNum",{"$f":"BL64","v":"TransactionDate"},"Disburse","Principle","Principle-Int","Interest","Fee1","Fee2",{"$f":"BS64","v":"Ins1"},"Ins2","Taxes","Deposit","DepInt","Withdrawal"]
["",null,0,{"$f":"IF(ReloadRep,IF(F13=0,IF(E65>0,D64+E65,IF(ISNUMBER(CE65),CE65,0)),F13),IF(InDCT,F13,DATE(YEAR(NOW()),1,1)))","v":"00:00:00"},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CF65),CF65,0),$F$9)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CG65),CG65,0),0)","v":0},{"$f":"F65-G65","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CH65),CH65,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CI65),CI65,0),IF($AP$35,$AZ$65,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CJ65),CJ65,0),IF($M$26>0,$M$26*$F65)+IF($M$29>0,$M$29,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CK65),CK65,0),IF($N$26>0,$N$26*$F65)+IF($N$29>0,$N$29,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CL65),CL65,0),IF($P$26>0,$P$26*$F65)+IF($P$29>0,$P$29,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CM65),CM65,0),IF($Q$26>0,$Q$26*$F65)+IF($Q$29>0,$Q$29,0))","v":0},null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CN65),CN65,0),$T$25*F65+$T$26*SUM(M65:Q65)+$T$27)","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CO65),CO65,0),($V$26*$F65)+$V$29)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CP65),CP65,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CQ65),CQ65,0),0)","v":0},{"$f":"SUM(Y59,V65:X65)","v":0},null,null,null,null,{"$f":"F65-SUM(G65,J65,K65)+0.00001","v":1.0000000000000001E-5},{"$f":"AD65-SUM(M65:N65)","v":1.0000000000000001E-5},{"$f":"AE65-SUM(P65:Q65)","v":1.0000000000000001E-5},{"$f":"AF65-T65","v":1.0000000000000001E-5},{"$f":"AG65-SUM(V65:X65)","v":1.0000000000000001E-5},{"$f":"IF($AD$16=\"Flat\",$H$65,H65)","v":0},{"$f":"H65-Y65","v":0},null,{"$f":"IF(AT65=\"x\",H65*(D66-D65),0)","v":0},"No",{"$f":"IF(Y65>0,Y65,NA())","v":{"$error":"#N/A"}},"ERROR MESSAGES",null,null,null,{"$f":"IF(NumProducts<6,\"All\",\"1 to 5\")","v":"All"},{"$f":"IF(COUNTIF(AU65:AX65,$AP$108)>0,\"x\",TRUE)","v":"x"},1,2,3,4,null,{"$f":"SUM(AZ66:AZ280)","v":0},null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CJ65),CJ65,0),IF($M$26>0,$M$26*$F65)+IF($M$29>0,$M$29,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CK65),CK65,0),IF($N$26>0,$N$26*$F65)+IF($N$29>0,$N$29,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CL65),CL65,0),IF($P$26>0,$P$26*$F65)+IF($P$29>0,$P$29,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CM65),CM65,0),IF($Q$26>0,$Q$26*$F65)+IF($Q$29>0,$Q$29,0))","v":0},null,{"$f":"TEXT(BI65,\"00\")&\"-\"&TEXT(BJ65,\"00\")&\"-\"&TEXT(VarNum,\"00\")&\"-\"&TEXT(C65,\"000\")","v":"05-08-06-000"},{"$f":"C2","v":5},{"$f":"C3","v":8},{"$f":"IF($C65<=$AP$96,C65,\"\")","v":0},{"$f":"IF($C65<=$AP$96,D65,\"\")","v":"00:00:00"},{"$f":"IF(F65<>0,F65,\"\")","v":""},{"$f":"IF(G65<>0,G65,\"\")","v":""},{"$f":"IF(J65<>0,J65,\"\")","v":""},{"$f":"IF(K65<>0,K65,\"\")","v":""},{"$f":"IF(M65<>0,M65,\"\")","v":""},{"$f":"IF(N65<>0,N65,\"\")","v":""},{"$f":"IF(P65<>0,P65,\"\")","v":""},{"$f":"IF(Q65<>0,Q65,\"\")","v":""},{"$f":"IF(T65<>0,T65,\"\")","v":""},{"$f":"IF(V65<>0,V65,\"\")","v":""},{"$f":"IF(W65<>0,W65,\"\")","v":""},{"$f":"IF(X65<>0,X65,\"\")","v":""},{"$f":"VarNum","v":6},null,null,null,null,{"$f":"IF(UseRSEdit,MATCH($BH65,RepSchedCodeCol,0),C65+1)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD65,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,1,{"$f":"IF(ReloadRep,IF(InDCT,IF(ISBLANK(F14),IF(E66>0,D65+E66,IF(ISNUMBER(CE66),CE66,0)),F14),F14),D65+Frequency*(1+SampGrace))","v":"00:00:00"},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CF66),CF66,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CG66),CG66,0),IF($C66<=$AP$96,IF(ScatterPlot,IF(AND(Frequency=999,C66=1),SampAmount,IF($AP$37=0,IF($AP$39=\"End-term\",IF($C66=$AP$96,SampAmount,0),-PPMT($AD$18,C66,NumPeriods,SampAmount)),$AP$37)),IF($F$17=\"Separated\",$F$18,0)),0))","v":0},{"$f":"H65+F66-G66","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CH66),CH66,0),IF($C66<=$AP$96,$AG$22,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CI66),CI66,0),IF($C66<=$AP$96,IF(ScatterPlot,IF($AP$36,IF($C66=$AP$96,$AZ$65,0),IF($AP$35,0,AZ66)),$F$19),0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CJ66),CJ66,0),BC66)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CK66),CK66,0),BD66)","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CL66),CL66,0),BE66)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CM66),CM66,0),BF66)","v":0},null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CN66),CN66,0),IF($C66<=$AP$96,$T$32*G66+$T$33*K66+$T$34*SUM(M66:Q66)+$T$35,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CO66),CO66,0),IF($C66<=$AP$96,$V$33*G66+$V$36,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CP66),CP66,0),IF(C66<=$AP$96,(D66-D65)/365*$W$26*Y65,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CQ66),CQ66,0),IF(C66=$AP$96,-(SUM(Y65,V66,W66)),0))","v":0},{"$f":"SUM(Y65,V66:X66)","v":0},null,null,null,null,{"$f":"F66-SUM(G66,J66,K66)","v":0},0,{"$f":"AE66-SUM(P66:Q66)","v":0},0,{"$f":"AG66-SUM(V66,X66)","v":0},0,{"$f":"H66-Y66","v":0},null,0,{"$f":"IF(AM65=\"No\",IF(SUM(G66,J66)>0,D66-$F$52,\"No\"),\".\")","v":"No"},{"$f":"IF(Y66>0,Y66,NA())","v":{"$error":"#N/A"}},"Don't edit repayment schedule lines until you complete the top Pre-Load Data section",null,null,null,"6 to 10",{"$f":"IF(COUNTIF(AU65:AX65,$AP$108)>0,IF(C66>$AP$96,TRUE,\"x\"),TRUE)","v":true},null,2,3,4,null,{"$f":"IF($AD$16=\"flat\",$AD$21,H65*$AD$19*(D66-D65))","v":0},null,null,{"$f":"IF($C66<=$AP$96,IF(BC$50=0,0,BC$50*(IF(BC$51,$G66,0)+IF(BC$52,SampAmount,0)+IF(BC$53,$H65,0)))+IF(BC$47=0,0,BC$61),0)","v":0},{"$f":"IF($C66<=$AP$96,IF(BD$50=0,0,BD$50*(IF(BD$51,$G66,0)+IF(BD$52,SampAmount,0)+IF(BD$53,$H65,0)))+IF(BD$47=0,0,BD$61),0)","v":0},{"$f":"IF($C66<=$AP$96,IF(BE$50=0,0,BE$50*(IF(BE$51,$G66,0)+IF(BE$52,SampAmount,0)+IF(BE$53,$H65,0)))+IF(BE$47=0,0,BE$61),0)","v":0},{"$f":"IF($C66<=$AP$96,IF(BF$50=0,0,BF$50*(IF(BF$51,$G66,0)+IF(BF$52,SampAmount,0)+IF(BF$53,$H65,0)))+IF(BF$47=0,0,BF$61),0)","v":0},null,"05-08-06-001",{"$f":"$BI$65","v":5},{"$f":"$BJ$65","v":8},"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD66,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,2,{"$f":"IF(ReloadRep,IF(E67>0,E67+D66,IF(ISNUMBER(CE67),CE67,0)),IF(E67>0,E67+D66,IF($AF$36=C67,D66+$AF$37,IF($F$11<>30,$F$11+D66,EDATE(D66,1)))))","v":"00:00:00"},null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,{"$f":"AG67-SUM(V67,X67)","v":0},0,0,null,0,"No",{"$error":"#N/A"},"Disbursement doesn't match loan amount",null,null,null,"11 to 15",{"$f":"IF(C67>$AP$96,TRUE,$AT$66)","v":true},null,null,null,null,{"$f":"IF(AND(SUM(BM67:BW67)-SUM(BX67)>0,AT67=TRUE),1,0)","v":0},{"$f":"IF($C67<=$AP$96,IF($AD$16=\"flat\",$AD$21,H66*$AD$19*(D67-D66)),0)","v":0},null,null,0,0,0,0,null,"05-08-06-002",{"$f":"$BI$65","v":5},{"$f":"$BJ$65","v":8},"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD67,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,3,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},{"$f":"\"Loan repayments don't match loan amount. \"&IF(TypPrinOnly=0,\"You can use 'typical payment' lines in PRE-LOAD section.\",\"\")","v":"Loan repayments don't match loan amount. You can use 'typical payment' lines in PRE-LOAD section."},null,null,null,"16 to 20",true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-003",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD68,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,4,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Total of Prin and Int doesn't match",null,null,null,"21 to 25",true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-004",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD69,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,5,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},{"$f":"\"Final pmt date doesn't match date entered in STEP 2: \"&TEXT(F16,\"dd-mmm-yyyy\")","v":"Final pmt date doesn't match date entered in STEP 2: 00-Jan-1900"},null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-005",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD70,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,6,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Interest payments don't match",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-006",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD71,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[{"$f":"IF(AT72=TRUE,\"X\",\"\")","v":"X"},null,7,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Fees and Insurance don't match",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-007",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD72,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,8,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Taxes don't match",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-008",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD73,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,9,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Comp Deposit doesn't match",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-009",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD74,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,10,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"You can't use the PRINCIPAL and the PRIN+INT columns at the same time",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-010",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD75,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,11,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"The DiSB date comes AFTER the first pmt date.  Correct on STEP 2",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-011",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD76,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,12,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,{"$f":"H77-Y77","v":0},null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-012",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD77,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,13,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-013",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD78,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,14,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"DROPDOWN options for GRAPHS y-axis",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-014",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD79,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,15,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"APR (int)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-015",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD80,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,16,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"APR (Int fee)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-016",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD81,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,17,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"APR (Int fee ins)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-017",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD82,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,18,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"APR (Int fee ins tax)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-018",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD83,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,19,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"APR (Int fee ins tax dep)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-019",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD84,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,20,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"EIR (int)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-020",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD85,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,21,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"EIR (Int fee)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-021",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD86,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,22,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"EIR (Int fee ins)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-022",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD87,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,23,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"EIR (Int fee ins tax)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-023",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD88,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,24,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"EIR (Int fee ins tax dep)",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-024",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD89,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,25,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Nat'l Rate 1",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-025",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD90,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,26,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Nat'l Rate 2",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-026",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD91,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,27,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"DROPDOWN options for X-axis",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-027",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD92,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,28,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Price relative to loan amount",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-028",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD93,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,29,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Price relative to loan term",null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-029",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD94,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,30,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-030",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD95,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,31,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"NumPayments",{"$f":"F12","v":0},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-031",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD96,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,32,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"NumPaymentsEditMode",{"$f":"COUNTIF(D65:D280,\">0\")-1","v":-1},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-032",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD97,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,33,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-033",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD98,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,34,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Days/Yr",365,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-034",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD99,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,35,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"seed:",0.3,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-035",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD100,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,36,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"seed2:",0.5,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-036",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD101,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,37,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"ProdCode",{"$f":"INDIRECT(\"'Prod\"&APRProdNum&\"'!SmpProdInput\")","v":5},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-037",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD102,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,38,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-038",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD103,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,39,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"PrintingReal",false,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-039",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD104,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,40,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"CleaningModePrice",{"$f":"IF(DoingImport=TRUE,FALSE,CleaningMode)","v":{"$error":"#REF!"}},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-040",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD105,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,41,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-041",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD106,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,42,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-042",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD107,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,43,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"StepNum",{"$f":"IF(APRStepNum=\"Step 1\",1,IF(APRStepNum=\"Step 2\",2,IF(APRStepNum=\"Step 3\",3,4)))","v":4},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-043",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD108,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,44,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},1,"Choose Prod & Sample.  Click STEP to then input pre-design",null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-044",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD109,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,45,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},2,"Fill in TOP GREY CELLS, then edit transaction details, then click STEP.",null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-045",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD110,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,46,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},3,"Review and edit. Click STEP to STORE.",null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-046",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD111,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,47,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},4,"NOT USED ANYMORE",null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-047",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD112,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,48,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Step2Done?",{"$f":"IF(AND(F14>0,NumPeriods>0,C24=DevOk,Step3Done=DevOk),TRUE,FALSE)","v":false},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-048",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD113,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,49,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Reload->",{"$f":"IF(AP29=\"Y\",TRUE,FALSE)","v":false},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-049",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD114,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,50,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Detect errors:",{"$f":"IF(UseRSEdit=TRUE,IF(OR(LEFT(Step3Done,9)=\"Not valid\",LEFT(Step3Done,9)=\"all seems\"),FALSE,TRUE),FALSE)","v":false},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-050",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD115,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,51,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-051",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD116,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,52,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Is this sample stored?",{"$f":"IF(ISNUMBER(MATCH(APRProdNum&\"-\"&SampNumAPR&\"-\"&VarNum,PriceTable!E188:E362,0)),TRUE,FALSE)","v":false},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-052",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD117,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,53,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"SkipHideRow",false,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-053",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD118,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,54,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-054",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD119,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,55,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"PrevNomInt",{"$f":"INDEX(RepSchedSum,APRStorageRow-ROW(PriceTable!E6),PriceTable!AN2+1)","v":0},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-055",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD120,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
["X",null,56,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-056",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD121,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,57,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"PrevAnnNomInt",{"$f":"INDEX(RepSchedSum,APRStorageRow-ROW(PriceTable!E6),PriceTable!AN2+1)","v":0},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-057",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD122,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,58,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-058",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD123,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,59,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"PrevFrequency",{"$f":"INDEX(RepSchedSum,APRStorageRow-ROW(PriceTable!E6),PriceTable!V2+1)","v":0},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-059",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD124,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,60,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-060",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD125,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,61,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Min Nominal Ann Int Rate",{"$f":"IF(InDCT,J25,SampIntRate)","v":0},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-061",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD126,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,62,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-062",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD127,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,63,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-063",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD128,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,64,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,{"$f":"AD129-SUM(M129:N129)","v":0},0,{"$f":"AF129-T129","v":0},0,{"$f":"IF($AD$16=\"Flat\",$H$65,H129)","v":0},0,null,{"$f":"IF(AT129=\"x\",H129*(D130-D129),0)","v":0},"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,{"$f":"TEXT(BI129,\"00\")&\"-\"&TEXT(BJ129,\"00\")&\"-\"&TEXT(VarNum,\"00\")&\"-\"&TEXT(C129,\"000\")","v":"05-08-06-064"},5,8,{"$f":"IF($C129<=$AP$96,C129,\"\")","v":""},{"$f":"IF($C129<=$AP$96,D129,\"\")","v":""},{"$f":"IF(F129<>0,F129,\"\")","v":""},{"$f":"IF(G129<>0,G129,\"\")","v":""},{"$f":"IF(J129<>0,J129,\"\")","v":""},{"$f":"IF(K129<>0,K129,\"\")","v":""},{"$f":"IF(M129<>0,M129,\"\")","v":""},{"$f":"IF(N129<>0,N129,\"\")","v":""},{"$f":"IF(P129<>0,P129,\"\")","v":""},{"$f":"IF(Q129<>0,Q129,\"\")","v":""},{"$f":"IF(T129<>0,T129,\"\")","v":""},{"$f":"IF(V129<>0,V129,\"\")","v":""},{"$f":"IF(W129<>0,W129,\"\")","v":""},{"$f":"IF(X129<>0,X129,\"\")","v":""},{"$f":"VarNum","v":6},null,null,null,null,{"$f":"IF(UseRSEdit,MATCH($BH129,RepSchedCodeCol,0),C129+1)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD129,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,65,"00:00:00",null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CF130),CF130,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CG130),CG130,0),IF($C130<=$AP$96,IF(ScatterPlot,IF(AND(Frequency=999,C130=1),SampAmount,IF($AP$37=0,IF($AP$39=\"End-term\",IF($C130=$AP$96,SampAmount,0),-PPMT($AD$18,C130,NumPeriods,SampAmount)),$AP$37)),IF($F$17=\"Separated\",$F$18,0)),0))","v":0},{"$f":"H129+F130-G130","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CH130),CH130,0),IF($C130<=$AP$96,$AG$22,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CI130),CI130,0),IF($C130<=$AP$96,IF(ScatterPlot,IF($AP$36,IF($C130=$AP$96,$AZ$65,0),IF($AP$35,0,AZ130)),$F$19),0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CJ130),CJ130,0),BC130)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CK130),CK130,0),BD130)","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CL130),CL130,0),BE130)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CM130),CM130,0),BF130)","v":0},null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CN130),CN130,0),IF($C130<=$AP$96,$T$32*G130+$T$33*K130+$T$34*SUM(M130:Q130)+$T$35,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CO130),CO130,0),IF($C130<=$AP$96,$V$33*G130+$V$36,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CP130),CP130,0),IF(C130<=$AP$96,(D130-D129)/365*$W$26*Y129,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CQ130),CQ130,0),IF(C130=$AP$96,-(SUM(Y129,V130,W130)),0))","v":0},{"$f":"SUM(Y129,V130:X130)","v":0},null,null,null,null,{"$f":"F130-SUM(G130,J130,K130)","v":0},0,{"$f":"AE130-SUM(P130:Q130)","v":0},0,0,0,0,null,0,{"$f":"IF(AM129=\"No\",IF(SUM(G130,J130)>0,D130-$F$52,\"No\"),\".\")","v":"No"},{"$f":"IF(Y130>0,Y130,NA())","v":{"$error":"#N/A"}},null,null,null,null,null,true,null,null,null,null,0,0,null,null,{"$f":"IF($C130<=$AP$96,IF(BC$50=0,0,BC$50*(IF(BC$51,$G130,0)+IF(BC$52,SampAmount,0)+IF(BC$53,$H129,0)))+IF(BC$47=0,0,BC$61),0)","v":0},{"$f":"IF($C130<=$AP$96,IF(BD$50=0,0,BD$50*(IF(BD$51,$G130,0)+IF(BD$52,SampAmount,0)+IF(BD$53,$H129,0)))+IF(BD$47=0,0,BD$61),0)","v":0},{"$f":"IF($C130<=$AP$96,IF(BE$50=0,0,BE$50*(IF(BE$51,$G130,0)+IF(BE$52,SampAmount,0)+IF(BE$53,$H129,0)))+IF(BE$47=0,0,BE$61),0)","v":0},{"$f":"IF($C130<=$AP$96,IF(BF$50=0,0,BF$50*(IF(BF$51,$G130,0)+IF(BF$52,SampAmount,0)+IF(BF$53,$H129,0)))+IF(BF$47=0,0,BF$61),0)","v":0},null,"05-08-06-065",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD130,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,66,{"$f":"IF(ReloadRep,IF(E131>0,E131+D130,IF(ISNUMBER(CE131),CE131,0)),IF(E131>0,E131+D130,IF($AF$36=C131,D130+$AF$37,IF($F$11<>30,$F$11+D130,EDATE(D130,1)))))","v":"00:00:00"},null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,{"$f":"AG131-SUM(V131,X131)","v":0},0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(C131>$AP$96,TRUE,$AT$66)","v":true},null,null,null,null,{"$f":"IF(AND(SUM(BM131:BW131)-SUM(BX131)>0,AT131=TRUE),1,0)","v":0},{"$f":"IF($C131<=$AP$96,IF($AD$16=\"flat\",$AD$21,H130*$AD$19*(D131-D130)),0)","v":0},null,null,0,0,0,0,null,"05-08-06-066",{"$f":"$BI$65","v":5},{"$f":"$BJ$65","v":8},"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD131,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,67,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Final Pmt Date, PROD sht",{"$f":"F16","v":"00:00:00"},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-067",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD132,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,68,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Final Pmt Date, RepSched sht",{"$f":"IF(ReloadRep=FALSE,INDEX(D66:D280,AP96)+0.000001,MAX(D66:D280))","v":"00:00:00.086"},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-068",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD133,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,69,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-069",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD134,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,70,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Total Clients of Prod",{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!J4)","v":1.0000000000000001E-5},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-070",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD135,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,71,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"No Clients in bucket:",{"$f":"INDIRECT(\"'Prod\"&APRProdNum&\"'!SampClients\")","v":0},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-071",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD136,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,72,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"HideForAPRPrint",false,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-072",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD137,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,73,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-073",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD138,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,74,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Last payment",{"$f":"INDEX($J$65:$J$280,NumPeriods+1)","v":0},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-074",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD139,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,75,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"Second-last payment",{"$f":"INDEX($J$65:$J$280,NumPeriods)","v":0},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-075",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD140,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,76,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,{"$f":"H141-Y141","v":0},null,0,"No",{"$error":"#N/A"},"Product Currency",{"$f":"INDEX(ProdTable,APRProdNum,ProdTable!C4)","v":"."},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-076",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD141,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,77,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-077",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD142,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,78,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"SampleCode",{"$f":"\"P\"&TEXT(AP102,\"00\")&\"-S\"&C3&\"-\"&VarNum","v":"P05-S8-6"},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-078",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD143,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,79,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-079",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD144,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,80,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},"ScatterPlot Calc",{"$f":"IF(AE30=\"Real\",FALSE,TRUE)","v":true},null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-080",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD145,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,81,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-081",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD146,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,82,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-082",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD147,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,83,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-083",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD148,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,84,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-084",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD149,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,85,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-085",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD150,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,86,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-086",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD151,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,87,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-087",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD152,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,88,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-088",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD153,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,89,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-089",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD154,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,90,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-090",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD155,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,91,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-091",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD156,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,92,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-092",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD157,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,93,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-093",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD158,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,94,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-094",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD159,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,95,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-095",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD160,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,96,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-096",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD161,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,97,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-097",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD162,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,98,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-098",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD163,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,99,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-099",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD164,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,100,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-100",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD165,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,101,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-101",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD166,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,102,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-102",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD167,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,103,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-103",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD168,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,104,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-104",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD169,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,105,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-105",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD170,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,106,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-106",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD171,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,107,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-107",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD172,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,108,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-108",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD173,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,109,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-109",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD174,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,110,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-110",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD175,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,111,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-111",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD176,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,112,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-112",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD177,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,113,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-113",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD178,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,114,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-114",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD179,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,115,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-115",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD180,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,116,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-116",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD181,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,117,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-117",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD182,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,118,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-118",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD183,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,119,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-119",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD184,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,120,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-120",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD185,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,121,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-121",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD186,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,122,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-122",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD187,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,123,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-123",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD188,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,124,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-124",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD189,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,125,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-125",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD190,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,126,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-126",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD191,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,127,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-127",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD192,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,128,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,{"$f":"AD193-SUM(M193:N193)","v":0},0,{"$f":"AF193-T193","v":0},0,{"$f":"IF($AD$16=\"Flat\",$H$65,H193)","v":0},0,null,{"$f":"IF(AT193=\"x\",H193*(D194-D193),0)","v":0},"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,{"$f":"TEXT(BI193,\"00\")&\"-\"&TEXT(BJ193,\"00\")&\"-\"&TEXT(VarNum,\"00\")&\"-\"&TEXT(C193,\"000\")","v":"05-08-06-128"},5,8,{"$f":"IF($C193<=$AP$96,C193,\"\")","v":""},{"$f":"IF($C193<=$AP$96,D193,\"\")","v":""},{"$f":"IF(F193<>0,F193,\"\")","v":""},{"$f":"IF(G193<>0,G193,\"\")","v":""},{"$f":"IF(J193<>0,J193,\"\")","v":""},{"$f":"IF(K193<>0,K193,\"\")","v":""},{"$f":"IF(M193<>0,M193,\"\")","v":""},{"$f":"IF(N193<>0,N193,\"\")","v":""},{"$f":"IF(P193<>0,P193,\"\")","v":""},{"$f":"IF(Q193<>0,Q193,\"\")","v":""},{"$f":"IF(T193<>0,T193,\"\")","v":""},{"$f":"IF(V193<>0,V193,\"\")","v":""},{"$f":"IF(W193<>0,W193,\"\")","v":""},{"$f":"IF(X193<>0,X193,\"\")","v":""},{"$f":"VarNum","v":6},null,null,null,null,{"$f":"IF(UseRSEdit,MATCH($BH193,RepSchedCodeCol,0),C193+1)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD193,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,129,"00:00:00",null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CF194),CF194,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CG194),CG194,0),IF($C194<=$AP$96,IF(ScatterPlot,IF(AND(Frequency=999,C194=1),SampAmount,IF($AP$37=0,IF($AP$39=\"End-term\",IF($C194=$AP$96,SampAmount,0),-PPMT($AD$18,C194,NumPeriods,SampAmount)),$AP$37)),IF($F$17=\"Separated\",$F$18,0)),0))","v":0},{"$f":"H193+F194-G194","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CH194),CH194,0),IF($C194<=$AP$96,$AG$22,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CI194),CI194,0),IF($C194<=$AP$96,IF(ScatterPlot,IF($AP$36,IF($C194=$AP$96,$AZ$65,0),IF($AP$35,0,AZ194)),$F$19),0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CJ194),CJ194,0),BC194)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CK194),CK194,0),BD194)","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CL194),CL194,0),BE194)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CM194),CM194,0),BF194)","v":0},null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CN194),CN194,0),IF($C194<=$AP$96,$T$32*G194+$T$33*K194+$T$34*SUM(M194:Q194)+$T$35,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CO194),CO194,0),IF($C194<=$AP$96,$V$33*G194+$V$36,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CP194),CP194,0),IF(C194<=$AP$96,(D194-D193)/365*$W$26*Y193,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CQ194),CQ194,0),IF(C194=$AP$96,-(SUM(Y193,V194,W194)),0))","v":0},{"$f":"SUM(Y193,V194:X194)","v":0},null,null,null,null,{"$f":"F194-SUM(G194,J194,K194)","v":0},0,{"$f":"AE194-SUM(P194:Q194)","v":0},0,0,0,0,null,0,{"$f":"IF(AM193=\"No\",IF(SUM(G194,J194)>0,D194-$F$52,\"No\"),\".\")","v":"No"},{"$f":"IF(Y194>0,Y194,NA())","v":{"$error":"#N/A"}},null,null,null,null,null,true,null,null,null,null,0,0,null,null,{"$f":"IF($C194<=$AP$96,IF(BC$50=0,0,BC$50*(IF(BC$51,$G194,0)+IF(BC$52,SampAmount,0)+IF(BC$53,$H193,0)))+IF(BC$47=0,0,BC$61),0)","v":0},{"$f":"IF($C194<=$AP$96,IF(BD$50=0,0,BD$50*(IF(BD$51,$G194,0)+IF(BD$52,SampAmount,0)+IF(BD$53,$H193,0)))+IF(BD$47=0,0,BD$61),0)","v":0},{"$f":"IF($C194<=$AP$96,IF(BE$50=0,0,BE$50*(IF(BE$51,$G194,0)+IF(BE$52,SampAmount,0)+IF(BE$53,$H193,0)))+IF(BE$47=0,0,BE$61),0)","v":0},{"$f":"IF($C194<=$AP$96,IF(BF$50=0,0,BF$50*(IF(BF$51,$G194,0)+IF(BF$52,SampAmount,0)+IF(BF$53,$H193,0)))+IF(BF$47=0,0,BF$61),0)","v":0},null,"05-08-06-129",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD194,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,130,{"$f":"IF(ReloadRep,IF(E195>0,E195+D194,IF(ISNUMBER(CE195),CE195,0)),IF(E195>0,E195+D194,IF($AF$36=C195,D194+$AF$37,IF($F$11<>30,$F$11+D194,EDATE(D194,1)))))","v":"00:00:00"},null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,{"$f":"AG195-SUM(V195,X195)","v":0},0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(C195>$AP$96,TRUE,$AT$66)","v":true},null,null,null,null,{"$f":"IF(AND(SUM(BM195:BW195)-SUM(BX195)>0,AT195=TRUE),1,0)","v":0},{"$f":"IF($C195<=$AP$96,IF($AD$16=\"flat\",$AD$21,H194*$AD$19*(D195-D194)),0)","v":0},null,null,0,0,0,0,null,"05-08-06-130",{"$f":"$BI$65","v":5},{"$f":"$BJ$65","v":8},"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD195,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,131,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-131",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD196,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,132,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-132",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD197,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,133,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-133",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD198,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,134,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-134",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD199,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,135,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-135",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD200,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,136,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-136",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD201,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,137,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-137",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD202,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,138,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-138",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD203,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,139,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-139",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD204,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,140,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,{"$f":"H205-Y205","v":0},null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-140",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD205,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,141,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-141",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD206,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,142,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-142",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD207,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,143,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-143",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD208,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,144,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-144",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD209,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,145,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-145",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD210,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,146,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-146",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD211,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,147,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-147",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD212,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,148,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-148",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD213,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,149,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-149",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD214,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,150,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-150",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD215,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,151,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-151",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD216,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,152,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-152",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD217,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,153,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-153",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD218,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,154,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-154",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD219,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,155,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-155",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD220,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,156,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-156",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD221,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,157,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-157",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD222,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,158,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-158",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD223,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,159,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-159",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD224,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,160,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-160",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD225,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,161,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-161",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD226,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,162,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-162",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD227,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,163,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-163",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD228,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,164,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-164",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD229,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,165,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-165",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD230,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,166,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-166",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD231,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,167,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-167",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD232,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,168,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-168",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD233,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,169,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-169",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD234,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,170,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-170",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD235,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,171,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-171",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD236,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,172,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-172",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD237,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,173,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-173",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD238,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,174,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-174",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD239,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,175,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-175",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD240,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,176,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-176",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD241,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,177,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-177",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD242,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,178,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-178",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD243,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,179,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-179",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD244,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,180,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-180",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD245,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,181,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-181",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD246,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,182,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-182",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD247,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,183,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-183",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD248,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,184,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-184",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD249,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,185,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-185",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD250,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,186,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-186",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD251,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,187,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-187",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD252,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,188,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-188",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD253,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,189,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-189",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD254,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,190,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-190",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD255,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,191,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-191",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD256,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,192,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,{"$f":"AD257-SUM(M257:N257)","v":0},0,{"$f":"AF257-T257","v":0},0,{"$f":"IF($AD$16=\"Flat\",$H$65,H257)","v":0},0,null,{"$f":"IF(AT257=\"x\",H257*(D258-D257),0)","v":0},"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,{"$f":"TEXT(BI257,\"00\")&\"-\"&TEXT(BJ257,\"00\")&\"-\"&TEXT(VarNum,\"00\")&\"-\"&TEXT(C257,\"000\")","v":"05-08-06-192"},5,8,{"$f":"IF($C257<=$AP$96,C257,\"\")","v":""},{"$f":"IF($C257<=$AP$96,D257,\"\")","v":""},{"$f":"IF(F257<>0,F257,\"\")","v":""},{"$f":"IF(G257<>0,G257,\"\")","v":""},{"$f":"IF(J257<>0,J257,\"\")","v":""},{"$f":"IF(K257<>0,K257,\"\")","v":""},{"$f":"IF(M257<>0,M257,\"\")","v":""},{"$f":"IF(N257<>0,N257,\"\")","v":""},{"$f":"IF(P257<>0,P257,\"\")","v":""},{"$f":"IF(Q257<>0,Q257,\"\")","v":""},{"$f":"IF(T257<>0,T257,\"\")","v":""},{"$f":"IF(V257<>0,V257,\"\")","v":""},{"$f":"IF(W257<>0,W257,\"\")","v":""},{"$f":"IF(X257<>0,X257,\"\")","v":""},{"$f":"VarNum","v":6},null,null,null,null,{"$f":"IF(UseRSEdit,MATCH($BH257,RepSchedCodeCol,0),C257+1)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD257,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,193,"00:00:00",null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CF258),CF258,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CG258),CG258,0),IF($C258<=$AP$96,IF(ScatterPlot,IF(AND(Frequency=999,C258=1),SampAmount,IF($AP$37=0,IF($AP$39=\"End-term\",IF($C258=$AP$96,SampAmount,0),-PPMT($AD$18,C258,NumPeriods,SampAmount)),$AP$37)),IF($F$17=\"Separated\",$F$18,0)),0))","v":0},{"$f":"H257+F258-G258","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CH258),CH258,0),IF($C258<=$AP$96,$AG$22,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CI258),CI258,0),IF($C258<=$AP$96,IF(ScatterPlot,IF($AP$36,IF($C258=$AP$96,$AZ$65,0),IF($AP$35,0,AZ258)),$F$19),0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CJ258),CJ258,0),BC258)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CK258),CK258,0),BD258)","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CL258),CL258,0),BE258)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CM258),CM258,0),BF258)","v":0},null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CN258),CN258,0),IF($C258<=$AP$96,$T$32*G258+$T$33*K258+$T$34*SUM(M258:Q258)+$T$35,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CO258),CO258,0),IF($C258<=$AP$96,$V$33*G258+$V$36,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CP258),CP258,0),IF(C258<=$AP$96,(D258-D257)/365*$W$26*Y257,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CQ258),CQ258,0),IF(C258=$AP$96,-(SUM(Y257,V258,W258)),0))","v":0},{"$f":"SUM(Y257,V258:X258)","v":0},null,null,null,null,{"$f":"F258-SUM(G258,J258,K258)","v":0},0,{"$f":"AE258-SUM(P258:Q258)","v":0},0,0,0,0,null,0,{"$f":"IF(AM257=\"No\",IF(SUM(G258,J258)>0,D258-$F$52,\"No\"),\".\")","v":"No"},{"$f":"IF(Y258>0,Y258,NA())","v":{"$error":"#N/A"}},null,null,null,null,null,true,null,null,null,null,0,0,null,null,{"$f":"IF($C258<=$AP$96,IF(BC$50=0,0,BC$50*(IF(BC$51,$G258,0)+IF(BC$52,SampAmount,0)+IF(BC$53,$H257,0)))+IF(BC$47=0,0,BC$61),0)","v":0},{"$f":"IF($C258<=$AP$96,IF(BD$50=0,0,BD$50*(IF(BD$51,$G258,0)+IF(BD$52,SampAmount,0)+IF(BD$53,$H257,0)))+IF(BD$47=0,0,BD$61),0)","v":0},{"$f":"IF($C258<=$AP$96,IF(BE$50=0,0,BE$50*(IF(BE$51,$G258,0)+IF(BE$52,SampAmount,0)+IF(BE$53,$H257,0)))+IF(BE$47=0,0,BE$61),0)","v":0},{"$f":"IF($C258<=$AP$96,IF(BF$50=0,0,BF$50*(IF(BF$51,$G258,0)+IF(BF$52,SampAmount,0)+IF(BF$53,$H257,0)))+IF(BF$47=0,0,BF$61),0)","v":0},null,"05-08-06-193",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD258,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,194,{"$f":"IF(ReloadRep,IF(E259>0,E259+D258,IF(ISNUMBER(CE259),CE259,0)),IF(E259>0,E259+D258,IF($AF$36=C259,D258+$AF$37,IF($F$11<>30,$F$11+D258,EDATE(D258,1)))))","v":"00:00:00"},null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,{"$f":"AG259-SUM(V259,X259)","v":0},0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,{"$f":"IF(C259>$AP$96,TRUE,$AT$66)","v":true},null,null,null,null,{"$f":"IF(AND(SUM(BM259:BW259)-SUM(BX259)>0,AT259=TRUE),1,0)","v":0},{"$f":"IF($C259<=$AP$96,IF($AD$16=\"flat\",$AD$21,H258*$AD$19*(D259-D258)),0)","v":0},null,null,0,0,0,0,null,"05-08-06-194",{"$f":"$BI$65","v":5},{"$f":"$BJ$65","v":8},"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD259,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,195,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-195",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD260,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,196,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-196",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD261,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,197,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-197",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD262,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,198,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-198",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD263,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,199,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-199",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD264,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,200,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-200",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD265,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,201,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-201",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD266,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,202,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-202",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD267,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,203,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-203",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD268,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,204,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,{"$f":"H269-Y269","v":0},null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-204",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD269,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,205,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-205",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD270,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,206,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-206",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD271,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,207,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-207",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD272,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,208,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-208",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD273,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,209,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-209",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD274,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,210,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-210",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD275,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,211,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-211",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD276,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,212,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-212",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD277,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,213,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-213",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD278,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,214,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-214",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD279,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,215,"00:00:00",null,0,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,null,0,"No",{"$error":"#N/A"},null,null,null,null,null,true,null,null,null,null,0,0,null,null,0,0,0,0,null,"05-08-06-215",5,8,"","","","","","","","","","","","","","",6,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CE$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CF$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CG$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CH$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CI$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CJ$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CK$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CL$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CM$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CN$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CO$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CP$59),0)","v":{"$error":"#N/A"}},{"$f":"IF(UseRSEdit,INDEX(FullRepSchedTab,$CD280,PriceCalc!CQ$59),0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No"]
[null,null,null,{"$f":"IF(InDCT,\"This PDF was genererated on \"&TEXT(NOW(),\"yyyy-mm-dd\")&\" using DCT version \"&TEXT(References!C31,\"0.00\")&\"       MPR: Monthly Percentage Rate      APR (nom): Annual Percentage Rate (nominal annualization)    EIR (comp): Effective Interest Rate (compound annualization)\",DevOk)","v":"This PDF was genererated on 2015-08-03 using DCT version 1.00       MPR: Monthly Percentage Rate      APR (nom): Annual Percentage Rate (nominal annualization)    EIR (comp): Effective Interest Rate (compound annualization)"}]
[null,null,null,{"$f":"IF(InDCT,\"Analyst: \"&AnalystName&\"   \"&IF(H330=\"x\",DevOk,\"* The Average balance cannot be calculated because this repayment schedule doesn't separate principle from interest payments.\"),DevOk)","v":"Analyst:     "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT58","v":"x"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Type->",null,{"$f":"IF(InDCT,INDEX(FeeTable,APRProdNum,FeeTable!$O$4),IF(Fee1OnPerc>0,\"of Prin Pmt\",\"N/A\"))","v":"N/A"},{"$f":"IF(InDCT,INDEX(FeeTable,APRProdNum,FeeTable!$V$4),IF(Fee2OnPerc>0,\"of Prin Pmt\",\"N/A\"))","v":"N/A"},null,{"$f":"IF(InDCT,INDEX(FeeTable,APRProdNum,FeeTable!$AM$4),IF(Ins1OnPerc>0,\"of Prin Pmt\",\"N/A\"))","v":"N/A"},{"$f":"IF(InDCT,INDEX(FeeTable,APRProdNum,FeeTable!$AT$4),IF(Ins2OnPerc>0,\"of Prin Pmt\",\"N/A\"))","v":"N/A"},"<-Pct",null,null,"Note, if not in DCT, these autocode"]
[null,null,null,null,null,null,null,null,null,null,"Frequency ->",null,{"$f":"IF(InDCT,INDEX(FeeTable,APRProdNum,FeeTable!$R$4),IF(Fee1OnFix>0,\"Per payment\",\"N/A\"))","v":"N/A"},{"$f":"IF(InDCT,INDEX(FeeTable,APRProdNum,FeeTable!$Y$4),IF(Fee2OnFix>0,\"Per payment\",\"N/A\"))","v":"N/A"},null,{"$f":"IF(InDCT,INDEX(FeeTable,APRProdNum,FeeTable!$AP$4),IF(Ins1OnFix>0,\"Per payment\",\"N/A\"))","v":"N/A"},{"$f":"IF(InDCT,INDEX(FeeTable,APRProdNum,FeeTable!$AW$4),IF(Ins2OnFix>0,\"Per payment\",\"N/A\"))","v":"N/A"},"<-Fixed",null,null,"Note, if not in DCT, these autocode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD59","v":"Prin+Int"},"+ Fees","+ Ins","+ Taxes","+ Deposit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"APR",{"$f":"MIN(((1+AD312)^(1/DaysPerYear)-1)*DaysPerYear,MaxAPR)","v":10},10,10,10,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"APR increment",null,{"$f":"AE310-AD310","v":0},{"$f":"AF310-AE310","v":0},{"$f":"AG310-AF310","v":0},{"$f":"AH310-AG310","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EIR",{"$f":"IF(ISNUMBER(AD313),AD313,MaxEIR)","v":19252.832707586262},{"$f":"IF(ISNUMBER(AE313),IF(AE313>=AD313,AE313,MaxEIR),MaxEIR)","v":19252.832707586262},{"$f":"IF(ISNUMBER(AF313),IF(AF313>=AE313,AF313,MaxEIR),MaxEIR)","v":19252.832707586262},{"$f":"IF(ISNUMBER(AG313),IF(AG313>=AF313,AG313,MaxEIR),MaxEIR)","v":19252.832707586262},{"$f":"IF(ISNUMBER(AH313),IF(AH313>=AG313,AH313,MaxEIR),MaxEIR)","v":19252.832707586262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XIRR",{"$f":"XIRR(AD65:AD280,$D$65:$D$280,SeedNumber)","v":{"$error":"#NUM!"}},{"$f":"XIRR(AE65:AE280,$D$65:$D$280,SeedNumber)","v":{"$error":"#NUM!"}},{"$f":"XIRR(AF65:AF280,$D$65:$D$280,SeedNumber)","v":{"$error":"#NUM!"}},{"$f":"XIRR(AG65:AG280,$D$65:$D$280,SeedNumber)","v":{"$error":"#NUM!"}},{"$f":"XIRR(AH65:AH280,$D$65:$D$280,SeedNumber2)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(AF313),TRUE,FALSE)","v":false},null,{"$f":"IF(ISNUMBER(AH313),TRUE,FALSE)","v":false},"<successful"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ongoing % LoanBal",null,null,null,null,null,null,null,null,null,"<- Not in survey; formula only works if PRIN and INT separated below"]
[]
[]
[]
[]
[]
[]
[]
[]
["HideCols",null,null,"x",{"$f":"IF(HideForAPRPrint,TRUE,\"x\")","v":"x"},"x",{"$f":"IF(HideForAPRPrint,IF(G64>0,\"x\",TRUE),\"x\")","v":"x"},{"$f":"G330","v":"x"},"x",{"$f":"IF(HideForAPRPrint,IF(J64>0,\"x\",TRUE),IF(PriceType=\"Auto\",TRUE,\"x\"))","v":true},{"$f":"IF(HideForAPRPrint,IF(K64>0,\"x\",TRUE),\"x\")","v":"x"},"x","x",{"$f":"IF(HideForAPRPrint,IF(N64>0,\"x\",TRUE),\"x\")","v":"x"},null,"x",{"$f":"IF(HideForAPRPrint,IF(Q64>0,\"x\",TRUE),\"x\")","v":"x"},{"$f":"S330","v":"x"},{"$f":"IF(UseTaxes,\"x\",TRUE)","v":"x"},{"$f":"S330","v":"x"},"x","x","x","x","x",null,null,null,null,null,null,null,{"$f":"T330","v":"x"},null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"xxxxx","xxxxxxxxxx","xxxxxxxx","xxxxxxxxxxxxxx","xxxxxxxxxxxx","xxxxxxxxxxx",".","xxxxxxxxxxxxxxx","xxxxxxxxxxxx",".","xxxxxxxxxxx","xxxxxxxxx",".","xxxxxxxxx","xxxxxxxxx",".","xxxxxxxxxxxx","xxxxxxxxxxxxx",".","xxxxxxxxx","xxxxxxxxx","xxxxxxxxx","xxxxxxxxx"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"F59","v":"Disburse"},{"$f":"G59","v":"Principal"},{"$f":"H59","v":"Balance"},null,{"$f":"J59","v":"Prin+Int"},{"$f":"K59","v":"Interest"},null,{"$f":"M59","v":"Fees"},{"$f":"N59","v":"Fees 2"},null,{"$f":"P59","v":"Insurance"},{"$f":"Q59","v":"Insur 2"},null,null,{"$f":"T59","v":"Taxes"},null,{"$f":"V59","v":"Deposit"},{"$f":"W59","v":"Interest"},{"$f":"X59","v":"Withdraw"}]
[null,null,null,null,null,"THESE ARE THE MASTER FORMULAS THAT GET COPY/PASTED INTO THE TABLE ABOVE VIA VBA MACRO"]
[null,null,"APRCopy1",null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CF342),CF342,0),$F$9)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CG342),CG342,0),0)","v":0},null,"APRCopy2",{"$f":"IF(ReloadRep,IF(ISNUMBER(CH342),CH342,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CI342),CI342,0),IF($AP$35,$AZ$65,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CJ342),CJ342,0),IF($M$26>0,$M$26*$F342)+IF($M$29>0,$M$29,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CK342),CK342,0),IF($N$26>0,$N$26*$F342)+IF($N$29>0,$N$29,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CL342),CL342,0),IF($P$26>0,$P$26*$F342)+IF($P$29>0,$P$29,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CM342),CM342,0),IF($Q$26>0,$Q$26*$F342)+IF($Q$29>0,$Q$29,0))","v":0},null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CN342),CN342,0),$T$25*F342+$T$26*SUM(M342:Q342)+$T$27)","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CO342),CO342,0),($V$26*$F342)+$V$29)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CP342),CP342,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CQ342),CQ342,0),0)","v":0}]
[]
[null,null,"APRCopy3",null," ",{"$f":"IF(ReloadRep,IF(ISNUMBER(CF344),CF344,0),0)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CG344),CG344,0),IF($C344<=$AP$96,IF(ScatterPlot,IF(AND(Frequency=999,C344=1),SampAmount,IF($AP$37=0,IF($AP$39=\"End-term\",IF($C344=$AP$96,SampAmount,0),-PPMT($AD$18,C344,NumPeriods,SampAmount)),$AP$37)),IF($F$17=\"Separated\",$F$18,0)),0))","v":0},null,"APRCopy4",{"$f":"IF(ReloadRep,IF(ISNUMBER(CH344),CH344,0),IF($C344<=$AP$96,$AG$22,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CI344),CI344,0),IF($C344<=$AP$96,IF(ScatterPlot,IF($AP$36,IF($C344=$AP$96,$AZ$65,0),IF($AP$35,0,AZ344)),$F$19),0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CJ344),CJ344,0),BC344)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CK344),CK344,0),BD344)","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CL344),CL344,0),BE344)","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CM344),CM344,0),BF344)","v":0},null,null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CN344),CN344,0),IF($C344<=$AP$96,$T$32*G344+$T$33*K344+$T$34*SUM(M344:Q344)+$T$35,0))","v":0},null,{"$f":"IF(ReloadRep,IF(ISNUMBER(CO344),CO344,0),IF($C344<=$AP$96,$V$33*G344+$V$36,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CP344),CP344,0),IF(C344<=$AP$96,(D344-D343)/365*$W$26*Y343,0))","v":0},{"$f":"IF(ReloadRep,IF(ISNUMBER(CQ344),CQ344,0),IF(C344=$AP$96,-(SUM(Y343,V344,W344)),0))","v":0}]

{"sheet":"Balanced Pricing","index":8,"n_rows":204,"n_cols":31,"rows_kept":204,"cut":false,"hidden":false,"merged":[[14,7,14,8],[9,6,9,8],[14,5,14,6],[14,2,14,4]]}
["Balanced Pricing Analysis Tool",null,null,"Hide","<-Product detail rows",null,{"$f":"IF(Q69=\"Yes\",\"All prices are calculated on the PROD sheets and you may use this tool.\",\"WARNING: Price calculations are not complete on all the PROD sheets.  Review and complete those before using this sheet\")","v":"All prices are calculated on the PROD sheets and you may use this tool."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HideRows"]
[null,"Original Loan (% GNI/Cap)",0.05,0.1,{"$f":"(F2+D2)/2","v":0.17499999999999999},0.25,{"$f":"(H2+F2)/2","v":0.375},0.5,{"$f":"(J2+H2)/2","v":0.75},1,1.5,2,3,4,5,"NEED THE REST"]
[]
[null,"Loan Activity","Note: Figures for ALL microloan products of the Institution",null,null,null,"Country",{"$f":"CountryName","v":"<choose from list>"}]
[]
[null,"Active Clients",{"$f":"'Setup Page'!H38","v":9.9999999999999995E-7},null,null,null,"GNI/Cap (US$)",{"$f":"'Setup Page'!D17","v":0}]
[null,null,"Nat'l Currency","USD","% GNI",null,"Exchange Rate:",{"$f":"IF('Setup Page'!H20=0,1,'Setup Page'!H20)","v":1},"per USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18000000]
[null,"Total Portfolio",{"$f":"'Setup Page'!F38","v":9.9999999999999995E-7},{"$f":"IF($H$7<>0,C8/$H$7,0)","v":9.9999999999999995E-7},null,null,"GNI/Cap (local)",{"$f":"IF(H6=0,1,H6*H7)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180000]
[null,"Avg Balance per client",{"$f":"C8/C6","v":1},{"$f":"IF($H$7<>0,C9/$H$7,0)","v":1},{"$f":"C9/H8","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z7/Z8","v":100}]
[null,"Estimated avg initial loan",{"$f":"C9*2","v":2},{"$f":"IF($H$7<>0,C10/$H$7,0)","v":2},{"$f":"C10/H8","v":2},null,"From Analysis Below",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z9/Z11","v":1184.8341232227488},"GNI"]
[null,"Range of Loan Amounts",null,null,null,null,"Loan Size","OCR","Total Exp Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4400000000000003E-2]
[null,"Min loan size",{"$f":"MIN(ProdTable!U6:U15)","v":0},{"$f":"IF($H$7<>0,C12/$H$7,0)","v":0},{"$f":"C12/$H$8","v":0},"Min",{"$f":"MIN(C26:O26)","v":0},{"$f":"MIN(IF(ISNUMBER(C59:O59),C59:O59))","v":0},{"$f":"MIN(IF(ISNUMBER(C62:O62),C62:O62))","v":0}]
[null,"Max loan size",{"$f":"MAX(ProdTable!V6:V15)","v":0},{"$f":"IF($H$7<>0,C13/$H$7,0)","v":0},{"$f":"C13/$H$8","v":0},"Max",{"$f":"MAX(C26:O26)","v":0},{"$f":"MAX(IF(ISNUMBER(C59:O59),C59:O59))","v":0},{"$f":"MAX(IF(ISNUMBER(C62:O62),C62:O62))","v":0}]
[]
[null,null,"Figures Used to Determine Ratios",null,null,"Cost Per Client",null,"Figure Used in Calcs"]
[null,"Financial Info","% Portfolio",{"$f":"C7","v":"Nat'l Currency"},"USD","Nat'l","USD","Allocate by","Nat'l or %"]
[null,"Personnel Exp",0.1,{"$f":"C17*$C$8","v":9.9999999999999995E-8},{"$f":"IF($H$7<>0,D17/$H$7,0)","v":9.9999999999999995E-8},{"$f":"D17/$C$6","v":0.1},{"$f":"F17/$H$7","v":0.1},"Client",{"$f":"IF(H17=\"Client\",F17,C17)","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H17=\"Client\",\"Fixed\",\"Variable\")","v":"Fixed"}]
["+","Admin Exp",0.04,{"$f":"C18*$C$8","v":4.0000000000000001E-8},{"$f":"IF($H$7<>0,D18/$H$7,0)","v":4.0000000000000001E-8},{"$f":"D18/$C$6","v":0.04},0.04,"Client",{"$f":"IF(H18=\"Client\",F18,C18)","v":0.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H18=\"Client\",\"Fixed\",\"Variable\")","v":"Fixed"}]
["=","Operating Exp",{"$f":"C17+C18","v":0.14000000000000001},1.4000000000000001E-7,1.4000000000000001E-7,0.14000000000000001,0.14000000000000001]
["+","Financial Exp",0.06,5.9999999999999995E-8,5.9999999999999995E-8,0.06,0.06,"Portfolio",{"$f":"IF(H20=\"Client\",F20,C20)","v":0.06},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H20=\"Client\",\"Fixed\",\"Variable\")","v":"Variable"}]
["+","Net Impairment Loss",0.04,4.0000000000000001E-8,4.0000000000000001E-8,0.04,0.04,"Portfolio",{"$f":"IF(H21=\"Client\",F21,C21)","v":0.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H21=\"Client\",\"Fixed\",\"Variable\")","v":"Variable"}]
["=","Total Expenses",{"$f":"SUM(C19:C21)","v":0.24000000000000002},2.4000000000000003E-7,2.4000000000000003E-7,0.24000000000000005,0.24000000000000005]
[]
[null,"Coverage by Loan Amount"]
[null,{"$f":"B2","v":"Original Loan (% GNI/Cap)"},0.05,0.1,0.17499999999999999,0.25,0.375,0.5,0.75,1,1.5,2,3,4,5]
[null,"Loan Amount Segments (upper limit)",{"$f":"ROUND($H$8*C2/C183,0)*C183","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND($H$8*N2/O183,0)*O183","v":0},{"$f":"ROUND($H$8*O2/P183,0)*P183","v":0}]
[null,"Average Amt for Segment",{"$f":"C26","v":0},{"$f":"(D26+C26)/2","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Covered by this MFI?",{"$f":"IF(COUNTIF(C30:C34,\"X\")>0,\"X\",\"\")","v":""},{"$f":"IF(COUNTIF(D30:D34,\"X\")>0,\"X\",\"\")","v":""},"","","","","","","","","","","",{"$f":"IF(AND(P26>=$C$12,P26<=$C$13),\"X\",\"\")","v":"X"}]
[1,{"$f":"B36","v":"."},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,C$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,D$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(E$26>=$Z30,OR(D$26<$AA30,E$26<=$AA30)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,F$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(G$26>=$Z30,OR(F$26<$AA30,G$26<=$AA30)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,H$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,I$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,J$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(K$26>=$Z30,OR(J$26<$AA30,K$26<=$AA30)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,L$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(M$26>=$Z30,OR(L$26<$AA30,M$26<=$AA30)),\"X\",\"\")","v":""},"",{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,O$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A36,P$177)>0,\"X\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"ProdTable!U6","v":"."},{"$f":"ProdTable!V6","v":"."},null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B30=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"B37","v":"."},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,C$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,D$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(E$26>=$Z31,OR(D$26<$AA31,E$26<=$AA31)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,F$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(G$26>=$Z31,OR(F$26<$AA31,G$26<=$AA31)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,H$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,I$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,J$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(K$26>=$Z31,OR(J$26<$AA31,K$26<=$AA31)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,L$177)>0,\"X\",\"\")","v":""},"","",{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,O$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A37,P$177)>0,\"X\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"ProdTable!U7","v":"."},{"$f":"ProdTable!V7","v":"."},null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B31=\".\",TRUE,\"x\"))","v":true}]
[3,".",{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,C$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,D$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(E$26>=$Z32,OR(D$26<$AA32,E$26<=$AA32)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,F$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(G$26>=$Z32,OR(F$26<$AA32,G$26<=$AA32)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,H$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,I$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,J$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(K$26>=$Z32,OR(J$26<$AA32,K$26<=$AA32)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,L$177)>0,\"X\",\"\")","v":""},"","",{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,O$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A38,P$177)>0,\"X\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"ProdTable!U8","v":"."},{"$f":"ProdTable!V8","v":"."},null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B32=\".\",TRUE,\"x\"))","v":true}]
[4,".",{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,C$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,D$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(E$26>=$Z33,OR(D$26<$AA33,E$26<=$AA33)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,F$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(G$26>=$Z33,OR(F$26<$AA33,G$26<=$AA33)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,H$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,I$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,J$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(K$26>=$Z33,OR(J$26<$AA33,K$26<=$AA33)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,L$177)>0,\"X\",\"\")","v":""},"","",{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,O$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A39,P$177)>0,\"X\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"ProdTable!U9","v":"."},{"$f":"ProdTable!V9","v":"."},null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B33=\".\",TRUE,\"x\"))","v":true}]
[5,".",{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,C$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,D$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(E$26>=$Z34,OR(D$26<$AA34,E$26<=$AA34)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,F$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(G$26>=$Z34,OR(F$26<$AA34,G$26<=$AA34)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,H$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,I$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,J$177)>0,\"X\",\"\")","v":""},{"$f":"IF(AND(K$26>=$Z34,OR(J$26<$AA34,K$26<=$AA34)),\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,L$177)>0,\"X\",\"\")","v":""},"","",{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,O$177)>0,\"X\",\"\")","v":""},{"$f":"IF(INDEX(ProdTable!$W$6:$AE$15,$A40,P$177)>0,\"X\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"ProdTable!U10","v":"."},{"$f":"ProdTable!V10","v":"."},null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B34=\".\",TRUE,\"x\"))","v":true}]
[null,"Number of Clients",{"$f":"SUM(C36:C40)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(O36:O40)","v":0},0,{"$f":"SUM(C35,D35,F35,H35,I35,J35,L35,O35,P35)","v":0}]
[1,{"$f":"ProdTable!B6","v":"."},{"$f":"IF(C$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A36,C$177)*$X36,0)","v":0},{"$f":"IF(D$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A36,D$177)*$X36,0)","v":0},{"$f":"IF(E30=\"x\",(D36+F36)/2,0)","v":0},{"$f":"IF(F$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A36,F$177)*$X36,0)","v":0},{"$f":"IF(G30=\"x\",(F36+H36)/2,0)","v":0},{"$f":"IF(H$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A36,H$177)*$X36,0)","v":0},{"$f":"IF(I$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A36,I$177)*$X36,0)","v":0},{"$f":"IF(J$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A36,J$177)*$X36,0)","v":0},{"$f":"IF(K30=\"x\",(J36+L36)/2,0)","v":0},{"$f":"IF(L$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A36,L$177)*$X36,0)","v":0},{"$f":"IF(M30=\"x\",L36+(O36-L36)/3,0)","v":0},{"$f":"IF(N30=\"x\",L36+(O36-L36)*2/3,0)","v":0},{"$f":"IF(O$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A36,O$177)*$X36,0)","v":0},{"$f":"INDEX(ProdTable!$W$6:$AE$15,$A36,P$177)*$X37","v":0},{"$f":"SUM(C36,D36,F36,H36,I36,J36,L36,O36,P36)","v":0},null,null,null,null,null,null,{"$f":"ProdTable!J6","v":1.0000000000000001E-5},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B36=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"ProdTable!B7","v":"."},{"$f":"IF(C$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A37,C$177)*$X37,0)","v":0},{"$f":"IF(D$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A37,D$177)*$X37,0)","v":0},{"$f":"IF(E31=\"x\",(D37+F37)/2,0)","v":0},{"$f":"IF(F$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A37,F$177)*$X37,0)","v":0},0,{"$f":"IF(H$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A37,H$177)*$X37,0)","v":0},{"$f":"IF(I$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A37,I$177)*$X37,0)","v":0},{"$f":"IF(J$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A37,J$177)*$X37,0)","v":0},{"$f":"IF(K31=\"x\",(J37+L37)/2,0)","v":0},{"$f":"IF(L$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A37,L$177)*$X37,0)","v":0},{"$f":"IF(M31=\"x\",L37+(O37-L37)/3,0)","v":0},{"$f":"IF(N31=\"x\",L37+(O37-L37)*2/3,0)","v":0},{"$f":"IF(O$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A37,O$177)*$X37,0)","v":0},{"$f":"INDEX(ProdTable!$W$6:$AE$15,$A37,P$177)*$X38","v":0},{"$f":"SUM(C37,D37,F37,H37,I37,J37,L37,O37,P37)","v":0},null,null,null,null,null,null,{"$f":"ProdTable!J7","v":1.0000000000000001E-5},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B37=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"ProdTable!B8","v":"."},{"$f":"IF(C$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A38,C$177)*$X38,0)","v":0},{"$f":"IF(D$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A38,D$177)*$X38,0)","v":0},0,{"$f":"IF(F$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A38,F$177)*$X38,0)","v":0},0,{"$f":"IF(H$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A38,H$177)*$X38,0)","v":0},{"$f":"IF(I$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A38,I$177)*$X38,0)","v":0},{"$f":"IF(J$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A38,J$177)*$X38,0)","v":0},{"$f":"IF(K32=\"x\",(J38+L38)/2,0)","v":0},{"$f":"IF(L$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A38,L$177)*$X38,0)","v":0},0,0,{"$f":"IF(O$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A38,O$177)*$X38,0)","v":0},{"$f":"INDEX(ProdTable!$W$6:$AE$15,$A38,P$177)*$X39","v":0},0,null,null,null,null,null,null,{"$f":"ProdTable!J8","v":1.0000000000000001E-5},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B38=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"ProdTable!B9","v":"."},{"$f":"IF(C$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A39,C$177)*$X39,0)","v":0},{"$f":"IF(D$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A39,D$177)*$X39,0)","v":0},0,{"$f":"IF(F$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A39,F$177)*$X39,0)","v":0},0,{"$f":"IF(H$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A39,H$177)*$X39,0)","v":0},{"$f":"IF(I$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A39,I$177)*$X39,0)","v":0},{"$f":"IF(J$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A39,J$177)*$X39,0)","v":0},{"$f":"IF(K33=\"x\",(J39+L39)/2,0)","v":0},{"$f":"IF(L$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A39,L$177)*$X39,0)","v":0},0,0,{"$f":"IF(O$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A39,O$177)*$X39,0)","v":0},{"$f":"INDEX(ProdTable!$W$6:$AE$15,$A39,P$177)*$X40","v":0},0,null,null,null,null,null,null,{"$f":"ProdTable!J9","v":1.0000000000000001E-5},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B39=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"ProdTable!B10","v":"."},{"$f":"IF(C$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A40,C$177)*$X40,0)","v":0},{"$f":"IF(D$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A40,D$177)*$X40,0)","v":0},0,{"$f":"IF(F$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A40,F$177)*$X40,0)","v":0},0,{"$f":"IF(H$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A40,H$177)*$X40,0)","v":0},{"$f":"IF(I$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A40,I$177)*$X40,0)","v":0},{"$f":"IF(J$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A40,J$177)*$X40,0)","v":0},{"$f":"IF(K34=\"x\",(J40+L40)/2,0)","v":0},{"$f":"IF(L$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A40,L$177)*$X40,0)","v":0},0,0,{"$f":"IF(O$29=\"x\",INDEX(ProdTable!$W$6:$AE$15,$A40,O$177)*$X40,0)","v":0},{"$f":"INDEX(ProdTable!$W$6:$AE$15,$A40,P$177)*$Q41","v":0},0,null,null,null,null,null,null,{"$f":"ProdTable!J10","v":1.0000000000000001E-5},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B40=\".\",TRUE,\"x\"))","v":true}]
[null,"Average Balance (local Curr)",{"$f":"IF(C35>0,SUMPRODUCT(C36:C40,C42:C46)/C35,\"\")","v":""},{"$f":"IF(D35>0,SUMPRODUCT(D36:D40,D42:D46)/D35,\"\")","v":""},"","","","","","","","","","","","",null,null,null,null,null,null,null,"Avg Bal"]
[1,{"$f":"B36","v":"."},{"$f":"IF(C30=\"x\",C$27*$X42,\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(P30=\"x\",P$26*$X42,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"ProdTable!CV6","v":0},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B42=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"B37","v":"."},{"$f":"IF(C31=\"x\",C$27*$X43,\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(P31=\"x\",P$26*$X43,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"ProdTable!CV7","v":0},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B43=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"B38","v":"."},{"$f":"IF(C32=\"x\",C$27*$X44,\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(P32=\"x\",P$26*$X44,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"ProdTable!CV8","v":0},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B44=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"B39","v":"."},{"$f":"IF(C33=\"x\",C$27*$X45,\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(P33=\"x\",P$26*$X45,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"ProdTable!CV9","v":0},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B45=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"B40","v":"."},{"$f":"IF(C34=\"x\",C$27*$X46,\"\")","v":""},"","","","","","","","","","","","",{"$f":"IF(P34=\"x\",P$26*$X46,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"ProdTable!CV10","v":0},null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B46=\".\",TRUE,\"x\"))","v":true}]
[null,"Avg Bal (% GNI/Cap)",{"$f":"IF(ISNUMBER(C41),C41/$H$8,\"\")","v":""},"","","",{"$f":"IF(ISNUMBER(G41),G41/$H$8,\"\")","v":""},"","","",{"$f":"IF(ISNUMBER(K41),K41/$H$8,\"\")","v":""},"","",{"$f":"IF(ISNUMBER(N41),N41/$H$8,\"\")","v":""},{"$f":"IF(ISNUMBER(O41),O41/$H$8,\"\")","v":""},{"$f":"IF(ISNUMBER(P41),P41/$H$8,\"\")","v":""}]
[null,"Costs Per Loan"]
[null,{"$f":"B17&\" (\"&Z17&\")\"","v":"Personnel Exp (Fixed)"},{"$f":"IF(ISNUMBER(C$41),IF($I17>1,$I17,$I17*C$41),\"\")","v":""},"","","","","","","","","","","","",""]
[null,{"$f":"B18&\" (\"&Z18&\")\"","v":"Admin Exp (Fixed)"},{"$f":"IF(ISNUMBER(C$41),IF($I18>1,$I18,$I18*C$41),\"\")","v":""},"","","","","","","","","","","","",""]
[null,"Operating Exp per Loan",{"$f":"IF(C29=\"x\",SUM(C49:C50),\"\")","v":""},{"$f":"IF(D29=\"x\",SUM(D49:D50),\"\")","v":""},"","","","","","","","","","","",0]
[null,{"$f":"B20&\" (\"&Z20&\")\"","v":"Financial Exp (Variable)"},{"$f":"IF(ISNUMBER(C$41),IF($I20>1,$I20,$I20*C$41),\"\")","v":""},"","","","","","","","","","","","",""]
[null,{"$f":"B21&\" (\"&Z21&\")\"","v":"Net Impairment Loss (Variable)"},{"$f":"IF(ISNUMBER(C$41),IF($I21>1,$I21,$I21*C$41),\"\")","v":""},"","","","","","","","","","","","",""]
[null,"Total Expenses per Loan",{"$f":"SUM(C51:C53)","v":0},{"$f":"SUM(D51:D53)","v":0},0,0,{"$f":"SUM(G51:G53)","v":0},0,0,0,{"$f":"SUM(K51:K53)","v":0},0,0,{"$f":"SUM(N51:N53)","v":0},{"$f":"SUM(O51:O53)","v":0},{"$f":"SUM(P51:P53)","v":0}]
[null,"Cost Ratios"]
[null,"Avg Balance (for dividing costs)",{"$f":"C41","v":""},"","","","","","","","","","","","",""]
[null,"Personnel Exp",{"$f":"IF(ISNUMBER(C$41),C49/C$41,\"\")","v":""},"","","","","","","","","","","","",""]
[null,"Admin Exp",{"$f":"IF(ISNUMBER(C$41),C50/C$41,\"\")","v":""},"","","","","","","","","","","","",""]
[null,{"$f":"B51","v":"Operating Exp per Loan"},{"$f":"IF(ISNUMBER(C$41),C51/C$41,NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(D$41),D51/D$41,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Financial Exp",{"$f":"IF(ISNUMBER(C$41),C52/C$41,NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(D$41),D52/D$41,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Net Impairment Loss",{"$f":"IF(ISNUMBER(C$41),C53/C$41,NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(D$41),D53/D$41,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"B54","v":"Total Expenses per Loan"},{"$f":"IF(ISNUMBER(C$41),C54/C$41,NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(D$41),D54/D$41,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Marker for Avg Loan",{"$f":"IF(AND($C$10>=C27,$C$10<D27),\"Avg->\",\".\")","v":"."},".",".",".",".",{"$f":"IF(AND($C$10>=H27,$C$10<I27),\"Avg->\",\".\")","v":"."},{"$f":"IF(AND($C$10>=I27,$C$10<J27),\"Avg->\",\".\")","v":"."},".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Average Op Exp Ratio",{"$f":"IF(C63=\".\",\".\",$C$19)","v":"."},{"$f":"IF(D63=\".\",\".\",$C$19)","v":"."},".",".",".",".",".",".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Average Total Exp Ratio",{"$f":"IF(C63=\".\",\".\",$C$22)","v":"."},{"$f":"IF(D63=\".\",\".\",$C$22)","v":"."},".",".",".",".",".",".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,"Avg Bal as % of Init Loan",{"$f":"IF(AND(ISNUMBER(C41),ISNUMBER(C27)),C41/C27,\".\")","v":"."},{"$f":"IF(AND(ISNUMBER(D41),ISNUMBER(D27)),D41/D27,\".\")","v":"."},{"$f":"IF(AND(ISNUMBER(E41),ISNUMBER(E27)),E41/E27,\".\")","v":"."},".",".",".",".",".",".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[]
[null,{"$f":"'Setup Page'!F58","v":"APR (int + fee)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calcs Complete?"]
[null,{"$f":"\"Weighted Avg \"&B68","v":"Weighted Avg APR (int + fee)"},{"$f":"IF(C29=\"x\",SUMPRODUCT(C70:C74,C131:C135)/C130,0)","v":0},{"$f":"IF(D29=\"x\",SUMPRODUCT(D70:D74,D131:D135)/D130,0)","v":0},{"$f":"IF(E29=\"x\",IF(AND(D29=\"x\",F29=\"x\"),(F69+D69)/2,IF(D29=\"x\",D69,F69)),NA())","v":{"$error":"#N/A"}},{"$f":"IF(F29=\"x\",SUMPRODUCT(F70:F74,F131:F135)/F130,0)","v":0},{"$f":"IF(G29=\"x\",IF(AND(F29=\"x\",H29=\"x\"),(H69+F69)/2,IF(F29=\"x\",F69,H69)),NA())","v":{"$error":"#N/A"}},{"$f":"IF(H29=\"x\",SUMPRODUCT(H70:H74,H131:H135)/H130,0)","v":0},0,0,{"$f":"IF(K29=\"x\",IF(AND(J29=\"x\",L29=\"x\"),(L69+J69)/2,IF(J29=\"x\",J69,L69)),NA())","v":{"$error":"#N/A"}},{"$f":"IF(L29=\"x\",SUMPRODUCT(L70:L74,L131:L135)/L130,0)","v":0},{"$f":"IF(M29=\"x\",IF(AND(L29=\"x\",O29=\"x\"),(L69-(L69-O69)/3),IF(L29=\"x\",L69,O69)),NA())","v":{"$error":"#N/A"}},{"$f":"IF(N29=\"x\",IF(AND(L29=\"x\",O29=\"x\"),(L69-(L69-O69)*2/3),IF(L29=\"x\",L69,O69)),NA())","v":{"$error":"#N/A"}},{"$f":"IF(O29=\"x\",SUMPRODUCT(O70:O74,O131:O135)/O130,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P29=\"x\",SUMPRODUCT(P70:P74,P131:P135)/P130,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(COUNTIF(Q70:Q74,\"No\")>0,\"No\",\"Yes\")","v":"Yes"}]
[1,{"$f":"B131","v":"."},{"$f":"ProdTable!CX6","v":0},{"$f":"ProdTable!CY6","v":0},{"$f":"IF(E30=\"x\",IF(AND(D30=\"x\",F30=\"x\"),(F70+D70)/2,IF(D30=\"x\",D70,F70)),0)","v":0},{"$f":"ProdTable!CZ6","v":0},{"$f":"IF(G30=\"x\",IF(AND(F30=\"x\",H30=\"x\"),(H70+F70)/2,IF(F30=\"x\",F70,H70)),0)","v":0},{"$f":"ProdTable!DA6","v":0},{"$f":"ProdTable!DB6","v":0},{"$f":"ProdTable!DC6","v":0},{"$f":"IF(K30=\"x\",IF(AND(J30=\"x\",L30=\"x\"),(L70+J70)/2,IF(J30=\"x\",J70,L70)),0)","v":0},{"$f":"ProdTable!DD6","v":0},{"$f":"IF(M30=\"x\",IF(AND(L30=\"x\",O30=\"x\"),(L70-(L70-O70)/3),IF(L30=\"x\",L70,O70)),0)","v":0},{"$f":"IF(N30=\"x\",IF(AND(L30=\"x\",O30=\"x\"),(L70-(L70-O70)*2/3),IF(L30=\"x\",L70,O70)),0)","v":0},{"$f":"ProdTable!DE6","v":0},null,{"$f":"IF(B70<>\".\",IF(ProdTable!I6=TRUE,\"Yes\",\"No\"),\".\")","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B70=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"B132","v":"."},{"$f":"ProdTable!CX7","v":0},{"$f":"ProdTable!CY7","v":0},{"$f":"IF(E31=\"x\",IF(AND(D31=\"x\",F31=\"x\"),(F71+D71)/2,IF(D31=\"x\",D71,F71)),0)","v":0},{"$f":"ProdTable!CZ7","v":0},{"$f":"IF(G31=\"x\",IF(AND(F31=\"x\",H31=\"x\"),(H71+F71)/2,IF(F31=\"x\",F71,H71)),0)","v":0},{"$f":"ProdTable!DA7","v":0},{"$f":"ProdTable!DB7","v":0},{"$f":"ProdTable!DC7","v":0},{"$f":"IF(K31=\"x\",IF(AND(J31=\"x\",L31=\"x\"),(L71+J71)/2,IF(J31=\"x\",J71,L71)),0)","v":0},{"$f":"ProdTable!DD7","v":0},{"$f":"IF(M31=\"x\",IF(AND(L31=\"x\",O31=\"x\"),(L71-(L71-O71)/3),IF(L31=\"x\",L71,O71)),0)","v":0},{"$f":"IF(N31=\"x\",IF(AND(L31=\"x\",O31=\"x\"),(L71-(L71-O71)*2/3),IF(L31=\"x\",L71,O71)),0)","v":0},{"$f":"ProdTable!DE7","v":0},null,{"$f":"IF(B71<>\".\",IF(ProdTable!I7=TRUE,\"Yes\",\"No\"),\".\")","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B71=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"B133","v":"."},{"$f":"ProdTable!CX8","v":0},{"$f":"ProdTable!CY8","v":0},{"$f":"IF(E32=\"x\",IF(AND(D32=\"x\",F32=\"x\"),(F72+D72)/2,IF(D32=\"x\",D72,F72)),0)","v":0},{"$f":"ProdTable!CZ8","v":0},{"$f":"IF(G32=\"x\",IF(AND(F32=\"x\",H32=\"x\"),(H72+F72)/2,IF(F32=\"x\",F72,H72)),0)","v":0},{"$f":"ProdTable!DA8","v":0},{"$f":"ProdTable!DB8","v":0},{"$f":"ProdTable!DC8","v":0},{"$f":"IF(K32=\"x\",IF(AND(J32=\"x\",L32=\"x\"),(L72+J72)/2,IF(J32=\"x\",J72,L72)),0)","v":0},{"$f":"ProdTable!DD8","v":0},{"$f":"IF(M32=\"x\",IF(AND(L32=\"x\",O32=\"x\"),(L72-(L72-O72)/3),IF(L32=\"x\",L72,O72)),0)","v":0},{"$f":"IF(N32=\"x\",IF(AND(L32=\"x\",O32=\"x\"),(L72-(L72-O72)*2/3),IF(L32=\"x\",L72,O72)),0)","v":0},{"$f":"ProdTable!DE8","v":0},null,{"$f":"IF(B72<>\".\",IF(ProdTable!I8=TRUE,\"Yes\",\"No\"),\".\")","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B72=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"B134","v":"."},{"$f":"ProdTable!CX9","v":0},{"$f":"ProdTable!CY9","v":0},{"$f":"IF(E33=\"x\",IF(AND(D33=\"x\",F33=\"x\"),(F73+D73)/2,IF(D33=\"x\",D73,F73)),0)","v":0},{"$f":"ProdTable!CZ9","v":0},{"$f":"IF(G33=\"x\",IF(AND(F33=\"x\",H33=\"x\"),(H73+F73)/2,IF(F33=\"x\",F73,H73)),0)","v":0},{"$f":"ProdTable!DA9","v":0},{"$f":"ProdTable!DB9","v":0},{"$f":"ProdTable!DC9","v":0},{"$f":"IF(K33=\"x\",IF(AND(J33=\"x\",L33=\"x\"),(L73+J73)/2,IF(J33=\"x\",J73,L73)),0)","v":0},{"$f":"ProdTable!DD9","v":0},{"$f":"IF(M33=\"x\",IF(AND(L33=\"x\",O33=\"x\"),(L73-(L73-O73)/3),IF(L33=\"x\",L73,O73)),0)","v":0},{"$f":"IF(N33=\"x\",IF(AND(L33=\"x\",O33=\"x\"),(L73-(L73-O73)*2/3),IF(L33=\"x\",L73,O73)),0)","v":0},{"$f":"ProdTable!DE9","v":0},null,{"$f":"IF(B73<>\".\",IF(ProdTable!I9=TRUE,\"Yes\",\"No\"),\".\")","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B73=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"B135","v":"."},{"$f":"ProdTable!CX10","v":0},{"$f":"ProdTable!CY10","v":0},{"$f":"IF(E34=\"x\",IF(AND(D34=\"x\",F34=\"x\"),(F74+D74)/2,IF(D34=\"x\",D74,F74)),0)","v":0},{"$f":"ProdTable!CZ10","v":0},{"$f":"IF(G34=\"x\",IF(AND(F34=\"x\",H34=\"x\"),(H74+F74)/2,IF(F34=\"x\",F74,H74)),0)","v":0},{"$f":"ProdTable!DA10","v":0},{"$f":"ProdTable!DB10","v":0},{"$f":"ProdTable!DC10","v":0},{"$f":"IF(K34=\"x\",IF(AND(J34=\"x\",L34=\"x\"),(L74+J74)/2,IF(J34=\"x\",J74,L74)),0)","v":0},{"$f":"ProdTable!DD10","v":0},{"$f":"IF(M34=\"x\",IF(AND(L34=\"x\",O34=\"x\"),(L74-(L74-O74)/3),IF(L34=\"x\",L74,O74)),0)","v":0},{"$f":"IF(N34=\"x\",IF(AND(L34=\"x\",O34=\"x\"),(L74-(L74-O74)*2/3),IF(L34=\"x\",L74,O74)),0)","v":0},{"$f":"ProdTable!DE10","v":0},null,{"$f":"IF(B74<>\".\",IF(ProdTable!I10=TRUE,\"Yes\",\"No\"),\".\")","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B74=\".\",TRUE,\"x\"))","v":true}]
[null,"Spread",{"$f":"IF(C29=\"x\",C69-C$62,\".\")","v":"."},{"$f":"IF(D29=\"x\",D69-D62,\".\")","v":"."},".",".",".",".",".",".",".",".",".",".","."]
[1,{"$f":"B70","v":"."},{"$f":"IF(C30=\"x\",C70-C$62,\".\")","v":"."},{"$f":"IF(D30=\"x\",D70-D$62,\".\")","v":"."},".",".",".",".",".",".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B76=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"B71","v":"."},{"$f":"IF(C31=\"x\",C71-C$62,\".\")","v":"."},".",".",".",".",".",".",".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B77=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"B72","v":"."},{"$f":"IF(C32=\"x\",C72-C$62,\".\")","v":"."},".",".",".",".",".",".",".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B78=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"B73","v":"."},{"$f":"IF(C33=\"x\",C73-C$62,\".\")","v":"."},".",".",".",".",".",".",".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B79=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"B74","v":"."},{"$f":"IF(C34=\"x\",C74-C$62,\".\")","v":"."},".",".",".",".",".",".",".",".",".",".",".",".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B80=\".\",TRUE,\"x\"))","v":true}]
[]
[null,"Profit/Loss Per Client"]
[null,"Income per client",{"$f":"IF(C$35>0,SUMPRODUCT(C84:C88,C$36:C$40)/C$35,0)","v":0},{"$f":"IF(D35>0,SUMPRODUCT(D84:D88,D36:D40)/D35,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[1,{"$f":"$B$70","v":"."},{"$f":"IF(C30=\"x\",C42*C70,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B84=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"$B$71","v":"."},{"$f":"IF(C31=\"x\",C43*C71,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B85=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"$B$72","v":"."},{"$f":"IF(C32=\"x\",C44*C72,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B86=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"$B$73","v":"."},{"$f":"IF(C33=\"x\",C45*C73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B87=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"$B$74","v":"."},{"$f":"IF(C34=\"x\",C46*C74,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B88=\".\",TRUE,\"x\"))","v":true}]
[null,"Cost per client",{"$f":"IF(C$35>0,SUMPRODUCT(C90:C94,C$36:C$40)/C$35,0)","v":0},{"$f":"IF(D$35>0,SUMPRODUCT(D90:D94,D$36:D$40)/D$35,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[1,{"$f":"$B$70","v":"."},{"$f":"IF(C30=\"x\",C42*C$62,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B90=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"$B$71","v":"."},{"$f":"IF(C31=\"x\",C43*C$62,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B91=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"$B$72","v":"."},{"$f":"IF(C32=\"x\",C44*C$62,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B92=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"$B$73","v":"."},{"$f":"IF(C33=\"x\",C45*C$62,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B93=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"$B$74","v":"."},{"$f":"IF(C34=\"x\",C46*C$62,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B94=\".\",TRUE,\"x\"))","v":true}]
[null,"Profit/Loss Per Client",{"$f":"IF(C$35>0,SUMPRODUCT(C96:C100,C$36:C$40)/C$35,0)","v":0},{"$f":"IF(D$35>0,SUMPRODUCT(D96:D100,D$36:D$40)/D$35,0)","v":0},{"$f":"IF(E$35>0,SUMPRODUCT(E96:E100,E$36:E$40)/E$35,0)","v":0},{"$f":"IF(F$35>0,SUMPRODUCT(F96:F100,F$36:F$40)/F$35,0)","v":0},{"$f":"IF(G$35>0,SUMPRODUCT(G96:G100,G$36:G$40)/G$35,0)","v":0},{"$f":"IF(H$35>0,SUMPRODUCT(H96:H100,H$36:H$40)/H$35,0)","v":0},{"$f":"IF(I$35>0,SUMPRODUCT(I96:I100,I$36:I$40)/I$35,0)","v":0},{"$f":"IF(J$35>0,SUMPRODUCT(J96:J100,J$36:J$40)/J$35,0)","v":0},{"$f":"IF(K$35>0,SUMPRODUCT(K96:K100,K$36:K$40)/K$35,0)","v":0},{"$f":"IF(L$35>0,SUMPRODUCT(L96:L100,L$36:L$40)/L$35,0)","v":0},{"$f":"IF(M$35>0,SUMPRODUCT(M96:M100,M$36:M$40)/M$35,0)","v":0},{"$f":"IF(N$35>0,SUMPRODUCT(N96:N100,N$36:N$40)/N$35,0)","v":0},{"$f":"IF(O$35>0,SUMPRODUCT(O96:O100,O$36:O$40)/O$35,0)","v":0}]
[1,{"$f":"$B$70","v":"."},{"$f":"C84-C90","v":0},{"$f":"D84-D90","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B96=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"$B$71","v":"."},{"$f":"C85-C91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B97=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"$B$72","v":"."},{"$f":"C86-C92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B98=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"$B$73","v":"."},{"$f":"C87-C93","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B99=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"$B$74","v":"."},{"$f":"C88-C94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B100=\".\",TRUE,\"x\"))","v":true}]
[]
[null,"Profit/Loss, Aggregate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals"]
[null,"Total Income",{"$f":"SUM(C104:C108)","v":0},{"$f":"SUM(D104:D108)","v":0},null,0,null,0,0,0,null,0,null,null,0,null,{"$f":"SUM(C103:O103)","v":0}]
[1,{"$f":"$B$70","v":"."},{"$f":"C84*C36","v":0},0,null,{"$f":"F84*F36","v":0},null,{"$f":"H84*H36","v":0},0,0,null,{"$f":"L84*L36","v":0},null,null,{"$f":"O84*O36","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B104=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"$B$71","v":"."},0,0,null,{"$f":"F85*F37","v":0},null,0,0,0,null,{"$f":"L85*L37","v":0},null,null,{"$f":"O85*O37","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B105=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"$B$72","v":"."},0,0,null,{"$f":"F86*F38","v":0},null,0,0,0,null,{"$f":"L86*L38","v":0},null,null,{"$f":"O86*O38","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B106=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"$B$73","v":"."},0,0,null,{"$f":"F87*F39","v":0},null,0,0,0,null,{"$f":"L87*L39","v":0},null,null,{"$f":"O87*O39","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B107=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"$B$74","v":"."},0,0,null,{"$f":"F88*F40","v":0},null,0,0,0,null,{"$f":"L88*L40","v":0},null,null,{"$f":"O88*O40","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B108=\".\",TRUE,\"x\"))","v":true}]
[null,"Total Costs",{"$f":"SUM(C110:C114)","v":0},{"$f":"SUM(D110:D114)","v":0},null,{"$f":"SUM(F110:F114)","v":0},null,{"$f":"SUM(H110:H114)","v":0},{"$f":"SUM(I110:I114)","v":0},{"$f":"SUM(J110:J114)","v":0},null,{"$f":"SUM(L110:L114)","v":0},null,null,{"$f":"SUM(O110:O114)","v":0},null,0]
[1,{"$f":"$B$70","v":"."},{"$f":"C90*C36","v":0},0,null,{"$f":"F90*F36","v":0},null,{"$f":"H90*H36","v":0},0,0,null,{"$f":"L90*L36","v":0},null,null,{"$f":"O90*O36","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B110=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"$B$71","v":"."},0,0,null,{"$f":"F91*F37","v":0},null,0,0,0,null,{"$f":"L91*L37","v":0},null,null,{"$f":"O91*O37","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B111=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"$B$72","v":"."},0,0,null,{"$f":"F92*F38","v":0},null,0,0,0,null,{"$f":"L92*L38","v":0},null,null,{"$f":"O92*O38","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B112=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"$B$73","v":"."},0,0,null,{"$f":"F93*F39","v":0},null,0,0,0,null,{"$f":"L93*L39","v":0},null,null,{"$f":"O93*O39","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B113=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"$B$74","v":"."},0,0,null,{"$f":"F94*F40","v":0},null,0,0,0,null,{"$f":"L94*L40","v":0},null,null,{"$f":"O94*O40","v":0},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B114=\".\",TRUE,\"x\"))","v":true}]
[null,"Total Profit/Loss",{"$f":"SUM(C116:C120)","v":0},{"$f":"SUM(D116:D120)","v":0},null,{"$f":"SUM(F116:F120)","v":0},null,{"$f":"SUM(H116:H120)","v":0},{"$f":"SUM(I116:I120)","v":0},{"$f":"SUM(J116:J120)","v":0},null,{"$f":"SUM(L116:L120)","v":0},null,null,{"$f":"SUM(O116:O120)","v":0},null,{"$f":"SUM(C115:O115)","v":0}]
[1,{"$f":"$B$70","v":"."},{"$f":"C104-C110","v":0},{"$f":"D104-D110","v":0},null,0,null,0,0,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B116=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"$B$71","v":"."},{"$f":"C105-C111","v":0},0,null,0,null,0,0,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B117=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"$B$72","v":"."},{"$f":"C106-C112","v":0},0,null,0,null,0,0,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B118=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"$B$73","v":"."},{"$f":"C107-C113","v":0},0,null,0,null,0,0,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B119=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"$B$74","v":"."},{"$f":"C108-C114","v":0},0,null,0,null,0,0,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B120=\".\",TRUE,\"x\"))","v":true}]
[null,"Cumulative Profit/Loss",{"$f":"C115","v":0},{"$f":"C121+D115","v":0},{"$f":"D121+E115","v":0},{"$f":"E121+F115","v":0},{"$f":"F121+G115","v":0},{"$f":"G121+H115","v":0},{"$f":"H121+I115","v":0},{"$f":"I121+J115","v":0},{"$f":"J121+K115","v":0},{"$f":"K121+L115","v":0},{"$f":"L121+M115","v":0},{"$f":"M121+N115","v":0},{"$f":"N121+O115","v":0},{"$f":"O121+P115","v":0},{"$f":"P121","v":0}]
[1,{"$f":"$B$70","v":"."},{"$f":"C116","v":0},{"$f":"C122+D116","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"P122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B122=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"$B$71","v":"."},{"$f":"C117","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"P123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B123=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"$B$72","v":"."},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B124=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"$B$73","v":"."},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B125=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"$B$74","v":"."},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B126=\".\",TRUE,\"x\"))","v":true}]
[null,"Return on Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q121/Q130","v":{"$error":"#DIV/0!"}}]
[]
[null,"Portfolio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Estim.","Variance","Actual Total"]
[null,"Total Portfolio",{"$f":"SUM(C131:C135)","v":0},{"$f":"SUM(D131:D135)","v":0},null,0,null,0,0,0,null,0,null,null,0,null,{"$f":"SUM(C130,D130,F130,H130,I130,J130,L130,O130,P130)","v":0},{"$f":"Q130/S130","v":0},{"$f":"C8","v":9.9999999999999995E-7}]
[1,{"$f":"B30","v":"."},{"$f":"IF(ISNUMBER(C42),C36*C42,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(P42),P36*P42,0)","v":0},{"$f":"SUM(C131,D131,F131,H131,I131,J131,L131,O131,P131)","v":0},{"$f":"Q131/S131","v":0},{"$f":"ProdTable!M6","v":1.0000000000000001E-5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B131=\".\",TRUE,\"x\"))","v":true}]
[2,{"$f":"B31","v":"."},{"$f":"IF(ISNUMBER(C43),C37*C43,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(P43),P37*P43,0)","v":0},{"$f":"SUM(C132,D132,F132,H132,I132,J132,L132,O132,P132)","v":0},0,{"$f":"ProdTable!M7","v":1.0000000000000001E-5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B132=\".\",TRUE,\"x\"))","v":true}]
[3,{"$f":"B32","v":"."},{"$f":"IF(ISNUMBER(C44),C38*C44,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(P44),P38*P44,0)","v":0},null,0,{"$f":"ProdTable!M8","v":1.0000000000000001E-5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B133=\".\",TRUE,\"x\"))","v":true}]
[4,{"$f":"B33","v":"."},{"$f":"IF(ISNUMBER(C45),C39*C45,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(P45),P39*P45,0)","v":0},null,0,{"$f":"ProdTable!M9","v":1.0000000000000001E-5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B134=\".\",TRUE,\"x\"))","v":true}]
[5,{"$f":"B34","v":"."},{"$f":"IF(ISNUMBER(C46),C40*C46,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISNUMBER(P46),P40*P46,0)","v":0},null,0,{"$f":"ProdTable!M10","v":1.0000000000000001E-5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProdDetail=\"Hide\",TRUE,IF(B135=\".\",TRUE,\"x\"))","v":true}]
[]
[]
[]
[]
[null,"Graph - Line for each cost component"]
[]
[]
[]
[]
[null,"Graph - Cost component relative to GNI/Capita",null,null,3,"<-Upper Limit of GNI Graph"]
[]
[]
[]
[]
[]
[null,"Graph - Expense and Price, Relative  to GNI/Capita",null,null,null,"Each Product","<-Show each product"]
[]
[]
[]
[]
[null,"Graph - Stacked Bar showing Total Expense"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[]
[]
[]
[]
[]
[]
[]
[null,"Bucket Number",1,2,null,3,null,4,5,6,null,7,null,null,8,9]
[null,null,{"$f":"C179/H8","v":2},"Loan as GNI"]
[null,"Average OCR figure",{"$f":"C10","v":2},"Loan amt"]
[null,null,{"$f":"C19","v":0.14000000000000001},"OCR"]
[]
[]
[null,"Rounding factor",{"$f":"IF($H$8*C2<1000,50,IF($H$8*C2<10000,100,1000))","v":50},{"$f":"IF(C26<1000,50,IF(C26<10000,100,1000))","v":50},50,50,50,50,50,50,50,50,50,{"$f":"IF(#REF!<1000,50,IF(#REF!<10000,100,1000))","v":{"$error":"#REF!"}},{"$f":"IF(M26<1000,50,IF(M26<10000,100,1000))","v":50},{"$f":"IF(N26<1000,50,IF(N26<10000,100,1000))","v":50}]
[]
[null,null,{"$f":"ROUND($H$8*C2/C183,0)*C183","v":0}]
[]
[null,"for x-axis of graphs",{"$f":"IF(C29=\"x\",C27,NA())","v":{"$error":"#N/A"}},{"$f":"IF(D29=\"x\",D27,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"for x-axis of graphs",{"$f":"IF(C2>$U$188,NA(),IF(C29=\"x\",C2,IF(AND($U$188>0,C2<=$U$188),C2,NA())))","v":0.05},0.1,0.17499999999999999,0.25,0.375,0.5,0.75,1,1.5,2,{"$f":"IF(M2>$U$188,NA(),IF(M29=\"x\",M2,IF(AND($U$188>0,M2<=$U$188),M2,NA())))","v":3},{"$f":"IF(N2>$U$188,NA(),IF(N29=\"x\",N2,IF(AND($U$188>0,N2<=$U$188),N2,NA())))","v":{"$error":"#N/A"}},{"$f":"IF(O2>$U$188,NA(),IF(O29=\"x\",O2,IF(AND($U$188>0,O2<=$U$188),O2,NA())))","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"IF(E145=\"Max coverage\",0,E145)","v":3},"Max Percent"]
[null,{"$f":"B68&\" FOR GRAPHING\"","v":"APR (int + fee) FOR GRAPHING"}]
[null,"weighted avg",{"$f":"IF(C69>0,C69,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Prod 1",{"$f":"IF($F$151=\"Each Product\",IF(C70>0,C70,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IF($F$151=\"Each Product\",IF(D70>0,D70,NA()),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Prod 2",{"$f":"IF($F$151=\"Each Product\",IF(C71>0,C71,NA()),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Prod 3",{"$f":"IF($F$151=\"Each Product\",IF(C72>0,C72,NA()),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Prod 4",{"$f":"IF($F$151=\"Each Product\",IF(C73>0,C73,NA()),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Prod 5",{"$f":"IF($F$151=\"Each Product\",IF(C74>0,C74,NA()),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[null,"OldHide","Hide"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.4,0.6,0.8,null,0.2,0.4,0.6,0.8,null,0.25,0.5,0.75,null,0.25,0.5,0.75]
[null,"Interesting Indicators"]
[null,"Breadth of coverage"]
[null,"Breakeven Point"]
[null,"Cross-subsidy ratio???"]

{"sheet":"ProdTable","index":9,"n_rows":15,"n_cols":109,"rows_kept":15,"cut":false,"hidden":true,"merged":[[2,1,2,8],[2,62,2,65],[2,9,2,17],[2,18,2,30],[2,31,2,36],[2,37,2,44],[2,45,2,47],[2,48,2,61],[2,97,2,100],[2,101,2,108],[2,80,2,96],[2,70,2,79],[2,66,2,69]]}
["Product Table",null,null,"This sheet contains all key information typed into the PROD sheets for each product, as well as calculations made on the PROD sheets"]
[]
[null,"Basic Info",null,null,null,null,null,null,null,"Scale",null,null,null,null,null,null,null,null,"Loan Amount",null,null,null,null,null,null,null,null,null,null,null,null,"Repayment Conditions",null,null,null,null,null,"Loan Term",null,null,null,null,null,null,null,"Grace Period",null,null,"Pricing Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate",null,null,null,"Fees & Insurance",null,null,null,"Taxes",null,null,null,null,null,null,null,null,null,"Security Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average Balance Per Client",null,null,null,"Weighted Avg Balanced Price Indicator"]
[null,{"$f":"COLUMN(B4)-COLUMN($A$4)+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,{"$f":"COLUMN(BL4)-COLUMN($A$4)+1","v":64},65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109]
["ProdNum","ProductName","ProdCurrency","ExchangeRate","XchgToNatl","PriceMethod","NumSamples","NumPriceCalcs","PricesDone","ProductClients","PercTotalClients","ProdRankClnt","ProdPortfolio","ProdPortfolioUSD","PercTotPort","ProdAvgLoanBal","ProdAvgLoanBalUS$","ProdAvgLoanBalGNI","AmtInitMin","AmtInitMax","AmtMinNatl","AmtMaxNatl","SizeBucket1","SizeBucket2","SizeBucket3","SizeBucket4","SizeBucket5","SizeBucket6","SizeBucket7","SizeBucket8","SizeBucket9","RepOption1","RepFreq1","RepOption2","RepFreq2","IntPayments","PrinPayments","LoanTermMin","LoanTermMax","TermBucket1","TermBucket2","TermBucket3","TermBucket4","TermBucket5","TermBucket6","GracePeriodUsage","WhenGrace","GracePeriodAvg","ProdTranspIndex","ProdTranspInd2Wght","ProdPriceVars","NumAutoCalcs","NumRealCalcs","APRIntAvg","MinAPRInt","MaxAPRInt","MinAPRIntFee","MaxAPRIntFee","FullAPRMin","FullAPRMax","FullAPRAvg","FullAPRStd","AnnQuotedIntMin","AnnQuotedIntMax","IntMethod","IntDescrip","NumFees","FeeDescrip","NumIns","InsDescrip","ProdHasTaxes","TaxUpPcLnAmt","TaxUpPcFees","TaxWhatFees","TaxUpFixed","TaxOnPcPrin","TaxOnPcInt","TaxOnPcFees","TaxOnFixed","TaxesDescrip","SecDepRule","SecDepCriteria","BorrowersControlSecDep","DepPriorPcMin","DepPriorPcMax","DepPriorFixedMin","DepPriorFixedMax","DepPriorVariation","DepDuringPcMin","DepDuringPcMax","DepDuringFixedMin","DepDuringFixedMax","DepDuringVariation","InterestOnDepMin","InterestOnDepMax","InterestVariation","SecDepDescrip","Min","Max","Avg","Spread","MFIAPR1","MFIAPR2","MFIAPR3","MFIAPR4","MFIAPR5","MFIAPR6","MFIAPR7","MFIAPR8"]
[1,{"$f":"'Setup Page'!E42","v":"."},{"$f":"'Setup Page'!D42","v":"."},{"$f":"IF(ISNA(Prod1!$L$8),1,Prod1!$L$8)","v":1},{"$f":"INDEX('Setup Page'!$P$20:$P$22,MATCH(C6,'Setup Page'!$C$20:$C$22,0))","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!I42","v":"Cross-check"},{"$f":"Prod1!$C$109","v":0},{"$f":"Prod1!NumShotgun","v":0},{"$f":"IF(J6>1,IF(Prod1!$M$221=DevOk,TRUE,FALSE),\"N/A\")","v":"N/A"},{"$f":"'Setup Page'!$G42+0.00001","v":1.0000000000000001E-5},{"$f":"J6/'Setup Page'!$H$38","v":10.000000000000002},{"$f":"_xlfn.RANK.AVG(K6,$K$6:$K$15)","v":3},{"$f":"'Setup Page'!$F28+0.00001","v":1.0000000000000001E-5},{"$f":"M6/D6","v":1.0000000000000001E-5},{"$f":"M6/'Setup Page'!$F$38","v":10.000000000000002},{"$f":"M6/J6","v":1},{"$f":"P6/D6","v":1},{"$f":"Q6/('Setup Page'!$D$17+0.00001)","v":99999.999999999985},{"$f":"Prod1!$E$11","v":0},{"$f":"Prod1!$F$11","v":0},{"$f":"IF(ISNA(E6),\".\",IF(AND(S6>0,E6<>0),S6*E6,\".\"))","v":"."},{"$f":"IF(ISNA(E6),\".\",IF(AND(T6<>0,E6<>0),T6*E6,\".\"))","v":"."},{"$f":"Prod1!$D$73","v":0},{"$f":"Prod1!$D$74","v":0},{"$f":"Prod1!$D$75","v":0},{"$f":"Prod1!$D$76","v":0},{"$f":"Prod1!$D$77","v":0},{"$f":"Prod1!$D$78","v":0},{"$f":"Prod1!$D$79","v":0},{"$f":"Prod1!$D$80","v":0},{"$f":"Prod1!$D$81","v":0},{"$f":"Prod1!PDrop17","v":"<choose>"},{"$f":"Prod1!$I$17","v":"N/A"},{"$f":"Prod1!PDrop18","v":"<choose>"},{"$f":"Prod1!$I$18","v":"N/A"},{"$f":"Prod1!$C$638","v":0},{"$f":"Prod1!$C$632","v":0},{"$f":"Prod1!$E$14","v":0},{"$f":"Prod1!$F$14","v":0},{"$f":"Prod1!$F$71","v":0},{"$f":"Prod1!$G$71","v":0},{"$f":"Prod1!$H$71","v":0},{"$f":"Prod1!$I$71","v":0},{"$f":"Prod1!$J$71","v":0},{"$f":"Prod1!$K$71","v":0},{"$f":"Prod1!$E$21","v":"<choose>"},{"$f":"Prod1!PDrop13","v":"<choose>"},{"$f":"Prod1!$E$23","v":0},null,null,{"$f":"Prod1!$C$134","v":0},{"$f":"AY6-Prod1!$E$109","v":0},{"$f":"Prod1!$E$109","v":0},{"$f":"AVERAGEIF(PriceTable!$G$7:$G$181,$A6,PriceTable!$AD$7:$AD$181)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IF((AZ6+BA6)>0,AVERAGEIF(PriceTable!$G$7:$G$181,$A6,PriceTable!$AH$7:$AH$181),\".\")","v":"."},null,{"$f":"Prod1!$E$27","v":0},{"$f":"Prod1!$F$27","v":0},{"$f":"Prod1!PDrop1","v":"<choose>"},{"$f":"Prod1!$Y$27","v":"0.0% annual, <choose>"},{"$f":"COUNTIF(Prod1!$A$31:$A$34,\">0\")","v":0},{"$f":"IF(Prod1!$AW$31=\"x\",Prod1!$Y$31&\" \",\"\")&IF(Prod1!$AW$32=\"x\",Prod1!$Y$32&\" \",\"\")&IF(Prod1!$AW$33=\"x\",Prod1!$Y$33&\" \",\"\")&IF(Prod1!$AW$34=\"x\",Prod1!$Y$34,\"\")","v":""},{"$f":"COUNTIF(Prod1!$A$38:$A$41,\">0\")","v":0},{"$f":"IF(Prod1!$AW$38=\"x\",Prod1!$Y$38&\" \",\"\")&IF(Prod1!$AW$39=\"x\",Prod1!$Y$39&\" \",\"\")&IF(Prod1!$AW$40=\"x\",Prod1!$Y$40&\" \",\"\")&IF(Prod1!$AW$41=\"x\",Prod1!$Y$41,\"\")","v":""},null,{"$f":"Prod1!$E$44","v":0},{"$f":"Prod1!$F$44","v":0},{"$f":"Prod1!$G$44","v":0},{"$f":"Prod1!$I$44","v":0},{"$f":"Prod1!$E$47","v":0},{"$f":"Prod1!$F$47","v":0},{"$f":"Prod1!$G$47","v":0},{"$f":"Prod1!$I$47","v":0},{"$f":"Prod1!$Y$44","v":""},null,null,null,{"$f":"Prod1!$E$51","v":0},{"$f":"Prod1!$F$51","v":0},{"$f":"Prod1!$I$51","v":0},{"$f":"Prod1!$J$51","v":0},{"$f":"Prod1!$Q$51","v":0},{"$f":"Prod1!$E$52","v":0},{"$f":"Prod1!$F$52","v":0},{"$f":"Prod1!$I$51","v":0},{"$f":"Prod1!$J$51","v":0},{"$f":"Prod1!$Q$52","v":0},{"$f":"Prod1!$E$53","v":0},{"$f":"Prod1!$F$53","v":0},{"$f":"Prod1!$Q$53","v":0},{"$f":"Prod1!$Y$51&Prod1!$Y$52","v":".."},{"$f":"Prod1!$W$241","v":0},{"$f":"Prod1!$W$242","v":0},{"$f":"Prod1!$W$243","v":0},{"$f":"Prod1!$W$244","v":0},{"$f":"Prod1!E$441","v":0},{"$f":"Prod1!F$441","v":0},{"$f":"Prod1!G$441","v":0},{"$f":"Prod1!H$441","v":0},{"$f":"Prod1!I$441","v":0},{"$f":"Prod1!J$441","v":0},{"$f":"Prod1!K$441","v":0},{"$f":"Prod1!L$441","v":0}]
[2,{"$f":"'Setup Page'!E43","v":"."},{"$f":"'Setup Page'!D43","v":"."},{"$f":"IF(ISNA(Prod2!$L$8),1,Prod2!$L$8)","v":1},{"$f":"INDEX('Setup Page'!$P$20:$P$22,MATCH(C7,'Setup Page'!$C$20:$C$22,0))","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!I43","v":"Auto-calc"},{"$f":"Prod2!$C$109","v":0},{"$f":"Prod2!NumShotgun","v":0},{"$f":"IF(J7>1,IF(Prod2!$M$221=DevOk,TRUE,FALSE),\"N/A\")","v":"N/A"},{"$f":"'Setup Page'!$G43+0.00001","v":1.0000000000000001E-5},{"$f":"J7/'Setup Page'!$H$38","v":10.000000000000002},{"$f":"_xlfn.RANK.AVG(K7,$K$6:$K$15)","v":3},{"$f":"'Setup Page'!$F29+0.00001","v":1.0000000000000001E-5},{"$f":"M7/D7","v":1.0000000000000001E-5},{"$f":"M7/'Setup Page'!$F$38","v":10.000000000000002},{"$f":"M7/J7","v":1},{"$f":"P7/D7","v":1},{"$f":"Q7/('Setup Page'!$D$17+0.00001)","v":99999.999999999985},{"$f":"Prod2!$E$11","v":0},{"$f":"Prod2!$F$11","v":0},{"$f":"IF(ISNA(E7),\".\",IF(AND(S7>0,E7<>0),S7*E7,\".\"))","v":"."},{"$f":"IF(ISNA(E7),\".\",IF(AND(T7<>0,E7<>0),T7*E7,\".\"))","v":"."},{"$f":"Prod2!$D$73","v":0},{"$f":"Prod2!$D$74","v":0},{"$f":"Prod2!$D$75","v":0},{"$f":"Prod2!$D$76","v":0},{"$f":"Prod2!$D$77","v":0},{"$f":"Prod2!$D$78","v":0},{"$f":"Prod2!$D$79","v":0},{"$f":"Prod2!$D$80","v":0},{"$f":"Prod2!$D$81","v":0},{"$f":"Prod2!PDrop17","v":"<choose>"},{"$f":"Prod2!$I$17","v":"N/A"},{"$f":"Prod2!PDrop18","v":"<choose>"},{"$f":"Prod2!$I$18","v":"N/A"},{"$f":"Prod2!$C$638","v":0},{"$f":"Prod2!$C$632","v":0},{"$f":"Prod2!$E$14","v":0},{"$f":"Prod2!$F$14","v":0},{"$f":"Prod2!$F$71","v":0},{"$f":"Prod2!$G$71","v":0},{"$f":"Prod2!$H$71","v":0},{"$f":"Prod2!$I$71","v":0},{"$f":"Prod2!$J$71","v":0},{"$f":"Prod2!$K$71","v":0},{"$f":"Prod2!$E$21","v":"<choose>"},{"$f":"Prod2!PDrop13","v":"<choose>"},{"$f":"Prod2!$E$23","v":0},null,null,{"$f":"Prod2!$C$134","v":0},{"$f":"AY7-Prod2!$E$109","v":0},{"$f":"Prod2!$E$109","v":0},{"$f":"AVERAGEIF(PriceTable!$G$7:$G$181,$A7,PriceTable!$AD$7:$AD$181)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IF((AZ7+BA7)>0,AVERAGEIF(PriceTable!$G$7:$G$181,$A7,PriceTable!$AH$7:$AH$181),\".\")","v":"."},null,{"$f":"Prod2!$E$27","v":0},{"$f":"Prod2!$F$27","v":0},{"$f":"Prod2!PDrop1","v":"<choose>"},{"$f":"Prod2!$Y$27","v":"0.0% annual, <choose>"},{"$f":"COUNTIF(Prod2!$A$31:$A$34,\">0\")","v":0},{"$f":"IF(Prod2!$AW$31=\"x\",Prod2!$Y$31&\" \",\"\")&IF(Prod2!$AW$32=\"x\",Prod2!$Y$32&\" \",\"\")&IF(Prod2!$AW$33=\"x\",Prod2!$Y$33&\" \",\"\")&IF(Prod2!$AW$34=\"x\",Prod2!$Y$34,\"\")","v":""},{"$f":"COUNTIF(Prod2!$A$38:$A$41,\">0\")","v":0},{"$f":"IF(Prod2!$AW$38=\"x\",Prod2!$Y$38&\" \",\"\")&IF(Prod2!$AW$39=\"x\",Prod2!$Y$39&\" \",\"\")&IF(Prod2!$AW$40=\"x\",Prod2!$Y$40&\" \",\"\")&IF(Prod2!$AW$41=\"x\",Prod2!$Y$41,\"\")","v":""},null,{"$f":"Prod2!$E$44","v":0},{"$f":"Prod2!$F$44","v":0},{"$f":"Prod2!$G$44","v":0},{"$f":"Prod2!$I$44","v":0},{"$f":"Prod2!$E$47","v":0},{"$f":"Prod2!$F$47","v":0},{"$f":"Prod2!$G$47","v":0},{"$f":"Prod2!$I$47","v":0},{"$f":"Prod2!$Y$44","v":""},null,null,null,{"$f":"Prod2!$E$51","v":0},{"$f":"Prod2!$F$51","v":0},{"$f":"Prod2!$I$51","v":0},{"$f":"Prod2!$J$51","v":0},{"$f":"Prod2!$Q$51","v":0},{"$f":"Prod2!$E$52","v":0},{"$f":"Prod2!$F$52","v":0},{"$f":"Prod2!$I$51","v":0},{"$f":"Prod2!$J$51","v":0},{"$f":"Prod2!$Q$52","v":0},{"$f":"Prod2!$E$53","v":0},{"$f":"Prod2!$F$53","v":0},{"$f":"Prod2!$Q$53","v":0},{"$f":"Prod2!$Y$51&Prod2!$Y$52","v":".."},{"$f":"Prod2!$W$241","v":0},{"$f":"Prod2!$W$242","v":0},{"$f":"Prod2!$W$243","v":0},{"$f":"Prod2!$W$244","v":0},{"$f":"Prod2!E$441","v":0},{"$f":"Prod2!F$441","v":0},{"$f":"Prod2!G$441","v":0},{"$f":"Prod2!H$441","v":0},{"$f":"Prod2!I$441","v":0},{"$f":"Prod2!J$441","v":0},{"$f":"Prod2!K$441","v":0},{"$f":"Prod2!L$441","v":0}]
[3,{"$f":"'Setup Page'!E44","v":"."},{"$f":"'Setup Page'!D44","v":"."},{"$f":"IF(ISNA(Prod3!$L$8),1,Prod3!$L$8)","v":1},{"$f":"INDEX('Setup Page'!$P$20:$P$22,MATCH(C8,'Setup Page'!$C$20:$C$22,0))","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!I44","v":"Auto-calc"},{"$f":"Prod3!$C$109","v":0},{"$f":"Prod3!NumShotgun","v":0},{"$f":"IF(J8>1,IF(Prod3!$M$221=DevOk,TRUE,FALSE),\"N/A\")","v":"N/A"},{"$f":"'Setup Page'!$G44+0.00001","v":1.0000000000000001E-5},{"$f":"J8/'Setup Page'!$H$38","v":10.000000000000002},3,{"$f":"'Setup Page'!$F30+0.00001","v":1.0000000000000001E-5},1.0000000000000001E-5,{"$f":"M8/'Setup Page'!$F$38","v":10.000000000000002},1,1,{"$f":"Q8/('Setup Page'!$D$17+0.00001)","v":99999.999999999985},{"$f":"Prod3!$E$11","v":0},{"$f":"Prod3!$F$11","v":0},".",".",{"$f":"Prod3!$D$73","v":0},{"$f":"Prod3!$D$74","v":0},{"$f":"Prod3!$D$75","v":0},{"$f":"Prod3!$D$76","v":0},{"$f":"Prod3!$D$77","v":0},{"$f":"Prod3!$D$78","v":0},{"$f":"Prod3!$D$79","v":0},{"$f":"Prod3!$D$80","v":0},{"$f":"Prod3!$D$81","v":0},{"$f":"Prod3!PDrop17","v":"<choose>"},{"$f":"Prod3!$I$17","v":"N/A"},{"$f":"Prod3!PDrop18","v":"<choose>"},{"$f":"Prod3!$I$18","v":"N/A"},{"$f":"Prod3!$C$638","v":0},{"$f":"Prod3!$C$632","v":0},{"$f":"Prod3!$E$14","v":0},{"$f":"Prod3!$F$14","v":0},{"$f":"Prod3!$F$71","v":0},{"$f":"Prod3!$G$71","v":0},{"$f":"Prod3!$H$71","v":0},{"$f":"Prod3!$I$71","v":0},{"$f":"Prod3!$J$71","v":0},{"$f":"Prod3!$K$71","v":0},{"$f":"Prod3!$E$21","v":"<choose>"},{"$f":"Prod3!PDrop13","v":"<choose>"},{"$f":"Prod3!$E$23","v":0},null,null,{"$f":"Prod3!$C$134","v":0},{"$f":"AY8-Prod3!$E$109","v":0},{"$f":"Prod3!$E$109","v":0},{"$f":"AVERAGEIF(PriceTable!$G$7:$G$181,$A8,PriceTable!$AD$7:$AD$181)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IF((AZ8+BA8)>0,AVERAGEIF(PriceTable!$G$7:$G$181,$A8,PriceTable!$AH$7:$AH$181),\".\")","v":"."},null,{"$f":"Prod3!$E$27","v":0},{"$f":"Prod3!$F$27","v":0},{"$f":"Prod3!PDrop1","v":"<choose>"},{"$f":"Prod3!$Y$27","v":"0.0% annual, <choose>"},{"$f":"COUNTIF(Prod3!$A$31:$A$34,\">0\")","v":0},{"$f":"IF(Prod3!$AW$31=\"x\",Prod3!$Y$31&\" \",\"\")&IF(Prod3!$AW$32=\"x\",Prod3!$Y$32&\" \",\"\")&IF(Prod3!$AW$33=\"x\",Prod3!$Y$33&\" \",\"\")&IF(Prod3!$AW$34=\"x\",Prod3!$Y$34,\"\")","v":""},{"$f":"COUNTIF(Prod3!$A$38:$A$41,\">0\")","v":0},{"$f":"IF(Prod3!$AW$38=\"x\",Prod3!$Y$38&\" \",\"\")&IF(Prod3!$AW$39=\"x\",Prod3!$Y$39&\" \",\"\")&IF(Prod3!$AW$40=\"x\",Prod3!$Y$40&\" \",\"\")&IF(Prod3!$AW$41=\"x\",Prod3!$Y$41,\"\")","v":""},null,{"$f":"Prod3!$E$44","v":0},{"$f":"Prod3!$F$44","v":0},{"$f":"Prod3!$G$44","v":0},{"$f":"Prod3!$I$44","v":0},{"$f":"Prod3!$E$47","v":0},{"$f":"Prod3!$F$47","v":0},{"$f":"Prod3!$G$47","v":0},{"$f":"Prod3!$I$47","v":0},{"$f":"Prod3!$Y$44","v":""},null,null,null,{"$f":"Prod3!$E$51","v":0},{"$f":"Prod3!$F$51","v":0},{"$f":"Prod3!$I$51","v":0},{"$f":"Prod3!$J$51","v":0},{"$f":"Prod3!$Q$51","v":0},{"$f":"Prod3!$E$52","v":0},{"$f":"Prod3!$F$52","v":0},{"$f":"Prod3!$I$51","v":0},{"$f":"Prod3!$J$51","v":0},{"$f":"Prod3!$Q$52","v":0},{"$f":"Prod3!$E$53","v":0},{"$f":"Prod3!$F$53","v":0},{"$f":"Prod3!$Q$53","v":0},{"$f":"Prod3!$Y$51&Prod3!$Y$52","v":".."},{"$f":"Prod3!$W$241","v":0},{"$f":"Prod3!$W$242","v":0},{"$f":"Prod3!$W$243","v":0},{"$f":"Prod3!$W$244","v":0},{"$f":"Prod3!E$441","v":0},{"$f":"Prod3!F$441","v":0},{"$f":"Prod3!G$441","v":0},{"$f":"Prod3!H$441","v":0},{"$f":"Prod3!I$441","v":0},{"$f":"Prod3!J$441","v":0},{"$f":"Prod3!K$441","v":0},{"$f":"Prod3!L$441","v":0}]
[4,{"$f":"'Setup Page'!E45","v":"."},{"$f":"'Setup Page'!D45","v":"."},{"$f":"IF(ISNA(Prod4!$L$8),1,Prod4!$L$8)","v":1},{"$f":"INDEX('Setup Page'!$P$20:$P$22,MATCH(C9,'Setup Page'!$C$20:$C$22,0))","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!I45","v":"Auto-calc"},{"$f":"Prod4!$C$109","v":0},{"$f":"Prod4!NumShotgun","v":0},{"$f":"IF(J9>1,IF(Prod4!$M$221=DevOk,TRUE,FALSE),\"N/A\")","v":"N/A"},{"$f":"'Setup Page'!$G45+0.00001","v":1.0000000000000001E-5},{"$f":"J9/'Setup Page'!$H$38","v":10.000000000000002},3,{"$f":"'Setup Page'!$F31+0.00001","v":1.0000000000000001E-5},1.0000000000000001E-5,{"$f":"M9/'Setup Page'!$F$38","v":10.000000000000002},1,1,{"$f":"Q9/('Setup Page'!$D$17+0.00001)","v":99999.999999999985},{"$f":"Prod4!$E$11","v":0},{"$f":"Prod4!$F$11","v":0},".",".",{"$f":"Prod4!$D$73","v":0},{"$f":"Prod4!$D$74","v":0},{"$f":"Prod4!$D$75","v":0},{"$f":"Prod4!$D$76","v":0},{"$f":"Prod4!$D$77","v":0},{"$f":"Prod4!$D$78","v":0},{"$f":"Prod4!$D$79","v":0},{"$f":"Prod4!$D$80","v":0},{"$f":"Prod4!$D$81","v":0},{"$f":"Prod4!PDrop17","v":"<choose>"},{"$f":"Prod4!$I$17","v":"N/A"},{"$f":"Prod4!PDrop18","v":"<choose>"},{"$f":"Prod4!$I$18","v":"N/A"},{"$f":"Prod4!$C$638","v":0},{"$f":"Prod4!$C$632","v":0},{"$f":"Prod4!$E$14","v":0},{"$f":"Prod4!$F$14","v":0},{"$f":"Prod4!$F$71","v":0},{"$f":"Prod4!$G$71","v":0},{"$f":"Prod4!$H$71","v":0},{"$f":"Prod4!$I$71","v":0},{"$f":"Prod4!$J$71","v":0},{"$f":"Prod4!$K$71","v":0},{"$f":"Prod4!$E$21","v":"<choose>"},{"$f":"Prod4!PDrop13","v":"<choose>"},{"$f":"Prod4!$E$23","v":0},null,null,{"$f":"Prod4!$C$134","v":0},{"$f":"AY9-Prod4!$E$109","v":0},{"$f":"Prod4!$E$109","v":0},{"$f":"AVERAGEIF(PriceTable!$G$7:$G$181,$A9,PriceTable!$AD$7:$AD$181)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IF((AZ9+BA9)>0,AVERAGEIF(PriceTable!$G$7:$G$181,$A9,PriceTable!$AH$7:$AH$181),\".\")","v":"."},null,{"$f":"Prod4!$E$27","v":0},{"$f":"Prod4!$F$27","v":0},{"$f":"Prod4!PDrop1","v":"<choose>"},{"$f":"Prod4!$Y$27","v":"0.0% annual, <choose>"},{"$f":"COUNTIF(Prod4!$A$31:$A$34,\">0\")","v":0},{"$f":"IF(Prod4!$AW$31=\"x\",Prod4!$Y$31&\" \",\"\")&IF(Prod4!$AW$32=\"x\",Prod4!$Y$32&\" \",\"\")&IF(Prod4!$AW$33=\"x\",Prod4!$Y$33&\" \",\"\")&IF(Prod4!$AW$34=\"x\",Prod4!$Y$34,\"\")","v":""},{"$f":"COUNTIF(Prod4!$A$38:$A$41,\">0\")","v":0},{"$f":"IF(Prod4!$AW$38=\"x\",Prod4!$Y$38&\" \",\"\")&IF(Prod4!$AW$39=\"x\",Prod4!$Y$39&\" \",\"\")&IF(Prod4!$AW$40=\"x\",Prod4!$Y$40&\" \",\"\")&IF(Prod4!$AW$41=\"x\",Prod4!$Y$41,\"\")","v":""},null,{"$f":"Prod4!$E$44","v":0},{"$f":"Prod4!$F$44","v":0},{"$f":"Prod4!$G$44","v":0},{"$f":"Prod4!$I$44","v":0},{"$f":"Prod4!$E$47","v":0},{"$f":"Prod4!$F$47","v":0},{"$f":"Prod4!$G$47","v":0},{"$f":"Prod4!$I$47","v":0},{"$f":"Prod4!$Y$44","v":""},null,null,null,{"$f":"Prod4!$E$51","v":0},{"$f":"Prod4!$F$51","v":0},{"$f":"Prod4!$I$51","v":0},{"$f":"Prod4!$J$51","v":0},{"$f":"Prod4!$Q$51","v":0},{"$f":"Prod4!$E$52","v":0},{"$f":"Prod4!$F$52","v":0},{"$f":"Prod4!$I$51","v":0},{"$f":"Prod4!$J$51","v":0},{"$f":"Prod4!$Q$52","v":0},{"$f":"Prod4!$E$53","v":0},{"$f":"Prod4!$F$53","v":0},{"$f":"Prod4!$Q$53","v":0},{"$f":"Prod4!$Y$51&Prod4!$Y$52","v":".."},{"$f":"Prod4!$W$241","v":0},{"$f":"Prod4!$W$242","v":0},{"$f":"Prod4!$W$243","v":0},{"$f":"Prod4!$W$244","v":0},{"$f":"Prod4!E$441","v":0},{"$f":"Prod4!F$441","v":0},{"$f":"Prod4!G$441","v":0},{"$f":"Prod4!H$441","v":0},{"$f":"Prod4!I$441","v":0},{"$f":"Prod4!J$441","v":0},{"$f":"Prod4!K$441","v":0},{"$f":"Prod4!L$441","v":0}]
[5,{"$f":"'Setup Page'!E46","v":"."},{"$f":"'Setup Page'!D46","v":"."},{"$f":"IF(ISNA(Prod5!$L$8),1,Prod5!$L$8)","v":1},{"$f":"INDEX('Setup Page'!$P$20:$P$22,MATCH(C10,'Setup Page'!$C$20:$C$22,0))","v":{"$error":"#N/A"}},{"$f":"'Setup Page'!I46","v":"Auto-calc"},{"$f":"Prod5!$C$109","v":0},{"$f":"Prod5!NumShotgun","v":0},{"$f":"IF(J10>1,IF(Prod5!$M$221=DevOk,TRUE,FALSE),\"N/A\")","v":"N/A"},{"$f":"'Setup Page'!$G46+0.00001","v":1.0000000000000001E-5},{"$f":"J10/'Setup Page'!$H$38","v":10.000000000000002},3,{"$f":"'Setup Page'!$F32+0.00001","v":1.0000000000000001E-5},1.0000000000000001E-5,{"$f":"M10/'Setup Page'!$F$38","v":10.000000000000002},1,1,{"$f":"Q10/('Setup Page'!$D$17+0.00001)","v":99999.999999999985},{"$f":"Prod5!$E$11","v":0},{"$f":"Prod5!$F$11","v":0},".",".",{"$f":"Prod5!$D$73","v":0},{"$f":"Prod5!$D$74","v":0},{"$f":"Prod5!$D$75","v":0},{"$f":"Prod5!$D$76","v":0},{"$f":"Prod5!$D$77","v":0},{"$f":"Prod5!$D$78","v":0},{"$f":"Prod5!$D$79","v":0},{"$f":"Prod5!$D$80","v":0},{"$f":"Prod5!$D$81","v":0},{"$f":"Prod5!PDrop17","v":"<choose>"},{"$f":"Prod5!$I$17","v":"N/A"},{"$f":"Prod5!PDrop18","v":"<choose>"},{"$f":"Prod5!$I$18","v":"N/A"},{"$f":"Prod5!$C$638","v":0},{"$f":"Prod5!$C$632","v":0},{"$f":"Prod5!$E$14","v":0},{"$f":"Prod5!$F$14","v":0},{"$f":"Prod5!$F$71","v":0},{"$f":"Prod5!$G$71","v":0},{"$f":"Prod5!$H$71","v":0},{"$f":"Prod5!$I$71","v":0},{"$f":"Prod5!$J$71","v":0},{"$f":"Prod5!$K$71","v":0},{"$f":"Prod5!$E$21","v":"<choose>"},{"$f":"Prod5!PDrop13","v":"<choose>"},{"$f":"Prod5!$E$23","v":0},null,null,{"$f":"Prod5!$C$134","v":0},{"$f":"AY10-Prod5!$E$109","v":0},{"$f":"Prod5!$E$109","v":0},{"$f":"AVERAGEIF(PriceTable!$G$7:$G$181,$A10,PriceTable!$AD$7:$AD$181)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IF((AZ10+BA10)>0,AVERAGEIF(PriceTable!$G$7:$G$181,$A10,PriceTable!$AH$7:$AH$181),\".\")","v":"."},null,{"$f":"Prod5!$E$27","v":0},{"$f":"Prod5!$F$27","v":0},{"$f":"Prod5!PDrop1","v":"<choose>"},{"$f":"Prod5!$Y$27","v":"0.0% annual, <choose>"},{"$f":"COUNTIF(Prod5!$A$31:$A$34,\">0\")","v":0},{"$f":"IF(Prod5!$AW$31=\"x\",Prod5!$Y$31&\" \",\"\")&IF(Prod5!$AW$32=\"x\",Prod5!$Y$32&\" \",\"\")&IF(Prod5!$AW$33=\"x\",Prod5!$Y$33&\" \",\"\")&IF(Prod5!$AW$34=\"x\",Prod5!$Y$34,\"\")","v":""},{"$f":"COUNTIF(Prod5!$A$38:$A$41,\">0\")","v":0},{"$f":"IF(Prod5!$AW$38=\"x\",Prod5!$Y$38&\" \",\"\")&IF(Prod5!$AW$39=\"x\",Prod5!$Y$39&\" \",\"\")&IF(Prod5!$AW$40=\"x\",Prod5!$Y$40&\" \",\"\")&IF(Prod5!$AW$41=\"x\",Prod5!$Y$41,\"\")","v":""},null,{"$f":"Prod5!$E$44","v":0},{"$f":"Prod5!$F$44","v":0},{"$f":"Prod5!$G$44","v":0},{"$f":"Prod5!$I$44","v":0},{"$f":"Prod5!$E$47","v":0},{"$f":"Prod5!$F$47","v":0},{"$f":"Prod5!$G$47","v":0},{"$f":"Prod5!$I$47","v":0},{"$f":"Prod5!$Y$44","v":""},null,null,null,{"$f":"Prod5!$E$51","v":0},{"$f":"Prod5!$F$51","v":0},{"$f":"Prod5!$I$51","v":0},{"$f":"Prod5!$J$51","v":0},{"$f":"Prod5!$Q$51","v":0},{"$f":"Prod5!$E$52","v":0},{"$f":"Prod5!$F$52","v":0},{"$f":"Prod5!$I$51","v":0},{"$f":"Prod5!$J$51","v":0},{"$f":"Prod5!$Q$52","v":0},{"$f":"Prod5!$E$53","v":0},{"$f":"Prod5!$F$53","v":0},{"$f":"Prod5!$Q$53","v":0},{"$f":"Prod5!$Y$51&Prod5!$Y$52","v":".."},{"$f":"Prod5!$W$241","v":0},{"$f":"Prod5!$W$242","v":0},{"$f":"Prod5!$W$243","v":0},{"$f":"Prod5!$W$244","v":0},{"$f":"Prod5!E$441","v":0},{"$f":"Prod5!F$441","v":0},{"$f":"Prod5!G$441","v":0},{"$f":"Prod5!H$441","v":0},{"$f":"Prod5!I$441","v":0},{"$f":"Prod5!J$441","v":0},{"$f":"Prod5!K$441","v":0},{"$f":"Prod5!L$441","v":0}]
[6,{"$f":"'Setup Page'!E47","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".",{"$f":"IF(ISNA(E11),\".\",IF(AND(T11<>0,E11<>0),T11*E11,\".\"))","v":"."}]
[7,{"$f":"'Setup Page'!E48","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".","."]
[8,{"$f":"'Setup Page'!E49","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".","."]
[9,{"$f":"'Setup Page'!E50","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".","."]
[10,{"$f":"'Setup Page'!E51","v":"."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".","."]

{"sheet":"FeeTable","index":10,"n_rows":15,"n_cols":49,"rows_kept":15,"cut":false,"hidden":true,"merged":[[2,35,2,41],[2,42,2,48],[2,1,2,5],[2,6,2,10],[2,11,2,17],[2,18,2,24],[2,25,2,29],[2,30,2,34]]}
["Fee Table",null,null,{"$f":"ProdTable!D1","v":"This sheet contains all key information typed into the PROD sheets for each product, as well as calculations made on the PROD sheets"}]
[]
[null,"Fee Up 1",null,null,null,null,"Fee Up 2",null,null,null,null,"Fee On 1",null,null,null,null,null,null,"Fee On 2",null,null,null,null,null,null,"Ins Up 1",null,null,null,null,"Ins Up 2",null,null,null,null,"Ins On 1",null,null,null,null,null,null,"Ins On 2"]
[1,{"$f":"COLUMN(B5)-$A4+1","v":2},{"$f":"COLUMN(C5)-$A4+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49]
["ProdNum","FeeUp1Name","FeeUp1PcMin","FeeUp1PcMax","FeeUp1FixMin","FeeUp1FixMax","FeeUp2Name","FeeUp2PcMin","FeeUp2PcMax","FeeUp2FixMin","FeeUp2FixMax","FeeOn1Name","FeeOn1PcMin","FeeOn1PcMax","FeeOn1PcType","FeeOn1FixMin","FeeOn1FixMax","FeeOn1FixFreq","FeeOn2Name","FeeOn2PcMin","FeeOn2PcMax","FeeOn2PcType","FeeOn2FixMin","FeeOn2FixMax","FeeOn2FixFreq","InsUp1Name","InsUp1PcMin","InsUp1PcMax","InsUp1FixMin","InsUp1FixMax","InsUp2Name","InsUp2PcMin","InsUp2PcMax","InsUp2FixMin","InsUp2FixMax","InsOn1Name","InsOn1PcMin","InsOn1PcMax","InsOn1PcType","InsOn1FixMin","InsOn1FixMax","InsOn1FixFreq","InsOn2Name","InsOn2PcMin","InsOn2PcMax","InsOn2PcType","InsOn2FixMin","InsOn2FixMax","InsOn2FixFreq"]
[1,{"$f":"Prod1!$M$31","v":0},{"$f":"Prod1!$E$31","v":0},{"$f":"Prod1!$F$31","v":0},{"$f":"Prod1!$I$31","v":0},{"$f":"Prod1!$J$31","v":0},{"$f":"Prod1!$M$32","v":0},{"$f":"Prod1!$E$32","v":0},{"$f":"Prod1!$F$32","v":0},{"$f":"Prod1!$I$32","v":0},{"$f":"Prod1!$J$32","v":0},{"$f":"Prod1!$M$33","v":0},{"$f":"Prod1!$E$33","v":0},{"$f":"Prod1!$F$33","v":0},{"$f":"IF(Prod1!$G$33=\"<choose>\",\"N/A\",Prod1!$G$33)","v":"N/A"},{"$f":"Prod1!$I$33","v":0},{"$f":"Prod1!$J$33","v":0},{"$f":"IF(Prod1!$K$33=\"<choose>\",\"N/A\",Prod1!$K$33)","v":"N/A"},{"$f":"Prod1!$M$34","v":0},{"$f":"Prod1!$E$34","v":0},{"$f":"Prod1!$F$34","v":0},{"$f":"IF(Prod1!$G$34=\"<choose>\",\"N/A\",Prod1!$G$34)","v":"N/A"},{"$f":"Prod1!$I$34","v":0},{"$f":"Prod1!$J$34","v":0},{"$f":"IF(Prod1!$K$34=\"<choose>\",\"N/A\",Prod1!$K$34)","v":"N/A"},{"$f":"Prod1!$M$38","v":0},{"$f":"Prod1!$E$38","v":0},{"$f":"Prod1!$F$38","v":0},{"$f":"Prod1!$I$38","v":0},{"$f":"Prod1!$J$38","v":0},{"$f":"Prod1!$M$39","v":0},{"$f":"Prod1!$E$39","v":0},{"$f":"Prod1!$F$39","v":0},{"$f":"Prod1!$I$39","v":0},{"$f":"Prod1!$J$39","v":0},{"$f":"Prod1!$M$40","v":0},{"$f":"Prod1!$E$40","v":0},{"$f":"Prod1!$F$40","v":0},{"$f":"IF(Prod1!$G$40=\"<choose>\",\"N/A\",Prod1!$G$40)","v":"N/A"},{"$f":"Prod1!$I$40","v":0},{"$f":"Prod1!$J$40","v":0},{"$f":"IF(Prod1!$K$40=\"<choose>\",\"N/A\",Prod1!$K$40)","v":"N/A"},{"$f":"Prod1!$M$41","v":0},{"$f":"Prod1!$E$41","v":0},{"$f":"Prod1!$F$41","v":0},{"$f":"IF(Prod1!$G$41=\"<choose>\",\"N/A\",Prod1!$G$41)","v":"N/A"},{"$f":"Prod1!$I$41","v":0},{"$f":"Prod1!$J$41","v":0},{"$f":"IF(Prod1!$K$41=\"<choose>\",\"N/A\",Prod1!$K$41)","v":"N/A"}]
[2,{"$f":"Prod2!$M$31","v":0},{"$f":"Prod2!$E$31","v":0},{"$f":"Prod2!$F$31","v":0},{"$f":"Prod2!$I$31","v":0},{"$f":"Prod2!$J$31","v":0},{"$f":"Prod2!$M$32","v":0},{"$f":"Prod2!$E$32","v":0},{"$f":"Prod2!$F$32","v":0},{"$f":"Prod2!$I$32","v":0},{"$f":"Prod2!$J$32","v":0},{"$f":"Prod2!$M$33","v":0},{"$f":"Prod2!$E$33","v":0},{"$f":"Prod2!$F$33","v":0},{"$f":"IF(Prod2!$G$33=\"<choose>\",\"N/A\",Prod2!$G$33)","v":"N/A"},{"$f":"Prod2!$I$33","v":0},{"$f":"Prod2!$J$33","v":0},{"$f":"IF(Prod2!$K$33=\"<choose>\",\"N/A\",Prod2!$K$33)","v":"N/A"},{"$f":"Prod2!$M$34","v":0},{"$f":"Prod2!$E$34","v":0},{"$f":"Prod2!$F$34","v":0},{"$f":"IF(Prod2!$G$34=\"<choose>\",\"N/A\",Prod2!$G$34)","v":"N/A"},{"$f":"Prod2!$I$34","v":0},{"$f":"Prod2!$J$34","v":0},{"$f":"IF(Prod2!$K$34=\"<choose>\",\"N/A\",Prod2!$K$34)","v":"N/A"},{"$f":"Prod2!$M$38","v":0},{"$f":"Prod2!$E$38","v":0},{"$f":"Prod2!$F$38","v":0},{"$f":"Prod2!$I$38","v":0},{"$f":"Prod2!$J$38","v":0},{"$f":"Prod2!$M$39","v":0},{"$f":"Prod2!$E$39","v":0},{"$f":"Prod2!$F$39","v":0},{"$f":"Prod2!$I$39","v":0},{"$f":"Prod2!$J$39","v":0},{"$f":"Prod2!$M$40","v":0},{"$f":"Prod2!$E$40","v":0},{"$f":"Prod2!$F$40","v":0},{"$f":"IF(Prod2!$G$40=\"<choose>\",\"N/A\",Prod2!$G$40)","v":"N/A"},{"$f":"Prod2!$I$40","v":0},{"$f":"Prod2!$J$40","v":0},{"$f":"IF(Prod2!$K$40=\"<choose>\",\"N/A\",Prod2!$K$40)","v":"N/A"},{"$f":"Prod2!$M$41","v":0},{"$f":"Prod2!$E$41","v":0},{"$f":"Prod2!$F$41","v":0},{"$f":"IF(Prod2!$G$41=\"<choose>\",\"N/A\",Prod2!$G$41)","v":"N/A"},{"$f":"Prod2!$I$41","v":0},{"$f":"Prod2!$J$41","v":0},{"$f":"IF(Prod2!$K$41=\"<choose>\",\"N/A\",Prod2!$K$41)","v":"N/A"}]
[3,{"$f":"Prod3!$M$31","v":0},{"$f":"Prod3!$E$31","v":0},{"$f":"Prod3!$F$31","v":0},{"$f":"Prod3!$I$31","v":0},{"$f":"Prod3!$J$31","v":0},{"$f":"Prod3!$M$32","v":0},{"$f":"Prod3!$E$32","v":0},{"$f":"Prod3!$F$32","v":0},{"$f":"Prod3!$I$32","v":0},{"$f":"Prod3!$J$32","v":0},{"$f":"Prod3!$M$33","v":0},{"$f":"Prod3!$E$33","v":0},{"$f":"Prod3!$F$33","v":0},{"$f":"IF(Prod3!$G$33=\"<choose>\",\"N/A\",Prod3!$G$33)","v":"N/A"},{"$f":"Prod3!$I$33","v":0},{"$f":"Prod3!$J$33","v":0},{"$f":"IF(Prod3!$K$33=\"<choose>\",\"N/A\",Prod3!$K$33)","v":"N/A"},{"$f":"Prod3!$M$34","v":0},{"$f":"Prod3!$E$34","v":0},{"$f":"Prod3!$F$34","v":0},{"$f":"IF(Prod3!$G$34=\"<choose>\",\"N/A\",Prod3!$G$34)","v":"N/A"},{"$f":"Prod3!$I$34","v":0},{"$f":"Prod3!$J$34","v":0},{"$f":"IF(Prod3!$K$34=\"<choose>\",\"N/A\",Prod3!$K$34)","v":"N/A"},{"$f":"Prod3!$M$38","v":0},{"$f":"Prod3!$E$38","v":0},{"$f":"Prod3!$F$38","v":0},{"$f":"Prod3!$I$38","v":0},{"$f":"Prod3!$J$38","v":0},{"$f":"Prod3!$M$39","v":0},{"$f":"Prod3!$E$39","v":0},{"$f":"Prod3!$F$39","v":0},{"$f":"Prod3!$I$39","v":0},{"$f":"Prod3!$J$39","v":0},{"$f":"Prod3!$M$40","v":0},{"$f":"Prod3!$E$40","v":0},{"$f":"Prod3!$F$40","v":0},{"$f":"IF(Prod3!$G$40=\"<choose>\",\"N/A\",Prod3!$G$40)","v":"N/A"},{"$f":"Prod3!$I$40","v":0},{"$f":"Prod3!$J$40","v":0},{"$f":"IF(Prod3!$K$40=\"<choose>\",\"N/A\",Prod3!$K$40)","v":"N/A"},{"$f":"Prod3!$M$41","v":0},{"$f":"Prod3!$E$41","v":0},{"$f":"Prod3!$F$41","v":0},{"$f":"IF(Prod3!$G$41=\"<choose>\",\"N/A\",Prod3!$G$41)","v":"N/A"},{"$f":"Prod3!$I$41","v":0},{"$f":"Prod3!$J$41","v":0},{"$f":"IF(Prod3!$K$41=\"<choose>\",\"N/A\",Prod3!$K$41)","v":"N/A"}]
[4,{"$f":"Prod4!$M$31","v":0},{"$f":"Prod4!$E$31","v":0},{"$f":"Prod4!$F$31","v":0},{"$f":"Prod4!$I$31","v":0},{"$f":"Prod4!$J$31","v":0},{"$f":"Prod4!$M$32","v":0},{"$f":"Prod4!$E$32","v":0},{"$f":"Prod4!$F$32","v":0},{"$f":"Prod4!$I$32","v":0},{"$f":"Prod4!$J$32","v":0},{"$f":"Prod4!$M$33","v":0},{"$f":"Prod4!$E$33","v":0},{"$f":"Prod4!$F$33","v":0},{"$f":"IF(Prod4!$G$33=\"<choose>\",\"N/A\",Prod4!$G$33)","v":"N/A"},{"$f":"Prod4!$I$33","v":0},{"$f":"Prod4!$J$33","v":0},{"$f":"IF(Prod4!$K$33=\"<choose>\",\"N/A\",Prod4!$K$33)","v":"N/A"},{"$f":"Prod4!$M$34","v":0},{"$f":"Prod4!$E$34","v":0},{"$f":"Prod4!$F$34","v":0},{"$f":"IF(Prod4!$G$34=\"<choose>\",\"N/A\",Prod4!$G$34)","v":"N/A"},{"$f":"Prod4!$I$34","v":0},{"$f":"Prod4!$J$34","v":0},{"$f":"IF(Prod4!$K$34=\"<choose>\",\"N/A\",Prod4!$K$34)","v":"N/A"},{"$f":"Prod4!$M$38","v":0},{"$f":"Prod4!$E$38","v":0},{"$f":"Prod4!$F$38","v":0},{"$f":"Prod4!$I$38","v":0},{"$f":"Prod4!$J$38","v":0},{"$f":"Prod4!$M$39","v":0},{"$f":"Prod4!$E$39","v":0},{"$f":"Prod4!$F$39","v":0},{"$f":"Prod4!$I$39","v":0},{"$f":"Prod4!$J$39","v":0},{"$f":"Prod4!$M$40","v":0},{"$f":"Prod4!$E$40","v":0},{"$f":"Prod4!$F$40","v":0},{"$f":"IF(Prod4!$G$40=\"<choose>\",\"N/A\",Prod4!$G$40)","v":"N/A"},{"$f":"Prod4!$I$40","v":0},{"$f":"Prod4!$J$40","v":0},{"$f":"IF(Prod4!$K$40=\"<choose>\",\"N/A\",Prod4!$K$40)","v":"N/A"},{"$f":"Prod4!$M$41","v":0},{"$f":"Prod4!$E$41","v":0},{"$f":"Prod4!$F$41","v":0},{"$f":"IF(Prod4!$G$41=\"<choose>\",\"N/A\",Prod4!$G$41)","v":"N/A"},{"$f":"Prod4!$I$41","v":0},{"$f":"Prod4!$J$41","v":0},{"$f":"IF(Prod4!$K$41=\"<choose>\",\"N/A\",Prod4!$K$41)","v":"N/A"}]
[5,{"$f":"Prod5!$M$31","v":0},{"$f":"Prod5!$E$31","v":0},{"$f":"Prod5!$F$31","v":0},{"$f":"Prod5!$I$31","v":0},{"$f":"Prod5!$J$31","v":0},{"$f":"Prod5!$M$32","v":0},{"$f":"Prod5!$E$32","v":0},{"$f":"Prod5!$F$32","v":0},{"$f":"Prod5!$I$32","v":0},{"$f":"Prod5!$J$32","v":0},{"$f":"Prod5!$M$33","v":0},{"$f":"Prod5!$E$33","v":0},{"$f":"Prod5!$F$33","v":0},{"$f":"IF(Prod5!$G$33=\"<choose>\",\"N/A\",Prod5!$G$33)","v":"N/A"},{"$f":"Prod5!$I$33","v":0},{"$f":"Prod5!$J$33","v":0},{"$f":"IF(Prod5!$K$33=\"<choose>\",\"N/A\",Prod5!$K$33)","v":"N/A"},{"$f":"Prod5!$M$34","v":0},{"$f":"Prod5!$E$34","v":0},{"$f":"Prod5!$F$34","v":0},{"$f":"IF(Prod5!$G$34=\"<choose>\",\"N/A\",Prod5!$G$34)","v":"N/A"},{"$f":"Prod5!$I$34","v":0},{"$f":"Prod5!$J$34","v":0},{"$f":"IF(Prod5!$K$34=\"<choose>\",\"N/A\",Prod5!$K$34)","v":"N/A"},{"$f":"Prod5!$M$38","v":0},{"$f":"Prod5!$E$38","v":0},{"$f":"Prod5!$F$38","v":0},{"$f":"Prod5!$I$38","v":0},{"$f":"Prod5!$J$38","v":0},{"$f":"Prod5!$M$39","v":0},{"$f":"Prod5!$E$39","v":0},{"$f":"Prod5!$F$39","v":0},{"$f":"Prod5!$I$39","v":0},{"$f":"Prod5!$J$39","v":0},{"$f":"Prod5!$M$40","v":0},{"$f":"Prod5!$E$40","v":0},{"$f":"Prod5!$F$40","v":0},{"$f":"IF(Prod5!$G$40=\"<choose>\",\"N/A\",Prod5!$G$40)","v":"N/A"},{"$f":"Prod5!$I$40","v":0},{"$f":"Prod5!$J$40","v":0},{"$f":"IF(Prod5!$K$40=\"<choose>\",\"N/A\",Prod5!$K$40)","v":"N/A"},{"$f":"Prod5!$M$41","v":0},{"$f":"Prod5!$E$41","v":0},{"$f":"Prod5!$F$41","v":0},{"$f":"IF(Prod5!$G$41=\"<choose>\",\"N/A\",Prod5!$G$41)","v":"N/A"},{"$f":"Prod5!$I$41","v":0},{"$f":"Prod5!$J$41","v":0},{"$f":"IF(Prod5!$K$41=\"<choose>\",\"N/A\",Prod5!$K$41)","v":"N/A"}]
[6]
[7]
[8]
[9]
[10]

{"sheet":"PriceTable","index":11,"n_rows":367,"n_cols":111,"rows_kept":367,"cut":false,"hidden":true,"merged":[[184,106,184,108],[5,86,5,91],[5,92,5,97],[5,98,5,103],[182,83,182,88],[185,83,185,85],[185,86,185,88],[182,89,182,94],[185,89,185,91],[185,92,185,94],[185,77,185,79],[185,80,185,82],[1,46,1,48],[1,49,1,51],[185,46,185,48],[185,49,185,51],[182,46,182,51],[4,46,4,49],[185,70,185,72],[185,73,185,75],[182,77,182,82],[183,63,183,69],[3,38,3,42],[4,54,4,71],[185,1,185,2],[3,5,3,21],[3,22,3,28],[3,29,3,33],[3,34,3,37],[185,55,185,58],[185,65,185,69]]}
["Pricing Data",null,null,null,null,{"$f":"COLUMN(F2)","v":6},{"$f":"COLUMN(G2)","v":7},8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,null,null,1,2,3,4]
[null,{"$f":"IF(ISNA(MATCH(C2,B7:B181,0)),FALSE,TRUE)","v":false},{"$f":"G5&\"-\"&H5&\"-1\"","v":"5-8-1"},null,null,{"$f":"COLUMN(F1)-COLUMN($F$1)+1","v":1},{"$f":"COLUMN(G1)-COLUMN($F$1)+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,null,null,"for PDF Single Prod page"]
[null,{"$f":"MATCH(G3,B7:B181,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(B3),FALSE,IF(INDEX(I7:I181,B3)=0,FALSE,TRUE))","v":false},null,{"$f":"MATCH(\"\",E8:E181,0)","v":1},{"$f":"IF(ISNA(B3),FALSE,TRUE)","v":false},{"$f":"G5&\"-\"&H5&\"-\"&I5","v":"5-8-6"},"Which row?->",{"$f":"IF(ISNA(MATCH(G3,B7:B181,0)),E4,MATCH(G3,B7:B181,0))","v":2},0,"<-num rows to re-edit",null,{"$f":"IF($A3<=$J$3,M367,\"\")","v":0},"<-the formula",null,null,"APRStorageRow",{"$f":"I3+ROW(D6)","v":8},"APRStorageCol",{"$f":"COLUMN(PriceTable!F2)","v":6},"APRRightCol",{"$f":"COLUMN(AR6)","v":44},null,null,null,null,null,null,null,null,"Incl Nat'l Fee",null,null,null,null,null,0.33339999999999997,null,{"$f":"IF(PriceCalc!X55>0,PriceCalc!AP126/PriceCalc!X55*100,100)","v":0},null,{"$f":"IF(PriceCalc!X55<>0,IF(ISNUMBER(AN5),AN5/PriceCalc!X55*100,\"N/A\"),100)","v":0},null,{"$f":"ROW(AQ6)","v":6}]
[null,null,null,null,{"$f":"MATCH(\"\",E8:E181,0)+1","v":2},"Basic Loan Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Amounts Paid",null,null,null,null,null,null,"APRs",null,null,null,null,"EIRs",null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AT7:AT181)","v":0},null,null,null,null,null,null,null,null,null,null,"Prod Num from SING PROD PDF:",{"$f":"PDFProdNum","v":3}]
[null,null,"Current Info to PASTE --->",null,"x",{"$f":"PriceCalc!AP143","v":"P05-S8-6"},{"$f":"PriceCalc!C2","v":5},{"$f":"PriceCalc!C3","v":8},{"$f":"VarNum","v":6},{"$f":"PriceCalc!AP141","v":"."},{"$f":"PriceCalc!F49","v":0},{"$f":"IF(G5<>0,K5/INDEX('Setup Page'!H20:H22,MATCH(J5,'Setup Page'!H14:H16,0)),\"N/A\")","v":{"$error":"#N/A"}},{"$f":"IF(G5<>0,L5/'Setup Page'!D17,\"N/A\")","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(PriceCalc!F53),ROUND(PriceCalc!F53,1),\"N/A\")","v":0},{"$f":"IF(ISNUMBER(PriceCalc!F51),IF(PriceCalc!F51>0,PriceCalc!F51,\"N/A\"),\"N/A\")","v":"N/A"},{"$f":"IF(ISNUMBER(O5),IF(G5<>0,O5/INDEX('Setup Page'!H20:H22,MATCH(J5,'Setup Page'!H14:H16,0)),\"N/A\"),\"N/A\")","v":"N/A"},{"$f":"IF(ISNUMBER(O5),IF(G5<>0,ROUND(P5/'Setup Page'!D17,2),\"N/A\"),\"N/A\")","v":"N/A"},{"$f":"TEXT(PriceCalc!D65,\"yyyy-mm-dd\")","v":"1900-01-00"},{"$f":"IF(V5=999,N5,ROUND(PriceCalc!AP136,0))","v":0},{"$f":"IF(ISNUMBER(PriceCalc!F54),ROUND(PriceCalc!F54,1),PriceCalc!F54)","v":"N/A"},{"$f":"PriceCalc!AP96","v":0},{"$f":"IF(PriceCalc!F11=0,\"N/A\",PriceCalc!F11)","v":"N/A"},{"$f":"PriceCalc!T50","v":0},{"$f":"PriceCalc!T51","v":0},{"$f":"PriceCalc!T52","v":0},{"$f":"PriceCalc!T53","v":0},{"$f":"PriceCalc!V64","v":0},{"$f":"PriceCalc!W64","v":0},{"$f":"PriceCalc!T55","v":0},{"$f":"ROUND(PriceCalc!$X$50,3)","v":10},{"$f":"ROUND(PriceCalc!$X$51,3)","v":10},{"$f":"ROUND(PriceCalc!$X$52,3)","v":10},{"$f":"ROUND(PriceCalc!$X$53,3)","v":10},{"$f":"ROUND(PriceCalc!$X$54,3)","v":10},{"$f":"ROUND(PriceCalc!AE312,3)","v":19252.832999999999},{"$f":"ROUND(PriceCalc!AF312,3)","v":19252.832999999999},{"$f":"ROUND(PriceCalc!AG312,3)","v":19252.832999999999},{"$f":"ROUND(PriceCalc!AH312,3)","v":19252.832999999999},{"$f":"IF(AM3>100,100,AM3)","v":0},{"$f":"SampIntRate","v":0},{"$f":"IF(ISNUMBER(AO3),IF(AO3>100,100,AO3),\"N/A\")","v":0},{"$f":"NOW()","v":"2015-08-03T21:01:48.280"},{"$f":"PriceCalc!AE1","v":"-Prod-5-Samp-8-Var-6-2015-08-03"},"N/A",null,{"$f":"PDFProdNum&\"-1\"","v":"3-1"},"Incremental Cost Calcs",null,null,null,null,null,null,null,"Tightened Table (in order entered in PriceTable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=IF(AS199=\"N/A\",0,IF(LEN(F199)>3,IF(OR(AND(LEN(AS199)<30,LEN(AS199)<>0),AND(LEN(AT199)<30,LEN(AT199)<>0)),1,0),0))"]
["Row","P-S-Va","ProdThisVer","UsedRow","Used?","SampleCode","ProdNum","SampleNum","VariationNum","ProdCurrency","LoanAmount","LoanAmountUSD","LoanAmountGNI","LoanTermMonths","AvgLoanBal","AvgLoanBalUSD","AvgLoanBalGNI","DisbDate","SampClients","GracePeriod","NumInstall","RepayFreq","TotInterest","TotFees","TotIns","TotTaxes","TotSecDep","TotDepInt","TotCostCred","APR (int)","APR (int fee)","APR (int fee ins)","APR (int fee ins tax)","Full APR (int fee ins tax dep)","EIR (int fee)","EIR (int fee ins)","EIR (int fee ins tax)","EIR (int fee ins tax dep)","SampTranspInd","NomAnnualInt","SampTranspInd2","CalcTimeStamp","SampFileName","SampReview",null,"ShowPrice","Fees","Ins","Taxes","Sec Dep",null,null,"Samp-Var",null,"Sequence","Row","P-Ve-S-Va","Samp-Var","Amount","Term","Int","Fees","Ins","Tax","Dep","FullAPR","Bubble Size","TI","Rank by S-Var","Rows Order","SampImp","Amt-Term",null,null,null,"SampImp",null,null,null,null,null,null,null,null,null,null,"Graphs on Product PDF Sheet - SELECTED PRODUCT",null,null,null,null,null,"Graphs on Product PDF Sheet - ALL OTHER PRODUCTS",null,null,null,null,null,"Graphs on Institution PDF Sheet - ALL PRODUCTS"]
[1,{"$f":"IF(E7=\"x\",G7&\"-\"&H7&\"-\"&I7,\".\")","v":"."},{"$f":"G7","v":""},{"$f":"IF(COUNTIF(E$6:E7,\"x\")=0,0,COUNTIF(E$6:E7,\"x\"))","v":0},{"$f":"IF(LEN(F7)<2,\"\",\"x\")","v":""},{"$f":"IF($A7<=$J$3,F371,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"COUNTIF($B$7:B7,$AT$5&\"*\")","v":0},{"$f":"IF($E7=\"x\",IF(AND(ISNUMBER(AE7),ISNUMBER(AD7)),AE7-AD7,\"N/A\"),\"\")","v":""},{"$f":"IF($E7=\"x\",AF7-AE7,\"\")","v":""},{"$f":"IF($E7=\"x\",AG7-AF7,\"\")","v":""},{"$f":"IF($E7=\"x\",AH7-AG7,\"\")","v":""},null,null,{"$f":"IF(E7=\"x\",H7*100+I7,0)","v":0},null,1,{"$f":"IF(BC7<=$AT$4,MATCH(BC7,$AT$7:$AT$181,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(BD7),INDEX($B$7:$B$181,BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(BD7),INDEX($BA$7:$BA$181,BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(BD7),INDEX($K$7:$K$181,BD7),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(BD7),INDEX($N$7:$N$181,BD7),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(BD7),INDEX($AD$7:$AD$181,BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($BD7),INDEX(AU$7:AU$181,$BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($BD7),INDEX(AV$7:AV$181,$BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($BD7),INDEX(AW$7:AW$181,$BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($BD7),INDEX(AX$7:AX$181,$BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($BD7),INDEX(AH$7:AH$181,$BD7),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER($BD7),INDEX(S$7:S$181,$BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($BD7),INDEX(AM$7:AM$181,$BD7),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(BF7),_xlfn.RANK.EQ(BF7,BF$7:BF$38,1),0)","v":0},{"$f":"IF(BC7<=$AT$4,MATCH(BC7,$BQ$7:$BQ$38,0),0)","v":0},null,{"$f":"\"Samp \"&RIGHT(BE7,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG7,\"#,##0\")&\" - \"&TEXT(BH7,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X95","v":""}]
[{"$f":"A7+1","v":2},{"$f":"IF(E8=\"x\",G8&\"-\"&H8&\"-\"&I8,\".\")","v":"."},{"$f":"G8","v":0},{"$f":"IF(COUNTIF(E$6:E8,\"x\")=0,0,COUNTIF(E$6:E8,\"x\"))","v":0},{"$f":"IF(LEN(F8)<2,\"\",\"x\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B8,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,2,{"$f":"IF(BC8<=$AT$4,MATCH(BC8,$AT$7:$AT$181,0),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(BD8),INDEX($B$7:$B$181,BD8),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(BD8),INDEX($BA$7:$BA$181,BD8),\"-\")","v":"-"},{"$f":"IF(ISNUMBER(BD8),INDEX($K$7:$K$181,BD8),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(BD8),INDEX($N$7:$N$181,BD8),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(BD8),INDEX($AD$7:$AD$181,BD8),\"-\")","v":"-"},{"$f":"IF(ISNUMBER($BD8),INDEX(AU$7:AU$181,$BD8),\"-\")","v":"-"},"-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE8,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG8,\"#,##0\")&\" - \"&TEXT(BH8,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X96","v":""}]
[{"$f":"A8+1","v":3},".",0,{"$f":"IF(COUNTIF(E$6:E9,\"x\")=0,0,COUNTIF(E$6:E9,\"x\"))","v":0},{"$f":"IF(LEN(F9)<2,\"\",\"x\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B9,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,3,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE9,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG9,\"#,##0\")&\" - \"&TEXT(BH9,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X97","v":""}]
[4,".",0,{"$f":"IF(COUNTIF(E$6:E10,\"x\")=0,0,COUNTIF(E$6:E10,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B10,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,4,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE10,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG10,\"#,##0\")&\" - \"&TEXT(BH10,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X98","v":""}]
[5,".",0,{"$f":"IF(COUNTIF(E$6:E11,\"x\")=0,0,COUNTIF(E$6:E11,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B11,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,5,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE11,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG11,\"#,##0\")&\" - \"&TEXT(BH11,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X99","v":""}]
[6,".",0,{"$f":"IF(COUNTIF(E$6:E12,\"x\")=0,0,COUNTIF(E$6:E12,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B12,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,6,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE12,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG12,\"#,##0\")&\" - \"&TEXT(BH12,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X100","v":""}]
[7,".",0,{"$f":"IF(COUNTIF(E$6:E13,\"x\")=0,0,COUNTIF(E$6:E13,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B13,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,7,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE13,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG13,\"#,##0\")&\" - \"&TEXT(BH13,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X101","v":""}]
[8,".",0,{"$f":"IF(COUNTIF(E$6:E14,\"x\")=0,0,COUNTIF(E$6:E14,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B14,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,8,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE14,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG14,\"#,##0\")&\" - \"&TEXT(BH14,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X102","v":""}]
[9,".",0,{"$f":"IF(COUNTIF(E$6:E15,\"x\")=0,0,COUNTIF(E$6:E15,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B15,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,9,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE15,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG15,\"#,##0\")&\" - \"&TEXT(BH15,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X103","v":""}]
[10,".",0,{"$f":"IF(COUNTIF(E$6:E16,\"x\")=0,0,COUNTIF(E$6:E16,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B16,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,10,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE16,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG16,\"#,##0\")&\" - \"&TEXT(BH16,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X104","v":""}]
[11,".",0,{"$f":"IF(COUNTIF(E$6:E17,\"x\")=0,0,COUNTIF(E$6:E17,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B17,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,11,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE17,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG17,\"#,##0\")&\" - \"&TEXT(BH17,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X105","v":""}]
[12,".",0,{"$f":"IF(COUNTIF(E$6:E18,\"x\")=0,0,COUNTIF(E$6:E18,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B18,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,12,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE18,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG18,\"#,##0\")&\" - \"&TEXT(BH18,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X106","v":""}]
[13,".",0,{"$f":"IF(COUNTIF(E$6:E19,\"x\")=0,0,COUNTIF(E$6:E19,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B19,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,13,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE19,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG19,\"#,##0\")&\" - \"&TEXT(BH19,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X107","v":""}]
[14,".",0,{"$f":"IF(COUNTIF(E$6:E20,\"x\")=0,0,COUNTIF(E$6:E20,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B20,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,14,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE20,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG20,\"#,##0\")&\" - \"&TEXT(BH20,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X108","v":""}]
[15,".",0,{"$f":"IF(COUNTIF(E$6:E21,\"x\")=0,0,COUNTIF(E$6:E21,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B21,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,15,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE21,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG21,\"#,##0\")&\" - \"&TEXT(BH21,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X109","v":""}]
[16,".",0,{"$f":"IF(COUNTIF(E$6:E22,\"x\")=0,0,COUNTIF(E$6:E22,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B22,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,16,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE22,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG22,\"#,##0\")&\" - \"&TEXT(BH22,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X110","v":""}]
[17,".",0,{"$f":"IF(COUNTIF(E$6:E23,\"x\")=0,0,COUNTIF(E$6:E23,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B23,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,17,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE23,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG23,\"#,##0\")&\" - \"&TEXT(BH23,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X111","v":""}]
[18,".",0,{"$f":"IF(COUNTIF(E$6:E24,\"x\")=0,0,COUNTIF(E$6:E24,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B24,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,18,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE24,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG24,\"#,##0\")&\" - \"&TEXT(BH24,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X112","v":""}]
[19,".",0,{"$f":"IF(COUNTIF(E$6:E25,\"x\")=0,0,COUNTIF(E$6:E25,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B25,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,19,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE25,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG25,\"#,##0\")&\" - \"&TEXT(BH25,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X113","v":""}]
[20,".",0,{"$f":"IF(COUNTIF(E$6:E26,\"x\")=0,0,COUNTIF(E$6:E26,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B26,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,20,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE26,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG26,\"#,##0\")&\" - \"&TEXT(BH26,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X114","v":""}]
[21,".",0,{"$f":"IF(COUNTIF(E$6:E27,\"x\")=0,0,COUNTIF(E$6:E27,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B27,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,21,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE27,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG27,\"#,##0\")&\" - \"&TEXT(BH27,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X115","v":""}]
[22,".",0,{"$f":"IF(COUNTIF(E$6:E28,\"x\")=0,0,COUNTIF(E$6:E28,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B28,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,22,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE28,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG28,\"#,##0\")&\" - \"&TEXT(BH28,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X116","v":""}]
[23,".",0,{"$f":"IF(COUNTIF(E$6:E29,\"x\")=0,0,COUNTIF(E$6:E29,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B29,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,23,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE29,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG29,\"#,##0\")&\" - \"&TEXT(BH29,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X117","v":""}]
[24,".",0,{"$f":"IF(COUNTIF(E$6:E30,\"x\")=0,0,COUNTIF(E$6:E30,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B30,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,24,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE30,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG30,\"#,##0\")&\" - \"&TEXT(BH30,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X118","v":""}]
[25,".",0,{"$f":"IF(COUNTIF(E$6:E31,\"x\")=0,0,COUNTIF(E$6:E31,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B31,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,25,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE31,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG31,\"#,##0\")&\" - \"&TEXT(BH31,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X119","v":""}]
[26,".",0,{"$f":"IF(COUNTIF(E$6:E32,\"x\")=0,0,COUNTIF(E$6:E32,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B32,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,26,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE32,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG32,\"#,##0\")&\" - \"&TEXT(BH32,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X120","v":""}]
[27,".",0,{"$f":"IF(COUNTIF(E$6:E33,\"x\")=0,0,COUNTIF(E$6:E33,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B33,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,27,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE33,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG33,\"#,##0\")&\" - \"&TEXT(BH33,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X121","v":""}]
[28,".",0,{"$f":"IF(COUNTIF(E$6:E34,\"x\")=0,0,COUNTIF(E$6:E34,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B34,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,28,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE34,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG34,\"#,##0\")&\" - \"&TEXT(BH34,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X122","v":""}]
[29,".",0,{"$f":"IF(COUNTIF(E$6:E35,\"x\")=0,0,COUNTIF(E$6:E35,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B35,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,29,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE35,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG35,\"#,##0\")&\" - \"&TEXT(BH35,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X123","v":""}]
[30,".",0,{"$f":"IF(COUNTIF(E$6:E36,\"x\")=0,0,COUNTIF(E$6:E36,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B36,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,30,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE36,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG36,\"#,##0\")&\" - \"&TEXT(BH36,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X126","v":""}]
[31,".",0,{"$f":"IF(COUNTIF(E$6:E37,\"x\")=0,0,COUNTIF(E$6:E37,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B37,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,31,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE37,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG37,\"#,##0\")&\" - \"&TEXT(BH37,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X127","v":0}]
[32,".",0,{"$f":"IF(COUNTIF(E$6:E38,\"x\")=0,0,COUNTIF(E$6:E38,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B38,$AT$5&\"*\")","v":0},"","","","",null,null,0,null,32,"-","-","-",{"$error":"#N/A"},{"$error":"#N/A"},"-","-","-","-","-",{"$error":"#N/A"},"-","-",0,0,null,{"$f":"\"Samp \"&RIGHT(BE38,3)&\" - \"&'Single Product PDF'!$D$39&TEXT(BG38,\"#,##0\")&\" - \"&TEXT(BH38,\"0.0\")&\" months\"","v":{"$error":"#N/A"}},null,null,{"$f":"'Single Product PDF'!X128","v":0}]
[33,".",0,{"$f":"IF(COUNTIF(E$6:E39,\"x\")=0,0,COUNTIF(E$6:E39,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B39,$AT$5&\"*\")","v":0},{"$f":"IF($E39=\"x\",IF(AND(ISNUMBER(AE39),ISNUMBER(AD39)),AE39-AD39,\"N/A\"),\"\")","v":""},{"$f":"IF($E39=\"x\",AF39-AE39,\"\")","v":""},{"$f":"IF($E39=\"x\",AG39-AF39,\"\")","v":""},{"$f":"IF($E39=\"x\",AH39-AG39,\"\")","v":""},null,null,{"$f":"IF(E39=\"x\",H39*100+I39,0)","v":0}]
[34,".",0,{"$f":"IF(COUNTIF(E$6:E40,\"x\")=0,0,COUNTIF(E$6:E40,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B40,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[35,".",0,{"$f":"IF(COUNTIF(E$6:E41,\"x\")=0,0,COUNTIF(E$6:E41,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B41,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[36,".",0,{"$f":"IF(COUNTIF(E$6:E42,\"x\")=0,0,COUNTIF(E$6:E42,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B42,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[37,".",0,{"$f":"IF(COUNTIF(E$6:E43,\"x\")=0,0,COUNTIF(E$6:E43,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B43,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[38,".",0,{"$f":"IF(COUNTIF(E$6:E44,\"x\")=0,0,COUNTIF(E$6:E44,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B44,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[39,".",0,{"$f":"IF(COUNTIF(E$6:E45,\"x\")=0,0,COUNTIF(E$6:E45,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B45,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[40,".",0,{"$f":"IF(COUNTIF(E$6:E46,\"x\")=0,0,COUNTIF(E$6:E46,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B46,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[41,".",0,{"$f":"IF(COUNTIF(E$6:E47,\"x\")=0,0,COUNTIF(E$6:E47,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B47,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[42,".",0,{"$f":"IF(COUNTIF(E$6:E48,\"x\")=0,0,COUNTIF(E$6:E48,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B48,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[43,".",0,{"$f":"IF(COUNTIF(E$6:E49,\"x\")=0,0,COUNTIF(E$6:E49,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B49,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[44,".",0,{"$f":"IF(COUNTIF(E$6:E50,\"x\")=0,0,COUNTIF(E$6:E50,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B50,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[45,".",0,{"$f":"IF(COUNTIF(E$6:E51,\"x\")=0,0,COUNTIF(E$6:E51,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B51,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[46,".",0,{"$f":"IF(COUNTIF(E$6:E52,\"x\")=0,0,COUNTIF(E$6:E52,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B52,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[47,".",0,{"$f":"IF(COUNTIF(E$6:E53,\"x\")=0,0,COUNTIF(E$6:E53,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B53,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[48,".",0,{"$f":"IF(COUNTIF(E$6:E54,\"x\")=0,0,COUNTIF(E$6:E54,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B54,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[49,".",0,{"$f":"IF(COUNTIF(E$6:E55,\"x\")=0,0,COUNTIF(E$6:E55,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B55,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[50,".",0,{"$f":"IF(COUNTIF(E$6:E56,\"x\")=0,0,COUNTIF(E$6:E56,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B56,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[51,".",0,{"$f":"IF(COUNTIF(E$6:E57,\"x\")=0,0,COUNTIF(E$6:E57,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B57,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[52,".",0,{"$f":"IF(COUNTIF(E$6:E58,\"x\")=0,0,COUNTIF(E$6:E58,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B58,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[53,".",0,{"$f":"IF(COUNTIF(E$6:E59,\"x\")=0,0,COUNTIF(E$6:E59,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B59,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[54,".",0,{"$f":"IF(COUNTIF(E$6:E60,\"x\")=0,0,COUNTIF(E$6:E60,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B60,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[55,".",0,{"$f":"IF(COUNTIF(E$6:E61,\"x\")=0,0,COUNTIF(E$6:E61,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B61,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[56,".",0,{"$f":"IF(COUNTIF(E$6:E62,\"x\")=0,0,COUNTIF(E$6:E62,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B62,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[57,".",0,{"$f":"IF(COUNTIF(E$6:E63,\"x\")=0,0,COUNTIF(E$6:E63,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B63,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[58,".",0,{"$f":"IF(COUNTIF(E$6:E64,\"x\")=0,0,COUNTIF(E$6:E64,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B64,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[59,".",0,{"$f":"IF(COUNTIF(E$6:E65,\"x\")=0,0,COUNTIF(E$6:E65,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B65,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[60,".",0,{"$f":"IF(COUNTIF(E$6:E66,\"x\")=0,0,COUNTIF(E$6:E66,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B66,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[61,".",0,{"$f":"IF(COUNTIF(E$6:E67,\"x\")=0,0,COUNTIF(E$6:E67,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B67,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[62,".",0,{"$f":"IF(COUNTIF(E$6:E68,\"x\")=0,0,COUNTIF(E$6:E68,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B68,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[63,".",0,{"$f":"IF(COUNTIF(E$6:E69,\"x\")=0,0,COUNTIF(E$6:E69,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B69,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[64,".",0,{"$f":"IF(COUNTIF(E$6:E70,\"x\")=0,0,COUNTIF(E$6:E70,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B70,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[65,".",0,{"$f":"IF(COUNTIF(E$6:E71,\"x\")=0,0,COUNTIF(E$6:E71,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B71,$AT$5&\"*\")","v":0},{"$f":"IF($E71=\"x\",IF(AND(ISNUMBER(AE71),ISNUMBER(AD71)),AE71-AD71,\"N/A\"),\"\")","v":""},{"$f":"IF($E71=\"x\",AF71-AE71,\"\")","v":""},{"$f":"IF($E71=\"x\",AG71-AF71,\"\")","v":""},{"$f":"IF($E71=\"x\",AH71-AG71,\"\")","v":""},null,null,{"$f":"IF(E71=\"x\",H71*100+I71,0)","v":0}]
[66,{"$f":"IF(E72=\"x\",G72&\"-\"&H72&\"-\"&I72,\".\")","v":"."},{"$f":"G72","v":0},{"$f":"IF(COUNTIF(E$6:E72,\"x\")=0,0,COUNTIF(E$6:E72,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B72,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[{"$f":"A72+1","v":67},".",0,{"$f":"IF(COUNTIF(E$6:E73,\"x\")=0,0,COUNTIF(E$6:E73,\"x\"))","v":0},{"$f":"IF(LEN(F73)<2,\"\",\"x\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B73,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[68,".",0,{"$f":"IF(COUNTIF(E$6:E74,\"x\")=0,0,COUNTIF(E$6:E74,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B74,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[69,".",0,{"$f":"IF(COUNTIF(E$6:E75,\"x\")=0,0,COUNTIF(E$6:E75,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B75,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[70,".",0,{"$f":"IF(COUNTIF(E$6:E76,\"x\")=0,0,COUNTIF(E$6:E76,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B76,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[71,".",0,{"$f":"IF(COUNTIF(E$6:E77,\"x\")=0,0,COUNTIF(E$6:E77,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B77,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[72,".",0,{"$f":"IF(COUNTIF(E$6:E78,\"x\")=0,0,COUNTIF(E$6:E78,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B78,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[73,".",0,{"$f":"IF(COUNTIF(E$6:E79,\"x\")=0,0,COUNTIF(E$6:E79,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B79,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[74,".",0,{"$f":"IF(COUNTIF(E$6:E80,\"x\")=0,0,COUNTIF(E$6:E80,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B80,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[75,".",0,{"$f":"IF(COUNTIF(E$6:E81,\"x\")=0,0,COUNTIF(E$6:E81,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B81,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[76,".",0,{"$f":"IF(COUNTIF(E$6:E82,\"x\")=0,0,COUNTIF(E$6:E82,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B82,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[77,".",0,{"$f":"IF(COUNTIF(E$6:E83,\"x\")=0,0,COUNTIF(E$6:E83,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B83,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[78,".",0,{"$f":"IF(COUNTIF(E$6:E84,\"x\")=0,0,COUNTIF(E$6:E84,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B84,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[79,".",0,{"$f":"IF(COUNTIF(E$6:E85,\"x\")=0,0,COUNTIF(E$6:E85,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B85,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[80,".",0,{"$f":"IF(COUNTIF(E$6:E86,\"x\")=0,0,COUNTIF(E$6:E86,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B86,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[81,".",0,{"$f":"IF(COUNTIF(E$6:E87,\"x\")=0,0,COUNTIF(E$6:E87,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B87,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[82,".",0,{"$f":"IF(COUNTIF(E$6:E88,\"x\")=0,0,COUNTIF(E$6:E88,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B88,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[83,".",0,{"$f":"IF(COUNTIF(E$6:E89,\"x\")=0,0,COUNTIF(E$6:E89,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B89,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[84,".",0,{"$f":"IF(COUNTIF(E$6:E90,\"x\")=0,0,COUNTIF(E$6:E90,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B90,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[85,".",0,{"$f":"IF(COUNTIF(E$6:E91,\"x\")=0,0,COUNTIF(E$6:E91,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B91,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[86,".",0,{"$f":"IF(COUNTIF(E$6:E92,\"x\")=0,0,COUNTIF(E$6:E92,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B92,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[87,".",0,{"$f":"IF(COUNTIF(E$6:E93,\"x\")=0,0,COUNTIF(E$6:E93,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B93,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[88,".",0,{"$f":"IF(COUNTIF(E$6:E94,\"x\")=0,0,COUNTIF(E$6:E94,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B94,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[89,".",0,{"$f":"IF(COUNTIF(E$6:E95,\"x\")=0,0,COUNTIF(E$6:E95,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B95,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[90,".",0,{"$f":"IF(COUNTIF(E$6:E96,\"x\")=0,0,COUNTIF(E$6:E96,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B96,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[91,".",0,{"$f":"IF(COUNTIF(E$6:E97,\"x\")=0,0,COUNTIF(E$6:E97,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B97,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[92,".",0,{"$f":"IF(COUNTIF(E$6:E98,\"x\")=0,0,COUNTIF(E$6:E98,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B98,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[93,".",0,{"$f":"IF(COUNTIF(E$6:E99,\"x\")=0,0,COUNTIF(E$6:E99,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B99,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[94,".",0,{"$f":"IF(COUNTIF(E$6:E100,\"x\")=0,0,COUNTIF(E$6:E100,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B100,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[95,".",0,{"$f":"IF(COUNTIF(E$6:E101,\"x\")=0,0,COUNTIF(E$6:E101,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B101,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[96,".",0,{"$f":"IF(COUNTIF(E$6:E102,\"x\")=0,0,COUNTIF(E$6:E102,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B102,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[97,".",0,{"$f":"IF(COUNTIF(E$6:E103,\"x\")=0,0,COUNTIF(E$6:E103,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B103,$AT$5&\"*\")","v":0},{"$f":"IF($E103=\"x\",IF(AND(ISNUMBER(AE103),ISNUMBER(AD103)),AE103-AD103,\"N/A\"),\"\")","v":""},{"$f":"IF($E103=\"x\",AF103-AE103,\"\")","v":""},{"$f":"IF($E103=\"x\",AG103-AF103,\"\")","v":""},{"$f":"IF($E103=\"x\",AH103-AG103,\"\")","v":""},null,null,{"$f":"IF(E103=\"x\",H103*100+I103,0)","v":0}]
[98,".",0,{"$f":"IF(COUNTIF(E$6:E104,\"x\")=0,0,COUNTIF(E$6:E104,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B104,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[99,".",0,{"$f":"IF(COUNTIF(E$6:E105,\"x\")=0,0,COUNTIF(E$6:E105,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B105,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[100,".",0,{"$f":"IF(COUNTIF(E$6:E106,\"x\")=0,0,COUNTIF(E$6:E106,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B106,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[101,".",0,{"$f":"IF(COUNTIF(E$6:E107,\"x\")=0,0,COUNTIF(E$6:E107,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B107,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[102,".",0,{"$f":"IF(COUNTIF(E$6:E108,\"x\")=0,0,COUNTIF(E$6:E108,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B108,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[103,".",0,{"$f":"IF(COUNTIF(E$6:E109,\"x\")=0,0,COUNTIF(E$6:E109,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B109,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[104,".",0,{"$f":"IF(COUNTIF(E$6:E110,\"x\")=0,0,COUNTIF(E$6:E110,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B110,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[105,".",0,{"$f":"IF(COUNTIF(E$6:E111,\"x\")=0,0,COUNTIF(E$6:E111,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B111,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[106,".",0,{"$f":"IF(COUNTIF(E$6:E112,\"x\")=0,0,COUNTIF(E$6:E112,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B112,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[107,".",0,{"$f":"IF(COUNTIF(E$6:E113,\"x\")=0,0,COUNTIF(E$6:E113,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B113,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[108,".",0,{"$f":"IF(COUNTIF(E$6:E114,\"x\")=0,0,COUNTIF(E$6:E114,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B114,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[109,".",0,{"$f":"IF(COUNTIF(E$6:E115,\"x\")=0,0,COUNTIF(E$6:E115,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B115,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[110,".",0,{"$f":"IF(COUNTIF(E$6:E116,\"x\")=0,0,COUNTIF(E$6:E116,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B116,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[111,".",0,{"$f":"IF(COUNTIF(E$6:E117,\"x\")=0,0,COUNTIF(E$6:E117,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B117,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[112,".",0,{"$f":"IF(COUNTIF(E$6:E118,\"x\")=0,0,COUNTIF(E$6:E118,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B118,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[113,".",0,{"$f":"IF(COUNTIF(E$6:E119,\"x\")=0,0,COUNTIF(E$6:E119,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B119,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[114,".",0,{"$f":"IF(COUNTIF(E$6:E120,\"x\")=0,0,COUNTIF(E$6:E120,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B120,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[115,".",0,{"$f":"IF(COUNTIF(E$6:E121,\"x\")=0,0,COUNTIF(E$6:E121,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B121,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[116,".",0,{"$f":"IF(COUNTIF(E$6:E122,\"x\")=0,0,COUNTIF(E$6:E122,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B122,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[117,".",0,{"$f":"IF(COUNTIF(E$6:E123,\"x\")=0,0,COUNTIF(E$6:E123,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B123,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[118,".",0,{"$f":"IF(COUNTIF(E$6:E124,\"x\")=0,0,COUNTIF(E$6:E124,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B124,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[119,".",0,{"$f":"IF(COUNTIF(E$6:E125,\"x\")=0,0,COUNTIF(E$6:E125,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B125,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[120,".",0,{"$f":"IF(COUNTIF(E$6:E126,\"x\")=0,0,COUNTIF(E$6:E126,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B126,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[121,".",0,{"$f":"IF(COUNTIF(E$6:E127,\"x\")=0,0,COUNTIF(E$6:E127,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B127,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[122,".",0,{"$f":"IF(COUNTIF(E$6:E128,\"x\")=0,0,COUNTIF(E$6:E128,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B128,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[123,".",0,{"$f":"IF(COUNTIF(E$6:E129,\"x\")=0,0,COUNTIF(E$6:E129,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B129,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[124,".",0,{"$f":"IF(COUNTIF(E$6:E130,\"x\")=0,0,COUNTIF(E$6:E130,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B130,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[125,".",0,{"$f":"IF(COUNTIF(E$6:E131,\"x\")=0,0,COUNTIF(E$6:E131,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B131,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[126,".",0,{"$f":"IF(COUNTIF(E$6:E132,\"x\")=0,0,COUNTIF(E$6:E132,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B132,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[127,".",0,{"$f":"IF(COUNTIF(E$6:E133,\"x\")=0,0,COUNTIF(E$6:E133,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B133,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[128,".",0,{"$f":"IF(COUNTIF(E$6:E134,\"x\")=0,0,COUNTIF(E$6:E134,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B134,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[129,".",0,{"$f":"IF(COUNTIF(E$6:E135,\"x\")=0,0,COUNTIF(E$6:E135,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B135,$AT$5&\"*\")","v":0},{"$f":"IF($E135=\"x\",IF(AND(ISNUMBER(AE135),ISNUMBER(AD135)),AE135-AD135,\"N/A\"),\"\")","v":""},{"$f":"IF($E135=\"x\",AF135-AE135,\"\")","v":""},{"$f":"IF($E135=\"x\",AG135-AF135,\"\")","v":""},{"$f":"IF($E135=\"x\",AH135-AG135,\"\")","v":""},null,null,{"$f":"IF(E135=\"x\",H135*100+I135,0)","v":0}]
[130,{"$f":"IF(E136=\"x\",G136&\"-\"&H136&\"-\"&I136,\".\")","v":"."},{"$f":"G136","v":0},{"$f":"IF(COUNTIF(E$6:E136,\"x\")=0,0,COUNTIF(E$6:E136,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B136,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[{"$f":"A136+1","v":131},".",0,{"$f":"IF(COUNTIF(E$6:E137,\"x\")=0,0,COUNTIF(E$6:E137,\"x\"))","v":0},{"$f":"IF(LEN(F137)<2,\"\",\"x\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B137,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[132,".",0,{"$f":"IF(COUNTIF(E$6:E138,\"x\")=0,0,COUNTIF(E$6:E138,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B138,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[133,".",0,{"$f":"IF(COUNTIF(E$6:E139,\"x\")=0,0,COUNTIF(E$6:E139,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B139,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[134,".",0,{"$f":"IF(COUNTIF(E$6:E140,\"x\")=0,0,COUNTIF(E$6:E140,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B140,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[135,".",0,{"$f":"IF(COUNTIF(E$6:E141,\"x\")=0,0,COUNTIF(E$6:E141,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B141,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[136,".",0,{"$f":"IF(COUNTIF(E$6:E142,\"x\")=0,0,COUNTIF(E$6:E142,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B142,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[137,".",0,{"$f":"IF(COUNTIF(E$6:E143,\"x\")=0,0,COUNTIF(E$6:E143,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B143,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[138,".",0,{"$f":"IF(COUNTIF(E$6:E144,\"x\")=0,0,COUNTIF(E$6:E144,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B144,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[139,".",0,{"$f":"IF(COUNTIF(E$6:E145,\"x\")=0,0,COUNTIF(E$6:E145,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B145,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[140,".",0,{"$f":"IF(COUNTIF(E$6:E146,\"x\")=0,0,COUNTIF(E$6:E146,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B146,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[141,".",0,{"$f":"IF(COUNTIF(E$6:E147,\"x\")=0,0,COUNTIF(E$6:E147,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B147,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[142,".",0,{"$f":"IF(COUNTIF(E$6:E148,\"x\")=0,0,COUNTIF(E$6:E148,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B148,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[143,".",0,{"$f":"IF(COUNTIF(E$6:E149,\"x\")=0,0,COUNTIF(E$6:E149,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B149,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[144,".",0,{"$f":"IF(COUNTIF(E$6:E150,\"x\")=0,0,COUNTIF(E$6:E150,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B150,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[145,".",0,{"$f":"IF(COUNTIF(E$6:E151,\"x\")=0,0,COUNTIF(E$6:E151,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B151,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[146,".",0,{"$f":"IF(COUNTIF(E$6:E152,\"x\")=0,0,COUNTIF(E$6:E152,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B152,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[147,".",0,{"$f":"IF(COUNTIF(E$6:E153,\"x\")=0,0,COUNTIF(E$6:E153,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B153,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[148,".",0,{"$f":"IF(COUNTIF(E$6:E154,\"x\")=0,0,COUNTIF(E$6:E154,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B154,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[149,".",0,{"$f":"IF(COUNTIF(E$6:E155,\"x\")=0,0,COUNTIF(E$6:E155,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B155,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[150,".",0,{"$f":"IF(COUNTIF(E$6:E156,\"x\")=0,0,COUNTIF(E$6:E156,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B156,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[151,".",0,{"$f":"IF(COUNTIF(E$6:E157,\"x\")=0,0,COUNTIF(E$6:E157,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B157,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[152,".",0,{"$f":"IF(COUNTIF(E$6:E158,\"x\")=0,0,COUNTIF(E$6:E158,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B158,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[153,".",0,{"$f":"IF(COUNTIF(E$6:E159,\"x\")=0,0,COUNTIF(E$6:E159,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B159,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[154,".",0,{"$f":"IF(COUNTIF(E$6:E160,\"x\")=0,0,COUNTIF(E$6:E160,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B160,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[155,".",0,{"$f":"IF(COUNTIF(E$6:E161,\"x\")=0,0,COUNTIF(E$6:E161,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B161,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[156,".",0,{"$f":"IF(COUNTIF(E$6:E162,\"x\")=0,0,COUNTIF(E$6:E162,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B162,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[157,".",0,{"$f":"IF(COUNTIF(E$6:E163,\"x\")=0,0,COUNTIF(E$6:E163,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B163,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[158,".",0,{"$f":"IF(COUNTIF(E$6:E164,\"x\")=0,0,COUNTIF(E$6:E164,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B164,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[159,".",0,{"$f":"IF(COUNTIF(E$6:E165,\"x\")=0,0,COUNTIF(E$6:E165,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B165,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[160,".",0,{"$f":"IF(COUNTIF(E$6:E166,\"x\")=0,0,COUNTIF(E$6:E166,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B166,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[161,".",0,{"$f":"IF(COUNTIF(E$6:E167,\"x\")=0,0,COUNTIF(E$6:E167,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B167,$AT$5&\"*\")","v":0},{"$f":"IF($E167=\"x\",IF(AND(ISNUMBER(AE167),ISNUMBER(AD167)),AE167-AD167,\"N/A\"),\"\")","v":""},{"$f":"IF($E167=\"x\",AF167-AE167,\"\")","v":""},{"$f":"IF($E167=\"x\",AG167-AF167,\"\")","v":""},{"$f":"IF($E167=\"x\",AH167-AG167,\"\")","v":""},null,null,{"$f":"IF(E167=\"x\",H167*100+I167,0)","v":0}]
[162,".",0,{"$f":"IF(COUNTIF(E$6:E168,\"x\")=0,0,COUNTIF(E$6:E168,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B168,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[163,".",0,{"$f":"IF(COUNTIF(E$6:E169,\"x\")=0,0,COUNTIF(E$6:E169,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B169,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[164,".",0,{"$f":"IF(COUNTIF(E$6:E170,\"x\")=0,0,COUNTIF(E$6:E170,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B170,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[165,".",0,{"$f":"IF(COUNTIF(E$6:E171,\"x\")=0,0,COUNTIF(E$6:E171,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B171,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[166,".",0,{"$f":"IF(COUNTIF(E$6:E172,\"x\")=0,0,COUNTIF(E$6:E172,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B172,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[167,".",0,{"$f":"IF(COUNTIF(E$6:E173,\"x\")=0,0,COUNTIF(E$6:E173,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B173,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[168,".",0,{"$f":"IF(COUNTIF(E$6:E174,\"x\")=0,0,COUNTIF(E$6:E174,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B174,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[169,".",0,{"$f":"IF(COUNTIF(E$6:E175,\"x\")=0,0,COUNTIF(E$6:E175,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B175,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[170,".",0,{"$f":"IF(COUNTIF(E$6:E176,\"x\")=0,0,COUNTIF(E$6:E176,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B176,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[171,".",0,{"$f":"IF(COUNTIF(E$6:E177,\"x\")=0,0,COUNTIF(E$6:E177,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B177,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[172,".",0,{"$f":"IF(COUNTIF(E$6:E178,\"x\")=0,0,COUNTIF(E$6:E178,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B178,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[173,".",0,{"$f":"IF(COUNTIF(E$6:E179,\"x\")=0,0,COUNTIF(E$6:E179,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B179,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[174,".",0,{"$f":"IF(COUNTIF(E$6:E180,\"x\")=0,0,COUNTIF(E$6:E180,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B180,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[175,".",0,{"$f":"IF(COUNTIF(E$6:E181,\"x\")=0,0,COUNTIF(E$6:E181,\"x\"))","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($B$7:B181,$AT$5&\"*\")","v":0},"","","","",null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Graphs on PriceCalc Sheet - PROD \"&AV184","v":"Graphs on PriceCalc Sheet - PROD 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Graphs on Product PDF Sheet - SELECTED PRODUCT",null,null,null,null,null,"Graphs on Product PDF Sheet - ALL OTHER PRODUCTS",null,null,null,null,null,"Graphs on Institution PDF Sheet - ALL PRODUCTS"]
["PriceTable CSV Export Area",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIFS(AQ188:AQ362,\"N/A\",AT188:AT362,\">0\")","v":0},"Curr version:",null,null,"Product:",6,"Left X-axis",1,"Left Y-axis",5,null,null,null,null,null,null,null,null,null,null,null,"AGGREGATE GRAPH FOR INSTITUTION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX184","v":1},null,"Left X-axis",1,"Left Y-axis",5]
[null,null,"missing->",null,null,null,{"$f":"PriceExpRows-G186","v":{"$error":"#NAME?"}},{"$f":"PriceExpRows-H186","v":{"$error":"#NAME?"}},{"$f":"PriceExpRows-I186","v":{"$error":"#NAME?"}},null,{"$f":"PriceExpRows-K186","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOGIC: Shows what is entered above if the NEW naming convention, otherwise shows N/A",null,null,null,null,null,"Right X-axis",2,"Right Y-axis",5,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Loan Amount (\"&BL185&\")\"","v":"Loan Amount (USD)"},"USD",null,null,null,3,{"$f":"INDEX(BT188:BT192,BP185)","v":"APR (Int+Fee+Ins)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Right X-axis",2,"Right Y-axis",5,null,null,null,null,null,null,null,null,{"$f":"SUM(CZ188:CZ362)/2","v":15225},null,{"$f":"SUM(DB188:DB362)","v":0}]
[null,null,null,null,null,null,{"$f":"COUNT(G188:G364)","v":0},{"$f":"COUNT(H188:H364)","v":0},{"$f":"COUNT(I188:I364)","v":0},null,{"$f":"COUNT(K188:K364)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1 means N/A",null,null,null,"(This is the CASH FLOW / PRICE file generated by the DCT)",null,null,null,"Left Graph",null,null,"Right Graph",null,null,null,null,null,"TI Calc for each product",null,null,null,null,null,null,null,null,null,"Y-Axis",null,null,null,null,null,null,null,null,null,null,null,"Left Graph",null,null,"Right Graph",null,null,"Left Graph",null,null,"Right Graph",null,null,"Left Graph",null,null,"Right Graph"]
["P-V-V","OldData","NewData","Row","P-V-S-V",{"$f":"F6","v":"SampleCode"},"ProdNum","SampleNum","VariationNum","ProdCurrency","LoanAmount","LoanAmountUSD","LoanAmountGNI","LoanTermMonths",{"$f":"O6","v":"AvgLoanBal"},{"$f":"P6","v":"AvgLoanBalUSD"},{"$f":"Q6","v":"AvgLoanBalGNI"},"DisbDate","SampClients","GracePeriod","NumInstall","RepayFreq","TotInterest","TotFees","TotIns","TotTaxes","TotSecDep","TotDepInt","TotCostCred","APR (int)","APR (int fee)","APR (int fee ins)","APR (int fee ins tax)","Full APR (int fee ins tax dep)","EIR (int fee)","EIR (int fee ins)","EIR (int fee ins tax)","EIR (int fee ins tax dep)","SampTranspInd","NomAnnualInt","SampTranspInd2",{"$f":"AP6","v":"CalcTimeStamp"},"SampFileName","SampReview","CurrVer","ProdCurrVer","X-Axis","Y-Axis","Bubble","X-Axis","Y-Axis","Bubble",null,"Weighted TI2",null,"ProdNum","SumWght","SumClnt","TI2Wght",null,"NumClients",null,null,"X-axis","Bubble",1,2,3,4,5,null,null,null,null,null,null,null,"X-Axis","Y-Axis","Bubble","X-Axis","Y-Axis","Bubble","X-Axis","Y-Axis","Bubble","X-Axis","Y-Axis","Bubble","X-Axis","Y-Axis","Bubble","X-Axis","Y-Axis","Bubble",null,null,null,null,null,null,null,null,"Dup Rows?",null,"V01 & New format?",null,null,null,"Override","Used"]
[{"$f":"G188&\"-\"&I188","v":"-"},null,{"$f":"IF(ISNUMBER(MATCH(D188,$D$7:$D$181,0)),MATCH(D188,$D$7:$D$181,0),\".\")","v":"."},1,{"$f":"G188&\"-\"&H188&\"-\"&I188","v":"--"},{"$f":"\"P\"&TEXT(G188,\"00\")&\"-S\"&H188&\"-\"&I188","v":"P-S-"},{"$f":"IF(ISNUMBER($C188),INDEX(PriceMatrix,$C188,G$2),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C188),ROUND(INDEX(PriceMatrix,$C188,L$2),0),\"\")","v":""},{"$f":"IF(ISNUMBER($C188),ROUND(INDEX(PriceMatrix,$C188,M$2),2),\"\")","v":""},{"$f":"IF(ISNUMBER($C188),INDEX(PriceMatrix,$C188,N$2),\"\")","v":""},"","","",{"$f":"IF(ISNUMBER($C188),TEXT(INDEX(PriceMatrix,$C188,R$2),\"yyyy-mm-dd\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C188),IF(INDEX(PriceMatrix,$C188,S$2)=\"DK\",\"N/A\",IF(INDEX(PriceMatrix,$C188,S$2)>0,INDEX(PriceMatrix,$C188,S$2),BI188)),\"\")","v":""},{"$f":"IF(ISNUMBER($C188),IF(ISNUMBER(INDEX(PriceMatrix,$C188,T$2)),ROUND(INDEX(PriceMatrix,$C188,T$2),1),\"N/A\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C188),INDEX(PriceMatrix,$C188,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C188),IF(INDEX(PriceMatrix,$C188,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C188,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C188),INDEX(PriceMatrix,$C188,AE$2),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C188),IF(ISNUMBER(INDEX(PriceMatrix,$C188,AM$2)),ROUND(INDEX(PriceMatrix,$C188,AM$2),0),\"N/A\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C188),INDEX(PriceMatrix,$C188,AN$2),\"\")","v":""},"","","",{"$f":"IF(ISNUMBER($C188),INDEX(PriceMatrix,$C188,AR$2),\"\")","v":""},{"$f":"IF(ISNUMBER(C188),1,0)","v":0},{"$f":"IF(AS188,G188,\".\")","v":"."},{"$f":"IF(AND($AS188,AV$184=$G188),IF(AX$184=1,IF(ISNUMBER($K188),$K188,NA()),IF(ISNUMBER($N188),$N188,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AU188)),INDEX($AD$188:$AL$364,$D188,AZ$184),NA())","v":{"$error":"#N/A"}},{"$f":"IF(SUM($B188,$C188)>0,IF(ISNUMBER($S188),$S188,100),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($AS188,AV$184=$G188),IF(AX$185=1,IF(ISNUMBER($K188),$K188,NA()),IF(ISNUMBER($N188),$N188,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AX188)),INDEX($AD$188:$AL$364,$D188,AZ$185),NA())","v":{"$error":"#N/A"}},{"$f":"AW188","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(ISNUMBER(AO188),ISNUMBER(S188),S188>0),AO188*S188,\".\")","v":"."},null,1,{"$f":"SUMIF(ProdCurrVer,BD188,$BB$188:$BB$364)","v":0},{"$f":"SUMIF(ProdCurrVer,BD188,$S$188:$S$364)","v":0},{"$f":"IF(BF188>0,BE188/BF188,\".\")","v":"."},null,null,null,null,{"$f":"IF(A188=\"-\",NA(),IF($BL$185=\"USD\",L188,M188))","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(BL188),NA(),S188)","v":{"$error":"#N/A"}},{"$f":"IF(BN$187=$G188,IF(ISNA($BL188),NA(),INDEX($AD188:$AH188,1,$BP$185)),NA())","v":{"$error":"#N/A"}},{"$f":"IF(BO$187=$G188,IF(ISNA($BL188),NA(),INDEX($AD188:$AH188,1,$BP$185)),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,"APR (Int)",null,null,null,null,null,{"$f":"IF(AND(AS188,'Single Product PDF'!$H$1=G188),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K188),$K188,NA()),IF(ISNUMBER($N188),$N188,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ188)),INDEX($AD$188:$AL$364,$D188,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"BU188","v":0},{"$f":"IF(AND(AS188,'Single Product PDF'!$H$1=$G188),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K188),$K188,NA()),IF(ISNUMBER($N188),$N188,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC188)),INDEX($AD$188:$AL$364,$D188,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB188","v":0},null,null,null,null,null,null,{"$f":"IF($AS188,IF(CL$184=1,IF(ISNUMBER($K188),$K188,NA()),IF(ISNUMBER($N188),$N188,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CL188)),INDEX($AD$188:$AL$364,$D188,CQ$184),NA())","v":{"$error":"#N/A"}},{"$f":"AW188","v":{"$error":"#N/A"}},{"$f":"IF($AS188,IF(CO$185=1,IF(ISNUMBER($K188),$K188,NA()),IF(ISNUMBER($N188),$N188,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CO188)),INDEX($AD$188:$AL$364,$D188,CQ$185),NA())","v":{"$error":"#N/A"}},{"$f":"CN188","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"IF(E188<>\"---\",COUNTIF($E$188:$E$362,E188)-1,0)","v":174},null,{"$f":"IF(AND(ISNUMBER(FIND(\"V01\",AQ188)),ISNUMBER(FIND(\"PriceCalc\",AQ188))),1,0)","v":0},null,null,null,null,{"$f":"IF(ISBLANK(DF188),DE188,DF188)","v":0}]
[{"$f":"G189&\"-\"&I189","v":"-"},null,".",2,{"$f":"G189&\"-\"&H189&\"-\"&I189","v":"--"},{"$f":"\"P\"&TEXT(G189,\"00\")&\"-S\"&H189&\"-\"&I189","v":"P-S-"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(C189),1,0)","v":0},".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AW189","v":{"$error":"#N/A"}},null,".",null,2,0,0,{"$f":"IF(BF189>0,BE189/BF189,\".\")","v":"."},null,null,null,null,{"$f":"IF(A189=\"-\",NA(),IF($BL$185=\"USD\",L189,M189))","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(BL189),NA(),S189)","v":{"$error":"#N/A"}},{"$f":"IF(BN$187=$G189,IF(ISNA($BL189),NA(),INDEX($AD189:$AH189,1,$BP$185)),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,"APR (Int+Fee)",null,null,null,null,null,{"$f":"IF(AND(AS189,'Single Product PDF'!$H$1=G189),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K189),$K189,NA()),IF(ISNUMBER($N189),$N189,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ189)),INDEX($AD$188:$AL$364,$D189,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"BU189","v":0},{"$f":"IF(AND(AS189,'Single Product PDF'!$H$1=$G189),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K189),$K189,NA()),IF(ISNUMBER($N189),$N189,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC189)),INDEX($AD$188:$AL$364,$D189,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB189","v":0},null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AW189","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CN189","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,{"$f":"IF(ISBLANK(DF189),DE189,DF189)","v":0}]
["-",null,".",3,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,3,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,"APR (Int+Fee+Ins)",null,null,null,null,null,{"$f":"IF(AND(AS190,'Single Product PDF'!$H$1=G190),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K190),$K190,NA()),IF(ISNUMBER($N190),$N190,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ190)),INDEX($AD$188:$AL$364,$D190,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS190,'Single Product PDF'!$H$1=$G190),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K190),$K190,NA()),IF(ISNUMBER($N190),$N190,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC190)),INDEX($AD$188:$AL$364,$D190,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",4,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,4,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,"APR (Int+Fee+Ins+Tax)",null,null,null,null,null,{"$f":"IF(AND(AS191,'Single Product PDF'!$H$1=G191),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K191),$K191,NA()),IF(ISNUMBER($N191),$N191,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ191)),INDEX($AD$188:$AL$364,$D191,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS191,'Single Product PDF'!$H$1=$G191),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K191),$K191,NA()),IF(ISNUMBER($N191),$N191,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC191)),INDEX($AD$188:$AL$364,$D191,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",5,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,5,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,"Full APR",null,null,null,null,null,{"$f":"IF(AND(AS192,'Single Product PDF'!$H$1=G192),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K192),$K192,NA()),IF(ISNUMBER($N192),$N192,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ192)),INDEX($AD$188:$AL$364,$D192,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS192,'Single Product PDF'!$H$1=$G192),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K192),$K192,NA()),IF(ISNUMBER($N192),$N192,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC192)),INDEX($AD$188:$AL$364,$D192,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",6,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,6,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS193,'Single Product PDF'!$H$1=G193),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K193),$K193,NA()),IF(ISNUMBER($N193),$N193,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ193)),INDEX($AD$188:$AL$364,$D193,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS193,'Single Product PDF'!$H$1=$G193),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K193),$K193,NA()),IF(ISNUMBER($N193),$N193,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC193)),INDEX($AD$188:$AL$364,$D193,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",7,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,7,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS194,'Single Product PDF'!$H$1=G194),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K194),$K194,NA()),IF(ISNUMBER($N194),$N194,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ194)),INDEX($AD$188:$AL$364,$D194,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS194,'Single Product PDF'!$H$1=$G194),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K194),$K194,NA()),IF(ISNUMBER($N194),$N194,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC194)),INDEX($AD$188:$AL$364,$D194,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",8,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,8,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS195,'Single Product PDF'!$H$1=G195),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K195),$K195,NA()),IF(ISNUMBER($N195),$N195,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ195)),INDEX($AD$188:$AL$364,$D195,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS195,'Single Product PDF'!$H$1=$G195),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K195),$K195,NA()),IF(ISNUMBER($N195),$N195,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC195)),INDEX($AD$188:$AL$364,$D195,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",9,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,9,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS196,'Single Product PDF'!$H$1=G196),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K196),$K196,NA()),IF(ISNUMBER($N196),$N196,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ196)),INDEX($AD$188:$AL$364,$D196,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS196,'Single Product PDF'!$H$1=$G196),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K196),$K196,NA()),IF(ISNUMBER($N196),$N196,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC196)),INDEX($AD$188:$AL$364,$D196,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",10,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,10,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS197,'Single Product PDF'!$H$1=G197),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K197),$K197,NA()),IF(ISNUMBER($N197),$N197,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ197)),INDEX($AD$188:$AL$364,$D197,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS197,'Single Product PDF'!$H$1=$G197),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K197),$K197,NA()),IF(ISNUMBER($N197),$N197,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC197)),INDEX($AD$188:$AL$364,$D197,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",11,"--","P-S-",{"$f":"IF(ISNUMBER($C198),INDEX(PriceMatrix,$C198,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C198),IF(INDEX(PriceMatrix,$C198,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C198,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C198),INDEX(PriceMatrix,$C198,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,11,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS198,'Single Product PDF'!$H$1=G198),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K198),$K198,NA()),IF(ISNUMBER($N198),$N198,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ198)),INDEX($AD$188:$AL$364,$D198,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS198,'Single Product PDF'!$H$1=$G198),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K198),$K198,NA()),IF(ISNUMBER($N198),$N198,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC198)),INDEX($AD$188:$AL$364,$D198,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",12,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,12,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS199,'Single Product PDF'!$H$1=G199),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K199),$K199,NA()),IF(ISNUMBER($N199),$N199,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ199)),INDEX($AD$188:$AL$364,$D199,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS199,'Single Product PDF'!$H$1=$G199),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K199),$K199,NA()),IF(ISNUMBER($N199),$N199,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC199)),INDEX($AD$188:$AL$364,$D199,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",13,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,13,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS200,'Single Product PDF'!$H$1=G200),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K200),$K200,NA()),IF(ISNUMBER($N200),$N200,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ200)),INDEX($AD$188:$AL$364,$D200,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS200,'Single Product PDF'!$H$1=$G200),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K200),$K200,NA()),IF(ISNUMBER($N200),$N200,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC200)),INDEX($AD$188:$AL$364,$D200,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",14,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,14,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS201,'Single Product PDF'!$H$1=G201),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K201),$K201,NA()),IF(ISNUMBER($N201),$N201,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ201)),INDEX($AD$188:$AL$364,$D201,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS201,'Single Product PDF'!$H$1=$G201),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K201),$K201,NA()),IF(ISNUMBER($N201),$N201,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC201)),INDEX($AD$188:$AL$364,$D201,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",15,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,15,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS202,'Single Product PDF'!$H$1=G202),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K202),$K202,NA()),IF(ISNUMBER($N202),$N202,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ202)),INDEX($AD$188:$AL$364,$D202,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS202,'Single Product PDF'!$H$1=$G202),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K202),$K202,NA()),IF(ISNUMBER($N202),$N202,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC202)),INDEX($AD$188:$AL$364,$D202,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",16,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,16,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS203,'Single Product PDF'!$H$1=G203),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K203),$K203,NA()),IF(ISNUMBER($N203),$N203,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ203)),INDEX($AD$188:$AL$364,$D203,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS203,'Single Product PDF'!$H$1=$G203),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K203),$K203,NA()),IF(ISNUMBER($N203),$N203,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC203)),INDEX($AD$188:$AL$364,$D203,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",17,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,17,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS204,'Single Product PDF'!$H$1=G204),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K204),$K204,NA()),IF(ISNUMBER($N204),$N204,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ204)),INDEX($AD$188:$AL$364,$D204,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS204,'Single Product PDF'!$H$1=$G204),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K204),$K204,NA()),IF(ISNUMBER($N204),$N204,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC204)),INDEX($AD$188:$AL$364,$D204,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",18,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,18,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BN$187=$G205,IF(ISNA($BL205),NA(),INDEX($AD205:$AH205,1,$BP$185)),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS205,'Single Product PDF'!$H$1=G205),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K205),$K205,NA()),IF(ISNUMBER($N205),$N205,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ205)),INDEX($AD$188:$AL$364,$D205,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS205,'Single Product PDF'!$H$1=$G205),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K205),$K205,NA()),IF(ISNUMBER($N205),$N205,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC205)),INDEX($AD$188:$AL$364,$D205,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",19,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,19,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS206,'Single Product PDF'!$H$1=G206),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K206),$K206,NA()),IF(ISNUMBER($N206),$N206,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ206)),INDEX($AD$188:$AL$364,$D206,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS206,'Single Product PDF'!$H$1=$G206),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K206),$K206,NA()),IF(ISNUMBER($N206),$N206,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC206)),INDEX($AD$188:$AL$364,$D206,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",20,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,20,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS207,'Single Product PDF'!$H$1=G207),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K207),$K207,NA()),IF(ISNUMBER($N207),$N207,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ207)),INDEX($AD$188:$AL$364,$D207,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS207,'Single Product PDF'!$H$1=$G207),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K207),$K207,NA()),IF(ISNUMBER($N207),$N207,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC207)),INDEX($AD$188:$AL$364,$D207,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",21,"--","P-S-",{"$f":"IF(ISNUMBER($C208),INDEX(PriceMatrix,$C208,G$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C208),INDEX(PriceMatrix,$C208,N$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C208),INDEX(PriceMatrix,$C208,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C208),IF(INDEX(PriceMatrix,$C208,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C208,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C208),INDEX(PriceMatrix,$C208,AE$2),\"\")","v":""},"","","","","","","","",{"$f":"IF(ISNUMBER($C208),INDEX(PriceMatrix,$C208,AN$2),\"\")","v":""},"","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,21,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS208,'Single Product PDF'!$H$1=G208),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K208),$K208,NA()),IF(ISNUMBER($N208),$N208,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ208)),INDEX($AD$188:$AL$364,$D208,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS208,'Single Product PDF'!$H$1=$G208),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K208),$K208,NA()),IF(ISNUMBER($N208),$N208,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC208)),INDEX($AD$188:$AL$364,$D208,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",22,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,22,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS209,'Single Product PDF'!$H$1=G209),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K209),$K209,NA()),IF(ISNUMBER($N209),$N209,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ209)),INDEX($AD$188:$AL$364,$D209,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS209,'Single Product PDF'!$H$1=$G209),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K209),$K209,NA()),IF(ISNUMBER($N209),$N209,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC209)),INDEX($AD$188:$AL$364,$D209,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",23,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,23,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS210,'Single Product PDF'!$H$1=G210),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K210),$K210,NA()),IF(ISNUMBER($N210),$N210,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ210)),INDEX($AD$188:$AL$364,$D210,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS210,'Single Product PDF'!$H$1=$G210),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K210),$K210,NA()),IF(ISNUMBER($N210),$N210,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC210)),INDEX($AD$188:$AL$364,$D210,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",24,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,24,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS211,'Single Product PDF'!$H$1=G211),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K211),$K211,NA()),IF(ISNUMBER($N211),$N211,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ211)),INDEX($AD$188:$AL$364,$D211,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS211,'Single Product PDF'!$H$1=$G211),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K211),$K211,NA()),IF(ISNUMBER($N211),$N211,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC211)),INDEX($AD$188:$AL$364,$D211,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",25,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,25,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS212,'Single Product PDF'!$H$1=G212),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K212),$K212,NA()),IF(ISNUMBER($N212),$N212,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ212)),INDEX($AD$188:$AL$364,$D212,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS212,'Single Product PDF'!$H$1=$G212),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K212),$K212,NA()),IF(ISNUMBER($N212),$N212,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC212)),INDEX($AD$188:$AL$364,$D212,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",26,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,26,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS213,'Single Product PDF'!$H$1=G213),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K213),$K213,NA()),IF(ISNUMBER($N213),$N213,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ213)),INDEX($AD$188:$AL$364,$D213,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS213,'Single Product PDF'!$H$1=$G213),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K213),$K213,NA()),IF(ISNUMBER($N213),$N213,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC213)),INDEX($AD$188:$AL$364,$D213,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",27,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,27,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS214,'Single Product PDF'!$H$1=G214),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K214),$K214,NA()),IF(ISNUMBER($N214),$N214,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ214)),INDEX($AD$188:$AL$364,$D214,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS214,'Single Product PDF'!$H$1=$G214),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K214),$K214,NA()),IF(ISNUMBER($N214),$N214,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC214)),INDEX($AD$188:$AL$364,$D214,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",28,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,28,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISNA(BL215),NA(),S215)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS215,'Single Product PDF'!$H$1=G215),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K215),$K215,NA()),IF(ISNUMBER($N215),$N215,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ215)),INDEX($AD$188:$AL$364,$D215,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS215,'Single Product PDF'!$H$1=$G215),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K215),$K215,NA()),IF(ISNUMBER($N215),$N215,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC215)),INDEX($AD$188:$AL$364,$D215,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",29,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,29,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS216,'Single Product PDF'!$H$1=G216),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K216),$K216,NA()),IF(ISNUMBER($N216),$N216,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ216)),INDEX($AD$188:$AL$364,$D216,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS216,'Single Product PDF'!$H$1=$G216),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K216),$K216,NA()),IF(ISNUMBER($N216),$N216,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC216)),INDEX($AD$188:$AL$364,$D216,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",30,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,30,0,0,".",null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS217,'Single Product PDF'!$H$1=G217),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K217),$K217,NA()),IF(ISNUMBER($N217),$N217,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ217)),INDEX($AD$188:$AL$364,$D217,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS217,'Single Product PDF'!$H$1=$G217),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K217),$K217,NA()),IF(ISNUMBER($N217),$N217,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC217)),INDEX($AD$188:$AL$364,$D217,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",31,"--","P-S-",{"$f":"IF(ISNUMBER($C218),INDEX(PriceMatrix,$C218,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C218),IF(INDEX(PriceMatrix,$C218,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C218,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C218),INDEX(PriceMatrix,$C218,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS218,'Single Product PDF'!$H$1=G218),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K218),$K218,NA()),IF(ISNUMBER($N218),$N218,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ218)),INDEX($AD$188:$AL$364,$D218,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS218,'Single Product PDF'!$H$1=$G218),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K218),$K218,NA()),IF(ISNUMBER($N218),$N218,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC218)),INDEX($AD$188:$AL$364,$D218,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",32,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS219,'Single Product PDF'!$H$1=G219),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K219),$K219,NA()),IF(ISNUMBER($N219),$N219,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ219)),INDEX($AD$188:$AL$364,$D219,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS219,'Single Product PDF'!$H$1=$G219),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K219),$K219,NA()),IF(ISNUMBER($N219),$N219,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC219)),INDEX($AD$188:$AL$364,$D219,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D220,$D$7:$D$181,0)),MATCH(D220,$D$7:$D$181,0),\".\")","v":"."},33,"--","P-S-","","","","","",{"$f":"IF(ISNUMBER($C220),ROUND(INDEX(PriceMatrix,$C220,L$2),0),\"\")","v":""},{"$f":"IF(ISNUMBER($C220),ROUND(INDEX(PriceMatrix,$C220,M$2),2),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C220),TEXT(INDEX(PriceMatrix,$C220,R$2),\"yyyy-mm-dd\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C220),IF(INDEX(PriceMatrix,$C220,S$2)=\"DK\",\"N/A\",IF(INDEX(PriceMatrix,$C220,S$2)>0,INDEX(PriceMatrix,$C220,S$2),BI220)),\"\")","v":""},{"$f":"IF(ISNUMBER($C220),IF(ISNUMBER(INDEX(PriceMatrix,$C220,T$2)),ROUND(INDEX(PriceMatrix,$C220,T$2),1),\"N/A\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C220),IF(ISNUMBER(INDEX(PriceMatrix,$C220,AM$2)),ROUND(INDEX(PriceMatrix,$C220,AM$2),0),\"N/A\"),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C220),INDEX(PriceMatrix,$C220,AR$2),\"\")","v":""},0,{"$f":"IF(AS220,G220,\".\")","v":"."},{"$f":"IF(AND($AS220,AV$184=$G220),IF(AX$184=1,IF(ISNUMBER($K220),$K220,NA()),IF(ISNUMBER($N220),$N220,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AU220)),INDEX($AD$188:$AL$364,$D220,AZ$184),NA())","v":{"$error":"#N/A"}},{"$f":"IF(SUM($B220,$C220)>0,IF(ISNUMBER($S220),$S220,100),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($AS220,AV$184=$G220),IF(AX$185=1,IF(ISNUMBER($K220),$K220,NA()),IF(ISNUMBER($N220),$N220,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AX220)),INDEX($AD$188:$AL$364,$D220,AZ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(AND(ISNUMBER(AO220),ISNUMBER(S220),S220>0),AO220*S220,\".\")","v":"."},null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS220,'Single Product PDF'!$H$1=G220),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K220),$K220,NA()),IF(ISNUMBER($N220),$N220,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ220)),INDEX($AD$188:$AL$364,$D220,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS220,'Single Product PDF'!$H$1=$G220),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K220),$K220,NA()),IF(ISNUMBER($N220),$N220,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC220)),INDEX($AD$188:$AL$364,$D220,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$f":"IF($AS220,IF(CL$184=1,IF(ISNUMBER($K220),$K220,NA()),IF(ISNUMBER($N220),$N220,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CL220)),INDEX($AD$188:$AL$364,$D220,CQ$184),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF($AS220,IF(CO$185=1,IF(ISNUMBER($K220),$K220,NA()),IF(ISNUMBER($N220),$N220,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CO220)),INDEX($AD$188:$AL$364,$D220,CQ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$f":"IF(E220<>\"---\",COUNTIF($E$188:$E$362,E220)-1,0)","v":174},null,{"$f":"IF(AND(ISNUMBER(FIND(\"V01\",AQ220)),ISNUMBER(FIND(\"PriceCalc\",AQ220))),1,0)","v":0},null,null,null,null,0]
["-",null,".",34,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BN$187=$G221,IF(ISNA($BL221),NA(),INDEX($AD221:$AH221,1,$BP$185)),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS221,'Single Product PDF'!$H$1=G221),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K221),$K221,NA()),IF(ISNUMBER($N221),$N221,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ221)),INDEX($AD$188:$AL$364,$D221,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS221,'Single Product PDF'!$H$1=$G221),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K221),$K221,NA()),IF(ISNUMBER($N221),$N221,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC221)),INDEX($AD$188:$AL$364,$D221,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",35,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS222,'Single Product PDF'!$H$1=G222),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K222),$K222,NA()),IF(ISNUMBER($N222),$N222,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ222)),INDEX($AD$188:$AL$364,$D222,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS222,'Single Product PDF'!$H$1=$G222),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K222),$K222,NA()),IF(ISNUMBER($N222),$N222,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC222)),INDEX($AD$188:$AL$364,$D222,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",36,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS223,'Single Product PDF'!$H$1=G223),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K223),$K223,NA()),IF(ISNUMBER($N223),$N223,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ223)),INDEX($AD$188:$AL$364,$D223,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS223,'Single Product PDF'!$H$1=$G223),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K223),$K223,NA()),IF(ISNUMBER($N223),$N223,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC223)),INDEX($AD$188:$AL$364,$D223,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",37,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS224,'Single Product PDF'!$H$1=G224),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K224),$K224,NA()),IF(ISNUMBER($N224),$N224,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ224)),INDEX($AD$188:$AL$364,$D224,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS224,'Single Product PDF'!$H$1=$G224),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K224),$K224,NA()),IF(ISNUMBER($N224),$N224,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC224)),INDEX($AD$188:$AL$364,$D224,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",38,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS225,'Single Product PDF'!$H$1=G225),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K225),$K225,NA()),IF(ISNUMBER($N225),$N225,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ225)),INDEX($AD$188:$AL$364,$D225,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS225,'Single Product PDF'!$H$1=$G225),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K225),$K225,NA()),IF(ISNUMBER($N225),$N225,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC225)),INDEX($AD$188:$AL$364,$D225,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",39,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS226,'Single Product PDF'!$H$1=G226),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K226),$K226,NA()),IF(ISNUMBER($N226),$N226,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ226)),INDEX($AD$188:$AL$364,$D226,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS226,'Single Product PDF'!$H$1=$G226),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K226),$K226,NA()),IF(ISNUMBER($N226),$N226,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC226)),INDEX($AD$188:$AL$364,$D226,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",40,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS227,'Single Product PDF'!$H$1=G227),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K227),$K227,NA()),IF(ISNUMBER($N227),$N227,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ227)),INDEX($AD$188:$AL$364,$D227,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS227,'Single Product PDF'!$H$1=$G227),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K227),$K227,NA()),IF(ISNUMBER($N227),$N227,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC227)),INDEX($AD$188:$AL$364,$D227,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",41,"--","P-S-",{"$f":"IF(ISNUMBER($C228),INDEX(PriceMatrix,$C228,G$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C228),INDEX(PriceMatrix,$C228,N$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C228),INDEX(PriceMatrix,$C228,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C228),IF(INDEX(PriceMatrix,$C228,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C228,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C228),INDEX(PriceMatrix,$C228,AE$2),\"\")","v":""},"","","","","","","","",{"$f":"IF(ISNUMBER($C228),INDEX(PriceMatrix,$C228,AN$2),\"\")","v":""},"","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS228,'Single Product PDF'!$H$1=G228),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K228),$K228,NA()),IF(ISNUMBER($N228),$N228,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ228)),INDEX($AD$188:$AL$364,$D228,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS228,'Single Product PDF'!$H$1=$G228),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K228),$K228,NA()),IF(ISNUMBER($N228),$N228,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC228)),INDEX($AD$188:$AL$364,$D228,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",42,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS229,'Single Product PDF'!$H$1=G229),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K229),$K229,NA()),IF(ISNUMBER($N229),$N229,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ229)),INDEX($AD$188:$AL$364,$D229,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS229,'Single Product PDF'!$H$1=$G229),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K229),$K229,NA()),IF(ISNUMBER($N229),$N229,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC229)),INDEX($AD$188:$AL$364,$D229,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",43,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS230,'Single Product PDF'!$H$1=G230),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K230),$K230,NA()),IF(ISNUMBER($N230),$N230,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ230)),INDEX($AD$188:$AL$364,$D230,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS230,'Single Product PDF'!$H$1=$G230),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K230),$K230,NA()),IF(ISNUMBER($N230),$N230,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC230)),INDEX($AD$188:$AL$364,$D230,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",44,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS231,'Single Product PDF'!$H$1=G231),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K231),$K231,NA()),IF(ISNUMBER($N231),$N231,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ231)),INDEX($AD$188:$AL$364,$D231,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS231,'Single Product PDF'!$H$1=$G231),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K231),$K231,NA()),IF(ISNUMBER($N231),$N231,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC231)),INDEX($AD$188:$AL$364,$D231,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",45,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS232,'Single Product PDF'!$H$1=G232),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K232),$K232,NA()),IF(ISNUMBER($N232),$N232,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ232)),INDEX($AD$188:$AL$364,$D232,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS232,'Single Product PDF'!$H$1=$G232),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K232),$K232,NA()),IF(ISNUMBER($N232),$N232,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC232)),INDEX($AD$188:$AL$364,$D232,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",46,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS233,'Single Product PDF'!$H$1=G233),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K233),$K233,NA()),IF(ISNUMBER($N233),$N233,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ233)),INDEX($AD$188:$AL$364,$D233,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS233,'Single Product PDF'!$H$1=$G233),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K233),$K233,NA()),IF(ISNUMBER($N233),$N233,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC233)),INDEX($AD$188:$AL$364,$D233,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",47,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS234,'Single Product PDF'!$H$1=G234),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K234),$K234,NA()),IF(ISNUMBER($N234),$N234,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ234)),INDEX($AD$188:$AL$364,$D234,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS234,'Single Product PDF'!$H$1=$G234),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K234),$K234,NA()),IF(ISNUMBER($N234),$N234,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC234)),INDEX($AD$188:$AL$364,$D234,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",48,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS235,'Single Product PDF'!$H$1=G235),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K235),$K235,NA()),IF(ISNUMBER($N235),$N235,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ235)),INDEX($AD$188:$AL$364,$D235,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS235,'Single Product PDF'!$H$1=$G235),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K235),$K235,NA()),IF(ISNUMBER($N235),$N235,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC235)),INDEX($AD$188:$AL$364,$D235,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",49,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS236,'Single Product PDF'!$H$1=G236),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K236),$K236,NA()),IF(ISNUMBER($N236),$N236,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ236)),INDEX($AD$188:$AL$364,$D236,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS236,'Single Product PDF'!$H$1=$G236),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K236),$K236,NA()),IF(ISNUMBER($N236),$N236,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC236)),INDEX($AD$188:$AL$364,$D236,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",50,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS237,'Single Product PDF'!$H$1=G237),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K237),$K237,NA()),IF(ISNUMBER($N237),$N237,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ237)),INDEX($AD$188:$AL$364,$D237,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS237,'Single Product PDF'!$H$1=$G237),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K237),$K237,NA()),IF(ISNUMBER($N237),$N237,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC237)),INDEX($AD$188:$AL$364,$D237,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",51,"--","P-S-",{"$f":"IF(ISNUMBER($C238),INDEX(PriceMatrix,$C238,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C238),IF(INDEX(PriceMatrix,$C238,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C238,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C238),INDEX(PriceMatrix,$C238,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS238,'Single Product PDF'!$H$1=G238),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K238),$K238,NA()),IF(ISNUMBER($N238),$N238,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ238)),INDEX($AD$188:$AL$364,$D238,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS238,'Single Product PDF'!$H$1=$G238),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K238),$K238,NA()),IF(ISNUMBER($N238),$N238,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC238)),INDEX($AD$188:$AL$364,$D238,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",52,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS239,'Single Product PDF'!$H$1=G239),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K239),$K239,NA()),IF(ISNUMBER($N239),$N239,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ239)),INDEX($AD$188:$AL$364,$D239,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS239,'Single Product PDF'!$H$1=$G239),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K239),$K239,NA()),IF(ISNUMBER($N239),$N239,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC239)),INDEX($AD$188:$AL$364,$D239,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",53,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS240,'Single Product PDF'!$H$1=G240),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K240),$K240,NA()),IF(ISNUMBER($N240),$N240,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ240)),INDEX($AD$188:$AL$364,$D240,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS240,'Single Product PDF'!$H$1=$G240),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K240),$K240,NA()),IF(ISNUMBER($N240),$N240,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC240)),INDEX($AD$188:$AL$364,$D240,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",54,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS241,'Single Product PDF'!$H$1=G241),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K241),$K241,NA()),IF(ISNUMBER($N241),$N241,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ241)),INDEX($AD$188:$AL$364,$D241,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS241,'Single Product PDF'!$H$1=$G241),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K241),$K241,NA()),IF(ISNUMBER($N241),$N241,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC241)),INDEX($AD$188:$AL$364,$D241,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",55,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS242,'Single Product PDF'!$H$1=G242),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K242),$K242,NA()),IF(ISNUMBER($N242),$N242,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ242)),INDEX($AD$188:$AL$364,$D242,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS242,'Single Product PDF'!$H$1=$G242),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K242),$K242,NA()),IF(ISNUMBER($N242),$N242,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC242)),INDEX($AD$188:$AL$364,$D242,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",56,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS243,'Single Product PDF'!$H$1=G243),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K243),$K243,NA()),IF(ISNUMBER($N243),$N243,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ243)),INDEX($AD$188:$AL$364,$D243,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS243,'Single Product PDF'!$H$1=$G243),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K243),$K243,NA()),IF(ISNUMBER($N243),$N243,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC243)),INDEX($AD$188:$AL$364,$D243,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",57,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS244,'Single Product PDF'!$H$1=G244),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K244),$K244,NA()),IF(ISNUMBER($N244),$N244,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ244)),INDEX($AD$188:$AL$364,$D244,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS244,'Single Product PDF'!$H$1=$G244),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K244),$K244,NA()),IF(ISNUMBER($N244),$N244,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC244)),INDEX($AD$188:$AL$364,$D244,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",58,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS245,'Single Product PDF'!$H$1=G245),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K245),$K245,NA()),IF(ISNUMBER($N245),$N245,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ245)),INDEX($AD$188:$AL$364,$D245,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS245,'Single Product PDF'!$H$1=$G245),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K245),$K245,NA()),IF(ISNUMBER($N245),$N245,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC245)),INDEX($AD$188:$AL$364,$D245,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",59,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS246,'Single Product PDF'!$H$1=G246),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K246),$K246,NA()),IF(ISNUMBER($N246),$N246,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ246)),INDEX($AD$188:$AL$364,$D246,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS246,'Single Product PDF'!$H$1=$G246),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K246),$K246,NA()),IF(ISNUMBER($N246),$N246,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC246)),INDEX($AD$188:$AL$364,$D246,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",60,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS247,'Single Product PDF'!$H$1=G247),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K247),$K247,NA()),IF(ISNUMBER($N247),$N247,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ247)),INDEX($AD$188:$AL$364,$D247,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS247,'Single Product PDF'!$H$1=$G247),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K247),$K247,NA()),IF(ISNUMBER($N247),$N247,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC247)),INDEX($AD$188:$AL$364,$D247,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",61,"--","P-S-",{"$f":"IF(ISNUMBER($C248),INDEX(PriceMatrix,$C248,G$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C248),INDEX(PriceMatrix,$C248,N$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C248),INDEX(PriceMatrix,$C248,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C248),IF(INDEX(PriceMatrix,$C248,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C248,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C248),INDEX(PriceMatrix,$C248,AE$2),\"\")","v":""},"","","","","","","","",{"$f":"IF(ISNUMBER($C248),INDEX(PriceMatrix,$C248,AN$2),\"\")","v":""},"","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS248,'Single Product PDF'!$H$1=G248),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K248),$K248,NA()),IF(ISNUMBER($N248),$N248,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ248)),INDEX($AD$188:$AL$364,$D248,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS248,'Single Product PDF'!$H$1=$G248),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K248),$K248,NA()),IF(ISNUMBER($N248),$N248,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC248)),INDEX($AD$188:$AL$364,$D248,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",62,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS249,'Single Product PDF'!$H$1=G249),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K249),$K249,NA()),IF(ISNUMBER($N249),$N249,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ249)),INDEX($AD$188:$AL$364,$D249,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS249,'Single Product PDF'!$H$1=$G249),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K249),$K249,NA()),IF(ISNUMBER($N249),$N249,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC249)),INDEX($AD$188:$AL$364,$D249,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",63,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS250,'Single Product PDF'!$H$1=G250),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K250),$K250,NA()),IF(ISNUMBER($N250),$N250,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ250)),INDEX($AD$188:$AL$364,$D250,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS250,'Single Product PDF'!$H$1=$G250),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K250),$K250,NA()),IF(ISNUMBER($N250),$N250,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC250)),INDEX($AD$188:$AL$364,$D250,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",64,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS251,'Single Product PDF'!$H$1=G251),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K251),$K251,NA()),IF(ISNUMBER($N251),$N251,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ251)),INDEX($AD$188:$AL$364,$D251,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS251,'Single Product PDF'!$H$1=$G251),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K251),$K251,NA()),IF(ISNUMBER($N251),$N251,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC251)),INDEX($AD$188:$AL$364,$D251,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D252,$D$7:$D$181,0)),MATCH(D252,$D$7:$D$181,0),\".\")","v":"."},65,"--","P-S-","","","","","",{"$f":"IF(ISNUMBER($C252),ROUND(INDEX(PriceMatrix,$C252,L$2),0),\"\")","v":""},{"$f":"IF(ISNUMBER($C252),ROUND(INDEX(PriceMatrix,$C252,M$2),2),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C252),TEXT(INDEX(PriceMatrix,$C252,R$2),\"yyyy-mm-dd\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C252),IF(INDEX(PriceMatrix,$C252,S$2)=\"DK\",\"N/A\",IF(INDEX(PriceMatrix,$C252,S$2)>0,INDEX(PriceMatrix,$C252,S$2),BI252)),\"\")","v":""},{"$f":"IF(ISNUMBER($C252),IF(ISNUMBER(INDEX(PriceMatrix,$C252,T$2)),ROUND(INDEX(PriceMatrix,$C252,T$2),1),\"N/A\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C252),IF(ISNUMBER(INDEX(PriceMatrix,$C252,AM$2)),ROUND(INDEX(PriceMatrix,$C252,AM$2),0),\"N/A\"),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C252),INDEX(PriceMatrix,$C252,AR$2),\"\")","v":""},0,{"$f":"IF(AS252,G252,\".\")","v":"."},{"$f":"IF(AND($AS252,AV$184=$G252),IF(AX$184=1,IF(ISNUMBER($K252),$K252,NA()),IF(ISNUMBER($N252),$N252,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AU252)),INDEX($AD$188:$AL$364,$D252,AZ$184),NA())","v":{"$error":"#N/A"}},{"$f":"IF(SUM($B252,$C252)>0,IF(ISNUMBER($S252),$S252,100),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($AS252,AV$184=$G252),IF(AX$185=1,IF(ISNUMBER($K252),$K252,NA()),IF(ISNUMBER($N252),$N252,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AX252)),INDEX($AD$188:$AL$364,$D252,AZ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(AND(ISNUMBER(AO252),ISNUMBER(S252),S252>0),AO252*S252,\".\")","v":"."},null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS252,'Single Product PDF'!$H$1=G252),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K252),$K252,NA()),IF(ISNUMBER($N252),$N252,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ252)),INDEX($AD$188:$AL$364,$D252,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS252,'Single Product PDF'!$H$1=$G252),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K252),$K252,NA()),IF(ISNUMBER($N252),$N252,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC252)),INDEX($AD$188:$AL$364,$D252,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$f":"IF($AS252,IF(CL$184=1,IF(ISNUMBER($K252),$K252,NA()),IF(ISNUMBER($N252),$N252,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CL252)),INDEX($AD$188:$AL$364,$D252,CQ$184),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF($AS252,IF(CO$185=1,IF(ISNUMBER($K252),$K252,NA()),IF(ISNUMBER($N252),$N252,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CO252)),INDEX($AD$188:$AL$364,$D252,CQ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$f":"IF(E252<>\"---\",COUNTIF($E$188:$E$362,E252)-1,0)","v":174},null,{"$f":"IF(AND(ISNUMBER(FIND(\"V01\",AQ252)),ISNUMBER(FIND(\"PriceCalc\",AQ252))),1,0)","v":0},null,null,null,null,0]
[{"$f":"G253&\"-\"&I253","v":"-"},null,".",66,{"$f":"G253&\"-\"&H253&\"-\"&I253","v":"--"},{"$f":"\"P\"&TEXT(G253,\"00\")&\"-S\"&H253&\"-\"&I253","v":"P-S-"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(C253),1,0)","v":0},".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AW253","v":{"$error":"#N/A"}},null,".",null,null,null,null,null,null,null,null,null,{"$f":"IF(A253=\"-\",NA(),IF($BL$185=\"USD\",L253,M253))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS253,'Single Product PDF'!$H$1=G253),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K253),$K253,NA()),IF(ISNUMBER($N253),$N253,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ253)),INDEX($AD$188:$AL$364,$D253,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"BU253","v":0},{"$f":"IF(AND(AS253,'Single Product PDF'!$H$1=$G253),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K253),$K253,NA()),IF(ISNUMBER($N253),$N253,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC253)),INDEX($AD$188:$AL$364,$D253,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB253","v":0},null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AW253","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CN253","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,{"$f":"IF(ISBLANK(DF253),DE253,DF253)","v":0}]
["-",null,".",67,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS254,'Single Product PDF'!$H$1=G254),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K254),$K254,NA()),IF(ISNUMBER($N254),$N254,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ254)),INDEX($AD$188:$AL$364,$D254,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS254,'Single Product PDF'!$H$1=$G254),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K254),$K254,NA()),IF(ISNUMBER($N254),$N254,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC254)),INDEX($AD$188:$AL$364,$D254,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",68,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS255,'Single Product PDF'!$H$1=G255),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K255),$K255,NA()),IF(ISNUMBER($N255),$N255,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ255)),INDEX($AD$188:$AL$364,$D255,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS255,'Single Product PDF'!$H$1=$G255),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K255),$K255,NA()),IF(ISNUMBER($N255),$N255,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC255)),INDEX($AD$188:$AL$364,$D255,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",69,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS256,'Single Product PDF'!$H$1=G256),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K256),$K256,NA()),IF(ISNUMBER($N256),$N256,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ256)),INDEX($AD$188:$AL$364,$D256,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS256,'Single Product PDF'!$H$1=$G256),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K256),$K256,NA()),IF(ISNUMBER($N256),$N256,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC256)),INDEX($AD$188:$AL$364,$D256,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",70,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS257,'Single Product PDF'!$H$1=G257),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K257),$K257,NA()),IF(ISNUMBER($N257),$N257,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ257)),INDEX($AD$188:$AL$364,$D257,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS257,'Single Product PDF'!$H$1=$G257),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K257),$K257,NA()),IF(ISNUMBER($N257),$N257,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC257)),INDEX($AD$188:$AL$364,$D257,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",71,"--","P-S-",{"$f":"IF(ISNUMBER($C258),INDEX(PriceMatrix,$C258,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C258),IF(INDEX(PriceMatrix,$C258,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C258,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C258),INDEX(PriceMatrix,$C258,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS258,'Single Product PDF'!$H$1=G258),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K258),$K258,NA()),IF(ISNUMBER($N258),$N258,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ258)),INDEX($AD$188:$AL$364,$D258,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS258,'Single Product PDF'!$H$1=$G258),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K258),$K258,NA()),IF(ISNUMBER($N258),$N258,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC258)),INDEX($AD$188:$AL$364,$D258,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",72,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS259,'Single Product PDF'!$H$1=G259),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K259),$K259,NA()),IF(ISNUMBER($N259),$N259,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ259)),INDEX($AD$188:$AL$364,$D259,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS259,'Single Product PDF'!$H$1=$G259),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K259),$K259,NA()),IF(ISNUMBER($N259),$N259,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC259)),INDEX($AD$188:$AL$364,$D259,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",73,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS260,'Single Product PDF'!$H$1=G260),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K260),$K260,NA()),IF(ISNUMBER($N260),$N260,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ260)),INDEX($AD$188:$AL$364,$D260,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS260,'Single Product PDF'!$H$1=$G260),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K260),$K260,NA()),IF(ISNUMBER($N260),$N260,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC260)),INDEX($AD$188:$AL$364,$D260,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",74,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS261,'Single Product PDF'!$H$1=G261),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K261),$K261,NA()),IF(ISNUMBER($N261),$N261,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ261)),INDEX($AD$188:$AL$364,$D261,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS261,'Single Product PDF'!$H$1=$G261),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K261),$K261,NA()),IF(ISNUMBER($N261),$N261,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC261)),INDEX($AD$188:$AL$364,$D261,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",75,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS262,'Single Product PDF'!$H$1=G262),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K262),$K262,NA()),IF(ISNUMBER($N262),$N262,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ262)),INDEX($AD$188:$AL$364,$D262,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS262,'Single Product PDF'!$H$1=$G262),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K262),$K262,NA()),IF(ISNUMBER($N262),$N262,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC262)),INDEX($AD$188:$AL$364,$D262,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",76,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS263,'Single Product PDF'!$H$1=G263),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K263),$K263,NA()),IF(ISNUMBER($N263),$N263,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ263)),INDEX($AD$188:$AL$364,$D263,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS263,'Single Product PDF'!$H$1=$G263),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K263),$K263,NA()),IF(ISNUMBER($N263),$N263,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC263)),INDEX($AD$188:$AL$364,$D263,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",77,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS264,'Single Product PDF'!$H$1=G264),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K264),$K264,NA()),IF(ISNUMBER($N264),$N264,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ264)),INDEX($AD$188:$AL$364,$D264,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS264,'Single Product PDF'!$H$1=$G264),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K264),$K264,NA()),IF(ISNUMBER($N264),$N264,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC264)),INDEX($AD$188:$AL$364,$D264,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",78,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS265,'Single Product PDF'!$H$1=G265),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K265),$K265,NA()),IF(ISNUMBER($N265),$N265,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ265)),INDEX($AD$188:$AL$364,$D265,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS265,'Single Product PDF'!$H$1=$G265),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K265),$K265,NA()),IF(ISNUMBER($N265),$N265,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC265)),INDEX($AD$188:$AL$364,$D265,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",79,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS266,'Single Product PDF'!$H$1=G266),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K266),$K266,NA()),IF(ISNUMBER($N266),$N266,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ266)),INDEX($AD$188:$AL$364,$D266,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS266,'Single Product PDF'!$H$1=$G266),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K266),$K266,NA()),IF(ISNUMBER($N266),$N266,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC266)),INDEX($AD$188:$AL$364,$D266,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",80,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS267,'Single Product PDF'!$H$1=G267),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K267),$K267,NA()),IF(ISNUMBER($N267),$N267,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ267)),INDEX($AD$188:$AL$364,$D267,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS267,'Single Product PDF'!$H$1=$G267),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K267),$K267,NA()),IF(ISNUMBER($N267),$N267,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC267)),INDEX($AD$188:$AL$364,$D267,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",81,"--","P-S-",{"$f":"IF(ISNUMBER($C268),INDEX(PriceMatrix,$C268,G$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C268),INDEX(PriceMatrix,$C268,N$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C268),INDEX(PriceMatrix,$C268,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C268),IF(INDEX(PriceMatrix,$C268,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C268,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C268),INDEX(PriceMatrix,$C268,AE$2),\"\")","v":""},"","","","","","","","",{"$f":"IF(ISNUMBER($C268),INDEX(PriceMatrix,$C268,AN$2),\"\")","v":""},"","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS268,'Single Product PDF'!$H$1=G268),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K268),$K268,NA()),IF(ISNUMBER($N268),$N268,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ268)),INDEX($AD$188:$AL$364,$D268,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS268,'Single Product PDF'!$H$1=$G268),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K268),$K268,NA()),IF(ISNUMBER($N268),$N268,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC268)),INDEX($AD$188:$AL$364,$D268,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",82,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS269,'Single Product PDF'!$H$1=G269),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K269),$K269,NA()),IF(ISNUMBER($N269),$N269,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ269)),INDEX($AD$188:$AL$364,$D269,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS269,'Single Product PDF'!$H$1=$G269),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K269),$K269,NA()),IF(ISNUMBER($N269),$N269,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC269)),INDEX($AD$188:$AL$364,$D269,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",83,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS270,'Single Product PDF'!$H$1=G270),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K270),$K270,NA()),IF(ISNUMBER($N270),$N270,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ270)),INDEX($AD$188:$AL$364,$D270,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS270,'Single Product PDF'!$H$1=$G270),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K270),$K270,NA()),IF(ISNUMBER($N270),$N270,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC270)),INDEX($AD$188:$AL$364,$D270,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",84,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS271,'Single Product PDF'!$H$1=G271),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K271),$K271,NA()),IF(ISNUMBER($N271),$N271,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ271)),INDEX($AD$188:$AL$364,$D271,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS271,'Single Product PDF'!$H$1=$G271),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K271),$K271,NA()),IF(ISNUMBER($N271),$N271,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC271)),INDEX($AD$188:$AL$364,$D271,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",85,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BN$187=$G272,IF(ISNA($BL272),NA(),INDEX($AD272:$AH272,1,$BP$185)),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS272,'Single Product PDF'!$H$1=G272),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K272),$K272,NA()),IF(ISNUMBER($N272),$N272,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ272)),INDEX($AD$188:$AL$364,$D272,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS272,'Single Product PDF'!$H$1=$G272),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K272),$K272,NA()),IF(ISNUMBER($N272),$N272,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC272)),INDEX($AD$188:$AL$364,$D272,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",86,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS273,'Single Product PDF'!$H$1=G273),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K273),$K273,NA()),IF(ISNUMBER($N273),$N273,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ273)),INDEX($AD$188:$AL$364,$D273,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS273,'Single Product PDF'!$H$1=$G273),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K273),$K273,NA()),IF(ISNUMBER($N273),$N273,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC273)),INDEX($AD$188:$AL$364,$D273,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",87,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS274,'Single Product PDF'!$H$1=G274),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K274),$K274,NA()),IF(ISNUMBER($N274),$N274,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ274)),INDEX($AD$188:$AL$364,$D274,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS274,'Single Product PDF'!$H$1=$G274),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K274),$K274,NA()),IF(ISNUMBER($N274),$N274,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC274)),INDEX($AD$188:$AL$364,$D274,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",88,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS275,'Single Product PDF'!$H$1=G275),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K275),$K275,NA()),IF(ISNUMBER($N275),$N275,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ275)),INDEX($AD$188:$AL$364,$D275,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS275,'Single Product PDF'!$H$1=$G275),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K275),$K275,NA()),IF(ISNUMBER($N275),$N275,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC275)),INDEX($AD$188:$AL$364,$D275,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",89,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS276,'Single Product PDF'!$H$1=G276),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K276),$K276,NA()),IF(ISNUMBER($N276),$N276,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ276)),INDEX($AD$188:$AL$364,$D276,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS276,'Single Product PDF'!$H$1=$G276),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K276),$K276,NA()),IF(ISNUMBER($N276),$N276,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC276)),INDEX($AD$188:$AL$364,$D276,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",90,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS277,'Single Product PDF'!$H$1=G277),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K277),$K277,NA()),IF(ISNUMBER($N277),$N277,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ277)),INDEX($AD$188:$AL$364,$D277,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS277,'Single Product PDF'!$H$1=$G277),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K277),$K277,NA()),IF(ISNUMBER($N277),$N277,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC277)),INDEX($AD$188:$AL$364,$D277,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",91,"--","P-S-",{"$f":"IF(ISNUMBER($C278),INDEX(PriceMatrix,$C278,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C278),IF(INDEX(PriceMatrix,$C278,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C278,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C278),INDEX(PriceMatrix,$C278,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS278,'Single Product PDF'!$H$1=G278),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K278),$K278,NA()),IF(ISNUMBER($N278),$N278,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ278)),INDEX($AD$188:$AL$364,$D278,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS278,'Single Product PDF'!$H$1=$G278),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K278),$K278,NA()),IF(ISNUMBER($N278),$N278,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC278)),INDEX($AD$188:$AL$364,$D278,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",92,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISNA(BL279),NA(),S279)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS279,'Single Product PDF'!$H$1=G279),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K279),$K279,NA()),IF(ISNUMBER($N279),$N279,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ279)),INDEX($AD$188:$AL$364,$D279,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS279,'Single Product PDF'!$H$1=$G279),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K279),$K279,NA()),IF(ISNUMBER($N279),$N279,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC279)),INDEX($AD$188:$AL$364,$D279,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",93,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS280,'Single Product PDF'!$H$1=G280),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K280),$K280,NA()),IF(ISNUMBER($N280),$N280,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ280)),INDEX($AD$188:$AL$364,$D280,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS280,'Single Product PDF'!$H$1=$G280),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K280),$K280,NA()),IF(ISNUMBER($N280),$N280,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC280)),INDEX($AD$188:$AL$364,$D280,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",94,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS281,'Single Product PDF'!$H$1=G281),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K281),$K281,NA()),IF(ISNUMBER($N281),$N281,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ281)),INDEX($AD$188:$AL$364,$D281,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS281,'Single Product PDF'!$H$1=$G281),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K281),$K281,NA()),IF(ISNUMBER($N281),$N281,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC281)),INDEX($AD$188:$AL$364,$D281,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",95,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS282,'Single Product PDF'!$H$1=G282),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K282),$K282,NA()),IF(ISNUMBER($N282),$N282,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ282)),INDEX($AD$188:$AL$364,$D282,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS282,'Single Product PDF'!$H$1=$G282),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K282),$K282,NA()),IF(ISNUMBER($N282),$N282,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC282)),INDEX($AD$188:$AL$364,$D282,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",96,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS283,'Single Product PDF'!$H$1=G283),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K283),$K283,NA()),IF(ISNUMBER($N283),$N283,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ283)),INDEX($AD$188:$AL$364,$D283,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS283,'Single Product PDF'!$H$1=$G283),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K283),$K283,NA()),IF(ISNUMBER($N283),$N283,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC283)),INDEX($AD$188:$AL$364,$D283,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D284,$D$7:$D$181,0)),MATCH(D284,$D$7:$D$181,0),\".\")","v":"."},97,"--","P-S-","","","","","",{"$f":"IF(ISNUMBER($C284),ROUND(INDEX(PriceMatrix,$C284,L$2),0),\"\")","v":""},{"$f":"IF(ISNUMBER($C284),ROUND(INDEX(PriceMatrix,$C284,M$2),2),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C284),TEXT(INDEX(PriceMatrix,$C284,R$2),\"yyyy-mm-dd\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C284),IF(INDEX(PriceMatrix,$C284,S$2)=\"DK\",\"N/A\",IF(INDEX(PriceMatrix,$C284,S$2)>0,INDEX(PriceMatrix,$C284,S$2),BI284)),\"\")","v":""},{"$f":"IF(ISNUMBER($C284),IF(ISNUMBER(INDEX(PriceMatrix,$C284,T$2)),ROUND(INDEX(PriceMatrix,$C284,T$2),1),\"N/A\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C284),IF(ISNUMBER(INDEX(PriceMatrix,$C284,AM$2)),ROUND(INDEX(PriceMatrix,$C284,AM$2),0),\"N/A\"),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C284),INDEX(PriceMatrix,$C284,AR$2),\"\")","v":""},0,{"$f":"IF(AS284,G284,\".\")","v":"."},{"$f":"IF(AND($AS284,AV$184=$G284),IF(AX$184=1,IF(ISNUMBER($K284),$K284,NA()),IF(ISNUMBER($N284),$N284,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AU284)),INDEX($AD$188:$AL$364,$D284,AZ$184),NA())","v":{"$error":"#N/A"}},{"$f":"IF(SUM($B284,$C284)>0,IF(ISNUMBER($S284),$S284,100),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($AS284,AV$184=$G284),IF(AX$185=1,IF(ISNUMBER($K284),$K284,NA()),IF(ISNUMBER($N284),$N284,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AX284)),INDEX($AD$188:$AL$364,$D284,AZ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(AND(ISNUMBER(AO284),ISNUMBER(S284),S284>0),AO284*S284,\".\")","v":"."},null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS284,'Single Product PDF'!$H$1=G284),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K284),$K284,NA()),IF(ISNUMBER($N284),$N284,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ284)),INDEX($AD$188:$AL$364,$D284,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS284,'Single Product PDF'!$H$1=$G284),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K284),$K284,NA()),IF(ISNUMBER($N284),$N284,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC284)),INDEX($AD$188:$AL$364,$D284,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$f":"IF($AS284,IF(CL$184=1,IF(ISNUMBER($K284),$K284,NA()),IF(ISNUMBER($N284),$N284,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CL284)),INDEX($AD$188:$AL$364,$D284,CQ$184),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF($AS284,IF(CO$185=1,IF(ISNUMBER($K284),$K284,NA()),IF(ISNUMBER($N284),$N284,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CO284)),INDEX($AD$188:$AL$364,$D284,CQ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$f":"IF(E284<>\"---\",COUNTIF($E$188:$E$362,E284)-1,0)","v":174},null,{"$f":"IF(AND(ISNUMBER(FIND(\"V01\",AQ284)),ISNUMBER(FIND(\"PriceCalc\",AQ284))),1,0)","v":0},null,null,null,null,0]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D285,$D$7:$D$181,0)),MATCH(D285,$D$7:$D$181,0),\".\")","v":"."},98,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS285,'Single Product PDF'!$H$1=G285),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K285),$K285,NA()),IF(ISNUMBER($N285),$N285,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ285)),INDEX($AD$188:$AL$364,$D285,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS285,'Single Product PDF'!$H$1=$G285),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K285),$K285,NA()),IF(ISNUMBER($N285),$N285,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC285)),INDEX($AD$188:$AL$364,$D285,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D286,$D$7:$D$181,0)),MATCH(D286,$D$7:$D$181,0),\".\")","v":"."},99,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS286,'Single Product PDF'!$H$1=G286),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K286),$K286,NA()),IF(ISNUMBER($N286),$N286,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ286)),INDEX($AD$188:$AL$364,$D286,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS286,'Single Product PDF'!$H$1=$G286),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K286),$K286,NA()),IF(ISNUMBER($N286),$N286,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC286)),INDEX($AD$188:$AL$364,$D286,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D287,$D$7:$D$181,0)),MATCH(D287,$D$7:$D$181,0),\".\")","v":"."},100,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS287,'Single Product PDF'!$H$1=G287),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K287),$K287,NA()),IF(ISNUMBER($N287),$N287,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ287)),INDEX($AD$188:$AL$364,$D287,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS287,'Single Product PDF'!$H$1=$G287),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K287),$K287,NA()),IF(ISNUMBER($N287),$N287,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC287)),INDEX($AD$188:$AL$364,$D287,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D288,$D$7:$D$181,0)),MATCH(D288,$D$7:$D$181,0),\".\")","v":"."},101,"--","P-S-",{"$f":"IF(ISNUMBER($C288),INDEX(PriceMatrix,$C288,G$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C288),INDEX(PriceMatrix,$C288,N$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C288),INDEX(PriceMatrix,$C288,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C288),IF(INDEX(PriceMatrix,$C288,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C288,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C288),INDEX(PriceMatrix,$C288,AE$2),\"\")","v":""},"","","","","","","","",{"$f":"IF(ISNUMBER($C288),INDEX(PriceMatrix,$C288,AN$2),\"\")","v":""},"","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AW288","v":{"$error":"#N/A"}},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS288,'Single Product PDF'!$H$1=G288),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K288),$K288,NA()),IF(ISNUMBER($N288),$N288,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ288)),INDEX($AD$188:$AL$364,$D288,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"BU288","v":0},{"$f":"IF(AND(AS288,'Single Product PDF'!$H$1=$G288),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K288),$K288,NA()),IF(ISNUMBER($N288),$N288,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC288)),INDEX($AD$188:$AL$364,$D288,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB288","v":0},{"$f":"IF(AND(AS288,'Single Product PDF'!$H$1<>G288),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K288),$K288,NA()),IF(ISNUMBER($N288),$N288,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF288)),INDEX($AD$188:$AL$364,$D288,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB288","v":0},{"$f":"IF(AND(AS288,'Single Product PDF'!$H$1<>$G288),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K288),$K288,NA()),IF(ISNUMBER($N288),$N288,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI288)),INDEX($AD$188:$AL$364,$D288,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CH288","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AW288","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CN288","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",102,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS289,'Single Product PDF'!$H$1=G289),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K289),$K289,NA()),IF(ISNUMBER($N289),$N289,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ289)),INDEX($AD$188:$AL$364,$D289,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS289,'Single Product PDF'!$H$1=$G289),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K289),$K289,NA()),IF(ISNUMBER($N289),$N289,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC289)),INDEX($AD$188:$AL$364,$D289,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS289,'Single Product PDF'!$H$1<>G289),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K289),$K289,NA()),IF(ISNUMBER($N289),$N289,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF289)),INDEX($AD$188:$AL$364,$D289,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS289,'Single Product PDF'!$H$1<>$G289),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K289),$K289,NA()),IF(ISNUMBER($N289),$N289,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI289)),INDEX($AD$188:$AL$364,$D289,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",103,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS290,'Single Product PDF'!$H$1=G290),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K290),$K290,NA()),IF(ISNUMBER($N290),$N290,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ290)),INDEX($AD$188:$AL$364,$D290,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS290,'Single Product PDF'!$H$1=$G290),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K290),$K290,NA()),IF(ISNUMBER($N290),$N290,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC290)),INDEX($AD$188:$AL$364,$D290,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS290,'Single Product PDF'!$H$1<>G290),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K290),$K290,NA()),IF(ISNUMBER($N290),$N290,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF290)),INDEX($AD$188:$AL$364,$D290,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS290,'Single Product PDF'!$H$1<>$G290),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K290),$K290,NA()),IF(ISNUMBER($N290),$N290,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI290)),INDEX($AD$188:$AL$364,$D290,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",104,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS291,'Single Product PDF'!$H$1=G291),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K291),$K291,NA()),IF(ISNUMBER($N291),$N291,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ291)),INDEX($AD$188:$AL$364,$D291,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS291,'Single Product PDF'!$H$1=$G291),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K291),$K291,NA()),IF(ISNUMBER($N291),$N291,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC291)),INDEX($AD$188:$AL$364,$D291,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS291,'Single Product PDF'!$H$1<>G291),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K291),$K291,NA()),IF(ISNUMBER($N291),$N291,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF291)),INDEX($AD$188:$AL$364,$D291,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS291,'Single Product PDF'!$H$1<>$G291),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K291),$K291,NA()),IF(ISNUMBER($N291),$N291,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI291)),INDEX($AD$188:$AL$364,$D291,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",105,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS292,'Single Product PDF'!$H$1=G292),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K292),$K292,NA()),IF(ISNUMBER($N292),$N292,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ292)),INDEX($AD$188:$AL$364,$D292,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS292,'Single Product PDF'!$H$1=$G292),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K292),$K292,NA()),IF(ISNUMBER($N292),$N292,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC292)),INDEX($AD$188:$AL$364,$D292,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS292,'Single Product PDF'!$H$1<>G292),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K292),$K292,NA()),IF(ISNUMBER($N292),$N292,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF292)),INDEX($AD$188:$AL$364,$D292,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS292,'Single Product PDF'!$H$1<>$G292),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K292),$K292,NA()),IF(ISNUMBER($N292),$N292,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI292)),INDEX($AD$188:$AL$364,$D292,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",106,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS293,'Single Product PDF'!$H$1=G293),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K293),$K293,NA()),IF(ISNUMBER($N293),$N293,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ293)),INDEX($AD$188:$AL$364,$D293,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS293,'Single Product PDF'!$H$1=$G293),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K293),$K293,NA()),IF(ISNUMBER($N293),$N293,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC293)),INDEX($AD$188:$AL$364,$D293,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS293,'Single Product PDF'!$H$1<>G293),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K293),$K293,NA()),IF(ISNUMBER($N293),$N293,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF293)),INDEX($AD$188:$AL$364,$D293,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS293,'Single Product PDF'!$H$1<>$G293),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K293),$K293,NA()),IF(ISNUMBER($N293),$N293,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI293)),INDEX($AD$188:$AL$364,$D293,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",107,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS294,'Single Product PDF'!$H$1=G294),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K294),$K294,NA()),IF(ISNUMBER($N294),$N294,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ294)),INDEX($AD$188:$AL$364,$D294,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS294,'Single Product PDF'!$H$1=$G294),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K294),$K294,NA()),IF(ISNUMBER($N294),$N294,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC294)),INDEX($AD$188:$AL$364,$D294,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS294,'Single Product PDF'!$H$1<>G294),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K294),$K294,NA()),IF(ISNUMBER($N294),$N294,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF294)),INDEX($AD$188:$AL$364,$D294,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS294,'Single Product PDF'!$H$1<>$G294),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K294),$K294,NA()),IF(ISNUMBER($N294),$N294,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI294)),INDEX($AD$188:$AL$364,$D294,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",108,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS295,'Single Product PDF'!$H$1=G295),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K295),$K295,NA()),IF(ISNUMBER($N295),$N295,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ295)),INDEX($AD$188:$AL$364,$D295,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS295,'Single Product PDF'!$H$1=$G295),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K295),$K295,NA()),IF(ISNUMBER($N295),$N295,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC295)),INDEX($AD$188:$AL$364,$D295,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS295,'Single Product PDF'!$H$1<>G295),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K295),$K295,NA()),IF(ISNUMBER($N295),$N295,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF295)),INDEX($AD$188:$AL$364,$D295,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS295,'Single Product PDF'!$H$1<>$G295),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K295),$K295,NA()),IF(ISNUMBER($N295),$N295,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI295)),INDEX($AD$188:$AL$364,$D295,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",109,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS296,'Single Product PDF'!$H$1=G296),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K296),$K296,NA()),IF(ISNUMBER($N296),$N296,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ296)),INDEX($AD$188:$AL$364,$D296,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS296,'Single Product PDF'!$H$1=$G296),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K296),$K296,NA()),IF(ISNUMBER($N296),$N296,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC296)),INDEX($AD$188:$AL$364,$D296,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS296,'Single Product PDF'!$H$1<>G296),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K296),$K296,NA()),IF(ISNUMBER($N296),$N296,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF296)),INDEX($AD$188:$AL$364,$D296,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS296,'Single Product PDF'!$H$1<>$G296),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K296),$K296,NA()),IF(ISNUMBER($N296),$N296,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI296)),INDEX($AD$188:$AL$364,$D296,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",110,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS297,'Single Product PDF'!$H$1=G297),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K297),$K297,NA()),IF(ISNUMBER($N297),$N297,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ297)),INDEX($AD$188:$AL$364,$D297,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS297,'Single Product PDF'!$H$1=$G297),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K297),$K297,NA()),IF(ISNUMBER($N297),$N297,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC297)),INDEX($AD$188:$AL$364,$D297,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS297,'Single Product PDF'!$H$1<>G297),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K297),$K297,NA()),IF(ISNUMBER($N297),$N297,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF297)),INDEX($AD$188:$AL$364,$D297,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS297,'Single Product PDF'!$H$1<>$G297),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K297),$K297,NA()),IF(ISNUMBER($N297),$N297,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI297)),INDEX($AD$188:$AL$364,$D297,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",111,"--","P-S-",{"$f":"IF(ISNUMBER($C298),INDEX(PriceMatrix,$C298,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C298),IF(INDEX(PriceMatrix,$C298,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C298,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C298),INDEX(PriceMatrix,$C298,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS298,'Single Product PDF'!$H$1=G298),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K298),$K298,NA()),IF(ISNUMBER($N298),$N298,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ298)),INDEX($AD$188:$AL$364,$D298,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS298,'Single Product PDF'!$H$1=$G298),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K298),$K298,NA()),IF(ISNUMBER($N298),$N298,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC298)),INDEX($AD$188:$AL$364,$D298,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS298,'Single Product PDF'!$H$1<>G298),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K298),$K298,NA()),IF(ISNUMBER($N298),$N298,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF298)),INDEX($AD$188:$AL$364,$D298,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS298,'Single Product PDF'!$H$1<>$G298),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K298),$K298,NA()),IF(ISNUMBER($N298),$N298,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI298)),INDEX($AD$188:$AL$364,$D298,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",112,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS299,'Single Product PDF'!$H$1=G299),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K299),$K299,NA()),IF(ISNUMBER($N299),$N299,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ299)),INDEX($AD$188:$AL$364,$D299,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS299,'Single Product PDF'!$H$1=$G299),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K299),$K299,NA()),IF(ISNUMBER($N299),$N299,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC299)),INDEX($AD$188:$AL$364,$D299,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS299,'Single Product PDF'!$H$1<>G299),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K299),$K299,NA()),IF(ISNUMBER($N299),$N299,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF299)),INDEX($AD$188:$AL$364,$D299,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS299,'Single Product PDF'!$H$1<>$G299),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K299),$K299,NA()),IF(ISNUMBER($N299),$N299,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI299)),INDEX($AD$188:$AL$364,$D299,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",113,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS300,'Single Product PDF'!$H$1=G300),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K300),$K300,NA()),IF(ISNUMBER($N300),$N300,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ300)),INDEX($AD$188:$AL$364,$D300,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS300,'Single Product PDF'!$H$1=$G300),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K300),$K300,NA()),IF(ISNUMBER($N300),$N300,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC300)),INDEX($AD$188:$AL$364,$D300,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS300,'Single Product PDF'!$H$1<>G300),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K300),$K300,NA()),IF(ISNUMBER($N300),$N300,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF300)),INDEX($AD$188:$AL$364,$D300,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS300,'Single Product PDF'!$H$1<>$G300),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K300),$K300,NA()),IF(ISNUMBER($N300),$N300,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI300)),INDEX($AD$188:$AL$364,$D300,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",114,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS301,'Single Product PDF'!$H$1=G301),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K301),$K301,NA()),IF(ISNUMBER($N301),$N301,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ301)),INDEX($AD$188:$AL$364,$D301,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS301,'Single Product PDF'!$H$1=$G301),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K301),$K301,NA()),IF(ISNUMBER($N301),$N301,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC301)),INDEX($AD$188:$AL$364,$D301,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS301,'Single Product PDF'!$H$1<>G301),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K301),$K301,NA()),IF(ISNUMBER($N301),$N301,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF301)),INDEX($AD$188:$AL$364,$D301,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS301,'Single Product PDF'!$H$1<>$G301),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K301),$K301,NA()),IF(ISNUMBER($N301),$N301,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI301)),INDEX($AD$188:$AL$364,$D301,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",115,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS302,'Single Product PDF'!$H$1=G302),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K302),$K302,NA()),IF(ISNUMBER($N302),$N302,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ302)),INDEX($AD$188:$AL$364,$D302,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS302,'Single Product PDF'!$H$1=$G302),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K302),$K302,NA()),IF(ISNUMBER($N302),$N302,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC302)),INDEX($AD$188:$AL$364,$D302,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS302,'Single Product PDF'!$H$1<>G302),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K302),$K302,NA()),IF(ISNUMBER($N302),$N302,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF302)),INDEX($AD$188:$AL$364,$D302,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS302,'Single Product PDF'!$H$1<>$G302),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K302),$K302,NA()),IF(ISNUMBER($N302),$N302,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI302)),INDEX($AD$188:$AL$364,$D302,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",116,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS303,'Single Product PDF'!$H$1=G303),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K303),$K303,NA()),IF(ISNUMBER($N303),$N303,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ303)),INDEX($AD$188:$AL$364,$D303,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS303,'Single Product PDF'!$H$1=$G303),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K303),$K303,NA()),IF(ISNUMBER($N303),$N303,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC303)),INDEX($AD$188:$AL$364,$D303,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS303,'Single Product PDF'!$H$1<>G303),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K303),$K303,NA()),IF(ISNUMBER($N303),$N303,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF303)),INDEX($AD$188:$AL$364,$D303,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS303,'Single Product PDF'!$H$1<>$G303),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K303),$K303,NA()),IF(ISNUMBER($N303),$N303,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI303)),INDEX($AD$188:$AL$364,$D303,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",117,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS304,'Single Product PDF'!$H$1=G304),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K304),$K304,NA()),IF(ISNUMBER($N304),$N304,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ304)),INDEX($AD$188:$AL$364,$D304,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS304,'Single Product PDF'!$H$1=$G304),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K304),$K304,NA()),IF(ISNUMBER($N304),$N304,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC304)),INDEX($AD$188:$AL$364,$D304,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS304,'Single Product PDF'!$H$1<>G304),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K304),$K304,NA()),IF(ISNUMBER($N304),$N304,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF304)),INDEX($AD$188:$AL$364,$D304,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS304,'Single Product PDF'!$H$1<>$G304),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K304),$K304,NA()),IF(ISNUMBER($N304),$N304,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI304)),INDEX($AD$188:$AL$364,$D304,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",118,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS305,'Single Product PDF'!$H$1=G305),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K305),$K305,NA()),IF(ISNUMBER($N305),$N305,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ305)),INDEX($AD$188:$AL$364,$D305,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS305,'Single Product PDF'!$H$1=$G305),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K305),$K305,NA()),IF(ISNUMBER($N305),$N305,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC305)),INDEX($AD$188:$AL$364,$D305,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS305,'Single Product PDF'!$H$1<>G305),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K305),$K305,NA()),IF(ISNUMBER($N305),$N305,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF305)),INDEX($AD$188:$AL$364,$D305,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS305,'Single Product PDF'!$H$1<>$G305),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K305),$K305,NA()),IF(ISNUMBER($N305),$N305,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI305)),INDEX($AD$188:$AL$364,$D305,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",119,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS306,'Single Product PDF'!$H$1=G306),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K306),$K306,NA()),IF(ISNUMBER($N306),$N306,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ306)),INDEX($AD$188:$AL$364,$D306,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS306,'Single Product PDF'!$H$1=$G306),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K306),$K306,NA()),IF(ISNUMBER($N306),$N306,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC306)),INDEX($AD$188:$AL$364,$D306,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS306,'Single Product PDF'!$H$1<>G306),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K306),$K306,NA()),IF(ISNUMBER($N306),$N306,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF306)),INDEX($AD$188:$AL$364,$D306,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS306,'Single Product PDF'!$H$1<>$G306),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K306),$K306,NA()),IF(ISNUMBER($N306),$N306,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI306)),INDEX($AD$188:$AL$364,$D306,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",120,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS307,'Single Product PDF'!$H$1=G307),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K307),$K307,NA()),IF(ISNUMBER($N307),$N307,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ307)),INDEX($AD$188:$AL$364,$D307,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS307,'Single Product PDF'!$H$1=$G307),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K307),$K307,NA()),IF(ISNUMBER($N307),$N307,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC307)),INDEX($AD$188:$AL$364,$D307,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS307,'Single Product PDF'!$H$1<>G307),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K307),$K307,NA()),IF(ISNUMBER($N307),$N307,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF307)),INDEX($AD$188:$AL$364,$D307,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS307,'Single Product PDF'!$H$1<>$G307),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K307),$K307,NA()),IF(ISNUMBER($N307),$N307,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI307)),INDEX($AD$188:$AL$364,$D307,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",121,"--","P-S-",{"$f":"IF(ISNUMBER($C308),INDEX(PriceMatrix,$C308,G$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C308),INDEX(PriceMatrix,$C308,N$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C308),INDEX(PriceMatrix,$C308,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C308),IF(INDEX(PriceMatrix,$C308,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C308,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C308),INDEX(PriceMatrix,$C308,AE$2),\"\")","v":""},"","","","","","","","",{"$f":"IF(ISNUMBER($C308),INDEX(PriceMatrix,$C308,AN$2),\"\")","v":""},"","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS308,'Single Product PDF'!$H$1=G308),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K308),$K308,NA()),IF(ISNUMBER($N308),$N308,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ308)),INDEX($AD$188:$AL$364,$D308,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS308,'Single Product PDF'!$H$1=$G308),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K308),$K308,NA()),IF(ISNUMBER($N308),$N308,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC308)),INDEX($AD$188:$AL$364,$D308,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS308,'Single Product PDF'!$H$1<>G308),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K308),$K308,NA()),IF(ISNUMBER($N308),$N308,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF308)),INDEX($AD$188:$AL$364,$D308,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS308,'Single Product PDF'!$H$1<>$G308),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K308),$K308,NA()),IF(ISNUMBER($N308),$N308,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI308)),INDEX($AD$188:$AL$364,$D308,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",122,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS309,'Single Product PDF'!$H$1=G309),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K309),$K309,NA()),IF(ISNUMBER($N309),$N309,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ309)),INDEX($AD$188:$AL$364,$D309,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS309,'Single Product PDF'!$H$1=$G309),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K309),$K309,NA()),IF(ISNUMBER($N309),$N309,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC309)),INDEX($AD$188:$AL$364,$D309,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS309,'Single Product PDF'!$H$1<>G309),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K309),$K309,NA()),IF(ISNUMBER($N309),$N309,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF309)),INDEX($AD$188:$AL$364,$D309,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS309,'Single Product PDF'!$H$1<>$G309),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K309),$K309,NA()),IF(ISNUMBER($N309),$N309,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI309)),INDEX($AD$188:$AL$364,$D309,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",123,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS310,'Single Product PDF'!$H$1=G310),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K310),$K310,NA()),IF(ISNUMBER($N310),$N310,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ310)),INDEX($AD$188:$AL$364,$D310,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS310,'Single Product PDF'!$H$1=$G310),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K310),$K310,NA()),IF(ISNUMBER($N310),$N310,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC310)),INDEX($AD$188:$AL$364,$D310,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS310,'Single Product PDF'!$H$1<>G310),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K310),$K310,NA()),IF(ISNUMBER($N310),$N310,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF310)),INDEX($AD$188:$AL$364,$D310,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS310,'Single Product PDF'!$H$1<>$G310),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K310),$K310,NA()),IF(ISNUMBER($N310),$N310,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI310)),INDEX($AD$188:$AL$364,$D310,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",124,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS311,'Single Product PDF'!$H$1=G311),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K311),$K311,NA()),IF(ISNUMBER($N311),$N311,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ311)),INDEX($AD$188:$AL$364,$D311,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS311,'Single Product PDF'!$H$1=$G311),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K311),$K311,NA()),IF(ISNUMBER($N311),$N311,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC311)),INDEX($AD$188:$AL$364,$D311,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS311,'Single Product PDF'!$H$1<>G311),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K311),$K311,NA()),IF(ISNUMBER($N311),$N311,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF311)),INDEX($AD$188:$AL$364,$D311,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS311,'Single Product PDF'!$H$1<>$G311),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K311),$K311,NA()),IF(ISNUMBER($N311),$N311,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI311)),INDEX($AD$188:$AL$364,$D311,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",125,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS312,'Single Product PDF'!$H$1=G312),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K312),$K312,NA()),IF(ISNUMBER($N312),$N312,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ312)),INDEX($AD$188:$AL$364,$D312,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS312,'Single Product PDF'!$H$1=$G312),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K312),$K312,NA()),IF(ISNUMBER($N312),$N312,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC312)),INDEX($AD$188:$AL$364,$D312,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS312,'Single Product PDF'!$H$1<>G312),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K312),$K312,NA()),IF(ISNUMBER($N312),$N312,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF312)),INDEX($AD$188:$AL$364,$D312,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS312,'Single Product PDF'!$H$1<>$G312),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K312),$K312,NA()),IF(ISNUMBER($N312),$N312,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI312)),INDEX($AD$188:$AL$364,$D312,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",126,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS313,'Single Product PDF'!$H$1=G313),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K313),$K313,NA()),IF(ISNUMBER($N313),$N313,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ313)),INDEX($AD$188:$AL$364,$D313,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS313,'Single Product PDF'!$H$1=$G313),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K313),$K313,NA()),IF(ISNUMBER($N313),$N313,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC313)),INDEX($AD$188:$AL$364,$D313,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS313,'Single Product PDF'!$H$1<>G313),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K313),$K313,NA()),IF(ISNUMBER($N313),$N313,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF313)),INDEX($AD$188:$AL$364,$D313,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS313,'Single Product PDF'!$H$1<>$G313),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K313),$K313,NA()),IF(ISNUMBER($N313),$N313,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI313)),INDEX($AD$188:$AL$364,$D313,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",127,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS314,'Single Product PDF'!$H$1=G314),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K314),$K314,NA()),IF(ISNUMBER($N314),$N314,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ314)),INDEX($AD$188:$AL$364,$D314,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS314,'Single Product PDF'!$H$1=$G314),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K314),$K314,NA()),IF(ISNUMBER($N314),$N314,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC314)),INDEX($AD$188:$AL$364,$D314,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS314,'Single Product PDF'!$H$1<>G314),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K314),$K314,NA()),IF(ISNUMBER($N314),$N314,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF314)),INDEX($AD$188:$AL$364,$D314,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS314,'Single Product PDF'!$H$1<>$G314),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K314),$K314,NA()),IF(ISNUMBER($N314),$N314,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI314)),INDEX($AD$188:$AL$364,$D314,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",128,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS315,'Single Product PDF'!$H$1=G315),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K315),$K315,NA()),IF(ISNUMBER($N315),$N315,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ315)),INDEX($AD$188:$AL$364,$D315,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS315,'Single Product PDF'!$H$1=$G315),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K315),$K315,NA()),IF(ISNUMBER($N315),$N315,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC315)),INDEX($AD$188:$AL$364,$D315,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS315,'Single Product PDF'!$H$1<>G315),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K315),$K315,NA()),IF(ISNUMBER($N315),$N315,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF315)),INDEX($AD$188:$AL$364,$D315,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS315,'Single Product PDF'!$H$1<>$G315),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K315),$K315,NA()),IF(ISNUMBER($N315),$N315,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI315)),INDEX($AD$188:$AL$364,$D315,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",129,"--","P-S-","","","","","",{"$f":"IF(ISNUMBER($C316),ROUND(INDEX(PriceMatrix,$C316,L$2),0),\"\")","v":""},{"$f":"IF(ISNUMBER($C316),ROUND(INDEX(PriceMatrix,$C316,M$2),2),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C316),TEXT(INDEX(PriceMatrix,$C316,R$2),\"yyyy-mm-dd\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C316),IF(INDEX(PriceMatrix,$C316,S$2)=\"DK\",\"N/A\",IF(INDEX(PriceMatrix,$C316,S$2)>0,INDEX(PriceMatrix,$C316,S$2),BI316)),\"\")","v":""},{"$f":"IF(ISNUMBER($C316),IF(ISNUMBER(INDEX(PriceMatrix,$C316,T$2)),ROUND(INDEX(PriceMatrix,$C316,T$2),1),\"N/A\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C316),IF(ISNUMBER(INDEX(PriceMatrix,$C316,AM$2)),ROUND(INDEX(PriceMatrix,$C316,AM$2),0),\"N/A\"),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C316),INDEX(PriceMatrix,$C316,AR$2),\"\")","v":""},0,{"$f":"IF(AS316,G316,\".\")","v":"."},{"$f":"IF(AND($AS316,AV$184=$G316),IF(AX$184=1,IF(ISNUMBER($K316),$K316,NA()),IF(ISNUMBER($N316),$N316,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AU316)),INDEX($AD$188:$AL$364,$D316,AZ$184),NA())","v":{"$error":"#N/A"}},{"$f":"IF(SUM($B316,$C316)>0,IF(ISNUMBER($S316),$S316,100),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($AS316,AV$184=$G316),IF(AX$185=1,IF(ISNUMBER($K316),$K316,NA()),IF(ISNUMBER($N316),$N316,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AX316)),INDEX($AD$188:$AL$364,$D316,AZ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(AND(ISNUMBER(AO316),ISNUMBER(S316),S316>0),AO316*S316,\".\")","v":"."},null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS316,'Single Product PDF'!$H$1=G316),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K316),$K316,NA()),IF(ISNUMBER($N316),$N316,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ316)),INDEX($AD$188:$AL$364,$D316,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS316,'Single Product PDF'!$H$1=$G316),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K316),$K316,NA()),IF(ISNUMBER($N316),$N316,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC316)),INDEX($AD$188:$AL$364,$D316,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS316,'Single Product PDF'!$H$1<>G316),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K316),$K316,NA()),IF(ISNUMBER($N316),$N316,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF316)),INDEX($AD$188:$AL$364,$D316,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS316,'Single Product PDF'!$H$1<>$G316),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K316),$K316,NA()),IF(ISNUMBER($N316),$N316,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI316)),INDEX($AD$188:$AL$364,$D316,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF($AS316,IF(CL$184=1,IF(ISNUMBER($K316),$K316,NA()),IF(ISNUMBER($N316),$N316,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CL316)),INDEX($AD$188:$AL$364,$D316,CQ$184),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF($AS316,IF(CO$185=1,IF(ISNUMBER($K316),$K316,NA()),IF(ISNUMBER($N316),$N316,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CO316)),INDEX($AD$188:$AL$364,$D316,CQ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$f":"IF(E316<>\"---\",COUNTIF($E$188:$E$362,E316)-1,0)","v":174},null,{"$f":"IF(AND(ISNUMBER(FIND(\"V01\",AQ316)),ISNUMBER(FIND(\"PriceCalc\",AQ316))),1,0)","v":0},null,null,null,null,0]
[{"$f":"G317&\"-\"&I317","v":"-"},null,".",130,{"$f":"G317&\"-\"&H317&\"-\"&I317","v":"--"},{"$f":"\"P\"&TEXT(G317,\"00\")&\"-S\"&H317&\"-\"&I317","v":"P-S-"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(C317),1,0)","v":0},".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$f":"IF(A317=\"-\",NA(),IF($BL$185=\"USD\",L317,M317))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS317,'Single Product PDF'!$H$1=G317),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K317),$K317,NA()),IF(ISNUMBER($N317),$N317,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ317)),INDEX($AD$188:$AL$364,$D317,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS317,'Single Product PDF'!$H$1=$G317),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K317),$K317,NA()),IF(ISNUMBER($N317),$N317,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC317)),INDEX($AD$188:$AL$364,$D317,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS317,'Single Product PDF'!$H$1<>G317),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K317),$K317,NA()),IF(ISNUMBER($N317),$N317,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF317)),INDEX($AD$188:$AL$364,$D317,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS317,'Single Product PDF'!$H$1<>$G317),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K317),$K317,NA()),IF(ISNUMBER($N317),$N317,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI317)),INDEX($AD$188:$AL$364,$D317,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AW317","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,{"$f":"IF(ISBLANK(DF317),DE317,DF317)","v":0}]
["-",null,".",131,"--","P-S-",{"$f":"IF(ISNUMBER($C318),INDEX(PriceMatrix,$C318,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C318),IF(INDEX(PriceMatrix,$C318,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C318,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C318),INDEX(PriceMatrix,$C318,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS318,'Single Product PDF'!$H$1=G318),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K318),$K318,NA()),IF(ISNUMBER($N318),$N318,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ318)),INDEX($AD$188:$AL$364,$D318,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS318,'Single Product PDF'!$H$1=$G318),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K318),$K318,NA()),IF(ISNUMBER($N318),$N318,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC318)),INDEX($AD$188:$AL$364,$D318,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS318,'Single Product PDF'!$H$1<>G318),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K318),$K318,NA()),IF(ISNUMBER($N318),$N318,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF318)),INDEX($AD$188:$AL$364,$D318,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS318,'Single Product PDF'!$H$1<>$G318),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K318),$K318,NA()),IF(ISNUMBER($N318),$N318,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI318)),INDEX($AD$188:$AL$364,$D318,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",132,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS319,'Single Product PDF'!$H$1=G319),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K319),$K319,NA()),IF(ISNUMBER($N319),$N319,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ319)),INDEX($AD$188:$AL$364,$D319,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS319,'Single Product PDF'!$H$1=$G319),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K319),$K319,NA()),IF(ISNUMBER($N319),$N319,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC319)),INDEX($AD$188:$AL$364,$D319,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS319,'Single Product PDF'!$H$1<>G319),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K319),$K319,NA()),IF(ISNUMBER($N319),$N319,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF319)),INDEX($AD$188:$AL$364,$D319,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS319,'Single Product PDF'!$H$1<>$G319),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K319),$K319,NA()),IF(ISNUMBER($N319),$N319,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI319)),INDEX($AD$188:$AL$364,$D319,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",133,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS320,'Single Product PDF'!$H$1=G320),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K320),$K320,NA()),IF(ISNUMBER($N320),$N320,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ320)),INDEX($AD$188:$AL$364,$D320,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS320,'Single Product PDF'!$H$1=$G320),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K320),$K320,NA()),IF(ISNUMBER($N320),$N320,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC320)),INDEX($AD$188:$AL$364,$D320,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS320,'Single Product PDF'!$H$1<>G320),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K320),$K320,NA()),IF(ISNUMBER($N320),$N320,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF320)),INDEX($AD$188:$AL$364,$D320,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS320,'Single Product PDF'!$H$1<>$G320),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K320),$K320,NA()),IF(ISNUMBER($N320),$N320,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI320)),INDEX($AD$188:$AL$364,$D320,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",134,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS321,'Single Product PDF'!$H$1=G321),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K321),$K321,NA()),IF(ISNUMBER($N321),$N321,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ321)),INDEX($AD$188:$AL$364,$D321,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS321,'Single Product PDF'!$H$1=$G321),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K321),$K321,NA()),IF(ISNUMBER($N321),$N321,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC321)),INDEX($AD$188:$AL$364,$D321,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS321,'Single Product PDF'!$H$1<>G321),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K321),$K321,NA()),IF(ISNUMBER($N321),$N321,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF321)),INDEX($AD$188:$AL$364,$D321,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS321,'Single Product PDF'!$H$1<>$G321),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K321),$K321,NA()),IF(ISNUMBER($N321),$N321,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI321)),INDEX($AD$188:$AL$364,$D321,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",135,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS322,'Single Product PDF'!$H$1=G322),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K322),$K322,NA()),IF(ISNUMBER($N322),$N322,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ322)),INDEX($AD$188:$AL$364,$D322,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS322,'Single Product PDF'!$H$1=$G322),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K322),$K322,NA()),IF(ISNUMBER($N322),$N322,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC322)),INDEX($AD$188:$AL$364,$D322,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS322,'Single Product PDF'!$H$1<>G322),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K322),$K322,NA()),IF(ISNUMBER($N322),$N322,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF322)),INDEX($AD$188:$AL$364,$D322,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS322,'Single Product PDF'!$H$1<>$G322),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K322),$K322,NA()),IF(ISNUMBER($N322),$N322,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI322)),INDEX($AD$188:$AL$364,$D322,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",136,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BN$187=$G323,IF(ISNA($BL323),NA(),INDEX($AD323:$AH323,1,$BP$185)),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS323,'Single Product PDF'!$H$1=G323),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K323),$K323,NA()),IF(ISNUMBER($N323),$N323,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ323)),INDEX($AD$188:$AL$364,$D323,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS323,'Single Product PDF'!$H$1=$G323),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K323),$K323,NA()),IF(ISNUMBER($N323),$N323,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC323)),INDEX($AD$188:$AL$364,$D323,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS323,'Single Product PDF'!$H$1<>G323),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K323),$K323,NA()),IF(ISNUMBER($N323),$N323,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF323)),INDEX($AD$188:$AL$364,$D323,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS323,'Single Product PDF'!$H$1<>$G323),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K323),$K323,NA()),IF(ISNUMBER($N323),$N323,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI323)),INDEX($AD$188:$AL$364,$D323,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",137,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS324,'Single Product PDF'!$H$1=G324),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K324),$K324,NA()),IF(ISNUMBER($N324),$N324,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ324)),INDEX($AD$188:$AL$364,$D324,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS324,'Single Product PDF'!$H$1=$G324),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K324),$K324,NA()),IF(ISNUMBER($N324),$N324,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC324)),INDEX($AD$188:$AL$364,$D324,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS324,'Single Product PDF'!$H$1<>G324),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K324),$K324,NA()),IF(ISNUMBER($N324),$N324,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF324)),INDEX($AD$188:$AL$364,$D324,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS324,'Single Product PDF'!$H$1<>$G324),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K324),$K324,NA()),IF(ISNUMBER($N324),$N324,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI324)),INDEX($AD$188:$AL$364,$D324,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",138,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS325,'Single Product PDF'!$H$1=G325),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K325),$K325,NA()),IF(ISNUMBER($N325),$N325,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ325)),INDEX($AD$188:$AL$364,$D325,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS325,'Single Product PDF'!$H$1=$G325),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K325),$K325,NA()),IF(ISNUMBER($N325),$N325,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC325)),INDEX($AD$188:$AL$364,$D325,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS325,'Single Product PDF'!$H$1<>G325),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K325),$K325,NA()),IF(ISNUMBER($N325),$N325,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF325)),INDEX($AD$188:$AL$364,$D325,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS325,'Single Product PDF'!$H$1<>$G325),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K325),$K325,NA()),IF(ISNUMBER($N325),$N325,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI325)),INDEX($AD$188:$AL$364,$D325,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",139,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS326,'Single Product PDF'!$H$1=G326),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K326),$K326,NA()),IF(ISNUMBER($N326),$N326,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ326)),INDEX($AD$188:$AL$364,$D326,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS326,'Single Product PDF'!$H$1=$G326),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K326),$K326,NA()),IF(ISNUMBER($N326),$N326,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC326)),INDEX($AD$188:$AL$364,$D326,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS326,'Single Product PDF'!$H$1<>G326),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K326),$K326,NA()),IF(ISNUMBER($N326),$N326,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF326)),INDEX($AD$188:$AL$364,$D326,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS326,'Single Product PDF'!$H$1<>$G326),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K326),$K326,NA()),IF(ISNUMBER($N326),$N326,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI326)),INDEX($AD$188:$AL$364,$D326,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",140,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS327,'Single Product PDF'!$H$1=G327),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K327),$K327,NA()),IF(ISNUMBER($N327),$N327,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ327)),INDEX($AD$188:$AL$364,$D327,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS327,'Single Product PDF'!$H$1=$G327),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K327),$K327,NA()),IF(ISNUMBER($N327),$N327,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC327)),INDEX($AD$188:$AL$364,$D327,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS327,'Single Product PDF'!$H$1<>G327),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K327),$K327,NA()),IF(ISNUMBER($N327),$N327,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF327)),INDEX($AD$188:$AL$364,$D327,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS327,'Single Product PDF'!$H$1<>$G327),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K327),$K327,NA()),IF(ISNUMBER($N327),$N327,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI327)),INDEX($AD$188:$AL$364,$D327,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",141,"--","P-S-",{"$f":"IF(ISNUMBER($C328),INDEX(PriceMatrix,$C328,G$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C328),INDEX(PriceMatrix,$C328,N$2),\"\")","v":""},"","","","","","",{"$f":"IF(ISNUMBER($C328),INDEX(PriceMatrix,$C328,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C328),IF(INDEX(PriceMatrix,$C328,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C328,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C328),INDEX(PriceMatrix,$C328,AE$2),\"\")","v":""},"","","","","","","","",{"$f":"IF(ISNUMBER($C328),INDEX(PriceMatrix,$C328,AN$2),\"\")","v":""},"","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS328,'Single Product PDF'!$H$1=G328),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K328),$K328,NA()),IF(ISNUMBER($N328),$N328,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ328)),INDEX($AD$188:$AL$364,$D328,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS328,'Single Product PDF'!$H$1=$G328),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K328),$K328,NA()),IF(ISNUMBER($N328),$N328,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC328)),INDEX($AD$188:$AL$364,$D328,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS328,'Single Product PDF'!$H$1<>G328),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K328),$K328,NA()),IF(ISNUMBER($N328),$N328,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF328)),INDEX($AD$188:$AL$364,$D328,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS328,'Single Product PDF'!$H$1<>$G328),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K328),$K328,NA()),IF(ISNUMBER($N328),$N328,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI328)),INDEX($AD$188:$AL$364,$D328,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",142,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS329,'Single Product PDF'!$H$1=G329),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K329),$K329,NA()),IF(ISNUMBER($N329),$N329,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ329)),INDEX($AD$188:$AL$364,$D329,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS329,'Single Product PDF'!$H$1=$G329),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K329),$K329,NA()),IF(ISNUMBER($N329),$N329,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC329)),INDEX($AD$188:$AL$364,$D329,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS329,'Single Product PDF'!$H$1<>G329),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K329),$K329,NA()),IF(ISNUMBER($N329),$N329,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF329)),INDEX($AD$188:$AL$364,$D329,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS329,'Single Product PDF'!$H$1<>$G329),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K329),$K329,NA()),IF(ISNUMBER($N329),$N329,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI329)),INDEX($AD$188:$AL$364,$D329,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",143,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS330,'Single Product PDF'!$H$1=G330),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K330),$K330,NA()),IF(ISNUMBER($N330),$N330,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ330)),INDEX($AD$188:$AL$364,$D330,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS330,'Single Product PDF'!$H$1=$G330),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K330),$K330,NA()),IF(ISNUMBER($N330),$N330,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC330)),INDEX($AD$188:$AL$364,$D330,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS330,'Single Product PDF'!$H$1<>G330),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K330),$K330,NA()),IF(ISNUMBER($N330),$N330,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF330)),INDEX($AD$188:$AL$364,$D330,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS330,'Single Product PDF'!$H$1<>$G330),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K330),$K330,NA()),IF(ISNUMBER($N330),$N330,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI330)),INDEX($AD$188:$AL$364,$D330,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",144,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS331,'Single Product PDF'!$H$1=G331),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K331),$K331,NA()),IF(ISNUMBER($N331),$N331,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ331)),INDEX($AD$188:$AL$364,$D331,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS331,'Single Product PDF'!$H$1=$G331),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K331),$K331,NA()),IF(ISNUMBER($N331),$N331,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC331)),INDEX($AD$188:$AL$364,$D331,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS331,'Single Product PDF'!$H$1<>G331),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K331),$K331,NA()),IF(ISNUMBER($N331),$N331,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF331)),INDEX($AD$188:$AL$364,$D331,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS331,'Single Product PDF'!$H$1<>$G331),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K331),$K331,NA()),IF(ISNUMBER($N331),$N331,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI331)),INDEX($AD$188:$AL$364,$D331,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",145,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS332,'Single Product PDF'!$H$1=G332),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K332),$K332,NA()),IF(ISNUMBER($N332),$N332,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ332)),INDEX($AD$188:$AL$364,$D332,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS332,'Single Product PDF'!$H$1=$G332),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K332),$K332,NA()),IF(ISNUMBER($N332),$N332,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC332)),INDEX($AD$188:$AL$364,$D332,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS332,'Single Product PDF'!$H$1<>G332),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K332),$K332,NA()),IF(ISNUMBER($N332),$N332,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF332)),INDEX($AD$188:$AL$364,$D332,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS332,'Single Product PDF'!$H$1<>$G332),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K332),$K332,NA()),IF(ISNUMBER($N332),$N332,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI332)),INDEX($AD$188:$AL$364,$D332,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",146,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS333,'Single Product PDF'!$H$1=G333),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K333),$K333,NA()),IF(ISNUMBER($N333),$N333,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ333)),INDEX($AD$188:$AL$364,$D333,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS333,'Single Product PDF'!$H$1=$G333),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K333),$K333,NA()),IF(ISNUMBER($N333),$N333,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC333)),INDEX($AD$188:$AL$364,$D333,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS333,'Single Product PDF'!$H$1<>G333),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K333),$K333,NA()),IF(ISNUMBER($N333),$N333,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF333)),INDEX($AD$188:$AL$364,$D333,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS333,'Single Product PDF'!$H$1<>$G333),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K333),$K333,NA()),IF(ISNUMBER($N333),$N333,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI333)),INDEX($AD$188:$AL$364,$D333,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",147,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS334,'Single Product PDF'!$H$1=G334),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K334),$K334,NA()),IF(ISNUMBER($N334),$N334,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ334)),INDEX($AD$188:$AL$364,$D334,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS334,'Single Product PDF'!$H$1=$G334),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K334),$K334,NA()),IF(ISNUMBER($N334),$N334,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC334)),INDEX($AD$188:$AL$364,$D334,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS334,'Single Product PDF'!$H$1<>G334),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K334),$K334,NA()),IF(ISNUMBER($N334),$N334,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF334)),INDEX($AD$188:$AL$364,$D334,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS334,'Single Product PDF'!$H$1<>$G334),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K334),$K334,NA()),IF(ISNUMBER($N334),$N334,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI334)),INDEX($AD$188:$AL$364,$D334,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",148,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS335,'Single Product PDF'!$H$1=G335),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K335),$K335,NA()),IF(ISNUMBER($N335),$N335,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ335)),INDEX($AD$188:$AL$364,$D335,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS335,'Single Product PDF'!$H$1=$G335),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K335),$K335,NA()),IF(ISNUMBER($N335),$N335,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC335)),INDEX($AD$188:$AL$364,$D335,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS335,'Single Product PDF'!$H$1<>G335),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K335),$K335,NA()),IF(ISNUMBER($N335),$N335,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF335)),INDEX($AD$188:$AL$364,$D335,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS335,'Single Product PDF'!$H$1<>$G335),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K335),$K335,NA()),IF(ISNUMBER($N335),$N335,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI335)),INDEX($AD$188:$AL$364,$D335,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",149,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS336,'Single Product PDF'!$H$1=G336),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K336),$K336,NA()),IF(ISNUMBER($N336),$N336,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ336)),INDEX($AD$188:$AL$364,$D336,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS336,'Single Product PDF'!$H$1=$G336),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K336),$K336,NA()),IF(ISNUMBER($N336),$N336,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC336)),INDEX($AD$188:$AL$364,$D336,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS336,'Single Product PDF'!$H$1<>G336),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K336),$K336,NA()),IF(ISNUMBER($N336),$N336,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF336)),INDEX($AD$188:$AL$364,$D336,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS336,'Single Product PDF'!$H$1<>$G336),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K336),$K336,NA()),IF(ISNUMBER($N336),$N336,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI336)),INDEX($AD$188:$AL$364,$D336,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",150,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS337,'Single Product PDF'!$H$1=G337),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K337),$K337,NA()),IF(ISNUMBER($N337),$N337,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ337)),INDEX($AD$188:$AL$364,$D337,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS337,'Single Product PDF'!$H$1=$G337),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K337),$K337,NA()),IF(ISNUMBER($N337),$N337,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC337)),INDEX($AD$188:$AL$364,$D337,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS337,'Single Product PDF'!$H$1<>G337),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K337),$K337,NA()),IF(ISNUMBER($N337),$N337,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF337)),INDEX($AD$188:$AL$364,$D337,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS337,'Single Product PDF'!$H$1<>$G337),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K337),$K337,NA()),IF(ISNUMBER($N337),$N337,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI337)),INDEX($AD$188:$AL$364,$D337,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",151,"--","P-S-",{"$f":"IF(ISNUMBER($C338),INDEX(PriceMatrix,$C338,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C338),IF(INDEX(PriceMatrix,$C338,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C338,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C338),INDEX(PriceMatrix,$C338,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS338,'Single Product PDF'!$H$1=G338),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K338),$K338,NA()),IF(ISNUMBER($N338),$N338,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ338)),INDEX($AD$188:$AL$364,$D338,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS338,'Single Product PDF'!$H$1=$G338),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K338),$K338,NA()),IF(ISNUMBER($N338),$N338,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC338)),INDEX($AD$188:$AL$364,$D338,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS338,'Single Product PDF'!$H$1<>G338),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K338),$K338,NA()),IF(ISNUMBER($N338),$N338,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF338)),INDEX($AD$188:$AL$364,$D338,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS338,'Single Product PDF'!$H$1<>$G338),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K338),$K338,NA()),IF(ISNUMBER($N338),$N338,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI338)),INDEX($AD$188:$AL$364,$D338,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",152,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS339,'Single Product PDF'!$H$1=G339),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K339),$K339,NA()),IF(ISNUMBER($N339),$N339,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ339)),INDEX($AD$188:$AL$364,$D339,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS339,'Single Product PDF'!$H$1=$G339),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K339),$K339,NA()),IF(ISNUMBER($N339),$N339,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC339)),INDEX($AD$188:$AL$364,$D339,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS339,'Single Product PDF'!$H$1<>G339),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K339),$K339,NA()),IF(ISNUMBER($N339),$N339,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF339)),INDEX($AD$188:$AL$364,$D339,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS339,'Single Product PDF'!$H$1<>$G339),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K339),$K339,NA()),IF(ISNUMBER($N339),$N339,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI339)),INDEX($AD$188:$AL$364,$D339,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",153,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS340,'Single Product PDF'!$H$1=G340),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K340),$K340,NA()),IF(ISNUMBER($N340),$N340,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ340)),INDEX($AD$188:$AL$364,$D340,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS340,'Single Product PDF'!$H$1=$G340),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K340),$K340,NA()),IF(ISNUMBER($N340),$N340,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC340)),INDEX($AD$188:$AL$364,$D340,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS340,'Single Product PDF'!$H$1<>G340),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K340),$K340,NA()),IF(ISNUMBER($N340),$N340,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF340)),INDEX($AD$188:$AL$364,$D340,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS340,'Single Product PDF'!$H$1<>$G340),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K340),$K340,NA()),IF(ISNUMBER($N340),$N340,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI340)),INDEX($AD$188:$AL$364,$D340,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",154,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS341,'Single Product PDF'!$H$1=G341),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K341),$K341,NA()),IF(ISNUMBER($N341),$N341,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ341)),INDEX($AD$188:$AL$364,$D341,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS341,'Single Product PDF'!$H$1=$G341),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K341),$K341,NA()),IF(ISNUMBER($N341),$N341,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC341)),INDEX($AD$188:$AL$364,$D341,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS341,'Single Product PDF'!$H$1<>G341),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K341),$K341,NA()),IF(ISNUMBER($N341),$N341,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF341)),INDEX($AD$188:$AL$364,$D341,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS341,'Single Product PDF'!$H$1<>$G341),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K341),$K341,NA()),IF(ISNUMBER($N341),$N341,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI341)),INDEX($AD$188:$AL$364,$D341,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",155,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS342,'Single Product PDF'!$H$1=G342),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K342),$K342,NA()),IF(ISNUMBER($N342),$N342,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ342)),INDEX($AD$188:$AL$364,$D342,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS342,'Single Product PDF'!$H$1=$G342),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K342),$K342,NA()),IF(ISNUMBER($N342),$N342,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC342)),INDEX($AD$188:$AL$364,$D342,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS342,'Single Product PDF'!$H$1<>G342),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K342),$K342,NA()),IF(ISNUMBER($N342),$N342,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF342)),INDEX($AD$188:$AL$364,$D342,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS342,'Single Product PDF'!$H$1<>$G342),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K342),$K342,NA()),IF(ISNUMBER($N342),$N342,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI342)),INDEX($AD$188:$AL$364,$D342,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",156,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISNA(BL343),NA(),S343)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS343,'Single Product PDF'!$H$1=G343),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K343),$K343,NA()),IF(ISNUMBER($N343),$N343,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ343)),INDEX($AD$188:$AL$364,$D343,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS343,'Single Product PDF'!$H$1=$G343),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K343),$K343,NA()),IF(ISNUMBER($N343),$N343,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC343)),INDEX($AD$188:$AL$364,$D343,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS343,'Single Product PDF'!$H$1<>G343),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K343),$K343,NA()),IF(ISNUMBER($N343),$N343,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF343)),INDEX($AD$188:$AL$364,$D343,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS343,'Single Product PDF'!$H$1<>$G343),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K343),$K343,NA()),IF(ISNUMBER($N343),$N343,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI343)),INDEX($AD$188:$AL$364,$D343,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",157,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS344,'Single Product PDF'!$H$1=G344),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K344),$K344,NA()),IF(ISNUMBER($N344),$N344,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ344)),INDEX($AD$188:$AL$364,$D344,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS344,'Single Product PDF'!$H$1=$G344),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K344),$K344,NA()),IF(ISNUMBER($N344),$N344,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC344)),INDEX($AD$188:$AL$364,$D344,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS344,'Single Product PDF'!$H$1<>G344),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K344),$K344,NA()),IF(ISNUMBER($N344),$N344,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF344)),INDEX($AD$188:$AL$364,$D344,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS344,'Single Product PDF'!$H$1<>$G344),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K344),$K344,NA()),IF(ISNUMBER($N344),$N344,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI344)),INDEX($AD$188:$AL$364,$D344,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",158,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS345,'Single Product PDF'!$H$1=G345),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K345),$K345,NA()),IF(ISNUMBER($N345),$N345,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ345)),INDEX($AD$188:$AL$364,$D345,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS345,'Single Product PDF'!$H$1=$G345),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K345),$K345,NA()),IF(ISNUMBER($N345),$N345,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC345)),INDEX($AD$188:$AL$364,$D345,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS345,'Single Product PDF'!$H$1<>G345),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K345),$K345,NA()),IF(ISNUMBER($N345),$N345,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF345)),INDEX($AD$188:$AL$364,$D345,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS345,'Single Product PDF'!$H$1<>$G345),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K345),$K345,NA()),IF(ISNUMBER($N345),$N345,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI345)),INDEX($AD$188:$AL$364,$D345,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",159,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS346,'Single Product PDF'!$H$1=G346),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K346),$K346,NA()),IF(ISNUMBER($N346),$N346,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ346)),INDEX($AD$188:$AL$364,$D346,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS346,'Single Product PDF'!$H$1=$G346),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K346),$K346,NA()),IF(ISNUMBER($N346),$N346,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC346)),INDEX($AD$188:$AL$364,$D346,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS346,'Single Product PDF'!$H$1<>G346),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K346),$K346,NA()),IF(ISNUMBER($N346),$N346,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF346)),INDEX($AD$188:$AL$364,$D346,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS346,'Single Product PDF'!$H$1<>$G346),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K346),$K346,NA()),IF(ISNUMBER($N346),$N346,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI346)),INDEX($AD$188:$AL$364,$D346,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",160,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS347,'Single Product PDF'!$H$1=G347),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K347),$K347,NA()),IF(ISNUMBER($N347),$N347,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ347)),INDEX($AD$188:$AL$364,$D347,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS347,'Single Product PDF'!$H$1=$G347),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K347),$K347,NA()),IF(ISNUMBER($N347),$N347,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC347)),INDEX($AD$188:$AL$364,$D347,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS347,'Single Product PDF'!$H$1<>G347),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K347),$K347,NA()),IF(ISNUMBER($N347),$N347,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF347)),INDEX($AD$188:$AL$364,$D347,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS347,'Single Product PDF'!$H$1<>$G347),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K347),$K347,NA()),IF(ISNUMBER($N347),$N347,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI347)),INDEX($AD$188:$AL$364,$D347,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",161,"--","P-S-",{"$f":"IF(ISNUMBER($C348),INDEX(PriceMatrix,$C348,G$2),\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER($C348),ROUND(INDEX(PriceMatrix,$C348,L$2),0),\"\")","v":""},{"$f":"IF(ISNUMBER($C348),ROUND(INDEX(PriceMatrix,$C348,M$2),2),\"\")","v":""},{"$f":"IF(ISNUMBER($C348),INDEX(PriceMatrix,$C348,N$2),\"\")","v":""},"","","",{"$f":"IF(ISNUMBER($C348),TEXT(INDEX(PriceMatrix,$C348,R$2),\"yyyy-mm-dd\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C348),IF(INDEX(PriceMatrix,$C348,S$2)=\"DK\",\"N/A\",IF(INDEX(PriceMatrix,$C348,S$2)>0,INDEX(PriceMatrix,$C348,S$2),BI348)),\"\")","v":""},{"$f":"IF(ISNUMBER($C348),IF(ISNUMBER(INDEX(PriceMatrix,$C348,T$2)),ROUND(INDEX(PriceMatrix,$C348,T$2),1),\"N/A\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C348),INDEX(PriceMatrix,$C348,U$2),\"\")","v":""},"",{"$f":"IF(ISNUMBER($C348),IF(INDEX(PriceMatrix,$C348,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C348,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C348),INDEX(PriceMatrix,$C348,AE$2),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C348),IF(ISNUMBER(INDEX(PriceMatrix,$C348,AM$2)),ROUND(INDEX(PriceMatrix,$C348,AM$2),0),\"N/A\"),\"\")","v":""},{"$f":"IF(ISNUMBER($C348),INDEX(PriceMatrix,$C348,AN$2),\"\")","v":""},"","","",{"$f":"IF(ISNUMBER($C348),INDEX(PriceMatrix,$C348,AR$2),\"\")","v":""},0,{"$f":"IF(AS348,G348,\".\")","v":"."},{"$f":"IF(AND($AS348,AV$184=$G348),IF(AX$184=1,IF(ISNUMBER($K348),$K348,NA()),IF(ISNUMBER($N348),$N348,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AU348)),INDEX($AD$188:$AL$364,$D348,AZ$184),NA())","v":{"$error":"#N/A"}},{"$f":"IF(SUM($B348,$C348)>0,IF(ISNUMBER($S348),$S348,100),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($AS348,AV$184=$G348),IF(AX$185=1,IF(ISNUMBER($K348),$K348,NA()),IF(ISNUMBER($N348),$N348,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(AX348)),INDEX($AD$188:$AL$364,$D348,AZ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(AND(ISNUMBER(AO348),ISNUMBER(S348),S348>0),AO348*S348,\".\")","v":"."},null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS348,'Single Product PDF'!$H$1=G348),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K348),$K348,NA()),IF(ISNUMBER($N348),$N348,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ348)),INDEX($AD$188:$AL$364,$D348,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS348,'Single Product PDF'!$H$1=$G348),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K348),$K348,NA()),IF(ISNUMBER($N348),$N348,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC348)),INDEX($AD$188:$AL$364,$D348,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS348,'Single Product PDF'!$H$1<>G348),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K348),$K348,NA()),IF(ISNUMBER($N348),$N348,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF348)),INDEX($AD$188:$AL$364,$D348,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS348,'Single Product PDF'!$H$1<>$G348),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K348),$K348,NA()),IF(ISNUMBER($N348),$N348,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI348)),INDEX($AD$188:$AL$364,$D348,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF($AS348,IF(CL$184=1,IF(ISNUMBER($K348),$K348,NA()),IF(ISNUMBER($N348),$N348,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CL348)),INDEX($AD$188:$AL$364,$D348,CQ$184),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF($AS348,IF(CO$185=1,IF(ISNUMBER($K348),$K348,NA()),IF(ISNUMBER($N348),$N348,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CO348)),INDEX($AD$188:$AL$364,$D348,CQ$185),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$f":"IF(E348<>\"---\",COUNTIF($E$188:$E$362,E348)-1,0)","v":174},null,{"$f":"IF(AND(ISNUMBER(FIND(\"V01\",AQ348)),ISNUMBER(FIND(\"PriceCalc\",AQ348))),1,0)","v":0},null,null,null,null,0]
["-",null,".",162,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS349,'Single Product PDF'!$H$1=G349),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K349),$K349,NA()),IF(ISNUMBER($N349),$N349,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ349)),INDEX($AD$188:$AL$364,$D349,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS349,'Single Product PDF'!$H$1=$G349),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K349),$K349,NA()),IF(ISNUMBER($N349),$N349,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC349)),INDEX($AD$188:$AL$364,$D349,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS349,'Single Product PDF'!$H$1<>G349),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K349),$K349,NA()),IF(ISNUMBER($N349),$N349,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF349)),INDEX($AD$188:$AL$364,$D349,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS349,'Single Product PDF'!$H$1<>$G349),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K349),$K349,NA()),IF(ISNUMBER($N349),$N349,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI349)),INDEX($AD$188:$AL$364,$D349,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",163,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS350,'Single Product PDF'!$H$1=G350),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K350),$K350,NA()),IF(ISNUMBER($N350),$N350,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ350)),INDEX($AD$188:$AL$364,$D350,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS350,'Single Product PDF'!$H$1=$G350),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K350),$K350,NA()),IF(ISNUMBER($N350),$N350,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC350)),INDEX($AD$188:$AL$364,$D350,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS350,'Single Product PDF'!$H$1<>G350),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K350),$K350,NA()),IF(ISNUMBER($N350),$N350,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF350)),INDEX($AD$188:$AL$364,$D350,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS350,'Single Product PDF'!$H$1<>$G350),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K350),$K350,NA()),IF(ISNUMBER($N350),$N350,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI350)),INDEX($AD$188:$AL$364,$D350,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",164,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS351,'Single Product PDF'!$H$1=G351),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K351),$K351,NA()),IF(ISNUMBER($N351),$N351,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ351)),INDEX($AD$188:$AL$364,$D351,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS351,'Single Product PDF'!$H$1=$G351),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K351),$K351,NA()),IF(ISNUMBER($N351),$N351,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC351)),INDEX($AD$188:$AL$364,$D351,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS351,'Single Product PDF'!$H$1<>G351),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K351),$K351,NA()),IF(ISNUMBER($N351),$N351,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF351)),INDEX($AD$188:$AL$364,$D351,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS351,'Single Product PDF'!$H$1<>$G351),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K351),$K351,NA()),IF(ISNUMBER($N351),$N351,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI351)),INDEX($AD$188:$AL$364,$D351,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D352,$D$7:$D$181,0)),MATCH(D352,$D$7:$D$181,0),\".\")","v":"."},165,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AW352","v":{"$error":"#N/A"}},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS352,'Single Product PDF'!$H$1=G352),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K352),$K352,NA()),IF(ISNUMBER($N352),$N352,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ352)),INDEX($AD$188:$AL$364,$D352,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"BU352","v":0},{"$f":"IF(AND(AS352,'Single Product PDF'!$H$1=$G352),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K352),$K352,NA()),IF(ISNUMBER($N352),$N352,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC352)),INDEX($AD$188:$AL$364,$D352,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB352","v":0},{"$f":"IF(AND(AS352,'Single Product PDF'!$H$1<>G352),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K352),$K352,NA()),IF(ISNUMBER($N352),$N352,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF352)),INDEX($AD$188:$AL$364,$D352,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB352","v":0},{"$f":"IF(AND(AS352,'Single Product PDF'!$H$1<>$G352),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K352),$K352,NA()),IF(ISNUMBER($N352),$N352,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI352)),INDEX($AD$188:$AL$364,$D352,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CH352","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CN352","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",166,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS353,'Single Product PDF'!$H$1=G353),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K353),$K353,NA()),IF(ISNUMBER($N353),$N353,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ353)),INDEX($AD$188:$AL$364,$D353,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS353,'Single Product PDF'!$H$1=$G353),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K353),$K353,NA()),IF(ISNUMBER($N353),$N353,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC353)),INDEX($AD$188:$AL$364,$D353,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS353,'Single Product PDF'!$H$1<>G353),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K353),$K353,NA()),IF(ISNUMBER($N353),$N353,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF353)),INDEX($AD$188:$AL$364,$D353,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS353,'Single Product PDF'!$H$1<>$G353),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K353),$K353,NA()),IF(ISNUMBER($N353),$N353,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI353)),INDEX($AD$188:$AL$364,$D353,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",167,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS354,'Single Product PDF'!$H$1=G354),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K354),$K354,NA()),IF(ISNUMBER($N354),$N354,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ354)),INDEX($AD$188:$AL$364,$D354,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS354,'Single Product PDF'!$H$1=$G354),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K354),$K354,NA()),IF(ISNUMBER($N354),$N354,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC354)),INDEX($AD$188:$AL$364,$D354,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS354,'Single Product PDF'!$H$1<>G354),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K354),$K354,NA()),IF(ISNUMBER($N354),$N354,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF354)),INDEX($AD$188:$AL$364,$D354,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS354,'Single Product PDF'!$H$1<>$G354),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K354),$K354,NA()),IF(ISNUMBER($N354),$N354,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI354)),INDEX($AD$188:$AL$364,$D354,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",168,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS355,'Single Product PDF'!$H$1=G355),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K355),$K355,NA()),IF(ISNUMBER($N355),$N355,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ355)),INDEX($AD$188:$AL$364,$D355,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS355,'Single Product PDF'!$H$1=$G355),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K355),$K355,NA()),IF(ISNUMBER($N355),$N355,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC355)),INDEX($AD$188:$AL$364,$D355,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS355,'Single Product PDF'!$H$1<>G355),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K355),$K355,NA()),IF(ISNUMBER($N355),$N355,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF355)),INDEX($AD$188:$AL$364,$D355,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS355,'Single Product PDF'!$H$1<>$G355),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K355),$K355,NA()),IF(ISNUMBER($N355),$N355,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI355)),INDEX($AD$188:$AL$364,$D355,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",169,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS356,'Single Product PDF'!$H$1=G356),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K356),$K356,NA()),IF(ISNUMBER($N356),$N356,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ356)),INDEX($AD$188:$AL$364,$D356,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS356,'Single Product PDF'!$H$1=$G356),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K356),$K356,NA()),IF(ISNUMBER($N356),$N356,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC356)),INDEX($AD$188:$AL$364,$D356,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS356,'Single Product PDF'!$H$1<>G356),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K356),$K356,NA()),IF(ISNUMBER($N356),$N356,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF356)),INDEX($AD$188:$AL$364,$D356,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS356,'Single Product PDF'!$H$1<>$G356),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K356),$K356,NA()),IF(ISNUMBER($N356),$N356,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI356)),INDEX($AD$188:$AL$364,$D356,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",170,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS357,'Single Product PDF'!$H$1=G357),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K357),$K357,NA()),IF(ISNUMBER($N357),$N357,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ357)),INDEX($AD$188:$AL$364,$D357,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS357,'Single Product PDF'!$H$1=$G357),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K357),$K357,NA()),IF(ISNUMBER($N357),$N357,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC357)),INDEX($AD$188:$AL$364,$D357,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS357,'Single Product PDF'!$H$1<>G357),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K357),$K357,NA()),IF(ISNUMBER($N357),$N357,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF357)),INDEX($AD$188:$AL$364,$D357,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS357,'Single Product PDF'!$H$1<>$G357),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K357),$K357,NA()),IF(ISNUMBER($N357),$N357,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI357)),INDEX($AD$188:$AL$364,$D357,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",171,"--","P-S-",{"$f":"IF(ISNUMBER($C358),INDEX(PriceMatrix,$C358,G$2),\"\")","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER($C358),IF(INDEX(PriceMatrix,$C358,W$2)=\"DK\",\"N/A\",INDEX(PriceMatrix,$C358,W$2)),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER($C358),INDEX(PriceMatrix,$C358,AE$2),\"\")","v":""},"","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS358,'Single Product PDF'!$H$1=G358),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K358),$K358,NA()),IF(ISNUMBER($N358),$N358,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ358)),INDEX($AD$188:$AL$364,$D358,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS358,'Single Product PDF'!$H$1=$G358),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K358),$K358,NA()),IF(ISNUMBER($N358),$N358,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC358)),INDEX($AD$188:$AL$364,$D358,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS358,'Single Product PDF'!$H$1<>G358),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K358),$K358,NA()),IF(ISNUMBER($N358),$N358,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF358)),INDEX($AD$188:$AL$364,$D358,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS358,'Single Product PDF'!$H$1<>$G358),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K358),$K358,NA()),IF(ISNUMBER($N358),$N358,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI358)),INDEX($AD$188:$AL$364,$D358,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",172,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS359,'Single Product PDF'!$H$1=G359),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K359),$K359,NA()),IF(ISNUMBER($N359),$N359,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ359)),INDEX($AD$188:$AL$364,$D359,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS359,'Single Product PDF'!$H$1=$G359),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K359),$K359,NA()),IF(ISNUMBER($N359),$N359,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC359)),INDEX($AD$188:$AL$364,$D359,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS359,'Single Product PDF'!$H$1<>G359),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K359),$K359,NA()),IF(ISNUMBER($N359),$N359,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF359)),INDEX($AD$188:$AL$364,$D359,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS359,'Single Product PDF'!$H$1<>$G359),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K359),$K359,NA()),IF(ISNUMBER($N359),$N359,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI359)),INDEX($AD$188:$AL$364,$D359,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",173,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS360,'Single Product PDF'!$H$1=G360),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K360),$K360,NA()),IF(ISNUMBER($N360),$N360,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ360)),INDEX($AD$188:$AL$364,$D360,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS360,'Single Product PDF'!$H$1=$G360),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K360),$K360,NA()),IF(ISNUMBER($N360),$N360,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC360)),INDEX($AD$188:$AL$364,$D360,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS360,'Single Product PDF'!$H$1<>G360),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K360),$K360,NA()),IF(ISNUMBER($N360),$N360,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF360)),INDEX($AD$188:$AL$364,$D360,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS360,'Single Product PDF'!$H$1<>$G360),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K360),$K360,NA()),IF(ISNUMBER($N360),$N360,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI360)),INDEX($AD$188:$AL$364,$D360,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",174,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS361,'Single Product PDF'!$H$1=G361),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K361),$K361,NA()),IF(ISNUMBER($N361),$N361,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ361)),INDEX($AD$188:$AL$364,$D361,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS361,'Single Product PDF'!$H$1=$G361),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K361),$K361,NA()),IF(ISNUMBER($N361),$N361,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC361)),INDEX($AD$188:$AL$364,$D361,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS361,'Single Product PDF'!$H$1<>G361),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K361),$K361,NA()),IF(ISNUMBER($N361),$N361,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF361)),INDEX($AD$188:$AL$364,$D361,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS361,'Single Product PDF'!$H$1<>$G361),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K361),$K361,NA()),IF(ISNUMBER($N361),$N361,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI361)),INDEX($AD$188:$AL$364,$D361,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".",175,"--","P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,".",null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"IF(AND(AS362,'Single Product PDF'!$H$1=G362),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K362),$K362,NA()),IF(ISNUMBER($N362),$N362,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(BZ362)),INDEX($AD$188:$AL$364,$D362,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS362,'Single Product PDF'!$H$1=$G362),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K362),$K362,NA()),IF(ISNUMBER($N362),$N362,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CC362)),INDEX($AD$188:$AL$364,$D362,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS362,'Single Product PDF'!$H$1<>G362),IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K362),$K362,NA()),IF(ISNUMBER($N362),$N362,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF362)),INDEX($AD$188:$AL$364,$D362,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},0,{"$f":"IF(AND(AS362,'Single Product PDF'!$H$1<>$G362),IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K362),$K362,NA()),IF(ISNUMBER($N362),$N362,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI362)),INDEX($AD$188:$AL$364,$D362,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,174,null,0,null,null,null,null,0]
["-",null,".","Low",null,"P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,".",0,{"$f":"IF(NOT(ISNA(AU363)),INDEX($AD$188:$AL$364,$D363,PriceCalc!AU$134),NA())","v":{"$error":"#VALUE!"}},0,0,{"$f":"IF(NOT(ISNA(AX363)),INDEX($AD$188:$AL$364,$D363,PriceCalc!AX$134),NA())","v":{"$error":"#VALUE!"}},{"$f":"AW363","v":0},null,".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(NOT(ISNA(BZ363)),INDEX($AD$188:$AL$364,$D363,PriceCalc!BY$134),NA())","v":{"$error":"#VALUE!"}},0,0,{"$f":"IF(NOT(ISNA(CC363)),INDEX($AD$188:$AL$364,$D363,PriceCalc!CB$134),NA())","v":{"$error":"#VALUE!"}},{"$f":"CB363","v":0},{"$f":"IF('Single Product PDF'!$H$1=L363,IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K363),$K363,NA()),IF(ISNUMBER($N363),$N363,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF363)),INDEX($AD$188:$AL$364,$D363,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB363","v":0},{"$f":"IF('Single Product PDF'!$H$1=$G363,IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K363),$K363,NA()),IF(ISNUMBER($N363),$N363,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI363)),INDEX($AD$188:$AL$364,$D363,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CH363","v":0},0,{"$f":"IF(NOT(ISNA(CL363)),INDEX($AD$188:$AL$364,$D363,PriceCalc!CK$134),NA())","v":{"$error":"#VALUE!"}},0,0,{"$f":"IF(NOT(ISNA(CO363)),INDEX($AD$188:$AL$364,$D363,PriceCalc!CM$134),NA())","v":{"$error":"#VALUE!"}},{"$f":"CN363","v":0}]
["-",null,{"$f":"IF(ISNUMBER(MATCH(D364,$D$7:$D$181,0)),MATCH(D364,$D$7:$D$181,0),\".\")","v":"."},"High",null,"P-S-","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(C364),1,0)","v":0},".",0,{"$f":"IF(NOT(ISNA(AU364)),INDEX($AD$188:$AL$364,$D364,PriceCalc!AU$134),NA())","v":{"$error":"#VALUE!"}},0,0,{"$f":"IF(NOT(ISNA(AX364)),INDEX($AD$188:$AL$364,$D364,PriceCalc!AX$134),NA())","v":{"$error":"#VALUE!"}},{"$f":"AW364","v":0},null,".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(NOT(ISNA(BZ364)),INDEX($AD$188:$AL$364,$D364,PriceCalc!BY$134),NA())","v":{"$error":"#VALUE!"}},0,0,{"$f":"IF(NOT(ISNA(CC364)),INDEX($AD$188:$AL$364,$D364,PriceCalc!CB$134),NA())","v":{"$error":"#VALUE!"}},{"$f":"CB364","v":0},{"$f":"IF('Single Product PDF'!$H$1=L364,IF('Single Product PDF'!$AB$97=1,IF(ISNUMBER($K364),$K364,NA()),IF(ISNUMBER($N364),$N364,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CF364)),INDEX($AD$188:$AL$364,$D364,'Single Product PDF'!$AB$98),NA())","v":{"$error":"#N/A"}},{"$f":"CB364","v":0},{"$f":"IF('Single Product PDF'!$H$1=$G364,IF('Single Product PDF'!$AD$97=1,IF(ISNUMBER($K364),$K364,NA()),IF(ISNUMBER($N364),$N364,NA())),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(ISNA(CI364)),INDEX($AD$188:$AL$364,$D364,'Single Product PDF'!$AD$98),NA())","v":{"$error":"#N/A"}},{"$f":"CH364","v":0},0,{"$f":"IF(NOT(ISNA(CL364)),INDEX($AD$188:$AL$364,$D364,PriceCalc!CK$134),NA())","v":{"$error":"#VALUE!"}},0,0,{"$f":"IF(NOT(ISNA(CO364)),INDEX($AD$188:$AL$364,$D364,PriceCalc!CM$134),NA())","v":{"$error":"#VALUE!"}},{"$f":"CN364","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"min",{"$f":"MIN(IF(ISNA(AV$188:AV$287),\"\",AV$188:AV$287))","v":0},null,null,{"$f":"MIN(IF(ISNA(AY$188:AY$287),\"\",AY$188:AY$287))","v":0},null,null,".",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(IF(ISNA(CA$188:CA$287),\"\",CA$188:CA$287))","v":0},null,null,{"$f":"MIN(IF(ISNA(CD$188:CD$287),\"\",CD$188:CD$287))","v":0},null,null,{"$f":"MIN(IF(ISNA(CG$188:CG$287),\"\",CG$188:CG$287))","v":0},null,null,{"$f":"MIN(IF(ISNA(CJ$188:CJ$287),\"\",CJ$188:CJ$287))","v":0},null,null,{"$f":"MIN(IF(ISNA(CM$188:CM$287),\"\",CM$188:CM$287))","v":0},null,null,{"$f":"MIN(IF(ISNA(CP$188:CP$287),\"\",CP$188:CP$287))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"max",{"$f":"MAX(IF(ISNA(AV$188:AV$287),\"\",AV$188:AV$287))","v":0},null,null,{"$f":"MAX(IF(ISNA(AY$188:AY$287),\"\",AY$188:AY$287))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(IF(ISNA(CA$188:CA$287),\"\",CA$188:CA$287))","v":0},null,null,{"$f":"MAX(IF(ISNA(CD$188:CD$287),\"\",CD$188:CD$287))","v":0},null,null,{"$f":"MAX(IF(ISNA(CG$188:CG$287),\"\",CG$188:CG$287))","v":0},null,null,{"$f":"MAX(IF(ISNA(CJ$188:CJ$287),\"\",CJ$188:CJ$287))","v":0},null,null,{"$f":"MAX(IF(ISNA(CM$188:CM$287),\"\",CM$188:CM$287))","v":0},null,null,{"$f":"MAX(IF(ISNA(CP$188:CP$287),\"\",CP$188:CP$287))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"spread",{"$f":"AV366-AV365","v":0},null,null,{"$f":"AY366-AY365","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CA366-CA365","v":0},null,null,{"$f":"CD366-CD365","v":0},null,null,{"$f":"CG366-CG365","v":0},null,null,{"$f":"CJ366-CJ365","v":0},null,null,{"$f":"CM366-CM365","v":0},null,null,{"$f":"CP366-CP365","v":0}]

{"sheet":"RepSchedTable","index":12,"n_rows":9752,"n_cols":24,"rows_kept":9752,"cut":false,"hidden":true,"merged":[]}
["Repayment Schedule Data",null,null,null,"rows left",{"$f":"W1-RepExpRows","v":9748},{"$f":"T3","v":19},"Cols",null,{"$f":"$Q$1&TEXT(K1,\"00\")&\"-\"&TEXT(L1,\"00\")&\"-\"&TEXT(AA1,\"00\")&\"-\"&TEXT(M1,\"000\")","v":"<-Formula-00-00-000"},"<-Formula",null,null,{"$f":"COUNTA(F5:F9751)","v":0},"<-Rows to EXP",null,null,null,null,{"$f":"COUNT(T5:T9751)","v":4056},"<-var nums",null,{"$f":"ROW(W9753)-5","v":9748},"<-totrows"]
[null,"First empty row ->",{"$f":"COUNT(C5:C9751)+ROW(C4)+1","v":5}]
[null,1,{"$f":"B3+1","v":2},{"$f":"C3+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,null,{"$f":"COUNTIF(RepSchedDupForm,\"<>.\")","v":6446},{"$f":"COUNTIF(RepSchedDupPaste,TRUE)","v":0}]
[null,"UniqueSampleCode","ProductNum","SampleNum","Period","TransactionDate","Disbursement","Principle","Prin-Int","Interest","Fee1","Fee2","NatlFee","Ins1","Ins2","Taxes","Deposit","DepInt","Withdrawal","VariationNum",null,"DeleteRow","Pasted"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C5=PriceCalc!$C$2,D5=PriceCalc!$C$3,T5=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C6=PriceCalc!$C$2,D6=PriceCalc!$C$3,T6=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7=PriceCalc!$C$2,D7=PriceCalc!$C$3,T7=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C8=PriceCalc!$C$2,D8=PriceCalc!$C$3,T8=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C9=PriceCalc!$C$2,D9=PriceCalc!$C$3,T9=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C10=PriceCalc!$C$2,D10=PriceCalc!$C$3,T10=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C11=PriceCalc!$C$2,D11=PriceCalc!$C$3,T11=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C12=PriceCalc!$C$2,D12=PriceCalc!$C$3,T12=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C13=PriceCalc!$C$2,D13=PriceCalc!$C$3,T13=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C14=PriceCalc!$C$2,D14=PriceCalc!$C$3,T14=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C15=PriceCalc!$C$2,D15=PriceCalc!$C$3,T15=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C16=PriceCalc!$C$2,D16=PriceCalc!$C$3,T16=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C17=PriceCalc!$C$2,D17=PriceCalc!$C$3,T17=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C18=PriceCalc!$C$2,D18=PriceCalc!$C$3,T18=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C19=PriceCalc!$C$2,D19=PriceCalc!$C$3,T19=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C20=PriceCalc!$C$2,D20=PriceCalc!$C$3,T20=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C21=PriceCalc!$C$2,D21=PriceCalc!$C$3,T21=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C22=PriceCalc!$C$2,D22=PriceCalc!$C$3,T22=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C23=PriceCalc!$C$2,D23=PriceCalc!$C$3,T23=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C24=PriceCalc!$C$2,D24=PriceCalc!$C$3,T24=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C25=PriceCalc!$C$2,D25=PriceCalc!$C$3,T25=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C26=PriceCalc!$C$2,D26=PriceCalc!$C$3,T26=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C27=PriceCalc!$C$2,D27=PriceCalc!$C$3,T27=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C28=PriceCalc!$C$2,D28=PriceCalc!$C$3,T28=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C29=PriceCalc!$C$2,D29=PriceCalc!$C$3,T29=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C30=PriceCalc!$C$2,D30=PriceCalc!$C$3,T30=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C31=PriceCalc!$C$2,D31=PriceCalc!$C$3,T31=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C32=PriceCalc!$C$2,D32=PriceCalc!$C$3,T32=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C33=PriceCalc!$C$2,D33=PriceCalc!$C$3,T33=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C34=PriceCalc!$C$2,D34=PriceCalc!$C$3,T34=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C35=PriceCalc!$C$2,D35=PriceCalc!$C$3,T35=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C36=PriceCalc!$C$2,D36=PriceCalc!$C$3,T36=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C37=PriceCalc!$C$2,D37=PriceCalc!$C$3,T37=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C38=PriceCalc!$C$2,D38=PriceCalc!$C$3,T38=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C39=PriceCalc!$C$2,D39=PriceCalc!$C$3,T39=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C40=PriceCalc!$C$2,D40=PriceCalc!$C$3,T40=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C41=PriceCalc!$C$2,D41=PriceCalc!$C$3,T41=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C42=PriceCalc!$C$2,D42=PriceCalc!$C$3,T42=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C43=PriceCalc!$C$2,D43=PriceCalc!$C$3,T43=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,{"$f":"IF(AND(C44=PriceCalc!$C$2,D44=PriceCalc!$C$3,T44=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C45=PriceCalc!$C$2,D45=PriceCalc!$C$3,T45=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C46=PriceCalc!$C$2,D46=PriceCalc!$C$3,T46=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C47=PriceCalc!$C$2,D47=PriceCalc!$C$3,T47=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C48=PriceCalc!$C$2,D48=PriceCalc!$C$3,T48=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C49=PriceCalc!$C$2,D49=PriceCalc!$C$3,T49=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C50=PriceCalc!$C$2,D50=PriceCalc!$C$3,T50=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C51=PriceCalc!$C$2,D51=PriceCalc!$C$3,T51=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C52=PriceCalc!$C$2,D52=PriceCalc!$C$3,T52=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C53=PriceCalc!$C$2,D53=PriceCalc!$C$3,T53=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C54=PriceCalc!$C$2,D54=PriceCalc!$C$3,T54=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C55=PriceCalc!$C$2,D55=PriceCalc!$C$3,T55=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C56=PriceCalc!$C$2,D56=PriceCalc!$C$3,T56=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C57=PriceCalc!$C$2,D57=PriceCalc!$C$3,T57=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C58=PriceCalc!$C$2,D58=PriceCalc!$C$3,T58=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C59=PriceCalc!$C$2,D59=PriceCalc!$C$3,T59=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C60=PriceCalc!$C$2,D60=PriceCalc!$C$3,T60=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C61=PriceCalc!$C$2,D61=PriceCalc!$C$3,T61=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C62=PriceCalc!$C$2,D62=PriceCalc!$C$3,T62=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C63=PriceCalc!$C$2,D63=PriceCalc!$C$3,T63=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C64=PriceCalc!$C$2,D64=PriceCalc!$C$3,T64=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C65=PriceCalc!$C$2,D65=PriceCalc!$C$3,T65=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C66=PriceCalc!$C$2,D66=PriceCalc!$C$3,T66=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C67=PriceCalc!$C$2,D67=PriceCalc!$C$3,T67=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C68=PriceCalc!$C$2,D68=PriceCalc!$C$3,T68=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C69=PriceCalc!$C$2,D69=PriceCalc!$C$3,T69=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C70=PriceCalc!$C$2,D70=PriceCalc!$C$3,T70=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C71=PriceCalc!$C$2,D71=PriceCalc!$C$3,T71=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C72=PriceCalc!$C$2,D72=PriceCalc!$C$3,T72=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C73=PriceCalc!$C$2,D73=PriceCalc!$C$3,T73=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C74=PriceCalc!$C$2,D74=PriceCalc!$C$3,T74=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C75=PriceCalc!$C$2,D75=PriceCalc!$C$3,T75=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C76=PriceCalc!$C$2,D76=PriceCalc!$C$3,T76=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C77=PriceCalc!$C$2,D77=PriceCalc!$C$3,T77=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C78=PriceCalc!$C$2,D78=PriceCalc!$C$3,T78=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C79=PriceCalc!$C$2,D79=PriceCalc!$C$3,T79=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C80=PriceCalc!$C$2,D80=PriceCalc!$C$3,T80=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C81=PriceCalc!$C$2,D81=PriceCalc!$C$3,T81=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C82=PriceCalc!$C$2,D82=PriceCalc!$C$3,T82=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C83=PriceCalc!$C$2,D83=PriceCalc!$C$3,T83=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C84=PriceCalc!$C$2,D84=PriceCalc!$C$3,T84=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C85=PriceCalc!$C$2,D85=PriceCalc!$C$3,T85=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C86=PriceCalc!$C$2,D86=PriceCalc!$C$3,T86=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C87=PriceCalc!$C$2,D87=PriceCalc!$C$3,T87=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C88=PriceCalc!$C$2,D88=PriceCalc!$C$3,T88=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C89=PriceCalc!$C$2,D89=PriceCalc!$C$3,T89=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C90=PriceCalc!$C$2,D90=PriceCalc!$C$3,T90=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C91=PriceCalc!$C$2,D91=PriceCalc!$C$3,T91=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C92=PriceCalc!$C$2,D92=PriceCalc!$C$3,T92=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C93=PriceCalc!$C$2,D93=PriceCalc!$C$3,T93=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C94=PriceCalc!$C$2,D94=PriceCalc!$C$3,T94=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C95=PriceCalc!$C$2,D95=PriceCalc!$C$3,T95=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C96=PriceCalc!$C$2,D96=PriceCalc!$C$3,T96=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C97=PriceCalc!$C$2,D97=PriceCalc!$C$3,T97=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C98=PriceCalc!$C$2,D98=PriceCalc!$C$3,T98=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C99=PriceCalc!$C$2,D99=PriceCalc!$C$3,T99=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C100=PriceCalc!$C$2,D100=PriceCalc!$C$3,T100=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C101=PriceCalc!$C$2,D101=PriceCalc!$C$3,T101=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C102=PriceCalc!$C$2,D102=PriceCalc!$C$3,T102=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C103=PriceCalc!$C$2,D103=PriceCalc!$C$3,T103=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C104=PriceCalc!$C$2,D104=PriceCalc!$C$3,T104=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C105=PriceCalc!$C$2,D105=PriceCalc!$C$3,T105=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C106=PriceCalc!$C$2,D106=PriceCalc!$C$3,T106=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C107=PriceCalc!$C$2,D107=PriceCalc!$C$3,T107=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C108=PriceCalc!$C$2,D108=PriceCalc!$C$3,T108=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C109=PriceCalc!$C$2,D109=PriceCalc!$C$3,T109=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C110=PriceCalc!$C$2,D110=PriceCalc!$C$3,T110=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C111=PriceCalc!$C$2,D111=PriceCalc!$C$3,T111=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C112=PriceCalc!$C$2,D112=PriceCalc!$C$3,T112=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C113=PriceCalc!$C$2,D113=PriceCalc!$C$3,T113=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C114=PriceCalc!$C$2,D114=PriceCalc!$C$3,T114=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C115=PriceCalc!$C$2,D115=PriceCalc!$C$3,T115=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C116=PriceCalc!$C$2,D116=PriceCalc!$C$3,T116=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C117=PriceCalc!$C$2,D117=PriceCalc!$C$3,T117=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C118=PriceCalc!$C$2,D118=PriceCalc!$C$3,T118=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C119=PriceCalc!$C$2,D119=PriceCalc!$C$3,T119=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C120=PriceCalc!$C$2,D120=PriceCalc!$C$3,T120=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C121=PriceCalc!$C$2,D121=PriceCalc!$C$3,T121=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C122=PriceCalc!$C$2,D122=PriceCalc!$C$3,T122=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C123=PriceCalc!$C$2,D123=PriceCalc!$C$3,T123=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C124=PriceCalc!$C$2,D124=PriceCalc!$C$3,T124=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C125=PriceCalc!$C$2,D125=PriceCalc!$C$3,T125=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C126=PriceCalc!$C$2,D126=PriceCalc!$C$3,T126=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C127=PriceCalc!$C$2,D127=PriceCalc!$C$3,T127=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C128=PriceCalc!$C$2,D128=PriceCalc!$C$3,T128=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C129=PriceCalc!$C$2,D129=PriceCalc!$C$3,T129=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C130=PriceCalc!$C$2,D130=PriceCalc!$C$3,T130=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C131=PriceCalc!$C$2,D131=PriceCalc!$C$3,T131=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C132=PriceCalc!$C$2,D132=PriceCalc!$C$3,T132=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C133=PriceCalc!$C$2,D133=PriceCalc!$C$3,T133=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C134=PriceCalc!$C$2,D134=PriceCalc!$C$3,T134=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C135=PriceCalc!$C$2,D135=PriceCalc!$C$3,T135=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C136=PriceCalc!$C$2,D136=PriceCalc!$C$3,T136=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C137=PriceCalc!$C$2,D137=PriceCalc!$C$3,T137=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C138=PriceCalc!$C$2,D138=PriceCalc!$C$3,T138=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C139=PriceCalc!$C$2,D139=PriceCalc!$C$3,T139=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C140=PriceCalc!$C$2,D140=PriceCalc!$C$3,T140=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C141=PriceCalc!$C$2,D141=PriceCalc!$C$3,T141=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C142=PriceCalc!$C$2,D142=PriceCalc!$C$3,T142=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C143=PriceCalc!$C$2,D143=PriceCalc!$C$3,T143=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C144=PriceCalc!$C$2,D144=PriceCalc!$C$3,T144=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C145=PriceCalc!$C$2,D145=PriceCalc!$C$3,T145=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C146=PriceCalc!$C$2,D146=PriceCalc!$C$3,T146=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C147=PriceCalc!$C$2,D147=PriceCalc!$C$3,T147=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C148=PriceCalc!$C$2,D148=PriceCalc!$C$3,T148=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C149=PriceCalc!$C$2,D149=PriceCalc!$C$3,T149=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C150=PriceCalc!$C$2,D150=PriceCalc!$C$3,T150=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C151=PriceCalc!$C$2,D151=PriceCalc!$C$3,T151=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C152=PriceCalc!$C$2,D152=PriceCalc!$C$3,T152=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C153=PriceCalc!$C$2,D153=PriceCalc!$C$3,T153=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C154=PriceCalc!$C$2,D154=PriceCalc!$C$3,T154=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C155=PriceCalc!$C$2,D155=PriceCalc!$C$3,T155=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C156=PriceCalc!$C$2,D156=PriceCalc!$C$3,T156=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C157=PriceCalc!$C$2,D157=PriceCalc!$C$3,T157=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C158=PriceCalc!$C$2,D158=PriceCalc!$C$3,T158=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C159=PriceCalc!$C$2,D159=PriceCalc!$C$3,T159=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C160=PriceCalc!$C$2,D160=PriceCalc!$C$3,T160=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C161=PriceCalc!$C$2,D161=PriceCalc!$C$3,T161=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C162=PriceCalc!$C$2,D162=PriceCalc!$C$3,T162=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C163=PriceCalc!$C$2,D163=PriceCalc!$C$3,T163=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C164=PriceCalc!$C$2,D164=PriceCalc!$C$3,T164=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C165=PriceCalc!$C$2,D165=PriceCalc!$C$3,T165=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C166=PriceCalc!$C$2,D166=PriceCalc!$C$3,T166=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C167=PriceCalc!$C$2,D167=PriceCalc!$C$3,T167=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C168=PriceCalc!$C$2,D168=PriceCalc!$C$3,T168=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C169=PriceCalc!$C$2,D169=PriceCalc!$C$3,T169=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C170=PriceCalc!$C$2,D170=PriceCalc!$C$3,T170=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C171=PriceCalc!$C$2,D171=PriceCalc!$C$3,T171=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C172=PriceCalc!$C$2,D172=PriceCalc!$C$3,T172=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C173=PriceCalc!$C$2,D173=PriceCalc!$C$3,T173=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C174=PriceCalc!$C$2,D174=PriceCalc!$C$3,T174=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C175=PriceCalc!$C$2,D175=PriceCalc!$C$3,T175=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C176=PriceCalc!$C$2,D176=PriceCalc!$C$3,T176=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C177=PriceCalc!$C$2,D177=PriceCalc!$C$3,T177=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C178=PriceCalc!$C$2,D178=PriceCalc!$C$3,T178=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C179=PriceCalc!$C$2,D179=PriceCalc!$C$3,T179=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C180=PriceCalc!$C$2,D180=PriceCalc!$C$3,T180=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C181=PriceCalc!$C$2,D181=PriceCalc!$C$3,T181=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C182=PriceCalc!$C$2,D182=PriceCalc!$C$3,T182=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C183=PriceCalc!$C$2,D183=PriceCalc!$C$3,T183=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C184=PriceCalc!$C$2,D184=PriceCalc!$C$3,T184=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C185=PriceCalc!$C$2,D185=PriceCalc!$C$3,T185=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C186=PriceCalc!$C$2,D186=PriceCalc!$C$3,T186=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C187=PriceCalc!$C$2,D187=PriceCalc!$C$3,T187=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C188=PriceCalc!$C$2,D188=PriceCalc!$C$3,T188=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C189=PriceCalc!$C$2,D189=PriceCalc!$C$3,T189=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C190=PriceCalc!$C$2,D190=PriceCalc!$C$3,T190=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C191=PriceCalc!$C$2,D191=PriceCalc!$C$3,T191=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C192=PriceCalc!$C$2,D192=PriceCalc!$C$3,T192=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C193=PriceCalc!$C$2,D193=PriceCalc!$C$3,T193=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C194=PriceCalc!$C$2,D194=PriceCalc!$C$3,T194=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C195=PriceCalc!$C$2,D195=PriceCalc!$C$3,T195=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C196=PriceCalc!$C$2,D196=PriceCalc!$C$3,T196=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C197=PriceCalc!$C$2,D197=PriceCalc!$C$3,T197=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C198=PriceCalc!$C$2,D198=PriceCalc!$C$3,T198=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C199=PriceCalc!$C$2,D199=PriceCalc!$C$3,T199=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C200=PriceCalc!$C$2,D200=PriceCalc!$C$3,T200=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C201=PriceCalc!$C$2,D201=PriceCalc!$C$3,T201=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C202=PriceCalc!$C$2,D202=PriceCalc!$C$3,T202=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C203=PriceCalc!$C$2,D203=PriceCalc!$C$3,T203=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C204=PriceCalc!$C$2,D204=PriceCalc!$C$3,T204=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C205=PriceCalc!$C$2,D205=PriceCalc!$C$3,T205=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C206=PriceCalc!$C$2,D206=PriceCalc!$C$3,T206=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C207=PriceCalc!$C$2,D207=PriceCalc!$C$3,T207=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C208=PriceCalc!$C$2,D208=PriceCalc!$C$3,T208=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C209=PriceCalc!$C$2,D209=PriceCalc!$C$3,T209=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C210=PriceCalc!$C$2,D210=PriceCalc!$C$3,T210=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C211=PriceCalc!$C$2,D211=PriceCalc!$C$3,T211=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C212=PriceCalc!$C$2,D212=PriceCalc!$C$3,T212=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C213=PriceCalc!$C$2,D213=PriceCalc!$C$3,T213=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C214=PriceCalc!$C$2,D214=PriceCalc!$C$3,T214=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C215=PriceCalc!$C$2,D215=PriceCalc!$C$3,T215=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C216=PriceCalc!$C$2,D216=PriceCalc!$C$3,T216=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C217=PriceCalc!$C$2,D217=PriceCalc!$C$3,T217=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C218=PriceCalc!$C$2,D218=PriceCalc!$C$3,T218=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C219=PriceCalc!$C$2,D219=PriceCalc!$C$3,T219=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C220=PriceCalc!$C$2,D220=PriceCalc!$C$3,T220=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C221=PriceCalc!$C$2,D221=PriceCalc!$C$3,T221=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C222=PriceCalc!$C$2,D222=PriceCalc!$C$3,T222=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C223=PriceCalc!$C$2,D223=PriceCalc!$C$3,T223=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C224=PriceCalc!$C$2,D224=PriceCalc!$C$3,T224=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C225=PriceCalc!$C$2,D225=PriceCalc!$C$3,T225=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C226=PriceCalc!$C$2,D226=PriceCalc!$C$3,T226=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C227=PriceCalc!$C$2,D227=PriceCalc!$C$3,T227=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C228=PriceCalc!$C$2,D228=PriceCalc!$C$3,T228=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C229=PriceCalc!$C$2,D229=PriceCalc!$C$3,T229=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C230=PriceCalc!$C$2,D230=PriceCalc!$C$3,T230=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C231=PriceCalc!$C$2,D231=PriceCalc!$C$3,T231=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C232=PriceCalc!$C$2,D232=PriceCalc!$C$3,T232=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C233=PriceCalc!$C$2,D233=PriceCalc!$C$3,T233=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C234=PriceCalc!$C$2,D234=PriceCalc!$C$3,T234=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C235=PriceCalc!$C$2,D235=PriceCalc!$C$3,T235=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C236=PriceCalc!$C$2,D236=PriceCalc!$C$3,T236=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C237=PriceCalc!$C$2,D237=PriceCalc!$C$3,T237=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C238=PriceCalc!$C$2,D238=PriceCalc!$C$3,T238=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C239=PriceCalc!$C$2,D239=PriceCalc!$C$3,T239=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C240=PriceCalc!$C$2,D240=PriceCalc!$C$3,T240=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C241=PriceCalc!$C$2,D241=PriceCalc!$C$3,T241=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C242=PriceCalc!$C$2,D242=PriceCalc!$C$3,T242=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C243=PriceCalc!$C$2,D243=PriceCalc!$C$3,T243=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C244=PriceCalc!$C$2,D244=PriceCalc!$C$3,T244=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C245=PriceCalc!$C$2,D245=PriceCalc!$C$3,T245=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C246=PriceCalc!$C$2,D246=PriceCalc!$C$3,T246=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C247=PriceCalc!$C$2,D247=PriceCalc!$C$3,T247=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C248=PriceCalc!$C$2,D248=PriceCalc!$C$3,T248=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C249=PriceCalc!$C$2,D249=PriceCalc!$C$3,T249=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C250=PriceCalc!$C$2,D250=PriceCalc!$C$3,T250=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C251=PriceCalc!$C$2,D251=PriceCalc!$C$3,T251=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C252=PriceCalc!$C$2,D252=PriceCalc!$C$3,T252=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C253=PriceCalc!$C$2,D253=PriceCalc!$C$3,T253=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C254=PriceCalc!$C$2,D254=PriceCalc!$C$3,T254=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C255=PriceCalc!$C$2,D255=PriceCalc!$C$3,T255=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C256=PriceCalc!$C$2,D256=PriceCalc!$C$3,T256=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C257=PriceCalc!$C$2,D257=PriceCalc!$C$3,T257=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C258=PriceCalc!$C$2,D258=PriceCalc!$C$3,T258=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C259=PriceCalc!$C$2,D259=PriceCalc!$C$3,T259=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C260=PriceCalc!$C$2,D260=PriceCalc!$C$3,T260=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C261=PriceCalc!$C$2,D261=PriceCalc!$C$3,T261=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C262=PriceCalc!$C$2,D262=PriceCalc!$C$3,T262=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C263=PriceCalc!$C$2,D263=PriceCalc!$C$3,T263=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C264=PriceCalc!$C$2,D264=PriceCalc!$C$3,T264=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C265=PriceCalc!$C$2,D265=PriceCalc!$C$3,T265=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C266=PriceCalc!$C$2,D266=PriceCalc!$C$3,T266=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C267=PriceCalc!$C$2,D267=PriceCalc!$C$3,T267=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C268=PriceCalc!$C$2,D268=PriceCalc!$C$3,T268=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C269=PriceCalc!$C$2,D269=PriceCalc!$C$3,T269=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C270=PriceCalc!$C$2,D270=PriceCalc!$C$3,T270=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C271=PriceCalc!$C$2,D271=PriceCalc!$C$3,T271=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C272=PriceCalc!$C$2,D272=PriceCalc!$C$3,T272=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C273=PriceCalc!$C$2,D273=PriceCalc!$C$3,T273=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C274=PriceCalc!$C$2,D274=PriceCalc!$C$3,T274=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C275=PriceCalc!$C$2,D275=PriceCalc!$C$3,T275=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C276=PriceCalc!$C$2,D276=PriceCalc!$C$3,T276=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C277=PriceCalc!$C$2,D277=PriceCalc!$C$3,T277=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C278=PriceCalc!$C$2,D278=PriceCalc!$C$3,T278=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C279=PriceCalc!$C$2,D279=PriceCalc!$C$3,T279=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C280=PriceCalc!$C$2,D280=PriceCalc!$C$3,T280=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C281=PriceCalc!$C$2,D281=PriceCalc!$C$3,T281=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C282=PriceCalc!$C$2,D282=PriceCalc!$C$3,T282=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C283=PriceCalc!$C$2,D283=PriceCalc!$C$3,T283=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C284=PriceCalc!$C$2,D284=PriceCalc!$C$3,T284=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C285=PriceCalc!$C$2,D285=PriceCalc!$C$3,T285=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C286=PriceCalc!$C$2,D286=PriceCalc!$C$3,T286=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C287=PriceCalc!$C$2,D287=PriceCalc!$C$3,T287=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C288=PriceCalc!$C$2,D288=PriceCalc!$C$3,T288=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C289=PriceCalc!$C$2,D289=PriceCalc!$C$3,T289=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C290=PriceCalc!$C$2,D290=PriceCalc!$C$3,T290=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C291=PriceCalc!$C$2,D291=PriceCalc!$C$3,T291=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C292=PriceCalc!$C$2,D292=PriceCalc!$C$3,T292=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C293=PriceCalc!$C$2,D293=PriceCalc!$C$3,T293=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C294=PriceCalc!$C$2,D294=PriceCalc!$C$3,T294=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C295=PriceCalc!$C$2,D295=PriceCalc!$C$3,T295=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C296=PriceCalc!$C$2,D296=PriceCalc!$C$3,T296=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C297=PriceCalc!$C$2,D297=PriceCalc!$C$3,T297=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C298=PriceCalc!$C$2,D298=PriceCalc!$C$3,T298=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C299=PriceCalc!$C$2,D299=PriceCalc!$C$3,T299=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C300=PriceCalc!$C$2,D300=PriceCalc!$C$3,T300=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C301=PriceCalc!$C$2,D301=PriceCalc!$C$3,T301=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C302=PriceCalc!$C$2,D302=PriceCalc!$C$3,T302=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C303=PriceCalc!$C$2,D303=PriceCalc!$C$3,T303=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C304=PriceCalc!$C$2,D304=PriceCalc!$C$3,T304=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C305=PriceCalc!$C$2,D305=PriceCalc!$C$3,T305=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C306=PriceCalc!$C$2,D306=PriceCalc!$C$3,T306=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C307=PriceCalc!$C$2,D307=PriceCalc!$C$3,T307=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C308=PriceCalc!$C$2,D308=PriceCalc!$C$3,T308=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C309=PriceCalc!$C$2,D309=PriceCalc!$C$3,T309=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C310=PriceCalc!$C$2,D310=PriceCalc!$C$3,T310=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C311=PriceCalc!$C$2,D311=PriceCalc!$C$3,T311=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C312=PriceCalc!$C$2,D312=PriceCalc!$C$3,T312=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C313=PriceCalc!$C$2,D313=PriceCalc!$C$3,T313=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C314=PriceCalc!$C$2,D314=PriceCalc!$C$3,T314=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C315=PriceCalc!$C$2,D315=PriceCalc!$C$3,T315=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C316=PriceCalc!$C$2,D316=PriceCalc!$C$3,T316=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C317=PriceCalc!$C$2,D317=PriceCalc!$C$3,T317=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C318=PriceCalc!$C$2,D318=PriceCalc!$C$3,T318=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C319=PriceCalc!$C$2,D319=PriceCalc!$C$3,T319=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C320=PriceCalc!$C$2,D320=PriceCalc!$C$3,T320=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C321=PriceCalc!$C$2,D321=PriceCalc!$C$3,T321=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C322=PriceCalc!$C$2,D322=PriceCalc!$C$3,T322=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C323=PriceCalc!$C$2,D323=PriceCalc!$C$3,T323=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C324=PriceCalc!$C$2,D324=PriceCalc!$C$3,T324=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C325=PriceCalc!$C$2,D325=PriceCalc!$C$3,T325=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C326=PriceCalc!$C$2,D326=PriceCalc!$C$3,T326=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C327=PriceCalc!$C$2,D327=PriceCalc!$C$3,T327=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C328=PriceCalc!$C$2,D328=PriceCalc!$C$3,T328=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C329=PriceCalc!$C$2,D329=PriceCalc!$C$3,T329=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C330=PriceCalc!$C$2,D330=PriceCalc!$C$3,T330=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C331=PriceCalc!$C$2,D331=PriceCalc!$C$3,T331=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C332=PriceCalc!$C$2,D332=PriceCalc!$C$3,T332=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C333=PriceCalc!$C$2,D333=PriceCalc!$C$3,T333=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C334=PriceCalc!$C$2,D334=PriceCalc!$C$3,T334=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C335=PriceCalc!$C$2,D335=PriceCalc!$C$3,T335=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C336=PriceCalc!$C$2,D336=PriceCalc!$C$3,T336=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C337=PriceCalc!$C$2,D337=PriceCalc!$C$3,T337=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C338=PriceCalc!$C$2,D338=PriceCalc!$C$3,T338=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C339=PriceCalc!$C$2,D339=PriceCalc!$C$3,T339=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C340=PriceCalc!$C$2,D340=PriceCalc!$C$3,T340=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C341=PriceCalc!$C$2,D341=PriceCalc!$C$3,T341=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C342=PriceCalc!$C$2,D342=PriceCalc!$C$3,T342=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C343=PriceCalc!$C$2,D343=PriceCalc!$C$3,T343=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C344=PriceCalc!$C$2,D344=PriceCalc!$C$3,T344=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C345=PriceCalc!$C$2,D345=PriceCalc!$C$3,T345=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C346=PriceCalc!$C$2,D346=PriceCalc!$C$3,T346=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C347=PriceCalc!$C$2,D347=PriceCalc!$C$3,T347=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C348=PriceCalc!$C$2,D348=PriceCalc!$C$3,T348=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C349=PriceCalc!$C$2,D349=PriceCalc!$C$3,T349=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C350=PriceCalc!$C$2,D350=PriceCalc!$C$3,T350=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C351=PriceCalc!$C$2,D351=PriceCalc!$C$3,T351=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C352=PriceCalc!$C$2,D352=PriceCalc!$C$3,T352=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C353=PriceCalc!$C$2,D353=PriceCalc!$C$3,T353=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C354=PriceCalc!$C$2,D354=PriceCalc!$C$3,T354=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C355=PriceCalc!$C$2,D355=PriceCalc!$C$3,T355=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C356=PriceCalc!$C$2,D356=PriceCalc!$C$3,T356=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C357=PriceCalc!$C$2,D357=PriceCalc!$C$3,T357=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C358=PriceCalc!$C$2,D358=PriceCalc!$C$3,T358=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C359=PriceCalc!$C$2,D359=PriceCalc!$C$3,T359=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C360=PriceCalc!$C$2,D360=PriceCalc!$C$3,T360=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C361=PriceCalc!$C$2,D361=PriceCalc!$C$3,T361=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C362=PriceCalc!$C$2,D362=PriceCalc!$C$3,T362=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C363=PriceCalc!$C$2,D363=PriceCalc!$C$3,T363=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C364=PriceCalc!$C$2,D364=PriceCalc!$C$3,T364=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C365=PriceCalc!$C$2,D365=PriceCalc!$C$3,T365=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C366=PriceCalc!$C$2,D366=PriceCalc!$C$3,T366=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C367=PriceCalc!$C$2,D367=PriceCalc!$C$3,T367=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C368=PriceCalc!$C$2,D368=PriceCalc!$C$3,T368=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C369=PriceCalc!$C$2,D369=PriceCalc!$C$3,T369=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C370=PriceCalc!$C$2,D370=PriceCalc!$C$3,T370=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C371=PriceCalc!$C$2,D371=PriceCalc!$C$3,T371=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C372=PriceCalc!$C$2,D372=PriceCalc!$C$3,T372=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C373=PriceCalc!$C$2,D373=PriceCalc!$C$3,T373=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C374=PriceCalc!$C$2,D374=PriceCalc!$C$3,T374=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C375=PriceCalc!$C$2,D375=PriceCalc!$C$3,T375=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C376=PriceCalc!$C$2,D376=PriceCalc!$C$3,T376=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C377=PriceCalc!$C$2,D377=PriceCalc!$C$3,T377=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C378=PriceCalc!$C$2,D378=PriceCalc!$C$3,T378=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C379=PriceCalc!$C$2,D379=PriceCalc!$C$3,T379=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C380=PriceCalc!$C$2,D380=PriceCalc!$C$3,T380=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C381=PriceCalc!$C$2,D381=PriceCalc!$C$3,T381=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C382=PriceCalc!$C$2,D382=PriceCalc!$C$3,T382=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C383=PriceCalc!$C$2,D383=PriceCalc!$C$3,T383=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C384=PriceCalc!$C$2,D384=PriceCalc!$C$3,T384=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C385=PriceCalc!$C$2,D385=PriceCalc!$C$3,T385=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C386=PriceCalc!$C$2,D386=PriceCalc!$C$3,T386=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C387=PriceCalc!$C$2,D387=PriceCalc!$C$3,T387=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C388=PriceCalc!$C$2,D388=PriceCalc!$C$3,T388=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C389=PriceCalc!$C$2,D389=PriceCalc!$C$3,T389=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C390=PriceCalc!$C$2,D390=PriceCalc!$C$3,T390=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C391=PriceCalc!$C$2,D391=PriceCalc!$C$3,T391=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C392=PriceCalc!$C$2,D392=PriceCalc!$C$3,T392=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C393=PriceCalc!$C$2,D393=PriceCalc!$C$3,T393=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C394=PriceCalc!$C$2,D394=PriceCalc!$C$3,T394=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C395=PriceCalc!$C$2,D395=PriceCalc!$C$3,T395=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C396=PriceCalc!$C$2,D396=PriceCalc!$C$3,T396=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C397=PriceCalc!$C$2,D397=PriceCalc!$C$3,T397=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C398=PriceCalc!$C$2,D398=PriceCalc!$C$3,T398=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C399=PriceCalc!$C$2,D399=PriceCalc!$C$3,T399=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C400=PriceCalc!$C$2,D400=PriceCalc!$C$3,T400=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C401=PriceCalc!$C$2,D401=PriceCalc!$C$3,T401=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C402=PriceCalc!$C$2,D402=PriceCalc!$C$3,T402=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C403=PriceCalc!$C$2,D403=PriceCalc!$C$3,T403=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C404=PriceCalc!$C$2,D404=PriceCalc!$C$3,T404=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C405=PriceCalc!$C$2,D405=PriceCalc!$C$3,T405=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C406=PriceCalc!$C$2,D406=PriceCalc!$C$3,T406=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C407=PriceCalc!$C$2,D407=PriceCalc!$C$3,T407=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C408=PriceCalc!$C$2,D408=PriceCalc!$C$3,T408=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C409=PriceCalc!$C$2,D409=PriceCalc!$C$3,T409=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C410=PriceCalc!$C$2,D410=PriceCalc!$C$3,T410=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C411=PriceCalc!$C$2,D411=PriceCalc!$C$3,T411=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C412=PriceCalc!$C$2,D412=PriceCalc!$C$3,T412=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C413=PriceCalc!$C$2,D413=PriceCalc!$C$3,T413=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C414=PriceCalc!$C$2,D414=PriceCalc!$C$3,T414=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C415=PriceCalc!$C$2,D415=PriceCalc!$C$3,T415=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C416=PriceCalc!$C$2,D416=PriceCalc!$C$3,T416=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C417=PriceCalc!$C$2,D417=PriceCalc!$C$3,T417=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C418=PriceCalc!$C$2,D418=PriceCalc!$C$3,T418=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C419=PriceCalc!$C$2,D419=PriceCalc!$C$3,T419=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C420=PriceCalc!$C$2,D420=PriceCalc!$C$3,T420=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C421=PriceCalc!$C$2,D421=PriceCalc!$C$3,T421=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C422=PriceCalc!$C$2,D422=PriceCalc!$C$3,T422=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C423=PriceCalc!$C$2,D423=PriceCalc!$C$3,T423=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C424=PriceCalc!$C$2,D424=PriceCalc!$C$3,T424=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C425=PriceCalc!$C$2,D425=PriceCalc!$C$3,T425=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C426=PriceCalc!$C$2,D426=PriceCalc!$C$3,T426=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C427=PriceCalc!$C$2,D427=PriceCalc!$C$3,T427=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C428=PriceCalc!$C$2,D428=PriceCalc!$C$3,T428=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C429=PriceCalc!$C$2,D429=PriceCalc!$C$3,T429=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C430=PriceCalc!$C$2,D430=PriceCalc!$C$3,T430=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C431=PriceCalc!$C$2,D431=PriceCalc!$C$3,T431=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C432=PriceCalc!$C$2,D432=PriceCalc!$C$3,T432=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C433=PriceCalc!$C$2,D433=PriceCalc!$C$3,T433=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C434=PriceCalc!$C$2,D434=PriceCalc!$C$3,T434=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C435=PriceCalc!$C$2,D435=PriceCalc!$C$3,T435=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C436=PriceCalc!$C$2,D436=PriceCalc!$C$3,T436=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C437=PriceCalc!$C$2,D437=PriceCalc!$C$3,T437=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C438=PriceCalc!$C$2,D438=PriceCalc!$C$3,T438=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C439=PriceCalc!$C$2,D439=PriceCalc!$C$3,T439=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C440=PriceCalc!$C$2,D440=PriceCalc!$C$3,T440=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C441=PriceCalc!$C$2,D441=PriceCalc!$C$3,T441=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C442=PriceCalc!$C$2,D442=PriceCalc!$C$3,T442=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C443=PriceCalc!$C$2,D443=PriceCalc!$C$3,T443=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C444=PriceCalc!$C$2,D444=PriceCalc!$C$3,T444=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C445=PriceCalc!$C$2,D445=PriceCalc!$C$3,T445=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C446=PriceCalc!$C$2,D446=PriceCalc!$C$3,T446=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C447=PriceCalc!$C$2,D447=PriceCalc!$C$3,T447=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C448=PriceCalc!$C$2,D448=PriceCalc!$C$3,T448=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C449=PriceCalc!$C$2,D449=PriceCalc!$C$3,T449=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C450=PriceCalc!$C$2,D450=PriceCalc!$C$3,T450=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C451=PriceCalc!$C$2,D451=PriceCalc!$C$3,T451=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C452=PriceCalc!$C$2,D452=PriceCalc!$C$3,T452=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C453=PriceCalc!$C$2,D453=PriceCalc!$C$3,T453=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C454=PriceCalc!$C$2,D454=PriceCalc!$C$3,T454=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C455=PriceCalc!$C$2,D455=PriceCalc!$C$3,T455=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C456=PriceCalc!$C$2,D456=PriceCalc!$C$3,T456=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C457=PriceCalc!$C$2,D457=PriceCalc!$C$3,T457=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C458=PriceCalc!$C$2,D458=PriceCalc!$C$3,T458=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C459=PriceCalc!$C$2,D459=PriceCalc!$C$3,T459=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C460=PriceCalc!$C$2,D460=PriceCalc!$C$3,T460=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C461=PriceCalc!$C$2,D461=PriceCalc!$C$3,T461=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C462=PriceCalc!$C$2,D462=PriceCalc!$C$3,T462=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C463=PriceCalc!$C$2,D463=PriceCalc!$C$3,T463=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C464=PriceCalc!$C$2,D464=PriceCalc!$C$3,T464=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C465=PriceCalc!$C$2,D465=PriceCalc!$C$3,T465=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C466=PriceCalc!$C$2,D466=PriceCalc!$C$3,T466=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C467=PriceCalc!$C$2,D467=PriceCalc!$C$3,T467=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C468=PriceCalc!$C$2,D468=PriceCalc!$C$3,T468=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C469=PriceCalc!$C$2,D469=PriceCalc!$C$3,T469=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C470=PriceCalc!$C$2,D470=PriceCalc!$C$3,T470=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C471=PriceCalc!$C$2,D471=PriceCalc!$C$3,T471=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C472=PriceCalc!$C$2,D472=PriceCalc!$C$3,T472=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C473=PriceCalc!$C$2,D473=PriceCalc!$C$3,T473=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C474=PriceCalc!$C$2,D474=PriceCalc!$C$3,T474=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C475=PriceCalc!$C$2,D475=PriceCalc!$C$3,T475=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C476=PriceCalc!$C$2,D476=PriceCalc!$C$3,T476=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C477=PriceCalc!$C$2,D477=PriceCalc!$C$3,T477=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C478=PriceCalc!$C$2,D478=PriceCalc!$C$3,T478=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C479=PriceCalc!$C$2,D479=PriceCalc!$C$3,T479=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C480=PriceCalc!$C$2,D480=PriceCalc!$C$3,T480=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C481=PriceCalc!$C$2,D481=PriceCalc!$C$3,T481=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C482=PriceCalc!$C$2,D482=PriceCalc!$C$3,T482=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C483=PriceCalc!$C$2,D483=PriceCalc!$C$3,T483=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C484=PriceCalc!$C$2,D484=PriceCalc!$C$3,T484=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C485=PriceCalc!$C$2,D485=PriceCalc!$C$3,T485=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C486=PriceCalc!$C$2,D486=PriceCalc!$C$3,T486=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C487=PriceCalc!$C$2,D487=PriceCalc!$C$3,T487=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C488=PriceCalc!$C$2,D488=PriceCalc!$C$3,T488=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C489=PriceCalc!$C$2,D489=PriceCalc!$C$3,T489=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C490=PriceCalc!$C$2,D490=PriceCalc!$C$3,T490=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C491=PriceCalc!$C$2,D491=PriceCalc!$C$3,T491=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C492=PriceCalc!$C$2,D492=PriceCalc!$C$3,T492=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C493=PriceCalc!$C$2,D493=PriceCalc!$C$3,T493=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C494=PriceCalc!$C$2,D494=PriceCalc!$C$3,T494=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C495=PriceCalc!$C$2,D495=PriceCalc!$C$3,T495=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C496=PriceCalc!$C$2,D496=PriceCalc!$C$3,T496=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C497=PriceCalc!$C$2,D497=PriceCalc!$C$3,T497=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C498=PriceCalc!$C$2,D498=PriceCalc!$C$3,T498=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C499=PriceCalc!$C$2,D499=PriceCalc!$C$3,T499=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C500=PriceCalc!$C$2,D500=PriceCalc!$C$3,T500=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C501=PriceCalc!$C$2,D501=PriceCalc!$C$3,T501=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C502=PriceCalc!$C$2,D502=PriceCalc!$C$3,T502=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C503=PriceCalc!$C$2,D503=PriceCalc!$C$3,T503=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C504=PriceCalc!$C$2,D504=PriceCalc!$C$3,T504=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C505=PriceCalc!$C$2,D505=PriceCalc!$C$3,T505=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C506=PriceCalc!$C$2,D506=PriceCalc!$C$3,T506=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C507=PriceCalc!$C$2,D507=PriceCalc!$C$3,T507=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C508=PriceCalc!$C$2,D508=PriceCalc!$C$3,T508=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C509=PriceCalc!$C$2,D509=PriceCalc!$C$3,T509=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C510=PriceCalc!$C$2,D510=PriceCalc!$C$3,T510=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C511=PriceCalc!$C$2,D511=PriceCalc!$C$3,T511=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C512=PriceCalc!$C$2,D512=PriceCalc!$C$3,T512=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C513=PriceCalc!$C$2,D513=PriceCalc!$C$3,T513=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C514=PriceCalc!$C$2,D514=PriceCalc!$C$3,T514=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C515=PriceCalc!$C$2,D515=PriceCalc!$C$3,T515=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C516=PriceCalc!$C$2,D516=PriceCalc!$C$3,T516=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C517=PriceCalc!$C$2,D517=PriceCalc!$C$3,T517=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C518=PriceCalc!$C$2,D518=PriceCalc!$C$3,T518=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C519=PriceCalc!$C$2,D519=PriceCalc!$C$3,T519=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C520=PriceCalc!$C$2,D520=PriceCalc!$C$3,T520=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C521=PriceCalc!$C$2,D521=PriceCalc!$C$3,T521=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C522=PriceCalc!$C$2,D522=PriceCalc!$C$3,T522=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C523=PriceCalc!$C$2,D523=PriceCalc!$C$3,T523=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C524=PriceCalc!$C$2,D524=PriceCalc!$C$3,T524=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C525=PriceCalc!$C$2,D525=PriceCalc!$C$3,T525=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C526=PriceCalc!$C$2,D526=PriceCalc!$C$3,T526=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C527=PriceCalc!$C$2,D527=PriceCalc!$C$3,T527=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C528=PriceCalc!$C$2,D528=PriceCalc!$C$3,T528=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C529=PriceCalc!$C$2,D529=PriceCalc!$C$3,T529=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C530=PriceCalc!$C$2,D530=PriceCalc!$C$3,T530=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C531=PriceCalc!$C$2,D531=PriceCalc!$C$3,T531=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C532=PriceCalc!$C$2,D532=PriceCalc!$C$3,T532=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C533=PriceCalc!$C$2,D533=PriceCalc!$C$3,T533=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C534=PriceCalc!$C$2,D534=PriceCalc!$C$3,T534=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C535=PriceCalc!$C$2,D535=PriceCalc!$C$3,T535=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C536=PriceCalc!$C$2,D536=PriceCalc!$C$3,T536=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C537=PriceCalc!$C$2,D537=PriceCalc!$C$3,T537=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C538=PriceCalc!$C$2,D538=PriceCalc!$C$3,T538=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C539=PriceCalc!$C$2,D539=PriceCalc!$C$3,T539=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C540=PriceCalc!$C$2,D540=PriceCalc!$C$3,T540=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C541=PriceCalc!$C$2,D541=PriceCalc!$C$3,T541=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C542=PriceCalc!$C$2,D542=PriceCalc!$C$3,T542=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C543=PriceCalc!$C$2,D543=PriceCalc!$C$3,T543=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C544=PriceCalc!$C$2,D544=PriceCalc!$C$3,T544=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C545=PriceCalc!$C$2,D545=PriceCalc!$C$3,T545=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C546=PriceCalc!$C$2,D546=PriceCalc!$C$3,T546=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C547=PriceCalc!$C$2,D547=PriceCalc!$C$3,T547=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C548=PriceCalc!$C$2,D548=PriceCalc!$C$3,T548=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C549=PriceCalc!$C$2,D549=PriceCalc!$C$3,T549=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C550=PriceCalc!$C$2,D550=PriceCalc!$C$3,T550=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C551=PriceCalc!$C$2,D551=PriceCalc!$C$3,T551=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C552=PriceCalc!$C$2,D552=PriceCalc!$C$3,T552=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C553=PriceCalc!$C$2,D553=PriceCalc!$C$3,T553=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C554=PriceCalc!$C$2,D554=PriceCalc!$C$3,T554=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C555=PriceCalc!$C$2,D555=PriceCalc!$C$3,T555=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C556=PriceCalc!$C$2,D556=PriceCalc!$C$3,T556=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C557=PriceCalc!$C$2,D557=PriceCalc!$C$3,T557=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C558=PriceCalc!$C$2,D558=PriceCalc!$C$3,T558=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C559=PriceCalc!$C$2,D559=PriceCalc!$C$3,T559=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C560=PriceCalc!$C$2,D560=PriceCalc!$C$3,T560=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C561=PriceCalc!$C$2,D561=PriceCalc!$C$3,T561=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C562=PriceCalc!$C$2,D562=PriceCalc!$C$3,T562=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C563=PriceCalc!$C$2,D563=PriceCalc!$C$3,T563=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C564=PriceCalc!$C$2,D564=PriceCalc!$C$3,T564=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C565=PriceCalc!$C$2,D565=PriceCalc!$C$3,T565=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C566=PriceCalc!$C$2,D566=PriceCalc!$C$3,T566=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C567=PriceCalc!$C$2,D567=PriceCalc!$C$3,T567=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C568=PriceCalc!$C$2,D568=PriceCalc!$C$3,T568=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C569=PriceCalc!$C$2,D569=PriceCalc!$C$3,T569=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C570=PriceCalc!$C$2,D570=PriceCalc!$C$3,T570=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C571=PriceCalc!$C$2,D571=PriceCalc!$C$3,T571=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C572=PriceCalc!$C$2,D572=PriceCalc!$C$3,T572=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C573=PriceCalc!$C$2,D573=PriceCalc!$C$3,T573=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C574=PriceCalc!$C$2,D574=PriceCalc!$C$3,T574=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C575=PriceCalc!$C$2,D575=PriceCalc!$C$3,T575=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C576=PriceCalc!$C$2,D576=PriceCalc!$C$3,T576=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C577=PriceCalc!$C$2,D577=PriceCalc!$C$3,T577=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C578=PriceCalc!$C$2,D578=PriceCalc!$C$3,T578=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C579=PriceCalc!$C$2,D579=PriceCalc!$C$3,T579=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C580=PriceCalc!$C$2,D580=PriceCalc!$C$3,T580=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C581=PriceCalc!$C$2,D581=PriceCalc!$C$3,T581=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C582=PriceCalc!$C$2,D582=PriceCalc!$C$3,T582=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C583=PriceCalc!$C$2,D583=PriceCalc!$C$3,T583=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C584=PriceCalc!$C$2,D584=PriceCalc!$C$3,T584=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C585=PriceCalc!$C$2,D585=PriceCalc!$C$3,T585=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C586=PriceCalc!$C$2,D586=PriceCalc!$C$3,T586=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C587=PriceCalc!$C$2,D587=PriceCalc!$C$3,T587=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C588=PriceCalc!$C$2,D588=PriceCalc!$C$3,T588=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C589=PriceCalc!$C$2,D589=PriceCalc!$C$3,T589=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C590=PriceCalc!$C$2,D590=PriceCalc!$C$3,T590=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C591=PriceCalc!$C$2,D591=PriceCalc!$C$3,T591=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C592=PriceCalc!$C$2,D592=PriceCalc!$C$3,T592=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C593=PriceCalc!$C$2,D593=PriceCalc!$C$3,T593=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C594=PriceCalc!$C$2,D594=PriceCalc!$C$3,T594=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C595=PriceCalc!$C$2,D595=PriceCalc!$C$3,T595=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C596=PriceCalc!$C$2,D596=PriceCalc!$C$3,T596=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C597=PriceCalc!$C$2,D597=PriceCalc!$C$3,T597=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C598=PriceCalc!$C$2,D598=PriceCalc!$C$3,T598=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C599=PriceCalc!$C$2,D599=PriceCalc!$C$3,T599=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C600=PriceCalc!$C$2,D600=PriceCalc!$C$3,T600=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C601=PriceCalc!$C$2,D601=PriceCalc!$C$3,T601=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C602=PriceCalc!$C$2,D602=PriceCalc!$C$3,T602=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C603=PriceCalc!$C$2,D603=PriceCalc!$C$3,T603=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C604=PriceCalc!$C$2,D604=PriceCalc!$C$3,T604=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C605=PriceCalc!$C$2,D605=PriceCalc!$C$3,T605=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C606=PriceCalc!$C$2,D606=PriceCalc!$C$3,T606=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C607=PriceCalc!$C$2,D607=PriceCalc!$C$3,T607=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C608=PriceCalc!$C$2,D608=PriceCalc!$C$3,T608=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C609=PriceCalc!$C$2,D609=PriceCalc!$C$3,T609=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C610=PriceCalc!$C$2,D610=PriceCalc!$C$3,T610=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C611=PriceCalc!$C$2,D611=PriceCalc!$C$3,T611=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C612=PriceCalc!$C$2,D612=PriceCalc!$C$3,T612=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C613=PriceCalc!$C$2,D613=PriceCalc!$C$3,T613=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C614=PriceCalc!$C$2,D614=PriceCalc!$C$3,T614=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C615=PriceCalc!$C$2,D615=PriceCalc!$C$3,T615=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C616=PriceCalc!$C$2,D616=PriceCalc!$C$3,T616=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C617=PriceCalc!$C$2,D617=PriceCalc!$C$3,T617=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C618=PriceCalc!$C$2,D618=PriceCalc!$C$3,T618=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C619=PriceCalc!$C$2,D619=PriceCalc!$C$3,T619=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C620=PriceCalc!$C$2,D620=PriceCalc!$C$3,T620=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C621=PriceCalc!$C$2,D621=PriceCalc!$C$3,T621=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C622=PriceCalc!$C$2,D622=PriceCalc!$C$3,T622=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C623=PriceCalc!$C$2,D623=PriceCalc!$C$3,T623=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C624=PriceCalc!$C$2,D624=PriceCalc!$C$3,T624=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C625=PriceCalc!$C$2,D625=PriceCalc!$C$3,T625=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C626=PriceCalc!$C$2,D626=PriceCalc!$C$3,T626=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C627=PriceCalc!$C$2,D627=PriceCalc!$C$3,T627=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C628=PriceCalc!$C$2,D628=PriceCalc!$C$3,T628=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C629=PriceCalc!$C$2,D629=PriceCalc!$C$3,T629=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C630=PriceCalc!$C$2,D630=PriceCalc!$C$3,T630=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C631=PriceCalc!$C$2,D631=PriceCalc!$C$3,T631=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C632=PriceCalc!$C$2,D632=PriceCalc!$C$3,T632=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C633=PriceCalc!$C$2,D633=PriceCalc!$C$3,T633=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C634=PriceCalc!$C$2,D634=PriceCalc!$C$3,T634=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C635=PriceCalc!$C$2,D635=PriceCalc!$C$3,T635=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C636=PriceCalc!$C$2,D636=PriceCalc!$C$3,T636=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C637=PriceCalc!$C$2,D637=PriceCalc!$C$3,T637=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C638=PriceCalc!$C$2,D638=PriceCalc!$C$3,T638=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C639=PriceCalc!$C$2,D639=PriceCalc!$C$3,T639=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C640=PriceCalc!$C$2,D640=PriceCalc!$C$3,T640=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C641=PriceCalc!$C$2,D641=PriceCalc!$C$3,T641=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C642=PriceCalc!$C$2,D642=PriceCalc!$C$3,T642=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C643=PriceCalc!$C$2,D643=PriceCalc!$C$3,T643=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C644=PriceCalc!$C$2,D644=PriceCalc!$C$3,T644=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C645=PriceCalc!$C$2,D645=PriceCalc!$C$3,T645=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C646=PriceCalc!$C$2,D646=PriceCalc!$C$3,T646=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C647=PriceCalc!$C$2,D647=PriceCalc!$C$3,T647=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C648=PriceCalc!$C$2,D648=PriceCalc!$C$3,T648=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C649=PriceCalc!$C$2,D649=PriceCalc!$C$3,T649=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C650=PriceCalc!$C$2,D650=PriceCalc!$C$3,T650=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C651=PriceCalc!$C$2,D651=PriceCalc!$C$3,T651=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C652=PriceCalc!$C$2,D652=PriceCalc!$C$3,T652=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C653=PriceCalc!$C$2,D653=PriceCalc!$C$3,T653=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C654=PriceCalc!$C$2,D654=PriceCalc!$C$3,T654=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C655=PriceCalc!$C$2,D655=PriceCalc!$C$3,T655=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C656=PriceCalc!$C$2,D656=PriceCalc!$C$3,T656=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C657=PriceCalc!$C$2,D657=PriceCalc!$C$3,T657=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C658=PriceCalc!$C$2,D658=PriceCalc!$C$3,T658=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C659=PriceCalc!$C$2,D659=PriceCalc!$C$3,T659=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C660=PriceCalc!$C$2,D660=PriceCalc!$C$3,T660=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C661=PriceCalc!$C$2,D661=PriceCalc!$C$3,T661=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C662=PriceCalc!$C$2,D662=PriceCalc!$C$3,T662=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C663=PriceCalc!$C$2,D663=PriceCalc!$C$3,T663=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C664=PriceCalc!$C$2,D664=PriceCalc!$C$3,T664=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C665=PriceCalc!$C$2,D665=PriceCalc!$C$3,T665=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C666=PriceCalc!$C$2,D666=PriceCalc!$C$3,T666=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C667=PriceCalc!$C$2,D667=PriceCalc!$C$3,T667=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C668=PriceCalc!$C$2,D668=PriceCalc!$C$3,T668=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C669=PriceCalc!$C$2,D669=PriceCalc!$C$3,T669=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C670=PriceCalc!$C$2,D670=PriceCalc!$C$3,T670=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C671=PriceCalc!$C$2,D671=PriceCalc!$C$3,T671=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C672=PriceCalc!$C$2,D672=PriceCalc!$C$3,T672=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C673=PriceCalc!$C$2,D673=PriceCalc!$C$3,T673=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C674=PriceCalc!$C$2,D674=PriceCalc!$C$3,T674=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C675=PriceCalc!$C$2,D675=PriceCalc!$C$3,T675=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C676=PriceCalc!$C$2,D676=PriceCalc!$C$3,T676=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C677=PriceCalc!$C$2,D677=PriceCalc!$C$3,T677=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C678=PriceCalc!$C$2,D678=PriceCalc!$C$3,T678=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C679=PriceCalc!$C$2,D679=PriceCalc!$C$3,T679=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C680=PriceCalc!$C$2,D680=PriceCalc!$C$3,T680=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C681=PriceCalc!$C$2,D681=PriceCalc!$C$3,T681=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C682=PriceCalc!$C$2,D682=PriceCalc!$C$3,T682=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C683=PriceCalc!$C$2,D683=PriceCalc!$C$3,T683=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C684=PriceCalc!$C$2,D684=PriceCalc!$C$3,T684=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C685=PriceCalc!$C$2,D685=PriceCalc!$C$3,T685=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C686=PriceCalc!$C$2,D686=PriceCalc!$C$3,T686=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C687=PriceCalc!$C$2,D687=PriceCalc!$C$3,T687=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C688=PriceCalc!$C$2,D688=PriceCalc!$C$3,T688=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C689=PriceCalc!$C$2,D689=PriceCalc!$C$3,T689=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C690=PriceCalc!$C$2,D690=PriceCalc!$C$3,T690=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C691=PriceCalc!$C$2,D691=PriceCalc!$C$3,T691=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C692=PriceCalc!$C$2,D692=PriceCalc!$C$3,T692=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C693=PriceCalc!$C$2,D693=PriceCalc!$C$3,T693=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C694=PriceCalc!$C$2,D694=PriceCalc!$C$3,T694=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C695=PriceCalc!$C$2,D695=PriceCalc!$C$3,T695=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C696=PriceCalc!$C$2,D696=PriceCalc!$C$3,T696=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C697=PriceCalc!$C$2,D697=PriceCalc!$C$3,T697=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C698=PriceCalc!$C$2,D698=PriceCalc!$C$3,T698=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C699=PriceCalc!$C$2,D699=PriceCalc!$C$3,T699=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C700=PriceCalc!$C$2,D700=PriceCalc!$C$3,T700=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C701=PriceCalc!$C$2,D701=PriceCalc!$C$3,T701=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C702=PriceCalc!$C$2,D702=PriceCalc!$C$3,T702=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C703=PriceCalc!$C$2,D703=PriceCalc!$C$3,T703=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C704=PriceCalc!$C$2,D704=PriceCalc!$C$3,T704=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C705=PriceCalc!$C$2,D705=PriceCalc!$C$3,T705=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C706=PriceCalc!$C$2,D706=PriceCalc!$C$3,T706=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C707=PriceCalc!$C$2,D707=PriceCalc!$C$3,T707=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C708=PriceCalc!$C$2,D708=PriceCalc!$C$3,T708=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C709=PriceCalc!$C$2,D709=PriceCalc!$C$3,T709=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C710=PriceCalc!$C$2,D710=PriceCalc!$C$3,T710=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C711=PriceCalc!$C$2,D711=PriceCalc!$C$3,T711=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C712=PriceCalc!$C$2,D712=PriceCalc!$C$3,T712=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C713=PriceCalc!$C$2,D713=PriceCalc!$C$3,T713=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C714=PriceCalc!$C$2,D714=PriceCalc!$C$3,T714=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C715=PriceCalc!$C$2,D715=PriceCalc!$C$3,T715=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C716=PriceCalc!$C$2,D716=PriceCalc!$C$3,T716=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C717=PriceCalc!$C$2,D717=PriceCalc!$C$3,T717=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C718=PriceCalc!$C$2,D718=PriceCalc!$C$3,T718=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C719=PriceCalc!$C$2,D719=PriceCalc!$C$3,T719=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C720=PriceCalc!$C$2,D720=PriceCalc!$C$3,T720=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C721=PriceCalc!$C$2,D721=PriceCalc!$C$3,T721=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C722=PriceCalc!$C$2,D722=PriceCalc!$C$3,T722=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C723=PriceCalc!$C$2,D723=PriceCalc!$C$3,T723=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C724=PriceCalc!$C$2,D724=PriceCalc!$C$3,T724=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C725=PriceCalc!$C$2,D725=PriceCalc!$C$3,T725=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C726=PriceCalc!$C$2,D726=PriceCalc!$C$3,T726=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C727=PriceCalc!$C$2,D727=PriceCalc!$C$3,T727=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C728=PriceCalc!$C$2,D728=PriceCalc!$C$3,T728=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C729=PriceCalc!$C$2,D729=PriceCalc!$C$3,T729=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C730=PriceCalc!$C$2,D730=PriceCalc!$C$3,T730=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C731=PriceCalc!$C$2,D731=PriceCalc!$C$3,T731=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C732=PriceCalc!$C$2,D732=PriceCalc!$C$3,T732=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C733=PriceCalc!$C$2,D733=PriceCalc!$C$3,T733=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C734=PriceCalc!$C$2,D734=PriceCalc!$C$3,T734=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C735=PriceCalc!$C$2,D735=PriceCalc!$C$3,T735=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C736=PriceCalc!$C$2,D736=PriceCalc!$C$3,T736=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C737=PriceCalc!$C$2,D737=PriceCalc!$C$3,T737=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C738=PriceCalc!$C$2,D738=PriceCalc!$C$3,T738=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C739=PriceCalc!$C$2,D739=PriceCalc!$C$3,T739=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C740=PriceCalc!$C$2,D740=PriceCalc!$C$3,T740=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C741=PriceCalc!$C$2,D741=PriceCalc!$C$3,T741=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C742=PriceCalc!$C$2,D742=PriceCalc!$C$3,T742=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C743=PriceCalc!$C$2,D743=PriceCalc!$C$3,T743=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C744=PriceCalc!$C$2,D744=PriceCalc!$C$3,T744=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C745=PriceCalc!$C$2,D745=PriceCalc!$C$3,T745=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C746=PriceCalc!$C$2,D746=PriceCalc!$C$3,T746=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C747=PriceCalc!$C$2,D747=PriceCalc!$C$3,T747=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C748=PriceCalc!$C$2,D748=PriceCalc!$C$3,T748=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C749=PriceCalc!$C$2,D749=PriceCalc!$C$3,T749=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C750=PriceCalc!$C$2,D750=PriceCalc!$C$3,T750=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C751=PriceCalc!$C$2,D751=PriceCalc!$C$3,T751=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C752=PriceCalc!$C$2,D752=PriceCalc!$C$3,T752=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C753=PriceCalc!$C$2,D753=PriceCalc!$C$3,T753=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C754=PriceCalc!$C$2,D754=PriceCalc!$C$3,T754=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C755=PriceCalc!$C$2,D755=PriceCalc!$C$3,T755=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C756=PriceCalc!$C$2,D756=PriceCalc!$C$3,T756=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C757=PriceCalc!$C$2,D757=PriceCalc!$C$3,T757=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C758=PriceCalc!$C$2,D758=PriceCalc!$C$3,T758=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C759=PriceCalc!$C$2,D759=PriceCalc!$C$3,T759=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C760=PriceCalc!$C$2,D760=PriceCalc!$C$3,T760=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C761=PriceCalc!$C$2,D761=PriceCalc!$C$3,T761=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C762=PriceCalc!$C$2,D762=PriceCalc!$C$3,T762=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C763=PriceCalc!$C$2,D763=PriceCalc!$C$3,T763=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C764=PriceCalc!$C$2,D764=PriceCalc!$C$3,T764=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C765=PriceCalc!$C$2,D765=PriceCalc!$C$3,T765=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C766=PriceCalc!$C$2,D766=PriceCalc!$C$3,T766=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C767=PriceCalc!$C$2,D767=PriceCalc!$C$3,T767=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C768=PriceCalc!$C$2,D768=PriceCalc!$C$3,T768=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C769=PriceCalc!$C$2,D769=PriceCalc!$C$3,T769=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C770=PriceCalc!$C$2,D770=PriceCalc!$C$3,T770=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C771=PriceCalc!$C$2,D771=PriceCalc!$C$3,T771=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C772=PriceCalc!$C$2,D772=PriceCalc!$C$3,T772=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C773=PriceCalc!$C$2,D773=PriceCalc!$C$3,T773=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C774=PriceCalc!$C$2,D774=PriceCalc!$C$3,T774=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C775=PriceCalc!$C$2,D775=PriceCalc!$C$3,T775=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C776=PriceCalc!$C$2,D776=PriceCalc!$C$3,T776=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C777=PriceCalc!$C$2,D777=PriceCalc!$C$3,T777=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C778=PriceCalc!$C$2,D778=PriceCalc!$C$3,T778=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C779=PriceCalc!$C$2,D779=PriceCalc!$C$3,T779=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C780=PriceCalc!$C$2,D780=PriceCalc!$C$3,T780=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C781=PriceCalc!$C$2,D781=PriceCalc!$C$3,T781=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C782=PriceCalc!$C$2,D782=PriceCalc!$C$3,T782=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C783=PriceCalc!$C$2,D783=PriceCalc!$C$3,T783=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C784=PriceCalc!$C$2,D784=PriceCalc!$C$3,T784=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C785=PriceCalc!$C$2,D785=PriceCalc!$C$3,T785=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C786=PriceCalc!$C$2,D786=PriceCalc!$C$3,T786=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C787=PriceCalc!$C$2,D787=PriceCalc!$C$3,T787=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C788=PriceCalc!$C$2,D788=PriceCalc!$C$3,T788=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C789=PriceCalc!$C$2,D789=PriceCalc!$C$3,T789=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C790=PriceCalc!$C$2,D790=PriceCalc!$C$3,T790=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C791=PriceCalc!$C$2,D791=PriceCalc!$C$3,T791=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C792=PriceCalc!$C$2,D792=PriceCalc!$C$3,T792=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C793=PriceCalc!$C$2,D793=PriceCalc!$C$3,T793=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C794=PriceCalc!$C$2,D794=PriceCalc!$C$3,T794=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C795=PriceCalc!$C$2,D795=PriceCalc!$C$3,T795=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C796=PriceCalc!$C$2,D796=PriceCalc!$C$3,T796=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C797=PriceCalc!$C$2,D797=PriceCalc!$C$3,T797=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C798=PriceCalc!$C$2,D798=PriceCalc!$C$3,T798=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C799=PriceCalc!$C$2,D799=PriceCalc!$C$3,T799=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C800=PriceCalc!$C$2,D800=PriceCalc!$C$3,T800=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C801=PriceCalc!$C$2,D801=PriceCalc!$C$3,T801=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C802=PriceCalc!$C$2,D802=PriceCalc!$C$3,T802=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C803=PriceCalc!$C$2,D803=PriceCalc!$C$3,T803=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C804=PriceCalc!$C$2,D804=PriceCalc!$C$3,T804=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C805=PriceCalc!$C$2,D805=PriceCalc!$C$3,T805=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C806=PriceCalc!$C$2,D806=PriceCalc!$C$3,T806=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C807=PriceCalc!$C$2,D807=PriceCalc!$C$3,T807=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C808=PriceCalc!$C$2,D808=PriceCalc!$C$3,T808=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C809=PriceCalc!$C$2,D809=PriceCalc!$C$3,T809=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C810=PriceCalc!$C$2,D810=PriceCalc!$C$3,T810=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C811=PriceCalc!$C$2,D811=PriceCalc!$C$3,T811=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C812=PriceCalc!$C$2,D812=PriceCalc!$C$3,T812=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C813=PriceCalc!$C$2,D813=PriceCalc!$C$3,T813=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C814=PriceCalc!$C$2,D814=PriceCalc!$C$3,T814=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C815=PriceCalc!$C$2,D815=PriceCalc!$C$3,T815=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C816=PriceCalc!$C$2,D816=PriceCalc!$C$3,T816=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C817=PriceCalc!$C$2,D817=PriceCalc!$C$3,T817=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C818=PriceCalc!$C$2,D818=PriceCalc!$C$3,T818=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C819=PriceCalc!$C$2,D819=PriceCalc!$C$3,T819=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C820=PriceCalc!$C$2,D820=PriceCalc!$C$3,T820=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C821=PriceCalc!$C$2,D821=PriceCalc!$C$3,T821=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C822=PriceCalc!$C$2,D822=PriceCalc!$C$3,T822=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C823=PriceCalc!$C$2,D823=PriceCalc!$C$3,T823=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C824=PriceCalc!$C$2,D824=PriceCalc!$C$3,T824=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C825=PriceCalc!$C$2,D825=PriceCalc!$C$3,T825=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C826=PriceCalc!$C$2,D826=PriceCalc!$C$3,T826=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C827=PriceCalc!$C$2,D827=PriceCalc!$C$3,T827=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C828=PriceCalc!$C$2,D828=PriceCalc!$C$3,T828=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C829=PriceCalc!$C$2,D829=PriceCalc!$C$3,T829=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C830=PriceCalc!$C$2,D830=PriceCalc!$C$3,T830=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C831=PriceCalc!$C$2,D831=PriceCalc!$C$3,T831=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C832=PriceCalc!$C$2,D832=PriceCalc!$C$3,T832=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C833=PriceCalc!$C$2,D833=PriceCalc!$C$3,T833=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C834=PriceCalc!$C$2,D834=PriceCalc!$C$3,T834=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C835=PriceCalc!$C$2,D835=PriceCalc!$C$3,T835=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C836=PriceCalc!$C$2,D836=PriceCalc!$C$3,T836=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C837=PriceCalc!$C$2,D837=PriceCalc!$C$3,T837=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C838=PriceCalc!$C$2,D838=PriceCalc!$C$3,T838=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C839=PriceCalc!$C$2,D839=PriceCalc!$C$3,T839=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C840=PriceCalc!$C$2,D840=PriceCalc!$C$3,T840=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C841=PriceCalc!$C$2,D841=PriceCalc!$C$3,T841=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C842=PriceCalc!$C$2,D842=PriceCalc!$C$3,T842=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C843=PriceCalc!$C$2,D843=PriceCalc!$C$3,T843=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C844=PriceCalc!$C$2,D844=PriceCalc!$C$3,T844=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C845=PriceCalc!$C$2,D845=PriceCalc!$C$3,T845=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C846=PriceCalc!$C$2,D846=PriceCalc!$C$3,T846=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C847=PriceCalc!$C$2,D847=PriceCalc!$C$3,T847=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C848=PriceCalc!$C$2,D848=PriceCalc!$C$3,T848=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C849=PriceCalc!$C$2,D849=PriceCalc!$C$3,T849=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C850=PriceCalc!$C$2,D850=PriceCalc!$C$3,T850=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C851=PriceCalc!$C$2,D851=PriceCalc!$C$3,T851=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C852=PriceCalc!$C$2,D852=PriceCalc!$C$3,T852=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C853=PriceCalc!$C$2,D853=PriceCalc!$C$3,T853=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C854=PriceCalc!$C$2,D854=PriceCalc!$C$3,T854=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C855=PriceCalc!$C$2,D855=PriceCalc!$C$3,T855=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C856=PriceCalc!$C$2,D856=PriceCalc!$C$3,T856=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C857=PriceCalc!$C$2,D857=PriceCalc!$C$3,T857=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C858=PriceCalc!$C$2,D858=PriceCalc!$C$3,T858=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C859=PriceCalc!$C$2,D859=PriceCalc!$C$3,T859=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C860=PriceCalc!$C$2,D860=PriceCalc!$C$3,T860=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C861=PriceCalc!$C$2,D861=PriceCalc!$C$3,T861=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C862=PriceCalc!$C$2,D862=PriceCalc!$C$3,T862=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C863=PriceCalc!$C$2,D863=PriceCalc!$C$3,T863=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C864=PriceCalc!$C$2,D864=PriceCalc!$C$3,T864=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C865=PriceCalc!$C$2,D865=PriceCalc!$C$3,T865=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C866=PriceCalc!$C$2,D866=PriceCalc!$C$3,T866=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C867=PriceCalc!$C$2,D867=PriceCalc!$C$3,T867=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C868=PriceCalc!$C$2,D868=PriceCalc!$C$3,T868=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C869=PriceCalc!$C$2,D869=PriceCalc!$C$3,T869=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C870=PriceCalc!$C$2,D870=PriceCalc!$C$3,T870=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C871=PriceCalc!$C$2,D871=PriceCalc!$C$3,T871=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C872=PriceCalc!$C$2,D872=PriceCalc!$C$3,T872=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C873=PriceCalc!$C$2,D873=PriceCalc!$C$3,T873=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C874=PriceCalc!$C$2,D874=PriceCalc!$C$3,T874=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C875=PriceCalc!$C$2,D875=PriceCalc!$C$3,T875=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C876=PriceCalc!$C$2,D876=PriceCalc!$C$3,T876=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C877=PriceCalc!$C$2,D877=PriceCalc!$C$3,T877=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C878=PriceCalc!$C$2,D878=PriceCalc!$C$3,T878=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C879=PriceCalc!$C$2,D879=PriceCalc!$C$3,T879=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C880=PriceCalc!$C$2,D880=PriceCalc!$C$3,T880=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C881=PriceCalc!$C$2,D881=PriceCalc!$C$3,T881=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C882=PriceCalc!$C$2,D882=PriceCalc!$C$3,T882=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C883=PriceCalc!$C$2,D883=PriceCalc!$C$3,T883=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C884=PriceCalc!$C$2,D884=PriceCalc!$C$3,T884=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C885=PriceCalc!$C$2,D885=PriceCalc!$C$3,T885=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C886=PriceCalc!$C$2,D886=PriceCalc!$C$3,T886=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C887=PriceCalc!$C$2,D887=PriceCalc!$C$3,T887=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C888=PriceCalc!$C$2,D888=PriceCalc!$C$3,T888=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C889=PriceCalc!$C$2,D889=PriceCalc!$C$3,T889=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C890=PriceCalc!$C$2,D890=PriceCalc!$C$3,T890=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C891=PriceCalc!$C$2,D891=PriceCalc!$C$3,T891=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C892=PriceCalc!$C$2,D892=PriceCalc!$C$3,T892=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C893=PriceCalc!$C$2,D893=PriceCalc!$C$3,T893=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1649=PriceCalc!$C$2,D1649=PriceCalc!$C$3,T1649=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1650=PriceCalc!$C$2,D1650=PriceCalc!$C$3,T1650=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1651=PriceCalc!$C$2,D1651=PriceCalc!$C$3,T1651=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1652=PriceCalc!$C$2,D1652=PriceCalc!$C$3,T1652=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1653=PriceCalc!$C$2,D1653=PriceCalc!$C$3,T1653=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1654=PriceCalc!$C$2,D1654=PriceCalc!$C$3,T1654=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1655=PriceCalc!$C$2,D1655=PriceCalc!$C$3,T1655=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1656=PriceCalc!$C$2,D1656=PriceCalc!$C$3,T1656=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1657=PriceCalc!$C$2,D1657=PriceCalc!$C$3,T1657=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1658=PriceCalc!$C$2,D1658=PriceCalc!$C$3,T1658=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1659=PriceCalc!$C$2,D1659=PriceCalc!$C$3,T1659=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1660=PriceCalc!$C$2,D1660=PriceCalc!$C$3,T1660=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1661=PriceCalc!$C$2,D1661=PriceCalc!$C$3,T1661=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1662=PriceCalc!$C$2,D1662=PriceCalc!$C$3,T1662=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1663=PriceCalc!$C$2,D1663=PriceCalc!$C$3,T1663=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1664=PriceCalc!$C$2,D1664=PriceCalc!$C$3,T1664=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1665=PriceCalc!$C$2,D1665=PriceCalc!$C$3,T1665=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1666=PriceCalc!$C$2,D1666=PriceCalc!$C$3,T1666=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1667=PriceCalc!$C$2,D1667=PriceCalc!$C$3,T1667=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1668=PriceCalc!$C$2,D1668=PriceCalc!$C$3,T1668=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1669=PriceCalc!$C$2,D1669=PriceCalc!$C$3,T1669=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1670=PriceCalc!$C$2,D1670=PriceCalc!$C$3,T1670=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1671=PriceCalc!$C$2,D1671=PriceCalc!$C$3,T1671=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1672=PriceCalc!$C$2,D1672=PriceCalc!$C$3,T1672=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1673=PriceCalc!$C$2,D1673=PriceCalc!$C$3,T1673=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1674=PriceCalc!$C$2,D1674=PriceCalc!$C$3,T1674=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1675=PriceCalc!$C$2,D1675=PriceCalc!$C$3,T1675=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1676=PriceCalc!$C$2,D1676=PriceCalc!$C$3,T1676=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1677=PriceCalc!$C$2,D1677=PriceCalc!$C$3,T1677=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1678=PriceCalc!$C$2,D1678=PriceCalc!$C$3,T1678=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1679=PriceCalc!$C$2,D1679=PriceCalc!$C$3,T1679=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1680=PriceCalc!$C$2,D1680=PriceCalc!$C$3,T1680=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1681=PriceCalc!$C$2,D1681=PriceCalc!$C$3,T1681=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1682=PriceCalc!$C$2,D1682=PriceCalc!$C$3,T1682=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1683=PriceCalc!$C$2,D1683=PriceCalc!$C$3,T1683=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1684=PriceCalc!$C$2,D1684=PriceCalc!$C$3,T1684=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1685=PriceCalc!$C$2,D1685=PriceCalc!$C$3,T1685=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1686=PriceCalc!$C$2,D1686=PriceCalc!$C$3,T1686=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1687=PriceCalc!$C$2,D1687=PriceCalc!$C$3,T1687=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1688=PriceCalc!$C$2,D1688=PriceCalc!$C$3,T1688=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1689=PriceCalc!$C$2,D1689=PriceCalc!$C$3,T1689=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1690=PriceCalc!$C$2,D1690=PriceCalc!$C$3,T1690=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1691=PriceCalc!$C$2,D1691=PriceCalc!$C$3,T1691=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1692=PriceCalc!$C$2,D1692=PriceCalc!$C$3,T1692=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1693=PriceCalc!$C$2,D1693=PriceCalc!$C$3,T1693=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1694=PriceCalc!$C$2,D1694=PriceCalc!$C$3,T1694=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1695=PriceCalc!$C$2,D1695=PriceCalc!$C$3,T1695=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1696=PriceCalc!$C$2,D1696=PriceCalc!$C$3,T1696=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1697=PriceCalc!$C$2,D1697=PriceCalc!$C$3,T1697=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1698=PriceCalc!$C$2,D1698=PriceCalc!$C$3,T1698=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1699=PriceCalc!$C$2,D1699=PriceCalc!$C$3,T1699=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1700=PriceCalc!$C$2,D1700=PriceCalc!$C$3,T1700=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1701=PriceCalc!$C$2,D1701=PriceCalc!$C$3,T1701=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1702=PriceCalc!$C$2,D1702=PriceCalc!$C$3,T1702=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1703=PriceCalc!$C$2,D1703=PriceCalc!$C$3,T1703=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1704=PriceCalc!$C$2,D1704=PriceCalc!$C$3,T1704=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1705=PriceCalc!$C$2,D1705=PriceCalc!$C$3,T1705=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1706=PriceCalc!$C$2,D1706=PriceCalc!$C$3,T1706=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1707=PriceCalc!$C$2,D1707=PriceCalc!$C$3,T1707=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1708=PriceCalc!$C$2,D1708=PriceCalc!$C$3,T1708=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1709=PriceCalc!$C$2,D1709=PriceCalc!$C$3,T1709=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1710=PriceCalc!$C$2,D1710=PriceCalc!$C$3,T1710=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1711=PriceCalc!$C$2,D1711=PriceCalc!$C$3,T1711=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1712=PriceCalc!$C$2,D1712=PriceCalc!$C$3,T1712=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1713=PriceCalc!$C$2,D1713=PriceCalc!$C$3,T1713=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1714=PriceCalc!$C$2,D1714=PriceCalc!$C$3,T1714=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1715=PriceCalc!$C$2,D1715=PriceCalc!$C$3,T1715=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1716=PriceCalc!$C$2,D1716=PriceCalc!$C$3,T1716=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1717=PriceCalc!$C$2,D1717=PriceCalc!$C$3,T1717=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1718=PriceCalc!$C$2,D1718=PriceCalc!$C$3,T1718=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1719=PriceCalc!$C$2,D1719=PriceCalc!$C$3,T1719=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1720=PriceCalc!$C$2,D1720=PriceCalc!$C$3,T1720=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1721=PriceCalc!$C$2,D1721=PriceCalc!$C$3,T1721=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1722=PriceCalc!$C$2,D1722=PriceCalc!$C$3,T1722=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1723=PriceCalc!$C$2,D1723=PriceCalc!$C$3,T1723=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1724=PriceCalc!$C$2,D1724=PriceCalc!$C$3,T1724=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1725=PriceCalc!$C$2,D1725=PriceCalc!$C$3,T1725=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1726=PriceCalc!$C$2,D1726=PriceCalc!$C$3,T1726=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1727=PriceCalc!$C$2,D1727=PriceCalc!$C$3,T1727=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1728=PriceCalc!$C$2,D1728=PriceCalc!$C$3,T1728=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1729=PriceCalc!$C$2,D1729=PriceCalc!$C$3,T1729=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1730=PriceCalc!$C$2,D1730=PriceCalc!$C$3,T1730=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1731=PriceCalc!$C$2,D1731=PriceCalc!$C$3,T1731=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1732=PriceCalc!$C$2,D1732=PriceCalc!$C$3,T1732=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1733=PriceCalc!$C$2,D1733=PriceCalc!$C$3,T1733=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1734=PriceCalc!$C$2,D1734=PriceCalc!$C$3,T1734=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1735=PriceCalc!$C$2,D1735=PriceCalc!$C$3,T1735=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1736=PriceCalc!$C$2,D1736=PriceCalc!$C$3,T1736=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1737=PriceCalc!$C$2,D1737=PriceCalc!$C$3,T1737=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1738=PriceCalc!$C$2,D1738=PriceCalc!$C$3,T1738=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1739=PriceCalc!$C$2,D1739=PriceCalc!$C$3,T1739=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1740=PriceCalc!$C$2,D1740=PriceCalc!$C$3,T1740=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1741=PriceCalc!$C$2,D1741=PriceCalc!$C$3,T1741=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1742=PriceCalc!$C$2,D1742=PriceCalc!$C$3,T1742=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1743=PriceCalc!$C$2,D1743=PriceCalc!$C$3,T1743=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1744=PriceCalc!$C$2,D1744=PriceCalc!$C$3,T1744=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1745=PriceCalc!$C$2,D1745=PriceCalc!$C$3,T1745=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1746=PriceCalc!$C$2,D1746=PriceCalc!$C$3,T1746=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1747=PriceCalc!$C$2,D1747=PriceCalc!$C$3,T1747=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1748=PriceCalc!$C$2,D1748=PriceCalc!$C$3,T1748=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1749=PriceCalc!$C$2,D1749=PriceCalc!$C$3,T1749=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1750=PriceCalc!$C$2,D1750=PriceCalc!$C$3,T1750=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1751=PriceCalc!$C$2,D1751=PriceCalc!$C$3,T1751=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1752=PriceCalc!$C$2,D1752=PriceCalc!$C$3,T1752=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1753=PriceCalc!$C$2,D1753=PriceCalc!$C$3,T1753=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1754=PriceCalc!$C$2,D1754=PriceCalc!$C$3,T1754=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1755=PriceCalc!$C$2,D1755=PriceCalc!$C$3,T1755=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1756=PriceCalc!$C$2,D1756=PriceCalc!$C$3,T1756=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1757=PriceCalc!$C$2,D1757=PriceCalc!$C$3,T1757=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1758=PriceCalc!$C$2,D1758=PriceCalc!$C$3,T1758=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1759=PriceCalc!$C$2,D1759=PriceCalc!$C$3,T1759=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1760=PriceCalc!$C$2,D1760=PriceCalc!$C$3,T1760=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1761=PriceCalc!$C$2,D1761=PriceCalc!$C$3,T1761=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1762=PriceCalc!$C$2,D1762=PriceCalc!$C$3,T1762=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1763=PriceCalc!$C$2,D1763=PriceCalc!$C$3,T1763=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1764=PriceCalc!$C$2,D1764=PriceCalc!$C$3,T1764=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1765=PriceCalc!$C$2,D1765=PriceCalc!$C$3,T1765=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1766=PriceCalc!$C$2,D1766=PriceCalc!$C$3,T1766=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1767=PriceCalc!$C$2,D1767=PriceCalc!$C$3,T1767=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1768=PriceCalc!$C$2,D1768=PriceCalc!$C$3,T1768=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1769=PriceCalc!$C$2,D1769=PriceCalc!$C$3,T1769=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1770=PriceCalc!$C$2,D1770=PriceCalc!$C$3,T1770=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1771=PriceCalc!$C$2,D1771=PriceCalc!$C$3,T1771=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1772=PriceCalc!$C$2,D1772=PriceCalc!$C$3,T1772=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1773=PriceCalc!$C$2,D1773=PriceCalc!$C$3,T1773=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1774=PriceCalc!$C$2,D1774=PriceCalc!$C$3,T1774=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1775=PriceCalc!$C$2,D1775=PriceCalc!$C$3,T1775=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1776=PriceCalc!$C$2,D1776=PriceCalc!$C$3,T1776=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1777=PriceCalc!$C$2,D1777=PriceCalc!$C$3,T1777=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1778=PriceCalc!$C$2,D1778=PriceCalc!$C$3,T1778=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1779=PriceCalc!$C$2,D1779=PriceCalc!$C$3,T1779=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1780=PriceCalc!$C$2,D1780=PriceCalc!$C$3,T1780=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1781=PriceCalc!$C$2,D1781=PriceCalc!$C$3,T1781=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1782=PriceCalc!$C$2,D1782=PriceCalc!$C$3,T1782=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1783=PriceCalc!$C$2,D1783=PriceCalc!$C$3,T1783=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1784=PriceCalc!$C$2,D1784=PriceCalc!$C$3,T1784=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1785=PriceCalc!$C$2,D1785=PriceCalc!$C$3,T1785=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1786=PriceCalc!$C$2,D1786=PriceCalc!$C$3,T1786=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1787=PriceCalc!$C$2,D1787=PriceCalc!$C$3,T1787=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1788=PriceCalc!$C$2,D1788=PriceCalc!$C$3,T1788=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1789=PriceCalc!$C$2,D1789=PriceCalc!$C$3,T1789=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1790=PriceCalc!$C$2,D1790=PriceCalc!$C$3,T1790=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1791=PriceCalc!$C$2,D1791=PriceCalc!$C$3,T1791=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1792=PriceCalc!$C$2,D1792=PriceCalc!$C$3,T1792=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1793=PriceCalc!$C$2,D1793=PriceCalc!$C$3,T1793=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1794=PriceCalc!$C$2,D1794=PriceCalc!$C$3,T1794=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1795=PriceCalc!$C$2,D1795=PriceCalc!$C$3,T1795=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1796=PriceCalc!$C$2,D1796=PriceCalc!$C$3,T1796=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1797=PriceCalc!$C$2,D1797=PriceCalc!$C$3,T1797=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1798=PriceCalc!$C$2,D1798=PriceCalc!$C$3,T1798=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1799=PriceCalc!$C$2,D1799=PriceCalc!$C$3,T1799=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1800=PriceCalc!$C$2,D1800=PriceCalc!$C$3,T1800=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1801=PriceCalc!$C$2,D1801=PriceCalc!$C$3,T1801=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1802=PriceCalc!$C$2,D1802=PriceCalc!$C$3,T1802=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1803=PriceCalc!$C$2,D1803=PriceCalc!$C$3,T1803=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1804=PriceCalc!$C$2,D1804=PriceCalc!$C$3,T1804=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1805=PriceCalc!$C$2,D1805=PriceCalc!$C$3,T1805=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1806=PriceCalc!$C$2,D1806=PriceCalc!$C$3,T1806=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1807=PriceCalc!$C$2,D1807=PriceCalc!$C$3,T1807=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1808=PriceCalc!$C$2,D1808=PriceCalc!$C$3,T1808=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1809=PriceCalc!$C$2,D1809=PriceCalc!$C$3,T1809=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1810=PriceCalc!$C$2,D1810=PriceCalc!$C$3,T1810=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1811=PriceCalc!$C$2,D1811=PriceCalc!$C$3,T1811=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1812=PriceCalc!$C$2,D1812=PriceCalc!$C$3,T1812=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1813=PriceCalc!$C$2,D1813=PriceCalc!$C$3,T1813=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1814=PriceCalc!$C$2,D1814=PriceCalc!$C$3,T1814=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1815=PriceCalc!$C$2,D1815=PriceCalc!$C$3,T1815=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1816=PriceCalc!$C$2,D1816=PriceCalc!$C$3,T1816=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1817=PriceCalc!$C$2,D1817=PriceCalc!$C$3,T1817=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1818=PriceCalc!$C$2,D1818=PriceCalc!$C$3,T1818=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1819=PriceCalc!$C$2,D1819=PriceCalc!$C$3,T1819=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1820=PriceCalc!$C$2,D1820=PriceCalc!$C$3,T1820=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1821=PriceCalc!$C$2,D1821=PriceCalc!$C$3,T1821=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1822=PriceCalc!$C$2,D1822=PriceCalc!$C$3,T1822=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1823=PriceCalc!$C$2,D1823=PriceCalc!$C$3,T1823=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1824=PriceCalc!$C$2,D1824=PriceCalc!$C$3,T1824=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1825=PriceCalc!$C$2,D1825=PriceCalc!$C$3,T1825=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1826=PriceCalc!$C$2,D1826=PriceCalc!$C$3,T1826=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1827=PriceCalc!$C$2,D1827=PriceCalc!$C$3,T1827=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1828=PriceCalc!$C$2,D1828=PriceCalc!$C$3,T1828=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1829=PriceCalc!$C$2,D1829=PriceCalc!$C$3,T1829=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1830=PriceCalc!$C$2,D1830=PriceCalc!$C$3,T1830=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1831=PriceCalc!$C$2,D1831=PriceCalc!$C$3,T1831=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1832=PriceCalc!$C$2,D1832=PriceCalc!$C$3,T1832=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1833=PriceCalc!$C$2,D1833=PriceCalc!$C$3,T1833=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1834=PriceCalc!$C$2,D1834=PriceCalc!$C$3,T1834=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1835=PriceCalc!$C$2,D1835=PriceCalc!$C$3,T1835=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1836=PriceCalc!$C$2,D1836=PriceCalc!$C$3,T1836=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1837=PriceCalc!$C$2,D1837=PriceCalc!$C$3,T1837=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1838=PriceCalc!$C$2,D1838=PriceCalc!$C$3,T1838=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1839=PriceCalc!$C$2,D1839=PriceCalc!$C$3,T1839=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1840=PriceCalc!$C$2,D1840=PriceCalc!$C$3,T1840=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1841=PriceCalc!$C$2,D1841=PriceCalc!$C$3,T1841=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1842=PriceCalc!$C$2,D1842=PriceCalc!$C$3,T1842=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1843=PriceCalc!$C$2,D1843=PriceCalc!$C$3,T1843=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1844=PriceCalc!$C$2,D1844=PriceCalc!$C$3,T1844=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1845=PriceCalc!$C$2,D1845=PriceCalc!$C$3,T1845=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1846=PriceCalc!$C$2,D1846=PriceCalc!$C$3,T1846=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1847=PriceCalc!$C$2,D1847=PriceCalc!$C$3,T1847=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1848=PriceCalc!$C$2,D1848=PriceCalc!$C$3,T1848=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1849=PriceCalc!$C$2,D1849=PriceCalc!$C$3,T1849=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1850=PriceCalc!$C$2,D1850=PriceCalc!$C$3,T1850=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1851=PriceCalc!$C$2,D1851=PriceCalc!$C$3,T1851=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1852=PriceCalc!$C$2,D1852=PriceCalc!$C$3,T1852=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1853=PriceCalc!$C$2,D1853=PriceCalc!$C$3,T1853=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1854=PriceCalc!$C$2,D1854=PriceCalc!$C$3,T1854=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1855=PriceCalc!$C$2,D1855=PriceCalc!$C$3,T1855=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1856=PriceCalc!$C$2,D1856=PriceCalc!$C$3,T1856=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1857=PriceCalc!$C$2,D1857=PriceCalc!$C$3,T1857=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1858=PriceCalc!$C$2,D1858=PriceCalc!$C$3,T1858=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1859=PriceCalc!$C$2,D1859=PriceCalc!$C$3,T1859=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1860=PriceCalc!$C$2,D1860=PriceCalc!$C$3,T1860=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1861=PriceCalc!$C$2,D1861=PriceCalc!$C$3,T1861=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1862=PriceCalc!$C$2,D1862=PriceCalc!$C$3,T1862=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1863=PriceCalc!$C$2,D1863=PriceCalc!$C$3,T1863=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1864=PriceCalc!$C$2,D1864=PriceCalc!$C$3,T1864=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1865=PriceCalc!$C$2,D1865=PriceCalc!$C$3,T1865=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1866=PriceCalc!$C$2,D1866=PriceCalc!$C$3,T1866=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1867=PriceCalc!$C$2,D1867=PriceCalc!$C$3,T1867=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1868=PriceCalc!$C$2,D1868=PriceCalc!$C$3,T1868=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1869=PriceCalc!$C$2,D1869=PriceCalc!$C$3,T1869=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1870=PriceCalc!$C$2,D1870=PriceCalc!$C$3,T1870=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1871=PriceCalc!$C$2,D1871=PriceCalc!$C$3,T1871=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1872=PriceCalc!$C$2,D1872=PriceCalc!$C$3,T1872=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1873=PriceCalc!$C$2,D1873=PriceCalc!$C$3,T1873=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1874=PriceCalc!$C$2,D1874=PriceCalc!$C$3,T1874=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1875=PriceCalc!$C$2,D1875=PriceCalc!$C$3,T1875=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1876=PriceCalc!$C$2,D1876=PriceCalc!$C$3,T1876=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1877=PriceCalc!$C$2,D1877=PriceCalc!$C$3,T1877=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1878=PriceCalc!$C$2,D1878=PriceCalc!$C$3,T1878=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1879=PriceCalc!$C$2,D1879=PriceCalc!$C$3,T1879=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1880=PriceCalc!$C$2,D1880=PriceCalc!$C$3,T1880=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1881=PriceCalc!$C$2,D1881=PriceCalc!$C$3,T1881=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1882=PriceCalc!$C$2,D1882=PriceCalc!$C$3,T1882=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1883=PriceCalc!$C$2,D1883=PriceCalc!$C$3,T1883=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1884=PriceCalc!$C$2,D1884=PriceCalc!$C$3,T1884=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1885=PriceCalc!$C$2,D1885=PriceCalc!$C$3,T1885=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1886=PriceCalc!$C$2,D1886=PriceCalc!$C$3,T1886=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1887=PriceCalc!$C$2,D1887=PriceCalc!$C$3,T1887=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1888=PriceCalc!$C$2,D1888=PriceCalc!$C$3,T1888=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1889=PriceCalc!$C$2,D1889=PriceCalc!$C$3,T1889=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1890=PriceCalc!$C$2,D1890=PriceCalc!$C$3,T1890=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1891=PriceCalc!$C$2,D1891=PriceCalc!$C$3,T1891=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1892=PriceCalc!$C$2,D1892=PriceCalc!$C$3,T1892=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1893=PriceCalc!$C$2,D1893=PriceCalc!$C$3,T1893=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1894=PriceCalc!$C$2,D1894=PriceCalc!$C$3,T1894=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1895=PriceCalc!$C$2,D1895=PriceCalc!$C$3,T1895=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1896=PriceCalc!$C$2,D1896=PriceCalc!$C$3,T1896=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1897=PriceCalc!$C$2,D1897=PriceCalc!$C$3,T1897=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1898=PriceCalc!$C$2,D1898=PriceCalc!$C$3,T1898=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1899=PriceCalc!$C$2,D1899=PriceCalc!$C$3,T1899=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1900=PriceCalc!$C$2,D1900=PriceCalc!$C$3,T1900=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1901=PriceCalc!$C$2,D1901=PriceCalc!$C$3,T1901=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1902=PriceCalc!$C$2,D1902=PriceCalc!$C$3,T1902=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1903=PriceCalc!$C$2,D1903=PriceCalc!$C$3,T1903=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1904=PriceCalc!$C$2,D1904=PriceCalc!$C$3,T1904=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1905=PriceCalc!$C$2,D1905=PriceCalc!$C$3,T1905=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1906=PriceCalc!$C$2,D1906=PriceCalc!$C$3,T1906=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1907=PriceCalc!$C$2,D1907=PriceCalc!$C$3,T1907=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1908=PriceCalc!$C$2,D1908=PriceCalc!$C$3,T1908=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1909=PriceCalc!$C$2,D1909=PriceCalc!$C$3,T1909=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1910=PriceCalc!$C$2,D1910=PriceCalc!$C$3,T1910=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1911=PriceCalc!$C$2,D1911=PriceCalc!$C$3,T1911=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1912=PriceCalc!$C$2,D1912=PriceCalc!$C$3,T1912=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1913=PriceCalc!$C$2,D1913=PriceCalc!$C$3,T1913=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1914=PriceCalc!$C$2,D1914=PriceCalc!$C$3,T1914=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1915=PriceCalc!$C$2,D1915=PriceCalc!$C$3,T1915=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1916=PriceCalc!$C$2,D1916=PriceCalc!$C$3,T1916=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1917=PriceCalc!$C$2,D1917=PriceCalc!$C$3,T1917=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1918=PriceCalc!$C$2,D1918=PriceCalc!$C$3,T1918=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1919=PriceCalc!$C$2,D1919=PriceCalc!$C$3,T1919=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1920=PriceCalc!$C$2,D1920=PriceCalc!$C$3,T1920=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1921=PriceCalc!$C$2,D1921=PriceCalc!$C$3,T1921=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1922=PriceCalc!$C$2,D1922=PriceCalc!$C$3,T1922=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1923=PriceCalc!$C$2,D1923=PriceCalc!$C$3,T1923=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1924=PriceCalc!$C$2,D1924=PriceCalc!$C$3,T1924=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1925=PriceCalc!$C$2,D1925=PriceCalc!$C$3,T1925=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1926=PriceCalc!$C$2,D1926=PriceCalc!$C$3,T1926=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1927=PriceCalc!$C$2,D1927=PriceCalc!$C$3,T1927=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1928=PriceCalc!$C$2,D1928=PriceCalc!$C$3,T1928=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1929=PriceCalc!$C$2,D1929=PriceCalc!$C$3,T1929=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1930=PriceCalc!$C$2,D1930=PriceCalc!$C$3,T1930=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1931=PriceCalc!$C$2,D1931=PriceCalc!$C$3,T1931=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1932=PriceCalc!$C$2,D1932=PriceCalc!$C$3,T1932=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1933=PriceCalc!$C$2,D1933=PriceCalc!$C$3,T1933=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1934=PriceCalc!$C$2,D1934=PriceCalc!$C$3,T1934=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1935=PriceCalc!$C$2,D1935=PriceCalc!$C$3,T1935=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1936=PriceCalc!$C$2,D1936=PriceCalc!$C$3,T1936=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1937=PriceCalc!$C$2,D1937=PriceCalc!$C$3,T1937=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1938=PriceCalc!$C$2,D1938=PriceCalc!$C$3,T1938=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1939=PriceCalc!$C$2,D1939=PriceCalc!$C$3,T1939=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1940=PriceCalc!$C$2,D1940=PriceCalc!$C$3,T1940=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1941=PriceCalc!$C$2,D1941=PriceCalc!$C$3,T1941=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1942=PriceCalc!$C$2,D1942=PriceCalc!$C$3,T1942=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1943=PriceCalc!$C$2,D1943=PriceCalc!$C$3,T1943=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1944=PriceCalc!$C$2,D1944=PriceCalc!$C$3,T1944=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1945=PriceCalc!$C$2,D1945=PriceCalc!$C$3,T1945=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1946=PriceCalc!$C$2,D1946=PriceCalc!$C$3,T1946=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1947=PriceCalc!$C$2,D1947=PriceCalc!$C$3,T1947=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1948=PriceCalc!$C$2,D1948=PriceCalc!$C$3,T1948=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1949=PriceCalc!$C$2,D1949=PriceCalc!$C$3,T1949=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1950=PriceCalc!$C$2,D1950=PriceCalc!$C$3,T1950=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1951=PriceCalc!$C$2,D1951=PriceCalc!$C$3,T1951=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1952=PriceCalc!$C$2,D1952=PriceCalc!$C$3,T1952=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1953=PriceCalc!$C$2,D1953=PriceCalc!$C$3,T1953=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1954=PriceCalc!$C$2,D1954=PriceCalc!$C$3,T1954=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1955=PriceCalc!$C$2,D1955=PriceCalc!$C$3,T1955=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1956=PriceCalc!$C$2,D1956=PriceCalc!$C$3,T1956=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1957=PriceCalc!$C$2,D1957=PriceCalc!$C$3,T1957=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1958=PriceCalc!$C$2,D1958=PriceCalc!$C$3,T1958=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1959=PriceCalc!$C$2,D1959=PriceCalc!$C$3,T1959=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1960=PriceCalc!$C$2,D1960=PriceCalc!$C$3,T1960=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1961=PriceCalc!$C$2,D1961=PriceCalc!$C$3,T1961=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1962=PriceCalc!$C$2,D1962=PriceCalc!$C$3,T1962=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1963=PriceCalc!$C$2,D1963=PriceCalc!$C$3,T1963=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1964=PriceCalc!$C$2,D1964=PriceCalc!$C$3,T1964=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1965=PriceCalc!$C$2,D1965=PriceCalc!$C$3,T1965=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1966=PriceCalc!$C$2,D1966=PriceCalc!$C$3,T1966=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1967=PriceCalc!$C$2,D1967=PriceCalc!$C$3,T1967=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1968=PriceCalc!$C$2,D1968=PriceCalc!$C$3,T1968=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1969=PriceCalc!$C$2,D1969=PriceCalc!$C$3,T1969=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1970=PriceCalc!$C$2,D1970=PriceCalc!$C$3,T1970=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1971=PriceCalc!$C$2,D1971=PriceCalc!$C$3,T1971=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1972=PriceCalc!$C$2,D1972=PriceCalc!$C$3,T1972=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1973=PriceCalc!$C$2,D1973=PriceCalc!$C$3,T1973=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1974=PriceCalc!$C$2,D1974=PriceCalc!$C$3,T1974=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1975=PriceCalc!$C$2,D1975=PriceCalc!$C$3,T1975=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1976=PriceCalc!$C$2,D1976=PriceCalc!$C$3,T1976=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1977=PriceCalc!$C$2,D1977=PriceCalc!$C$3,T1977=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1978=PriceCalc!$C$2,D1978=PriceCalc!$C$3,T1978=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1979=PriceCalc!$C$2,D1979=PriceCalc!$C$3,T1979=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1980=PriceCalc!$C$2,D1980=PriceCalc!$C$3,T1980=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1981=PriceCalc!$C$2,D1981=PriceCalc!$C$3,T1981=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1982=PriceCalc!$C$2,D1982=PriceCalc!$C$3,T1982=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1983=PriceCalc!$C$2,D1983=PriceCalc!$C$3,T1983=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1984=PriceCalc!$C$2,D1984=PriceCalc!$C$3,T1984=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1985=PriceCalc!$C$2,D1985=PriceCalc!$C$3,T1985=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1986=PriceCalc!$C$2,D1986=PriceCalc!$C$3,T1986=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1987=PriceCalc!$C$2,D1987=PriceCalc!$C$3,T1987=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1988=PriceCalc!$C$2,D1988=PriceCalc!$C$3,T1988=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1989=PriceCalc!$C$2,D1989=PriceCalc!$C$3,T1989=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1990=PriceCalc!$C$2,D1990=PriceCalc!$C$3,T1990=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1991=PriceCalc!$C$2,D1991=PriceCalc!$C$3,T1991=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1992=PriceCalc!$C$2,D1992=PriceCalc!$C$3,T1992=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1993=PriceCalc!$C$2,D1993=PriceCalc!$C$3,T1993=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1994=PriceCalc!$C$2,D1994=PriceCalc!$C$3,T1994=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1995=PriceCalc!$C$2,D1995=PriceCalc!$C$3,T1995=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1996=PriceCalc!$C$2,D1996=PriceCalc!$C$3,T1996=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1997=PriceCalc!$C$2,D1997=PriceCalc!$C$3,T1997=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1998=PriceCalc!$C$2,D1998=PriceCalc!$C$3,T1998=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C1999=PriceCalc!$C$2,D1999=PriceCalc!$C$3,T1999=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2000=PriceCalc!$C$2,D2000=PriceCalc!$C$3,T2000=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2001=PriceCalc!$C$2,D2001=PriceCalc!$C$3,T2001=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2002=PriceCalc!$C$2,D2002=PriceCalc!$C$3,T2002=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2003=PriceCalc!$C$2,D2003=PriceCalc!$C$3,T2003=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2004=PriceCalc!$C$2,D2004=PriceCalc!$C$3,T2004=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2005=PriceCalc!$C$2,D2005=PriceCalc!$C$3,T2005=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2006=PriceCalc!$C$2,D2006=PriceCalc!$C$3,T2006=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2007=PriceCalc!$C$2,D2007=PriceCalc!$C$3,T2007=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2008=PriceCalc!$C$2,D2008=PriceCalc!$C$3,T2008=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2009=PriceCalc!$C$2,D2009=PriceCalc!$C$3,T2009=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2010=PriceCalc!$C$2,D2010=PriceCalc!$C$3,T2010=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2011=PriceCalc!$C$2,D2011=PriceCalc!$C$3,T2011=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2012=PriceCalc!$C$2,D2012=PriceCalc!$C$3,T2012=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2013=PriceCalc!$C$2,D2013=PriceCalc!$C$3,T2013=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2014=PriceCalc!$C$2,D2014=PriceCalc!$C$3,T2014=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2015=PriceCalc!$C$2,D2015=PriceCalc!$C$3,T2015=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2016=PriceCalc!$C$2,D2016=PriceCalc!$C$3,T2016=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2017=PriceCalc!$C$2,D2017=PriceCalc!$C$3,T2017=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2018=PriceCalc!$C$2,D2018=PriceCalc!$C$3,T2018=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2019=PriceCalc!$C$2,D2019=PriceCalc!$C$3,T2019=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2020=PriceCalc!$C$2,D2020=PriceCalc!$C$3,T2020=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2021=PriceCalc!$C$2,D2021=PriceCalc!$C$3,T2021=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2022=PriceCalc!$C$2,D2022=PriceCalc!$C$3,T2022=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2023=PriceCalc!$C$2,D2023=PriceCalc!$C$3,T2023=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2024=PriceCalc!$C$2,D2024=PriceCalc!$C$3,T2024=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2025=PriceCalc!$C$2,D2025=PriceCalc!$C$3,T2025=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2026=PriceCalc!$C$2,D2026=PriceCalc!$C$3,T2026=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2027=PriceCalc!$C$2,D2027=PriceCalc!$C$3,T2027=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2028=PriceCalc!$C$2,D2028=PriceCalc!$C$3,T2028=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2029=PriceCalc!$C$2,D2029=PriceCalc!$C$3,T2029=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2030=PriceCalc!$C$2,D2030=PriceCalc!$C$3,T2030=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2031=PriceCalc!$C$2,D2031=PriceCalc!$C$3,T2031=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2032=PriceCalc!$C$2,D2032=PriceCalc!$C$3,T2032=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2033=PriceCalc!$C$2,D2033=PriceCalc!$C$3,T2033=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2034=PriceCalc!$C$2,D2034=PriceCalc!$C$3,T2034=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2035=PriceCalc!$C$2,D2035=PriceCalc!$C$3,T2035=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2036=PriceCalc!$C$2,D2036=PriceCalc!$C$3,T2036=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2037=PriceCalc!$C$2,D2037=PriceCalc!$C$3,T2037=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2038=PriceCalc!$C$2,D2038=PriceCalc!$C$3,T2038=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2039=PriceCalc!$C$2,D2039=PriceCalc!$C$3,T2039=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2040=PriceCalc!$C$2,D2040=PriceCalc!$C$3,T2040=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2041=PriceCalc!$C$2,D2041=PriceCalc!$C$3,T2041=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2042=PriceCalc!$C$2,D2042=PriceCalc!$C$3,T2042=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2043=PriceCalc!$C$2,D2043=PriceCalc!$C$3,T2043=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2044=PriceCalc!$C$2,D2044=PriceCalc!$C$3,T2044=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2045=PriceCalc!$C$2,D2045=PriceCalc!$C$3,T2045=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2046=PriceCalc!$C$2,D2046=PriceCalc!$C$3,T2046=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2047=PriceCalc!$C$2,D2047=PriceCalc!$C$3,T2047=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2048=PriceCalc!$C$2,D2048=PriceCalc!$C$3,T2048=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2049=PriceCalc!$C$2,D2049=PriceCalc!$C$3,T2049=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2050=PriceCalc!$C$2,D2050=PriceCalc!$C$3,T2050=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2051=PriceCalc!$C$2,D2051=PriceCalc!$C$3,T2051=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2052=PriceCalc!$C$2,D2052=PriceCalc!$C$3,T2052=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2053=PriceCalc!$C$2,D2053=PriceCalc!$C$3,T2053=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2054=PriceCalc!$C$2,D2054=PriceCalc!$C$3,T2054=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2055=PriceCalc!$C$2,D2055=PriceCalc!$C$3,T2055=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2056=PriceCalc!$C$2,D2056=PriceCalc!$C$3,T2056=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2057=PriceCalc!$C$2,D2057=PriceCalc!$C$3,T2057=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2058=PriceCalc!$C$2,D2058=PriceCalc!$C$3,T2058=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2059=PriceCalc!$C$2,D2059=PriceCalc!$C$3,T2059=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2060=PriceCalc!$C$2,D2060=PriceCalc!$C$3,T2060=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2061=PriceCalc!$C$2,D2061=PriceCalc!$C$3,T2061=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2062=PriceCalc!$C$2,D2062=PriceCalc!$C$3,T2062=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2063=PriceCalc!$C$2,D2063=PriceCalc!$C$3,T2063=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2064=PriceCalc!$C$2,D2064=PriceCalc!$C$3,T2064=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2065=PriceCalc!$C$2,D2065=PriceCalc!$C$3,T2065=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2066=PriceCalc!$C$2,D2066=PriceCalc!$C$3,T2066=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2067=PriceCalc!$C$2,D2067=PriceCalc!$C$3,T2067=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2068=PriceCalc!$C$2,D2068=PriceCalc!$C$3,T2068=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2069=PriceCalc!$C$2,D2069=PriceCalc!$C$3,T2069=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2070=PriceCalc!$C$2,D2070=PriceCalc!$C$3,T2070=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2071=PriceCalc!$C$2,D2071=PriceCalc!$C$3,T2071=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2072=PriceCalc!$C$2,D2072=PriceCalc!$C$3,T2072=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2073=PriceCalc!$C$2,D2073=PriceCalc!$C$3,T2073=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2074=PriceCalc!$C$2,D2074=PriceCalc!$C$3,T2074=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2075=PriceCalc!$C$2,D2075=PriceCalc!$C$3,T2075=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2076=PriceCalc!$C$2,D2076=PriceCalc!$C$3,T2076=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2077=PriceCalc!$C$2,D2077=PriceCalc!$C$3,T2077=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2078=PriceCalc!$C$2,D2078=PriceCalc!$C$3,T2078=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2079=PriceCalc!$C$2,D2079=PriceCalc!$C$3,T2079=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2080=PriceCalc!$C$2,D2080=PriceCalc!$C$3,T2080=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2081=PriceCalc!$C$2,D2081=PriceCalc!$C$3,T2081=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2082=PriceCalc!$C$2,D2082=PriceCalc!$C$3,T2082=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2083=PriceCalc!$C$2,D2083=PriceCalc!$C$3,T2083=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2084=PriceCalc!$C$2,D2084=PriceCalc!$C$3,T2084=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2085=PriceCalc!$C$2,D2085=PriceCalc!$C$3,T2085=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2086=PriceCalc!$C$2,D2086=PriceCalc!$C$3,T2086=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2087=PriceCalc!$C$2,D2087=PriceCalc!$C$3,T2087=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2088=PriceCalc!$C$2,D2088=PriceCalc!$C$3,T2088=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2089=PriceCalc!$C$2,D2089=PriceCalc!$C$3,T2089=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2090=PriceCalc!$C$2,D2090=PriceCalc!$C$3,T2090=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2091=PriceCalc!$C$2,D2091=PriceCalc!$C$3,T2091=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2092=PriceCalc!$C$2,D2092=PriceCalc!$C$3,T2092=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2093=PriceCalc!$C$2,D2093=PriceCalc!$C$3,T2093=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2094=PriceCalc!$C$2,D2094=PriceCalc!$C$3,T2094=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2095=PriceCalc!$C$2,D2095=PriceCalc!$C$3,T2095=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2096=PriceCalc!$C$2,D2096=PriceCalc!$C$3,T2096=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2097=PriceCalc!$C$2,D2097=PriceCalc!$C$3,T2097=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2098=PriceCalc!$C$2,D2098=PriceCalc!$C$3,T2098=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2099=PriceCalc!$C$2,D2099=PriceCalc!$C$3,T2099=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2100=PriceCalc!$C$2,D2100=PriceCalc!$C$3,T2100=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2101=PriceCalc!$C$2,D2101=PriceCalc!$C$3,T2101=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2102=PriceCalc!$C$2,D2102=PriceCalc!$C$3,T2102=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2103=PriceCalc!$C$2,D2103=PriceCalc!$C$3,T2103=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2104=PriceCalc!$C$2,D2104=PriceCalc!$C$3,T2104=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2105=PriceCalc!$C$2,D2105=PriceCalc!$C$3,T2105=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2106=PriceCalc!$C$2,D2106=PriceCalc!$C$3,T2106=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2107=PriceCalc!$C$2,D2107=PriceCalc!$C$3,T2107=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2108=PriceCalc!$C$2,D2108=PriceCalc!$C$3,T2108=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2109=PriceCalc!$C$2,D2109=PriceCalc!$C$3,T2109=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2110=PriceCalc!$C$2,D2110=PriceCalc!$C$3,T2110=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2111=PriceCalc!$C$2,D2111=PriceCalc!$C$3,T2111=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2112=PriceCalc!$C$2,D2112=PriceCalc!$C$3,T2112=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2113=PriceCalc!$C$2,D2113=PriceCalc!$C$3,T2113=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2114=PriceCalc!$C$2,D2114=PriceCalc!$C$3,T2114=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2115=PriceCalc!$C$2,D2115=PriceCalc!$C$3,T2115=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2116=PriceCalc!$C$2,D2116=PriceCalc!$C$3,T2116=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2117=PriceCalc!$C$2,D2117=PriceCalc!$C$3,T2117=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2118=PriceCalc!$C$2,D2118=PriceCalc!$C$3,T2118=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2119=PriceCalc!$C$2,D2119=PriceCalc!$C$3,T2119=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2120=PriceCalc!$C$2,D2120=PriceCalc!$C$3,T2120=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2121=PriceCalc!$C$2,D2121=PriceCalc!$C$3,T2121=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2122=PriceCalc!$C$2,D2122=PriceCalc!$C$3,T2122=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2123=PriceCalc!$C$2,D2123=PriceCalc!$C$3,T2123=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2124=PriceCalc!$C$2,D2124=PriceCalc!$C$3,T2124=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2125=PriceCalc!$C$2,D2125=PriceCalc!$C$3,T2125=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2126=PriceCalc!$C$2,D2126=PriceCalc!$C$3,T2126=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2127=PriceCalc!$C$2,D2127=PriceCalc!$C$3,T2127=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2128=PriceCalc!$C$2,D2128=PriceCalc!$C$3,T2128=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2129=PriceCalc!$C$2,D2129=PriceCalc!$C$3,T2129=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2130=PriceCalc!$C$2,D2130=PriceCalc!$C$3,T2130=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2131=PriceCalc!$C$2,D2131=PriceCalc!$C$3,T2131=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2132=PriceCalc!$C$2,D2132=PriceCalc!$C$3,T2132=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2133=PriceCalc!$C$2,D2133=PriceCalc!$C$3,T2133=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2134=PriceCalc!$C$2,D2134=PriceCalc!$C$3,T2134=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2135=PriceCalc!$C$2,D2135=PriceCalc!$C$3,T2135=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2136=PriceCalc!$C$2,D2136=PriceCalc!$C$3,T2136=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2137=PriceCalc!$C$2,D2137=PriceCalc!$C$3,T2137=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2138=PriceCalc!$C$2,D2138=PriceCalc!$C$3,T2138=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2139=PriceCalc!$C$2,D2139=PriceCalc!$C$3,T2139=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2140=PriceCalc!$C$2,D2140=PriceCalc!$C$3,T2140=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2141=PriceCalc!$C$2,D2141=PriceCalc!$C$3,T2141=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2142=PriceCalc!$C$2,D2142=PriceCalc!$C$3,T2142=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2143=PriceCalc!$C$2,D2143=PriceCalc!$C$3,T2143=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2144=PriceCalc!$C$2,D2144=PriceCalc!$C$3,T2144=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2145=PriceCalc!$C$2,D2145=PriceCalc!$C$3,T2145=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2146=PriceCalc!$C$2,D2146=PriceCalc!$C$3,T2146=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2147=PriceCalc!$C$2,D2147=PriceCalc!$C$3,T2147=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2148=PriceCalc!$C$2,D2148=PriceCalc!$C$3,T2148=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2149=PriceCalc!$C$2,D2149=PriceCalc!$C$3,T2149=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2150=PriceCalc!$C$2,D2150=PriceCalc!$C$3,T2150=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2151=PriceCalc!$C$2,D2151=PriceCalc!$C$3,T2151=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2152=PriceCalc!$C$2,D2152=PriceCalc!$C$3,T2152=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2153=PriceCalc!$C$2,D2153=PriceCalc!$C$3,T2153=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2154=PriceCalc!$C$2,D2154=PriceCalc!$C$3,T2154=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2155=PriceCalc!$C$2,D2155=PriceCalc!$C$3,T2155=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2156=PriceCalc!$C$2,D2156=PriceCalc!$C$3,T2156=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2157=PriceCalc!$C$2,D2157=PriceCalc!$C$3,T2157=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2158=PriceCalc!$C$2,D2158=PriceCalc!$C$3,T2158=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2159=PriceCalc!$C$2,D2159=PriceCalc!$C$3,T2159=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2160=PriceCalc!$C$2,D2160=PriceCalc!$C$3,T2160=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2161=PriceCalc!$C$2,D2161=PriceCalc!$C$3,T2161=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2162=PriceCalc!$C$2,D2162=PriceCalc!$C$3,T2162=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2163=PriceCalc!$C$2,D2163=PriceCalc!$C$3,T2163=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2164=PriceCalc!$C$2,D2164=PriceCalc!$C$3,T2164=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2165=PriceCalc!$C$2,D2165=PriceCalc!$C$3,T2165=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2166=PriceCalc!$C$2,D2166=PriceCalc!$C$3,T2166=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2167=PriceCalc!$C$2,D2167=PriceCalc!$C$3,T2167=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2168=PriceCalc!$C$2,D2168=PriceCalc!$C$3,T2168=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2169=PriceCalc!$C$2,D2169=PriceCalc!$C$3,T2169=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2170=PriceCalc!$C$2,D2170=PriceCalc!$C$3,T2170=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2171=PriceCalc!$C$2,D2171=PriceCalc!$C$3,T2171=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2172=PriceCalc!$C$2,D2172=PriceCalc!$C$3,T2172=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2173=PriceCalc!$C$2,D2173=PriceCalc!$C$3,T2173=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2174=PriceCalc!$C$2,D2174=PriceCalc!$C$3,T2174=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2175=PriceCalc!$C$2,D2175=PriceCalc!$C$3,T2175=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2176=PriceCalc!$C$2,D2176=PriceCalc!$C$3,T2176=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2177=PriceCalc!$C$2,D2177=PriceCalc!$C$3,T2177=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2178=PriceCalc!$C$2,D2178=PriceCalc!$C$3,T2178=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2179=PriceCalc!$C$2,D2179=PriceCalc!$C$3,T2179=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2180=PriceCalc!$C$2,D2180=PriceCalc!$C$3,T2180=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2181=PriceCalc!$C$2,D2181=PriceCalc!$C$3,T2181=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2182=PriceCalc!$C$2,D2182=PriceCalc!$C$3,T2182=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2183=PriceCalc!$C$2,D2183=PriceCalc!$C$3,T2183=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2184=PriceCalc!$C$2,D2184=PriceCalc!$C$3,T2184=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2185=PriceCalc!$C$2,D2185=PriceCalc!$C$3,T2185=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2186=PriceCalc!$C$2,D2186=PriceCalc!$C$3,T2186=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2187=PriceCalc!$C$2,D2187=PriceCalc!$C$3,T2187=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2188=PriceCalc!$C$2,D2188=PriceCalc!$C$3,T2188=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2189=PriceCalc!$C$2,D2189=PriceCalc!$C$3,T2189=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2190=PriceCalc!$C$2,D2190=PriceCalc!$C$3,T2190=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2191=PriceCalc!$C$2,D2191=PriceCalc!$C$3,T2191=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2192=PriceCalc!$C$2,D2192=PriceCalc!$C$3,T2192=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2193=PriceCalc!$C$2,D2193=PriceCalc!$C$3,T2193=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2194=PriceCalc!$C$2,D2194=PriceCalc!$C$3,T2194=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2195=PriceCalc!$C$2,D2195=PriceCalc!$C$3,T2195=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2196=PriceCalc!$C$2,D2196=PriceCalc!$C$3,T2196=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2197=PriceCalc!$C$2,D2197=PriceCalc!$C$3,T2197=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2198=PriceCalc!$C$2,D2198=PriceCalc!$C$3,T2198=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2199=PriceCalc!$C$2,D2199=PriceCalc!$C$3,T2199=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2200=PriceCalc!$C$2,D2200=PriceCalc!$C$3,T2200=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2201=PriceCalc!$C$2,D2201=PriceCalc!$C$3,T2201=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2202=PriceCalc!$C$2,D2202=PriceCalc!$C$3,T2202=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2203=PriceCalc!$C$2,D2203=PriceCalc!$C$3,T2203=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2204=PriceCalc!$C$2,D2204=PriceCalc!$C$3,T2204=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2205=PriceCalc!$C$2,D2205=PriceCalc!$C$3,T2205=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2206=PriceCalc!$C$2,D2206=PriceCalc!$C$3,T2206=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2207=PriceCalc!$C$2,D2207=PriceCalc!$C$3,T2207=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2208=PriceCalc!$C$2,D2208=PriceCalc!$C$3,T2208=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2209=PriceCalc!$C$2,D2209=PriceCalc!$C$3,T2209=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2210=PriceCalc!$C$2,D2210=PriceCalc!$C$3,T2210=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2211=PriceCalc!$C$2,D2211=PriceCalc!$C$3,T2211=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2212=PriceCalc!$C$2,D2212=PriceCalc!$C$3,T2212=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2213=PriceCalc!$C$2,D2213=PriceCalc!$C$3,T2213=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2214=PriceCalc!$C$2,D2214=PriceCalc!$C$3,T2214=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2215=PriceCalc!$C$2,D2215=PriceCalc!$C$3,T2215=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2216=PriceCalc!$C$2,D2216=PriceCalc!$C$3,T2216=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2217=PriceCalc!$C$2,D2217=PriceCalc!$C$3,T2217=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2218=PriceCalc!$C$2,D2218=PriceCalc!$C$3,T2218=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2219=PriceCalc!$C$2,D2219=PriceCalc!$C$3,T2219=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2220=PriceCalc!$C$2,D2220=PriceCalc!$C$3,T2220=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2221=PriceCalc!$C$2,D2221=PriceCalc!$C$3,T2221=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2222=PriceCalc!$C$2,D2222=PriceCalc!$C$3,T2222=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2223=PriceCalc!$C$2,D2223=PriceCalc!$C$3,T2223=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2224=PriceCalc!$C$2,D2224=PriceCalc!$C$3,T2224=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2225=PriceCalc!$C$2,D2225=PriceCalc!$C$3,T2225=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2226=PriceCalc!$C$2,D2226=PriceCalc!$C$3,T2226=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2227=PriceCalc!$C$2,D2227=PriceCalc!$C$3,T2227=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2228=PriceCalc!$C$2,D2228=PriceCalc!$C$3,T2228=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2229=PriceCalc!$C$2,D2229=PriceCalc!$C$3,T2229=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2230=PriceCalc!$C$2,D2230=PriceCalc!$C$3,T2230=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2231=PriceCalc!$C$2,D2231=PriceCalc!$C$3,T2231=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2232=PriceCalc!$C$2,D2232=PriceCalc!$C$3,T2232=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2233=PriceCalc!$C$2,D2233=PriceCalc!$C$3,T2233=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2234=PriceCalc!$C$2,D2234=PriceCalc!$C$3,T2234=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2235=PriceCalc!$C$2,D2235=PriceCalc!$C$3,T2235=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2236=PriceCalc!$C$2,D2236=PriceCalc!$C$3,T2236=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2237=PriceCalc!$C$2,D2237=PriceCalc!$C$3,T2237=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2238=PriceCalc!$C$2,D2238=PriceCalc!$C$3,T2238=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2239=PriceCalc!$C$2,D2239=PriceCalc!$C$3,T2239=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2240=PriceCalc!$C$2,D2240=PriceCalc!$C$3,T2240=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2241=PriceCalc!$C$2,D2241=PriceCalc!$C$3,T2241=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2242=PriceCalc!$C$2,D2242=PriceCalc!$C$3,T2242=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2243=PriceCalc!$C$2,D2243=PriceCalc!$C$3,T2243=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2244=PriceCalc!$C$2,D2244=PriceCalc!$C$3,T2244=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2245=PriceCalc!$C$2,D2245=PriceCalc!$C$3,T2245=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2246=PriceCalc!$C$2,D2246=PriceCalc!$C$3,T2246=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2247=PriceCalc!$C$2,D2247=PriceCalc!$C$3,T2247=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2248=PriceCalc!$C$2,D2248=PriceCalc!$C$3,T2248=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2249=PriceCalc!$C$2,D2249=PriceCalc!$C$3,T2249=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2250=PriceCalc!$C$2,D2250=PriceCalc!$C$3,T2250=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2251=PriceCalc!$C$2,D2251=PriceCalc!$C$3,T2251=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2252=PriceCalc!$C$2,D2252=PriceCalc!$C$3,T2252=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2253=PriceCalc!$C$2,D2253=PriceCalc!$C$3,T2253=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2254=PriceCalc!$C$2,D2254=PriceCalc!$C$3,T2254=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2255=PriceCalc!$C$2,D2255=PriceCalc!$C$3,T2255=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2256=PriceCalc!$C$2,D2256=PriceCalc!$C$3,T2256=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2257=PriceCalc!$C$2,D2257=PriceCalc!$C$3,T2257=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2258=PriceCalc!$C$2,D2258=PriceCalc!$C$3,T2258=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2259=PriceCalc!$C$2,D2259=PriceCalc!$C$3,T2259=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2260=PriceCalc!$C$2,D2260=PriceCalc!$C$3,T2260=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2261=PriceCalc!$C$2,D2261=PriceCalc!$C$3,T2261=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2262=PriceCalc!$C$2,D2262=PriceCalc!$C$3,T2262=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2263=PriceCalc!$C$2,D2263=PriceCalc!$C$3,T2263=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2264=PriceCalc!$C$2,D2264=PriceCalc!$C$3,T2264=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2265=PriceCalc!$C$2,D2265=PriceCalc!$C$3,T2265=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2266=PriceCalc!$C$2,D2266=PriceCalc!$C$3,T2266=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2267=PriceCalc!$C$2,D2267=PriceCalc!$C$3,T2267=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2268=PriceCalc!$C$2,D2268=PriceCalc!$C$3,T2268=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2269=PriceCalc!$C$2,D2269=PriceCalc!$C$3,T2269=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2270=PriceCalc!$C$2,D2270=PriceCalc!$C$3,T2270=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2271=PriceCalc!$C$2,D2271=PriceCalc!$C$3,T2271=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2272=PriceCalc!$C$2,D2272=PriceCalc!$C$3,T2272=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2273=PriceCalc!$C$2,D2273=PriceCalc!$C$3,T2273=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2274=PriceCalc!$C$2,D2274=PriceCalc!$C$3,T2274=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2275=PriceCalc!$C$2,D2275=PriceCalc!$C$3,T2275=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2276=PriceCalc!$C$2,D2276=PriceCalc!$C$3,T2276=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2277=PriceCalc!$C$2,D2277=PriceCalc!$C$3,T2277=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2278=PriceCalc!$C$2,D2278=PriceCalc!$C$3,T2278=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2279=PriceCalc!$C$2,D2279=PriceCalc!$C$3,T2279=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2280=PriceCalc!$C$2,D2280=PriceCalc!$C$3,T2280=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2281=PriceCalc!$C$2,D2281=PriceCalc!$C$3,T2281=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2282=PriceCalc!$C$2,D2282=PriceCalc!$C$3,T2282=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2283=PriceCalc!$C$2,D2283=PriceCalc!$C$3,T2283=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2284=PriceCalc!$C$2,D2284=PriceCalc!$C$3,T2284=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2285=PriceCalc!$C$2,D2285=PriceCalc!$C$3,T2285=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2286=PriceCalc!$C$2,D2286=PriceCalc!$C$3,T2286=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2287=PriceCalc!$C$2,D2287=PriceCalc!$C$3,T2287=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2288=PriceCalc!$C$2,D2288=PriceCalc!$C$3,T2288=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2289=PriceCalc!$C$2,D2289=PriceCalc!$C$3,T2289=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2290=PriceCalc!$C$2,D2290=PriceCalc!$C$3,T2290=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2291=PriceCalc!$C$2,D2291=PriceCalc!$C$3,T2291=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2292=PriceCalc!$C$2,D2292=PriceCalc!$C$3,T2292=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2293=PriceCalc!$C$2,D2293=PriceCalc!$C$3,T2293=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2294=PriceCalc!$C$2,D2294=PriceCalc!$C$3,T2294=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2295=PriceCalc!$C$2,D2295=PriceCalc!$C$3,T2295=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2296=PriceCalc!$C$2,D2296=PriceCalc!$C$3,T2296=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2297=PriceCalc!$C$2,D2297=PriceCalc!$C$3,T2297=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2298=PriceCalc!$C$2,D2298=PriceCalc!$C$3,T2298=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2299=PriceCalc!$C$2,D2299=PriceCalc!$C$3,T2299=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2300=PriceCalc!$C$2,D2300=PriceCalc!$C$3,T2300=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2301=PriceCalc!$C$2,D2301=PriceCalc!$C$3,T2301=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2302=PriceCalc!$C$2,D2302=PriceCalc!$C$3,T2302=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2303=PriceCalc!$C$2,D2303=PriceCalc!$C$3,T2303=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2304=PriceCalc!$C$2,D2304=PriceCalc!$C$3,T2304=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2305=PriceCalc!$C$2,D2305=PriceCalc!$C$3,T2305=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2306=PriceCalc!$C$2,D2306=PriceCalc!$C$3,T2306=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2307=PriceCalc!$C$2,D2307=PriceCalc!$C$3,T2307=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2308=PriceCalc!$C$2,D2308=PriceCalc!$C$3,T2308=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2309=PriceCalc!$C$2,D2309=PriceCalc!$C$3,T2309=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2310=PriceCalc!$C$2,D2310=PriceCalc!$C$3,T2310=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2311=PriceCalc!$C$2,D2311=PriceCalc!$C$3,T2311=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2312=PriceCalc!$C$2,D2312=PriceCalc!$C$3,T2312=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2313=PriceCalc!$C$2,D2313=PriceCalc!$C$3,T2313=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2314=PriceCalc!$C$2,D2314=PriceCalc!$C$3,T2314=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2315=PriceCalc!$C$2,D2315=PriceCalc!$C$3,T2315=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2316=PriceCalc!$C$2,D2316=PriceCalc!$C$3,T2316=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2317=PriceCalc!$C$2,D2317=PriceCalc!$C$3,T2317=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2318=PriceCalc!$C$2,D2318=PriceCalc!$C$3,T2318=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2319=PriceCalc!$C$2,D2319=PriceCalc!$C$3,T2319=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2320=PriceCalc!$C$2,D2320=PriceCalc!$C$3,T2320=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2321=PriceCalc!$C$2,D2321=PriceCalc!$C$3,T2321=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2322=PriceCalc!$C$2,D2322=PriceCalc!$C$3,T2322=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2323=PriceCalc!$C$2,D2323=PriceCalc!$C$3,T2323=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2324=PriceCalc!$C$2,D2324=PriceCalc!$C$3,T2324=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2325=PriceCalc!$C$2,D2325=PriceCalc!$C$3,T2325=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2326=PriceCalc!$C$2,D2326=PriceCalc!$C$3,T2326=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2327=PriceCalc!$C$2,D2327=PriceCalc!$C$3,T2327=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2328=PriceCalc!$C$2,D2328=PriceCalc!$C$3,T2328=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2329=PriceCalc!$C$2,D2329=PriceCalc!$C$3,T2329=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2330=PriceCalc!$C$2,D2330=PriceCalc!$C$3,T2330=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2331=PriceCalc!$C$2,D2331=PriceCalc!$C$3,T2331=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2332=PriceCalc!$C$2,D2332=PriceCalc!$C$3,T2332=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2333=PriceCalc!$C$2,D2333=PriceCalc!$C$3,T2333=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2334=PriceCalc!$C$2,D2334=PriceCalc!$C$3,T2334=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2335=PriceCalc!$C$2,D2335=PriceCalc!$C$3,T2335=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2336=PriceCalc!$C$2,D2336=PriceCalc!$C$3,T2336=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2337=PriceCalc!$C$2,D2337=PriceCalc!$C$3,T2337=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2338=PriceCalc!$C$2,D2338=PriceCalc!$C$3,T2338=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2339=PriceCalc!$C$2,D2339=PriceCalc!$C$3,T2339=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2340=PriceCalc!$C$2,D2340=PriceCalc!$C$3,T2340=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2341=PriceCalc!$C$2,D2341=PriceCalc!$C$3,T2341=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2342=PriceCalc!$C$2,D2342=PriceCalc!$C$3,T2342=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2343=PriceCalc!$C$2,D2343=PriceCalc!$C$3,T2343=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2344=PriceCalc!$C$2,D2344=PriceCalc!$C$3,T2344=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2345=PriceCalc!$C$2,D2345=PriceCalc!$C$3,T2345=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2346=PriceCalc!$C$2,D2346=PriceCalc!$C$3,T2346=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2347=PriceCalc!$C$2,D2347=PriceCalc!$C$3,T2347=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2348=PriceCalc!$C$2,D2348=PriceCalc!$C$3,T2348=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2349=PriceCalc!$C$2,D2349=PriceCalc!$C$3,T2349=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2350=PriceCalc!$C$2,D2350=PriceCalc!$C$3,T2350=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2351=PriceCalc!$C$2,D2351=PriceCalc!$C$3,T2351=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2352=PriceCalc!$C$2,D2352=PriceCalc!$C$3,T2352=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2353=PriceCalc!$C$2,D2353=PriceCalc!$C$3,T2353=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2354=PriceCalc!$C$2,D2354=PriceCalc!$C$3,T2354=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2355=PriceCalc!$C$2,D2355=PriceCalc!$C$3,T2355=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2356=PriceCalc!$C$2,D2356=PriceCalc!$C$3,T2356=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2357=PriceCalc!$C$2,D2357=PriceCalc!$C$3,T2357=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2358=PriceCalc!$C$2,D2358=PriceCalc!$C$3,T2358=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2359=PriceCalc!$C$2,D2359=PriceCalc!$C$3,T2359=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2360=PriceCalc!$C$2,D2360=PriceCalc!$C$3,T2360=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2361=PriceCalc!$C$2,D2361=PriceCalc!$C$3,T2361=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2362=PriceCalc!$C$2,D2362=PriceCalc!$C$3,T2362=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2363=PriceCalc!$C$2,D2363=PriceCalc!$C$3,T2363=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2364=PriceCalc!$C$2,D2364=PriceCalc!$C$3,T2364=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2365=PriceCalc!$C$2,D2365=PriceCalc!$C$3,T2365=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2366=PriceCalc!$C$2,D2366=PriceCalc!$C$3,T2366=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2367=PriceCalc!$C$2,D2367=PriceCalc!$C$3,T2367=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2368=PriceCalc!$C$2,D2368=PriceCalc!$C$3,T2368=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2369=PriceCalc!$C$2,D2369=PriceCalc!$C$3,T2369=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2370=PriceCalc!$C$2,D2370=PriceCalc!$C$3,T2370=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2371=PriceCalc!$C$2,D2371=PriceCalc!$C$3,T2371=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2372=PriceCalc!$C$2,D2372=PriceCalc!$C$3,T2372=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2373=PriceCalc!$C$2,D2373=PriceCalc!$C$3,T2373=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2374=PriceCalc!$C$2,D2374=PriceCalc!$C$3,T2374=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2375=PriceCalc!$C$2,D2375=PriceCalc!$C$3,T2375=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2376=PriceCalc!$C$2,D2376=PriceCalc!$C$3,T2376=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2377=PriceCalc!$C$2,D2377=PriceCalc!$C$3,T2377=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2378=PriceCalc!$C$2,D2378=PriceCalc!$C$3,T2378=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2379=PriceCalc!$C$2,D2379=PriceCalc!$C$3,T2379=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2380=PriceCalc!$C$2,D2380=PriceCalc!$C$3,T2380=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2381=PriceCalc!$C$2,D2381=PriceCalc!$C$3,T2381=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2382=PriceCalc!$C$2,D2382=PriceCalc!$C$3,T2382=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2383=PriceCalc!$C$2,D2383=PriceCalc!$C$3,T2383=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2384=PriceCalc!$C$2,D2384=PriceCalc!$C$3,T2384=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2385=PriceCalc!$C$2,D2385=PriceCalc!$C$3,T2385=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2386=PriceCalc!$C$2,D2386=PriceCalc!$C$3,T2386=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2387=PriceCalc!$C$2,D2387=PriceCalc!$C$3,T2387=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2388=PriceCalc!$C$2,D2388=PriceCalc!$C$3,T2388=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2389=PriceCalc!$C$2,D2389=PriceCalc!$C$3,T2389=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2390=PriceCalc!$C$2,D2390=PriceCalc!$C$3,T2390=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2391=PriceCalc!$C$2,D2391=PriceCalc!$C$3,T2391=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2392=PriceCalc!$C$2,D2392=PriceCalc!$C$3,T2392=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2393=PriceCalc!$C$2,D2393=PriceCalc!$C$3,T2393=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2394=PriceCalc!$C$2,D2394=PriceCalc!$C$3,T2394=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2395=PriceCalc!$C$2,D2395=PriceCalc!$C$3,T2395=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2396=PriceCalc!$C$2,D2396=PriceCalc!$C$3,T2396=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2397=PriceCalc!$C$2,D2397=PriceCalc!$C$3,T2397=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2398=PriceCalc!$C$2,D2398=PriceCalc!$C$3,T2398=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2399=PriceCalc!$C$2,D2399=PriceCalc!$C$3,T2399=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2400=PriceCalc!$C$2,D2400=PriceCalc!$C$3,T2400=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2401=PriceCalc!$C$2,D2401=PriceCalc!$C$3,T2401=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2402=PriceCalc!$C$2,D2402=PriceCalc!$C$3,T2402=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2403=PriceCalc!$C$2,D2403=PriceCalc!$C$3,T2403=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2404=PriceCalc!$C$2,D2404=PriceCalc!$C$3,T2404=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2405=PriceCalc!$C$2,D2405=PriceCalc!$C$3,T2405=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2406=PriceCalc!$C$2,D2406=PriceCalc!$C$3,T2406=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2407=PriceCalc!$C$2,D2407=PriceCalc!$C$3,T2407=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2408=PriceCalc!$C$2,D2408=PriceCalc!$C$3,T2408=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2409=PriceCalc!$C$2,D2409=PriceCalc!$C$3,T2409=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2410=PriceCalc!$C$2,D2410=PriceCalc!$C$3,T2410=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2411=PriceCalc!$C$2,D2411=PriceCalc!$C$3,T2411=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2412=PriceCalc!$C$2,D2412=PriceCalc!$C$3,T2412=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2413=PriceCalc!$C$2,D2413=PriceCalc!$C$3,T2413=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2414=PriceCalc!$C$2,D2414=PriceCalc!$C$3,T2414=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2415=PriceCalc!$C$2,D2415=PriceCalc!$C$3,T2415=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2416=PriceCalc!$C$2,D2416=PriceCalc!$C$3,T2416=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2417=PriceCalc!$C$2,D2417=PriceCalc!$C$3,T2417=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2418=PriceCalc!$C$2,D2418=PriceCalc!$C$3,T2418=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2419=PriceCalc!$C$2,D2419=PriceCalc!$C$3,T2419=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2420=PriceCalc!$C$2,D2420=PriceCalc!$C$3,T2420=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2421=PriceCalc!$C$2,D2421=PriceCalc!$C$3,T2421=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2422=PriceCalc!$C$2,D2422=PriceCalc!$C$3,T2422=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2423=PriceCalc!$C$2,D2423=PriceCalc!$C$3,T2423=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2424=PriceCalc!$C$2,D2424=PriceCalc!$C$3,T2424=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2425=PriceCalc!$C$2,D2425=PriceCalc!$C$3,T2425=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2426=PriceCalc!$C$2,D2426=PriceCalc!$C$3,T2426=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2427=PriceCalc!$C$2,D2427=PriceCalc!$C$3,T2427=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2428=PriceCalc!$C$2,D2428=PriceCalc!$C$3,T2428=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2429=PriceCalc!$C$2,D2429=PriceCalc!$C$3,T2429=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2430=PriceCalc!$C$2,D2430=PriceCalc!$C$3,T2430=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2431=PriceCalc!$C$2,D2431=PriceCalc!$C$3,T2431=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2432=PriceCalc!$C$2,D2432=PriceCalc!$C$3,T2432=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2433=PriceCalc!$C$2,D2433=PriceCalc!$C$3,T2433=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2434=PriceCalc!$C$2,D2434=PriceCalc!$C$3,T2434=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2435=PriceCalc!$C$2,D2435=PriceCalc!$C$3,T2435=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2436=PriceCalc!$C$2,D2436=PriceCalc!$C$3,T2436=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2437=PriceCalc!$C$2,D2437=PriceCalc!$C$3,T2437=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2438=PriceCalc!$C$2,D2438=PriceCalc!$C$3,T2438=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2439=PriceCalc!$C$2,D2439=PriceCalc!$C$3,T2439=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2440=PriceCalc!$C$2,D2440=PriceCalc!$C$3,T2440=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2441=PriceCalc!$C$2,D2441=PriceCalc!$C$3,T2441=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2442=PriceCalc!$C$2,D2442=PriceCalc!$C$3,T2442=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2443=PriceCalc!$C$2,D2443=PriceCalc!$C$3,T2443=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2444=PriceCalc!$C$2,D2444=PriceCalc!$C$3,T2444=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2445=PriceCalc!$C$2,D2445=PriceCalc!$C$3,T2445=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2446=PriceCalc!$C$2,D2446=PriceCalc!$C$3,T2446=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2447=PriceCalc!$C$2,D2447=PriceCalc!$C$3,T2447=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2448=PriceCalc!$C$2,D2448=PriceCalc!$C$3,T2448=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2449=PriceCalc!$C$2,D2449=PriceCalc!$C$3,T2449=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2450=PriceCalc!$C$2,D2450=PriceCalc!$C$3,T2450=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2451=PriceCalc!$C$2,D2451=PriceCalc!$C$3,T2451=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2452=PriceCalc!$C$2,D2452=PriceCalc!$C$3,T2452=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2453=PriceCalc!$C$2,D2453=PriceCalc!$C$3,T2453=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2454=PriceCalc!$C$2,D2454=PriceCalc!$C$3,T2454=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2455=PriceCalc!$C$2,D2455=PriceCalc!$C$3,T2455=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2456=PriceCalc!$C$2,D2456=PriceCalc!$C$3,T2456=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2457=PriceCalc!$C$2,D2457=PriceCalc!$C$3,T2457=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2458=PriceCalc!$C$2,D2458=PriceCalc!$C$3,T2458=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2459=PriceCalc!$C$2,D2459=PriceCalc!$C$3,T2459=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2460=PriceCalc!$C$2,D2460=PriceCalc!$C$3,T2460=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2461=PriceCalc!$C$2,D2461=PriceCalc!$C$3,T2461=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2462=PriceCalc!$C$2,D2462=PriceCalc!$C$3,T2462=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2463=PriceCalc!$C$2,D2463=PriceCalc!$C$3,T2463=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2464=PriceCalc!$C$2,D2464=PriceCalc!$C$3,T2464=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2465=PriceCalc!$C$2,D2465=PriceCalc!$C$3,T2465=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2466=PriceCalc!$C$2,D2466=PriceCalc!$C$3,T2466=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2467=PriceCalc!$C$2,D2467=PriceCalc!$C$3,T2467=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2468=PriceCalc!$C$2,D2468=PriceCalc!$C$3,T2468=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2469=PriceCalc!$C$2,D2469=PriceCalc!$C$3,T2469=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2470=PriceCalc!$C$2,D2470=PriceCalc!$C$3,T2470=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2471=PriceCalc!$C$2,D2471=PriceCalc!$C$3,T2471=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2472=PriceCalc!$C$2,D2472=PriceCalc!$C$3,T2472=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2473=PriceCalc!$C$2,D2473=PriceCalc!$C$3,T2473=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2474=PriceCalc!$C$2,D2474=PriceCalc!$C$3,T2474=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2475=PriceCalc!$C$2,D2475=PriceCalc!$C$3,T2475=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2476=PriceCalc!$C$2,D2476=PriceCalc!$C$3,T2476=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2477=PriceCalc!$C$2,D2477=PriceCalc!$C$3,T2477=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2478=PriceCalc!$C$2,D2478=PriceCalc!$C$3,T2478=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2479=PriceCalc!$C$2,D2479=PriceCalc!$C$3,T2479=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2480=PriceCalc!$C$2,D2480=PriceCalc!$C$3,T2480=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2481=PriceCalc!$C$2,D2481=PriceCalc!$C$3,T2481=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2482=PriceCalc!$C$2,D2482=PriceCalc!$C$3,T2482=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2483=PriceCalc!$C$2,D2483=PriceCalc!$C$3,T2483=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2484=PriceCalc!$C$2,D2484=PriceCalc!$C$3,T2484=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2485=PriceCalc!$C$2,D2485=PriceCalc!$C$3,T2485=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2486=PriceCalc!$C$2,D2486=PriceCalc!$C$3,T2486=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2487=PriceCalc!$C$2,D2487=PriceCalc!$C$3,T2487=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2488=PriceCalc!$C$2,D2488=PriceCalc!$C$3,T2488=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2489=PriceCalc!$C$2,D2489=PriceCalc!$C$3,T2489=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2490=PriceCalc!$C$2,D2490=PriceCalc!$C$3,T2490=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2491=PriceCalc!$C$2,D2491=PriceCalc!$C$3,T2491=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2492=PriceCalc!$C$2,D2492=PriceCalc!$C$3,T2492=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2493=PriceCalc!$C$2,D2493=PriceCalc!$C$3,T2493=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2494=PriceCalc!$C$2,D2494=PriceCalc!$C$3,T2494=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2495=PriceCalc!$C$2,D2495=PriceCalc!$C$3,T2495=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2496=PriceCalc!$C$2,D2496=PriceCalc!$C$3,T2496=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2497=PriceCalc!$C$2,D2497=PriceCalc!$C$3,T2497=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2498=PriceCalc!$C$2,D2498=PriceCalc!$C$3,T2498=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2499=PriceCalc!$C$2,D2499=PriceCalc!$C$3,T2499=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2500=PriceCalc!$C$2,D2500=PriceCalc!$C$3,T2500=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2501=PriceCalc!$C$2,D2501=PriceCalc!$C$3,T2501=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2502=PriceCalc!$C$2,D2502=PriceCalc!$C$3,T2502=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2503=PriceCalc!$C$2,D2503=PriceCalc!$C$3,T2503=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2504=PriceCalc!$C$2,D2504=PriceCalc!$C$3,T2504=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2505=PriceCalc!$C$2,D2505=PriceCalc!$C$3,T2505=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2506=PriceCalc!$C$2,D2506=PriceCalc!$C$3,T2506=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2507=PriceCalc!$C$2,D2507=PriceCalc!$C$3,T2507=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2508=PriceCalc!$C$2,D2508=PriceCalc!$C$3,T2508=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2509=PriceCalc!$C$2,D2509=PriceCalc!$C$3,T2509=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2510=PriceCalc!$C$2,D2510=PriceCalc!$C$3,T2510=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2511=PriceCalc!$C$2,D2511=PriceCalc!$C$3,T2511=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2512=PriceCalc!$C$2,D2512=PriceCalc!$C$3,T2512=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2513=PriceCalc!$C$2,D2513=PriceCalc!$C$3,T2513=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2514=PriceCalc!$C$2,D2514=PriceCalc!$C$3,T2514=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2515=PriceCalc!$C$2,D2515=PriceCalc!$C$3,T2515=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2516=PriceCalc!$C$2,D2516=PriceCalc!$C$3,T2516=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2517=PriceCalc!$C$2,D2517=PriceCalc!$C$3,T2517=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2518=PriceCalc!$C$2,D2518=PriceCalc!$C$3,T2518=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2519=PriceCalc!$C$2,D2519=PriceCalc!$C$3,T2519=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2520=PriceCalc!$C$2,D2520=PriceCalc!$C$3,T2520=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2521=PriceCalc!$C$2,D2521=PriceCalc!$C$3,T2521=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2522=PriceCalc!$C$2,D2522=PriceCalc!$C$3,T2522=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2523=PriceCalc!$C$2,D2523=PriceCalc!$C$3,T2523=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2524=PriceCalc!$C$2,D2524=PriceCalc!$C$3,T2524=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2525=PriceCalc!$C$2,D2525=PriceCalc!$C$3,T2525=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2526=PriceCalc!$C$2,D2526=PriceCalc!$C$3,T2526=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2527=PriceCalc!$C$2,D2527=PriceCalc!$C$3,T2527=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2528=PriceCalc!$C$2,D2528=PriceCalc!$C$3,T2528=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2529=PriceCalc!$C$2,D2529=PriceCalc!$C$3,T2529=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2530=PriceCalc!$C$2,D2530=PriceCalc!$C$3,T2530=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2531=PriceCalc!$C$2,D2531=PriceCalc!$C$3,T2531=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2532=PriceCalc!$C$2,D2532=PriceCalc!$C$3,T2532=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2533=PriceCalc!$C$2,D2533=PriceCalc!$C$3,T2533=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2534=PriceCalc!$C$2,D2534=PriceCalc!$C$3,T2534=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2535=PriceCalc!$C$2,D2535=PriceCalc!$C$3,T2535=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2536=PriceCalc!$C$2,D2536=PriceCalc!$C$3,T2536=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2537=PriceCalc!$C$2,D2537=PriceCalc!$C$3,T2537=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2538=PriceCalc!$C$2,D2538=PriceCalc!$C$3,T2538=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2539=PriceCalc!$C$2,D2539=PriceCalc!$C$3,T2539=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2540=PriceCalc!$C$2,D2540=PriceCalc!$C$3,T2540=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2541=PriceCalc!$C$2,D2541=PriceCalc!$C$3,T2541=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2542=PriceCalc!$C$2,D2542=PriceCalc!$C$3,T2542=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2543=PriceCalc!$C$2,D2543=PriceCalc!$C$3,T2543=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2544=PriceCalc!$C$2,D2544=PriceCalc!$C$3,T2544=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2545=PriceCalc!$C$2,D2545=PriceCalc!$C$3,T2545=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2546=PriceCalc!$C$2,D2546=PriceCalc!$C$3,T2546=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2547=PriceCalc!$C$2,D2547=PriceCalc!$C$3,T2547=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2548=PriceCalc!$C$2,D2548=PriceCalc!$C$3,T2548=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2549=PriceCalc!$C$2,D2549=PriceCalc!$C$3,T2549=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2550=PriceCalc!$C$2,D2550=PriceCalc!$C$3,T2550=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2551=PriceCalc!$C$2,D2551=PriceCalc!$C$3,T2551=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2552=PriceCalc!$C$2,D2552=PriceCalc!$C$3,T2552=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2553=PriceCalc!$C$2,D2553=PriceCalc!$C$3,T2553=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2554=PriceCalc!$C$2,D2554=PriceCalc!$C$3,T2554=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2555=PriceCalc!$C$2,D2555=PriceCalc!$C$3,T2555=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2556=PriceCalc!$C$2,D2556=PriceCalc!$C$3,T2556=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2557=PriceCalc!$C$2,D2557=PriceCalc!$C$3,T2557=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2558=PriceCalc!$C$2,D2558=PriceCalc!$C$3,T2558=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2559=PriceCalc!$C$2,D2559=PriceCalc!$C$3,T2559=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2560=PriceCalc!$C$2,D2560=PriceCalc!$C$3,T2560=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2561=PriceCalc!$C$2,D2561=PriceCalc!$C$3,T2561=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2562=PriceCalc!$C$2,D2562=PriceCalc!$C$3,T2562=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2563=PriceCalc!$C$2,D2563=PriceCalc!$C$3,T2563=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2564=PriceCalc!$C$2,D2564=PriceCalc!$C$3,T2564=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2565=PriceCalc!$C$2,D2565=PriceCalc!$C$3,T2565=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2566=PriceCalc!$C$2,D2566=PriceCalc!$C$3,T2566=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2567=PriceCalc!$C$2,D2567=PriceCalc!$C$3,T2567=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2568=PriceCalc!$C$2,D2568=PriceCalc!$C$3,T2568=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2569=PriceCalc!$C$2,D2569=PriceCalc!$C$3,T2569=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2570=PriceCalc!$C$2,D2570=PriceCalc!$C$3,T2570=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2571=PriceCalc!$C$2,D2571=PriceCalc!$C$3,T2571=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2572=PriceCalc!$C$2,D2572=PriceCalc!$C$3,T2572=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2573=PriceCalc!$C$2,D2573=PriceCalc!$C$3,T2573=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2574=PriceCalc!$C$2,D2574=PriceCalc!$C$3,T2574=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2575=PriceCalc!$C$2,D2575=PriceCalc!$C$3,T2575=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2576=PriceCalc!$C$2,D2576=PriceCalc!$C$3,T2576=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2577=PriceCalc!$C$2,D2577=PriceCalc!$C$3,T2577=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2578=PriceCalc!$C$2,D2578=PriceCalc!$C$3,T2578=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2579=PriceCalc!$C$2,D2579=PriceCalc!$C$3,T2579=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2580=PriceCalc!$C$2,D2580=PriceCalc!$C$3,T2580=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2581=PriceCalc!$C$2,D2581=PriceCalc!$C$3,T2581=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2582=PriceCalc!$C$2,D2582=PriceCalc!$C$3,T2582=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2583=PriceCalc!$C$2,D2583=PriceCalc!$C$3,T2583=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2584=PriceCalc!$C$2,D2584=PriceCalc!$C$3,T2584=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2585=PriceCalc!$C$2,D2585=PriceCalc!$C$3,T2585=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2586=PriceCalc!$C$2,D2586=PriceCalc!$C$3,T2586=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2587=PriceCalc!$C$2,D2587=PriceCalc!$C$3,T2587=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2588=PriceCalc!$C$2,D2588=PriceCalc!$C$3,T2588=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2589=PriceCalc!$C$2,D2589=PriceCalc!$C$3,T2589=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2590=PriceCalc!$C$2,D2590=PriceCalc!$C$3,T2590=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2591=PriceCalc!$C$2,D2591=PriceCalc!$C$3,T2591=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2592=PriceCalc!$C$2,D2592=PriceCalc!$C$3,T2592=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2593=PriceCalc!$C$2,D2593=PriceCalc!$C$3,T2593=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2594=PriceCalc!$C$2,D2594=PriceCalc!$C$3,T2594=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2595=PriceCalc!$C$2,D2595=PriceCalc!$C$3,T2595=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2596=PriceCalc!$C$2,D2596=PriceCalc!$C$3,T2596=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2597=PriceCalc!$C$2,D2597=PriceCalc!$C$3,T2597=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2598=PriceCalc!$C$2,D2598=PriceCalc!$C$3,T2598=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2599=PriceCalc!$C$2,D2599=PriceCalc!$C$3,T2599=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2600=PriceCalc!$C$2,D2600=PriceCalc!$C$3,T2600=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2601=PriceCalc!$C$2,D2601=PriceCalc!$C$3,T2601=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2602=PriceCalc!$C$2,D2602=PriceCalc!$C$3,T2602=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2603=PriceCalc!$C$2,D2603=PriceCalc!$C$3,T2603=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2604=PriceCalc!$C$2,D2604=PriceCalc!$C$3,T2604=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2605=PriceCalc!$C$2,D2605=PriceCalc!$C$3,T2605=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2606=PriceCalc!$C$2,D2606=PriceCalc!$C$3,T2606=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2607=PriceCalc!$C$2,D2607=PriceCalc!$C$3,T2607=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2608=PriceCalc!$C$2,D2608=PriceCalc!$C$3,T2608=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2609=PriceCalc!$C$2,D2609=PriceCalc!$C$3,T2609=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2610=PriceCalc!$C$2,D2610=PriceCalc!$C$3,T2610=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2611=PriceCalc!$C$2,D2611=PriceCalc!$C$3,T2611=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2612=PriceCalc!$C$2,D2612=PriceCalc!$C$3,T2612=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2613=PriceCalc!$C$2,D2613=PriceCalc!$C$3,T2613=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2614=PriceCalc!$C$2,D2614=PriceCalc!$C$3,T2614=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2615=PriceCalc!$C$2,D2615=PriceCalc!$C$3,T2615=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2616=PriceCalc!$C$2,D2616=PriceCalc!$C$3,T2616=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2617=PriceCalc!$C$2,D2617=PriceCalc!$C$3,T2617=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2618=PriceCalc!$C$2,D2618=PriceCalc!$C$3,T2618=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2619=PriceCalc!$C$2,D2619=PriceCalc!$C$3,T2619=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2620=PriceCalc!$C$2,D2620=PriceCalc!$C$3,T2620=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2621=PriceCalc!$C$2,D2621=PriceCalc!$C$3,T2621=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2622=PriceCalc!$C$2,D2622=PriceCalc!$C$3,T2622=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2623=PriceCalc!$C$2,D2623=PriceCalc!$C$3,T2623=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2624=PriceCalc!$C$2,D2624=PriceCalc!$C$3,T2624=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2625=PriceCalc!$C$2,D2625=PriceCalc!$C$3,T2625=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2626=PriceCalc!$C$2,D2626=PriceCalc!$C$3,T2626=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2627=PriceCalc!$C$2,D2627=PriceCalc!$C$3,T2627=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2628=PriceCalc!$C$2,D2628=PriceCalc!$C$3,T2628=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2629=PriceCalc!$C$2,D2629=PriceCalc!$C$3,T2629=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2630=PriceCalc!$C$2,D2630=PriceCalc!$C$3,T2630=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2631=PriceCalc!$C$2,D2631=PriceCalc!$C$3,T2631=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2632=PriceCalc!$C$2,D2632=PriceCalc!$C$3,T2632=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2633=PriceCalc!$C$2,D2633=PriceCalc!$C$3,T2633=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2634=PriceCalc!$C$2,D2634=PriceCalc!$C$3,T2634=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2635=PriceCalc!$C$2,D2635=PriceCalc!$C$3,T2635=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2636=PriceCalc!$C$2,D2636=PriceCalc!$C$3,T2636=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2637=PriceCalc!$C$2,D2637=PriceCalc!$C$3,T2637=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2638=PriceCalc!$C$2,D2638=PriceCalc!$C$3,T2638=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2639=PriceCalc!$C$2,D2639=PriceCalc!$C$3,T2639=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2640=PriceCalc!$C$2,D2640=PriceCalc!$C$3,T2640=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2641=PriceCalc!$C$2,D2641=PriceCalc!$C$3,T2641=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2642=PriceCalc!$C$2,D2642=PriceCalc!$C$3,T2642=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2643=PriceCalc!$C$2,D2643=PriceCalc!$C$3,T2643=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2644=PriceCalc!$C$2,D2644=PriceCalc!$C$3,T2644=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2645=PriceCalc!$C$2,D2645=PriceCalc!$C$3,T2645=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2646=PriceCalc!$C$2,D2646=PriceCalc!$C$3,T2646=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2647=PriceCalc!$C$2,D2647=PriceCalc!$C$3,T2647=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2648=PriceCalc!$C$2,D2648=PriceCalc!$C$3,T2648=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2649=PriceCalc!$C$2,D2649=PriceCalc!$C$3,T2649=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2650=PriceCalc!$C$2,D2650=PriceCalc!$C$3,T2650=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2651=PriceCalc!$C$2,D2651=PriceCalc!$C$3,T2651=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2652=PriceCalc!$C$2,D2652=PriceCalc!$C$3,T2652=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2653=PriceCalc!$C$2,D2653=PriceCalc!$C$3,T2653=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2654=PriceCalc!$C$2,D2654=PriceCalc!$C$3,T2654=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2655=PriceCalc!$C$2,D2655=PriceCalc!$C$3,T2655=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2656=PriceCalc!$C$2,D2656=PriceCalc!$C$3,T2656=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2657=PriceCalc!$C$2,D2657=PriceCalc!$C$3,T2657=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2658=PriceCalc!$C$2,D2658=PriceCalc!$C$3,T2658=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2659=PriceCalc!$C$2,D2659=PriceCalc!$C$3,T2659=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2660=PriceCalc!$C$2,D2660=PriceCalc!$C$3,T2660=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2661=PriceCalc!$C$2,D2661=PriceCalc!$C$3,T2661=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2662=PriceCalc!$C$2,D2662=PriceCalc!$C$3,T2662=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2663=PriceCalc!$C$2,D2663=PriceCalc!$C$3,T2663=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2664=PriceCalc!$C$2,D2664=PriceCalc!$C$3,T2664=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2665=PriceCalc!$C$2,D2665=PriceCalc!$C$3,T2665=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2666=PriceCalc!$C$2,D2666=PriceCalc!$C$3,T2666=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2667=PriceCalc!$C$2,D2667=PriceCalc!$C$3,T2667=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2668=PriceCalc!$C$2,D2668=PriceCalc!$C$3,T2668=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2669=PriceCalc!$C$2,D2669=PriceCalc!$C$3,T2669=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2670=PriceCalc!$C$2,D2670=PriceCalc!$C$3,T2670=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2671=PriceCalc!$C$2,D2671=PriceCalc!$C$3,T2671=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2672=PriceCalc!$C$2,D2672=PriceCalc!$C$3,T2672=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2673=PriceCalc!$C$2,D2673=PriceCalc!$C$3,T2673=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2674=PriceCalc!$C$2,D2674=PriceCalc!$C$3,T2674=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2675=PriceCalc!$C$2,D2675=PriceCalc!$C$3,T2675=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2676=PriceCalc!$C$2,D2676=PriceCalc!$C$3,T2676=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2677=PriceCalc!$C$2,D2677=PriceCalc!$C$3,T2677=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2678=PriceCalc!$C$2,D2678=PriceCalc!$C$3,T2678=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2679=PriceCalc!$C$2,D2679=PriceCalc!$C$3,T2679=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2680=PriceCalc!$C$2,D2680=PriceCalc!$C$3,T2680=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2681=PriceCalc!$C$2,D2681=PriceCalc!$C$3,T2681=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2682=PriceCalc!$C$2,D2682=PriceCalc!$C$3,T2682=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2683=PriceCalc!$C$2,D2683=PriceCalc!$C$3,T2683=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2684=PriceCalc!$C$2,D2684=PriceCalc!$C$3,T2684=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2685=PriceCalc!$C$2,D2685=PriceCalc!$C$3,T2685=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2686=PriceCalc!$C$2,D2686=PriceCalc!$C$3,T2686=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2687=PriceCalc!$C$2,D2687=PriceCalc!$C$3,T2687=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2688=PriceCalc!$C$2,D2688=PriceCalc!$C$3,T2688=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2689=PriceCalc!$C$2,D2689=PriceCalc!$C$3,T2689=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2690=PriceCalc!$C$2,D2690=PriceCalc!$C$3,T2690=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2691=PriceCalc!$C$2,D2691=PriceCalc!$C$3,T2691=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2692=PriceCalc!$C$2,D2692=PriceCalc!$C$3,T2692=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2693=PriceCalc!$C$2,D2693=PriceCalc!$C$3,T2693=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2694=PriceCalc!$C$2,D2694=PriceCalc!$C$3,T2694=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2695=PriceCalc!$C$2,D2695=PriceCalc!$C$3,T2695=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2696=PriceCalc!$C$2,D2696=PriceCalc!$C$3,T2696=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2697=PriceCalc!$C$2,D2697=PriceCalc!$C$3,T2697=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2698=PriceCalc!$C$2,D2698=PriceCalc!$C$3,T2698=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2699=PriceCalc!$C$2,D2699=PriceCalc!$C$3,T2699=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2700=PriceCalc!$C$2,D2700=PriceCalc!$C$3,T2700=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2701=PriceCalc!$C$2,D2701=PriceCalc!$C$3,T2701=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2702=PriceCalc!$C$2,D2702=PriceCalc!$C$3,T2702=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2703=PriceCalc!$C$2,D2703=PriceCalc!$C$3,T2703=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2704=PriceCalc!$C$2,D2704=PriceCalc!$C$3,T2704=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2705=PriceCalc!$C$2,D2705=PriceCalc!$C$3,T2705=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2706=PriceCalc!$C$2,D2706=PriceCalc!$C$3,T2706=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2707=PriceCalc!$C$2,D2707=PriceCalc!$C$3,T2707=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2708=PriceCalc!$C$2,D2708=PriceCalc!$C$3,T2708=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2709=PriceCalc!$C$2,D2709=PriceCalc!$C$3,T2709=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2710=PriceCalc!$C$2,D2710=PriceCalc!$C$3,T2710=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2711=PriceCalc!$C$2,D2711=PriceCalc!$C$3,T2711=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2712=PriceCalc!$C$2,D2712=PriceCalc!$C$3,T2712=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2713=PriceCalc!$C$2,D2713=PriceCalc!$C$3,T2713=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2714=PriceCalc!$C$2,D2714=PriceCalc!$C$3,T2714=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2715=PriceCalc!$C$2,D2715=PriceCalc!$C$3,T2715=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2716=PriceCalc!$C$2,D2716=PriceCalc!$C$3,T2716=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2717=PriceCalc!$C$2,D2717=PriceCalc!$C$3,T2717=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2718=PriceCalc!$C$2,D2718=PriceCalc!$C$3,T2718=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2719=PriceCalc!$C$2,D2719=PriceCalc!$C$3,T2719=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2720=PriceCalc!$C$2,D2720=PriceCalc!$C$3,T2720=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2721=PriceCalc!$C$2,D2721=PriceCalc!$C$3,T2721=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2722=PriceCalc!$C$2,D2722=PriceCalc!$C$3,T2722=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2723=PriceCalc!$C$2,D2723=PriceCalc!$C$3,T2723=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2724=PriceCalc!$C$2,D2724=PriceCalc!$C$3,T2724=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2725=PriceCalc!$C$2,D2725=PriceCalc!$C$3,T2725=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2726=PriceCalc!$C$2,D2726=PriceCalc!$C$3,T2726=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2727=PriceCalc!$C$2,D2727=PriceCalc!$C$3,T2727=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2728=PriceCalc!$C$2,D2728=PriceCalc!$C$3,T2728=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2729=PriceCalc!$C$2,D2729=PriceCalc!$C$3,T2729=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2730=PriceCalc!$C$2,D2730=PriceCalc!$C$3,T2730=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2731=PriceCalc!$C$2,D2731=PriceCalc!$C$3,T2731=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2732=PriceCalc!$C$2,D2732=PriceCalc!$C$3,T2732=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2733=PriceCalc!$C$2,D2733=PriceCalc!$C$3,T2733=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2734=PriceCalc!$C$2,D2734=PriceCalc!$C$3,T2734=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2735=PriceCalc!$C$2,D2735=PriceCalc!$C$3,T2735=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2736=PriceCalc!$C$2,D2736=PriceCalc!$C$3,T2736=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2737=PriceCalc!$C$2,D2737=PriceCalc!$C$3,T2737=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2738=PriceCalc!$C$2,D2738=PriceCalc!$C$3,T2738=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2739=PriceCalc!$C$2,D2739=PriceCalc!$C$3,T2739=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2740=PriceCalc!$C$2,D2740=PriceCalc!$C$3,T2740=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2741=PriceCalc!$C$2,D2741=PriceCalc!$C$3,T2741=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2742=PriceCalc!$C$2,D2742=PriceCalc!$C$3,T2742=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2743=PriceCalc!$C$2,D2743=PriceCalc!$C$3,T2743=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2744=PriceCalc!$C$2,D2744=PriceCalc!$C$3,T2744=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2745=PriceCalc!$C$2,D2745=PriceCalc!$C$3,T2745=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2746=PriceCalc!$C$2,D2746=PriceCalc!$C$3,T2746=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2747=PriceCalc!$C$2,D2747=PriceCalc!$C$3,T2747=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2748=PriceCalc!$C$2,D2748=PriceCalc!$C$3,T2748=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2749=PriceCalc!$C$2,D2749=PriceCalc!$C$3,T2749=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2750=PriceCalc!$C$2,D2750=PriceCalc!$C$3,T2750=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2751=PriceCalc!$C$2,D2751=PriceCalc!$C$3,T2751=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2752=PriceCalc!$C$2,D2752=PriceCalc!$C$3,T2752=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2753=PriceCalc!$C$2,D2753=PriceCalc!$C$3,T2753=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2754=PriceCalc!$C$2,D2754=PriceCalc!$C$3,T2754=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2755=PriceCalc!$C$2,D2755=PriceCalc!$C$3,T2755=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2756=PriceCalc!$C$2,D2756=PriceCalc!$C$3,T2756=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2757=PriceCalc!$C$2,D2757=PriceCalc!$C$3,T2757=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2758=PriceCalc!$C$2,D2758=PriceCalc!$C$3,T2758=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2759=PriceCalc!$C$2,D2759=PriceCalc!$C$3,T2759=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2760=PriceCalc!$C$2,D2760=PriceCalc!$C$3,T2760=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2761=PriceCalc!$C$2,D2761=PriceCalc!$C$3,T2761=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2762=PriceCalc!$C$2,D2762=PriceCalc!$C$3,T2762=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2763=PriceCalc!$C$2,D2763=PriceCalc!$C$3,T2763=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2764=PriceCalc!$C$2,D2764=PriceCalc!$C$3,T2764=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2765=PriceCalc!$C$2,D2765=PriceCalc!$C$3,T2765=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2766=PriceCalc!$C$2,D2766=PriceCalc!$C$3,T2766=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2767=PriceCalc!$C$2,D2767=PriceCalc!$C$3,T2767=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2768=PriceCalc!$C$2,D2768=PriceCalc!$C$3,T2768=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2769=PriceCalc!$C$2,D2769=PriceCalc!$C$3,T2769=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2770=PriceCalc!$C$2,D2770=PriceCalc!$C$3,T2770=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2771=PriceCalc!$C$2,D2771=PriceCalc!$C$3,T2771=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2772=PriceCalc!$C$2,D2772=PriceCalc!$C$3,T2772=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2773=PriceCalc!$C$2,D2773=PriceCalc!$C$3,T2773=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2774=PriceCalc!$C$2,D2774=PriceCalc!$C$3,T2774=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2775=PriceCalc!$C$2,D2775=PriceCalc!$C$3,T2775=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2776=PriceCalc!$C$2,D2776=PriceCalc!$C$3,T2776=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2777=PriceCalc!$C$2,D2777=PriceCalc!$C$3,T2777=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2778=PriceCalc!$C$2,D2778=PriceCalc!$C$3,T2778=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2779=PriceCalc!$C$2,D2779=PriceCalc!$C$3,T2779=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2780=PriceCalc!$C$2,D2780=PriceCalc!$C$3,T2780=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2781=PriceCalc!$C$2,D2781=PriceCalc!$C$3,T2781=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2782=PriceCalc!$C$2,D2782=PriceCalc!$C$3,T2782=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2783=PriceCalc!$C$2,D2783=PriceCalc!$C$3,T2783=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2784=PriceCalc!$C$2,D2784=PriceCalc!$C$3,T2784=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2785=PriceCalc!$C$2,D2785=PriceCalc!$C$3,T2785=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2786=PriceCalc!$C$2,D2786=PriceCalc!$C$3,T2786=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2787=PriceCalc!$C$2,D2787=PriceCalc!$C$3,T2787=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2788=PriceCalc!$C$2,D2788=PriceCalc!$C$3,T2788=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2789=PriceCalc!$C$2,D2789=PriceCalc!$C$3,T2789=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2790=PriceCalc!$C$2,D2790=PriceCalc!$C$3,T2790=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2791=PriceCalc!$C$2,D2791=PriceCalc!$C$3,T2791=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2792=PriceCalc!$C$2,D2792=PriceCalc!$C$3,T2792=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2793=PriceCalc!$C$2,D2793=PriceCalc!$C$3,T2793=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2794=PriceCalc!$C$2,D2794=PriceCalc!$C$3,T2794=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2795=PriceCalc!$C$2,D2795=PriceCalc!$C$3,T2795=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2796=PriceCalc!$C$2,D2796=PriceCalc!$C$3,T2796=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2797=PriceCalc!$C$2,D2797=PriceCalc!$C$3,T2797=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2798=PriceCalc!$C$2,D2798=PriceCalc!$C$3,T2798=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2799=PriceCalc!$C$2,D2799=PriceCalc!$C$3,T2799=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2800=PriceCalc!$C$2,D2800=PriceCalc!$C$3,T2800=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2801=PriceCalc!$C$2,D2801=PriceCalc!$C$3,T2801=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2802=PriceCalc!$C$2,D2802=PriceCalc!$C$3,T2802=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2803=PriceCalc!$C$2,D2803=PriceCalc!$C$3,T2803=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2804=PriceCalc!$C$2,D2804=PriceCalc!$C$3,T2804=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2805=PriceCalc!$C$2,D2805=PriceCalc!$C$3,T2805=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2806=PriceCalc!$C$2,D2806=PriceCalc!$C$3,T2806=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2807=PriceCalc!$C$2,D2807=PriceCalc!$C$3,T2807=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2808=PriceCalc!$C$2,D2808=PriceCalc!$C$3,T2808=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2809=PriceCalc!$C$2,D2809=PriceCalc!$C$3,T2809=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2810=PriceCalc!$C$2,D2810=PriceCalc!$C$3,T2810=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2811=PriceCalc!$C$2,D2811=PriceCalc!$C$3,T2811=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2812=PriceCalc!$C$2,D2812=PriceCalc!$C$3,T2812=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2813=PriceCalc!$C$2,D2813=PriceCalc!$C$3,T2813=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2814=PriceCalc!$C$2,D2814=PriceCalc!$C$3,T2814=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2815=PriceCalc!$C$2,D2815=PriceCalc!$C$3,T2815=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2816=PriceCalc!$C$2,D2816=PriceCalc!$C$3,T2816=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2817=PriceCalc!$C$2,D2817=PriceCalc!$C$3,T2817=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2818=PriceCalc!$C$2,D2818=PriceCalc!$C$3,T2818=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2819=PriceCalc!$C$2,D2819=PriceCalc!$C$3,T2819=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2820=PriceCalc!$C$2,D2820=PriceCalc!$C$3,T2820=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2821=PriceCalc!$C$2,D2821=PriceCalc!$C$3,T2821=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2822=PriceCalc!$C$2,D2822=PriceCalc!$C$3,T2822=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2823=PriceCalc!$C$2,D2823=PriceCalc!$C$3,T2823=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2824=PriceCalc!$C$2,D2824=PriceCalc!$C$3,T2824=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2825=PriceCalc!$C$2,D2825=PriceCalc!$C$3,T2825=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2826=PriceCalc!$C$2,D2826=PriceCalc!$C$3,T2826=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2827=PriceCalc!$C$2,D2827=PriceCalc!$C$3,T2827=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2828=PriceCalc!$C$2,D2828=PriceCalc!$C$3,T2828=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2829=PriceCalc!$C$2,D2829=PriceCalc!$C$3,T2829=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2830=PriceCalc!$C$2,D2830=PriceCalc!$C$3,T2830=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2831=PriceCalc!$C$2,D2831=PriceCalc!$C$3,T2831=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2832=PriceCalc!$C$2,D2832=PriceCalc!$C$3,T2832=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2833=PriceCalc!$C$2,D2833=PriceCalc!$C$3,T2833=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2834=PriceCalc!$C$2,D2834=PriceCalc!$C$3,T2834=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2835=PriceCalc!$C$2,D2835=PriceCalc!$C$3,T2835=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2836=PriceCalc!$C$2,D2836=PriceCalc!$C$3,T2836=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2837=PriceCalc!$C$2,D2837=PriceCalc!$C$3,T2837=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2838=PriceCalc!$C$2,D2838=PriceCalc!$C$3,T2838=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2839=PriceCalc!$C$2,D2839=PriceCalc!$C$3,T2839=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2840=PriceCalc!$C$2,D2840=PriceCalc!$C$3,T2840=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2841=PriceCalc!$C$2,D2841=PriceCalc!$C$3,T2841=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2842=PriceCalc!$C$2,D2842=PriceCalc!$C$3,T2842=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2843=PriceCalc!$C$2,D2843=PriceCalc!$C$3,T2843=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2844=PriceCalc!$C$2,D2844=PriceCalc!$C$3,T2844=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2845=PriceCalc!$C$2,D2845=PriceCalc!$C$3,T2845=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2846=PriceCalc!$C$2,D2846=PriceCalc!$C$3,T2846=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2847=PriceCalc!$C$2,D2847=PriceCalc!$C$3,T2847=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2848=PriceCalc!$C$2,D2848=PriceCalc!$C$3,T2848=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2849=PriceCalc!$C$2,D2849=PriceCalc!$C$3,T2849=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2850=PriceCalc!$C$2,D2850=PriceCalc!$C$3,T2850=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2851=PriceCalc!$C$2,D2851=PriceCalc!$C$3,T2851=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2852=PriceCalc!$C$2,D2852=PriceCalc!$C$3,T2852=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2853=PriceCalc!$C$2,D2853=PriceCalc!$C$3,T2853=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2854=PriceCalc!$C$2,D2854=PriceCalc!$C$3,T2854=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2855=PriceCalc!$C$2,D2855=PriceCalc!$C$3,T2855=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2856=PriceCalc!$C$2,D2856=PriceCalc!$C$3,T2856=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2857=PriceCalc!$C$2,D2857=PriceCalc!$C$3,T2857=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2858=PriceCalc!$C$2,D2858=PriceCalc!$C$3,T2858=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2859=PriceCalc!$C$2,D2859=PriceCalc!$C$3,T2859=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2860=PriceCalc!$C$2,D2860=PriceCalc!$C$3,T2860=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2861=PriceCalc!$C$2,D2861=PriceCalc!$C$3,T2861=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2862=PriceCalc!$C$2,D2862=PriceCalc!$C$3,T2862=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2863=PriceCalc!$C$2,D2863=PriceCalc!$C$3,T2863=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2864=PriceCalc!$C$2,D2864=PriceCalc!$C$3,T2864=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2865=PriceCalc!$C$2,D2865=PriceCalc!$C$3,T2865=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2866=PriceCalc!$C$2,D2866=PriceCalc!$C$3,T2866=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2867=PriceCalc!$C$2,D2867=PriceCalc!$C$3,T2867=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2868=PriceCalc!$C$2,D2868=PriceCalc!$C$3,T2868=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2869=PriceCalc!$C$2,D2869=PriceCalc!$C$3,T2869=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2870=PriceCalc!$C$2,D2870=PriceCalc!$C$3,T2870=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2871=PriceCalc!$C$2,D2871=PriceCalc!$C$3,T2871=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2872=PriceCalc!$C$2,D2872=PriceCalc!$C$3,T2872=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2873=PriceCalc!$C$2,D2873=PriceCalc!$C$3,T2873=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2874=PriceCalc!$C$2,D2874=PriceCalc!$C$3,T2874=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2875=PriceCalc!$C$2,D2875=PriceCalc!$C$3,T2875=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2876=PriceCalc!$C$2,D2876=PriceCalc!$C$3,T2876=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2877=PriceCalc!$C$2,D2877=PriceCalc!$C$3,T2877=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2878=PriceCalc!$C$2,D2878=PriceCalc!$C$3,T2878=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2879=PriceCalc!$C$2,D2879=PriceCalc!$C$3,T2879=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2880=PriceCalc!$C$2,D2880=PriceCalc!$C$3,T2880=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2881=PriceCalc!$C$2,D2881=PriceCalc!$C$3,T2881=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2882=PriceCalc!$C$2,D2882=PriceCalc!$C$3,T2882=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2883=PriceCalc!$C$2,D2883=PriceCalc!$C$3,T2883=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2884=PriceCalc!$C$2,D2884=PriceCalc!$C$3,T2884=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2885=PriceCalc!$C$2,D2885=PriceCalc!$C$3,T2885=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2886=PriceCalc!$C$2,D2886=PriceCalc!$C$3,T2886=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2887=PriceCalc!$C$2,D2887=PriceCalc!$C$3,T2887=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2888=PriceCalc!$C$2,D2888=PriceCalc!$C$3,T2888=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2889=PriceCalc!$C$2,D2889=PriceCalc!$C$3,T2889=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2890=PriceCalc!$C$2,D2890=PriceCalc!$C$3,T2890=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2891=PriceCalc!$C$2,D2891=PriceCalc!$C$3,T2891=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2892=PriceCalc!$C$2,D2892=PriceCalc!$C$3,T2892=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2893=PriceCalc!$C$2,D2893=PriceCalc!$C$3,T2893=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2894=PriceCalc!$C$2,D2894=PriceCalc!$C$3,T2894=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2895=PriceCalc!$C$2,D2895=PriceCalc!$C$3,T2895=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2896=PriceCalc!$C$2,D2896=PriceCalc!$C$3,T2896=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2897=PriceCalc!$C$2,D2897=PriceCalc!$C$3,T2897=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2898=PriceCalc!$C$2,D2898=PriceCalc!$C$3,T2898=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2899=PriceCalc!$C$2,D2899=PriceCalc!$C$3,T2899=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2900=PriceCalc!$C$2,D2900=PriceCalc!$C$3,T2900=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2901=PriceCalc!$C$2,D2901=PriceCalc!$C$3,T2901=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2902=PriceCalc!$C$2,D2902=PriceCalc!$C$3,T2902=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2903=PriceCalc!$C$2,D2903=PriceCalc!$C$3,T2903=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2904=PriceCalc!$C$2,D2904=PriceCalc!$C$3,T2904=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2905=PriceCalc!$C$2,D2905=PriceCalc!$C$3,T2905=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2906=PriceCalc!$C$2,D2906=PriceCalc!$C$3,T2906=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2907=PriceCalc!$C$2,D2907=PriceCalc!$C$3,T2907=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2908=PriceCalc!$C$2,D2908=PriceCalc!$C$3,T2908=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2909=PriceCalc!$C$2,D2909=PriceCalc!$C$3,T2909=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2910=PriceCalc!$C$2,D2910=PriceCalc!$C$3,T2910=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2911=PriceCalc!$C$2,D2911=PriceCalc!$C$3,T2911=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2912=PriceCalc!$C$2,D2912=PriceCalc!$C$3,T2912=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2913=PriceCalc!$C$2,D2913=PriceCalc!$C$3,T2913=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2914=PriceCalc!$C$2,D2914=PriceCalc!$C$3,T2914=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2915=PriceCalc!$C$2,D2915=PriceCalc!$C$3,T2915=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2916=PriceCalc!$C$2,D2916=PriceCalc!$C$3,T2916=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2917=PriceCalc!$C$2,D2917=PriceCalc!$C$3,T2917=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2918=PriceCalc!$C$2,D2918=PriceCalc!$C$3,T2918=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2919=PriceCalc!$C$2,D2919=PriceCalc!$C$3,T2919=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2920=PriceCalc!$C$2,D2920=PriceCalc!$C$3,T2920=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2921=PriceCalc!$C$2,D2921=PriceCalc!$C$3,T2921=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2922=PriceCalc!$C$2,D2922=PriceCalc!$C$3,T2922=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2923=PriceCalc!$C$2,D2923=PriceCalc!$C$3,T2923=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2924=PriceCalc!$C$2,D2924=PriceCalc!$C$3,T2924=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2925=PriceCalc!$C$2,D2925=PriceCalc!$C$3,T2925=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2926=PriceCalc!$C$2,D2926=PriceCalc!$C$3,T2926=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2927=PriceCalc!$C$2,D2927=PriceCalc!$C$3,T2927=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2928=PriceCalc!$C$2,D2928=PriceCalc!$C$3,T2928=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2929=PriceCalc!$C$2,D2929=PriceCalc!$C$3,T2929=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2930=PriceCalc!$C$2,D2930=PriceCalc!$C$3,T2930=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2931=PriceCalc!$C$2,D2931=PriceCalc!$C$3,T2931=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2932=PriceCalc!$C$2,D2932=PriceCalc!$C$3,T2932=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2933=PriceCalc!$C$2,D2933=PriceCalc!$C$3,T2933=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2934=PriceCalc!$C$2,D2934=PriceCalc!$C$3,T2934=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2935=PriceCalc!$C$2,D2935=PriceCalc!$C$3,T2935=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2936=PriceCalc!$C$2,D2936=PriceCalc!$C$3,T2936=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2937=PriceCalc!$C$2,D2937=PriceCalc!$C$3,T2937=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2938=PriceCalc!$C$2,D2938=PriceCalc!$C$3,T2938=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2939=PriceCalc!$C$2,D2939=PriceCalc!$C$3,T2939=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2940=PriceCalc!$C$2,D2940=PriceCalc!$C$3,T2940=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2941=PriceCalc!$C$2,D2941=PriceCalc!$C$3,T2941=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2942=PriceCalc!$C$2,D2942=PriceCalc!$C$3,T2942=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2943=PriceCalc!$C$2,D2943=PriceCalc!$C$3,T2943=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2944=PriceCalc!$C$2,D2944=PriceCalc!$C$3,T2944=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2945=PriceCalc!$C$2,D2945=PriceCalc!$C$3,T2945=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2946=PriceCalc!$C$2,D2946=PriceCalc!$C$3,T2946=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2947=PriceCalc!$C$2,D2947=PriceCalc!$C$3,T2947=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2948=PriceCalc!$C$2,D2948=PriceCalc!$C$3,T2948=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2949=PriceCalc!$C$2,D2949=PriceCalc!$C$3,T2949=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2950=PriceCalc!$C$2,D2950=PriceCalc!$C$3,T2950=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2951=PriceCalc!$C$2,D2951=PriceCalc!$C$3,T2951=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2952=PriceCalc!$C$2,D2952=PriceCalc!$C$3,T2952=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2953=PriceCalc!$C$2,D2953=PriceCalc!$C$3,T2953=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2954=PriceCalc!$C$2,D2954=PriceCalc!$C$3,T2954=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2955=PriceCalc!$C$2,D2955=PriceCalc!$C$3,T2955=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2956=PriceCalc!$C$2,D2956=PriceCalc!$C$3,T2956=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2957=PriceCalc!$C$2,D2957=PriceCalc!$C$3,T2957=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2958=PriceCalc!$C$2,D2958=PriceCalc!$C$3,T2958=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2959=PriceCalc!$C$2,D2959=PriceCalc!$C$3,T2959=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2960=PriceCalc!$C$2,D2960=PriceCalc!$C$3,T2960=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2961=PriceCalc!$C$2,D2961=PriceCalc!$C$3,T2961=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2962=PriceCalc!$C$2,D2962=PriceCalc!$C$3,T2962=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2963=PriceCalc!$C$2,D2963=PriceCalc!$C$3,T2963=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2964=PriceCalc!$C$2,D2964=PriceCalc!$C$3,T2964=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2965=PriceCalc!$C$2,D2965=PriceCalc!$C$3,T2965=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2966=PriceCalc!$C$2,D2966=PriceCalc!$C$3,T2966=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2967=PriceCalc!$C$2,D2967=PriceCalc!$C$3,T2967=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2968=PriceCalc!$C$2,D2968=PriceCalc!$C$3,T2968=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2969=PriceCalc!$C$2,D2969=PriceCalc!$C$3,T2969=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2970=PriceCalc!$C$2,D2970=PriceCalc!$C$3,T2970=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2971=PriceCalc!$C$2,D2971=PriceCalc!$C$3,T2971=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2972=PriceCalc!$C$2,D2972=PriceCalc!$C$3,T2972=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2973=PriceCalc!$C$2,D2973=PriceCalc!$C$3,T2973=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2974=PriceCalc!$C$2,D2974=PriceCalc!$C$3,T2974=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2975=PriceCalc!$C$2,D2975=PriceCalc!$C$3,T2975=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2976=PriceCalc!$C$2,D2976=PriceCalc!$C$3,T2976=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2977=PriceCalc!$C$2,D2977=PriceCalc!$C$3,T2977=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2978=PriceCalc!$C$2,D2978=PriceCalc!$C$3,T2978=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2979=PriceCalc!$C$2,D2979=PriceCalc!$C$3,T2979=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2980=PriceCalc!$C$2,D2980=PriceCalc!$C$3,T2980=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2981=PriceCalc!$C$2,D2981=PriceCalc!$C$3,T2981=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2982=PriceCalc!$C$2,D2982=PriceCalc!$C$3,T2982=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2983=PriceCalc!$C$2,D2983=PriceCalc!$C$3,T2983=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2984=PriceCalc!$C$2,D2984=PriceCalc!$C$3,T2984=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2985=PriceCalc!$C$2,D2985=PriceCalc!$C$3,T2985=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2986=PriceCalc!$C$2,D2986=PriceCalc!$C$3,T2986=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2987=PriceCalc!$C$2,D2987=PriceCalc!$C$3,T2987=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2988=PriceCalc!$C$2,D2988=PriceCalc!$C$3,T2988=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2989=PriceCalc!$C$2,D2989=PriceCalc!$C$3,T2989=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2990=PriceCalc!$C$2,D2990=PriceCalc!$C$3,T2990=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2991=PriceCalc!$C$2,D2991=PriceCalc!$C$3,T2991=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2992=PriceCalc!$C$2,D2992=PriceCalc!$C$3,T2992=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2993=PriceCalc!$C$2,D2993=PriceCalc!$C$3,T2993=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2994=PriceCalc!$C$2,D2994=PriceCalc!$C$3,T2994=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2995=PriceCalc!$C$2,D2995=PriceCalc!$C$3,T2995=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2996=PriceCalc!$C$2,D2996=PriceCalc!$C$3,T2996=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2997=PriceCalc!$C$2,D2997=PriceCalc!$C$3,T2997=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2998=PriceCalc!$C$2,D2998=PriceCalc!$C$3,T2998=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C2999=PriceCalc!$C$2,D2999=PriceCalc!$C$3,T2999=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3000=PriceCalc!$C$2,D3000=PriceCalc!$C$3,T3000=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3001=PriceCalc!$C$2,D3001=PriceCalc!$C$3,T3001=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3002=PriceCalc!$C$2,D3002=PriceCalc!$C$3,T3002=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3003=PriceCalc!$C$2,D3003=PriceCalc!$C$3,T3003=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3004=PriceCalc!$C$2,D3004=PriceCalc!$C$3,T3004=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3005=PriceCalc!$C$2,D3005=PriceCalc!$C$3,T3005=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3006=PriceCalc!$C$2,D3006=PriceCalc!$C$3,T3006=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3007=PriceCalc!$C$2,D3007=PriceCalc!$C$3,T3007=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3008=PriceCalc!$C$2,D3008=PriceCalc!$C$3,T3008=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3009=PriceCalc!$C$2,D3009=PriceCalc!$C$3,T3009=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3010=PriceCalc!$C$2,D3010=PriceCalc!$C$3,T3010=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3011=PriceCalc!$C$2,D3011=PriceCalc!$C$3,T3011=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3012=PriceCalc!$C$2,D3012=PriceCalc!$C$3,T3012=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3013=PriceCalc!$C$2,D3013=PriceCalc!$C$3,T3013=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3014=PriceCalc!$C$2,D3014=PriceCalc!$C$3,T3014=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3015=PriceCalc!$C$2,D3015=PriceCalc!$C$3,T3015=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3016=PriceCalc!$C$2,D3016=PriceCalc!$C$3,T3016=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3017=PriceCalc!$C$2,D3017=PriceCalc!$C$3,T3017=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3018=PriceCalc!$C$2,D3018=PriceCalc!$C$3,T3018=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3019=PriceCalc!$C$2,D3019=PriceCalc!$C$3,T3019=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3020=PriceCalc!$C$2,D3020=PriceCalc!$C$3,T3020=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3021=PriceCalc!$C$2,D3021=PriceCalc!$C$3,T3021=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3022=PriceCalc!$C$2,D3022=PriceCalc!$C$3,T3022=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3023=PriceCalc!$C$2,D3023=PriceCalc!$C$3,T3023=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3024=PriceCalc!$C$2,D3024=PriceCalc!$C$3,T3024=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3025=PriceCalc!$C$2,D3025=PriceCalc!$C$3,T3025=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3026=PriceCalc!$C$2,D3026=PriceCalc!$C$3,T3026=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3027=PriceCalc!$C$2,D3027=PriceCalc!$C$3,T3027=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3028=PriceCalc!$C$2,D3028=PriceCalc!$C$3,T3028=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3029=PriceCalc!$C$2,D3029=PriceCalc!$C$3,T3029=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3030=PriceCalc!$C$2,D3030=PriceCalc!$C$3,T3030=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3031=PriceCalc!$C$2,D3031=PriceCalc!$C$3,T3031=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3032=PriceCalc!$C$2,D3032=PriceCalc!$C$3,T3032=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3033=PriceCalc!$C$2,D3033=PriceCalc!$C$3,T3033=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3034=PriceCalc!$C$2,D3034=PriceCalc!$C$3,T3034=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3035=PriceCalc!$C$2,D3035=PriceCalc!$C$3,T3035=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3036=PriceCalc!$C$2,D3036=PriceCalc!$C$3,T3036=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3037=PriceCalc!$C$2,D3037=PriceCalc!$C$3,T3037=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3038=PriceCalc!$C$2,D3038=PriceCalc!$C$3,T3038=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3039=PriceCalc!$C$2,D3039=PriceCalc!$C$3,T3039=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3040=PriceCalc!$C$2,D3040=PriceCalc!$C$3,T3040=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3041=PriceCalc!$C$2,D3041=PriceCalc!$C$3,T3041=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3042=PriceCalc!$C$2,D3042=PriceCalc!$C$3,T3042=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3043=PriceCalc!$C$2,D3043=PriceCalc!$C$3,T3043=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3044=PriceCalc!$C$2,D3044=PriceCalc!$C$3,T3044=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3045=PriceCalc!$C$2,D3045=PriceCalc!$C$3,T3045=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3046=PriceCalc!$C$2,D3046=PriceCalc!$C$3,T3046=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3047=PriceCalc!$C$2,D3047=PriceCalc!$C$3,T3047=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3048=PriceCalc!$C$2,D3048=PriceCalc!$C$3,T3048=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3049=PriceCalc!$C$2,D3049=PriceCalc!$C$3,T3049=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3050=PriceCalc!$C$2,D3050=PriceCalc!$C$3,T3050=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3051=PriceCalc!$C$2,D3051=PriceCalc!$C$3,T3051=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3052=PriceCalc!$C$2,D3052=PriceCalc!$C$3,T3052=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3053=PriceCalc!$C$2,D3053=PriceCalc!$C$3,T3053=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3054=PriceCalc!$C$2,D3054=PriceCalc!$C$3,T3054=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3055=PriceCalc!$C$2,D3055=PriceCalc!$C$3,T3055=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3056=PriceCalc!$C$2,D3056=PriceCalc!$C$3,T3056=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3057=PriceCalc!$C$2,D3057=PriceCalc!$C$3,T3057=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3058=PriceCalc!$C$2,D3058=PriceCalc!$C$3,T3058=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3059=PriceCalc!$C$2,D3059=PriceCalc!$C$3,T3059=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3060=PriceCalc!$C$2,D3060=PriceCalc!$C$3,T3060=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3061=PriceCalc!$C$2,D3061=PriceCalc!$C$3,T3061=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3062=PriceCalc!$C$2,D3062=PriceCalc!$C$3,T3062=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3063=PriceCalc!$C$2,D3063=PriceCalc!$C$3,T3063=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3064=PriceCalc!$C$2,D3064=PriceCalc!$C$3,T3064=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3065=PriceCalc!$C$2,D3065=PriceCalc!$C$3,T3065=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3066=PriceCalc!$C$2,D3066=PriceCalc!$C$3,T3066=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3067=PriceCalc!$C$2,D3067=PriceCalc!$C$3,T3067=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3068=PriceCalc!$C$2,D3068=PriceCalc!$C$3,T3068=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3069=PriceCalc!$C$2,D3069=PriceCalc!$C$3,T3069=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3070=PriceCalc!$C$2,D3070=PriceCalc!$C$3,T3070=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3071=PriceCalc!$C$2,D3071=PriceCalc!$C$3,T3071=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3072=PriceCalc!$C$2,D3072=PriceCalc!$C$3,T3072=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3073=PriceCalc!$C$2,D3073=PriceCalc!$C$3,T3073=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3074=PriceCalc!$C$2,D3074=PriceCalc!$C$3,T3074=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3075=PriceCalc!$C$2,D3075=PriceCalc!$C$3,T3075=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3076=PriceCalc!$C$2,D3076=PriceCalc!$C$3,T3076=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3077=PriceCalc!$C$2,D3077=PriceCalc!$C$3,T3077=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3078=PriceCalc!$C$2,D3078=PriceCalc!$C$3,T3078=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3079=PriceCalc!$C$2,D3079=PriceCalc!$C$3,T3079=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3080=PriceCalc!$C$2,D3080=PriceCalc!$C$3,T3080=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3081=PriceCalc!$C$2,D3081=PriceCalc!$C$3,T3081=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3082=PriceCalc!$C$2,D3082=PriceCalc!$C$3,T3082=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3083=PriceCalc!$C$2,D3083=PriceCalc!$C$3,T3083=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3084=PriceCalc!$C$2,D3084=PriceCalc!$C$3,T3084=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3085=PriceCalc!$C$2,D3085=PriceCalc!$C$3,T3085=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3086=PriceCalc!$C$2,D3086=PriceCalc!$C$3,T3086=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3087=PriceCalc!$C$2,D3087=PriceCalc!$C$3,T3087=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3088=PriceCalc!$C$2,D3088=PriceCalc!$C$3,T3088=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3089=PriceCalc!$C$2,D3089=PriceCalc!$C$3,T3089=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3090=PriceCalc!$C$2,D3090=PriceCalc!$C$3,T3090=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3091=PriceCalc!$C$2,D3091=PriceCalc!$C$3,T3091=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3092=PriceCalc!$C$2,D3092=PriceCalc!$C$3,T3092=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3093=PriceCalc!$C$2,D3093=PriceCalc!$C$3,T3093=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3094=PriceCalc!$C$2,D3094=PriceCalc!$C$3,T3094=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3095=PriceCalc!$C$2,D3095=PriceCalc!$C$3,T3095=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3096=PriceCalc!$C$2,D3096=PriceCalc!$C$3,T3096=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3097=PriceCalc!$C$2,D3097=PriceCalc!$C$3,T3097=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3098=PriceCalc!$C$2,D3098=PriceCalc!$C$3,T3098=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3099=PriceCalc!$C$2,D3099=PriceCalc!$C$3,T3099=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3100=PriceCalc!$C$2,D3100=PriceCalc!$C$3,T3100=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3101=PriceCalc!$C$2,D3101=PriceCalc!$C$3,T3101=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3102=PriceCalc!$C$2,D3102=PriceCalc!$C$3,T3102=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3103=PriceCalc!$C$2,D3103=PriceCalc!$C$3,T3103=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3104=PriceCalc!$C$2,D3104=PriceCalc!$C$3,T3104=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3105=PriceCalc!$C$2,D3105=PriceCalc!$C$3,T3105=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3106=PriceCalc!$C$2,D3106=PriceCalc!$C$3,T3106=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3107=PriceCalc!$C$2,D3107=PriceCalc!$C$3,T3107=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3108=PriceCalc!$C$2,D3108=PriceCalc!$C$3,T3108=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3109=PriceCalc!$C$2,D3109=PriceCalc!$C$3,T3109=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3110=PriceCalc!$C$2,D3110=PriceCalc!$C$3,T3110=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3111=PriceCalc!$C$2,D3111=PriceCalc!$C$3,T3111=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3112=PriceCalc!$C$2,D3112=PriceCalc!$C$3,T3112=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3113=PriceCalc!$C$2,D3113=PriceCalc!$C$3,T3113=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3114=PriceCalc!$C$2,D3114=PriceCalc!$C$3,T3114=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3115=PriceCalc!$C$2,D3115=PriceCalc!$C$3,T3115=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3116=PriceCalc!$C$2,D3116=PriceCalc!$C$3,T3116=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3117=PriceCalc!$C$2,D3117=PriceCalc!$C$3,T3117=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3118=PriceCalc!$C$2,D3118=PriceCalc!$C$3,T3118=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3119=PriceCalc!$C$2,D3119=PriceCalc!$C$3,T3119=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3120=PriceCalc!$C$2,D3120=PriceCalc!$C$3,T3120=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3121=PriceCalc!$C$2,D3121=PriceCalc!$C$3,T3121=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3122=PriceCalc!$C$2,D3122=PriceCalc!$C$3,T3122=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3123=PriceCalc!$C$2,D3123=PriceCalc!$C$3,T3123=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3124=PriceCalc!$C$2,D3124=PriceCalc!$C$3,T3124=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3125=PriceCalc!$C$2,D3125=PriceCalc!$C$3,T3125=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3126=PriceCalc!$C$2,D3126=PriceCalc!$C$3,T3126=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3127=PriceCalc!$C$2,D3127=PriceCalc!$C$3,T3127=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3128=PriceCalc!$C$2,D3128=PriceCalc!$C$3,T3128=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3129=PriceCalc!$C$2,D3129=PriceCalc!$C$3,T3129=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3130=PriceCalc!$C$2,D3130=PriceCalc!$C$3,T3130=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3131=PriceCalc!$C$2,D3131=PriceCalc!$C$3,T3131=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3132=PriceCalc!$C$2,D3132=PriceCalc!$C$3,T3132=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3133=PriceCalc!$C$2,D3133=PriceCalc!$C$3,T3133=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3134=PriceCalc!$C$2,D3134=PriceCalc!$C$3,T3134=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3135=PriceCalc!$C$2,D3135=PriceCalc!$C$3,T3135=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3136=PriceCalc!$C$2,D3136=PriceCalc!$C$3,T3136=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3137=PriceCalc!$C$2,D3137=PriceCalc!$C$3,T3137=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3138=PriceCalc!$C$2,D3138=PriceCalc!$C$3,T3138=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3139=PriceCalc!$C$2,D3139=PriceCalc!$C$3,T3139=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3140=PriceCalc!$C$2,D3140=PriceCalc!$C$3,T3140=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3141=PriceCalc!$C$2,D3141=PriceCalc!$C$3,T3141=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3142=PriceCalc!$C$2,D3142=PriceCalc!$C$3,T3142=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3143=PriceCalc!$C$2,D3143=PriceCalc!$C$3,T3143=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3144=PriceCalc!$C$2,D3144=PriceCalc!$C$3,T3144=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3145=PriceCalc!$C$2,D3145=PriceCalc!$C$3,T3145=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3146=PriceCalc!$C$2,D3146=PriceCalc!$C$3,T3146=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3147=PriceCalc!$C$2,D3147=PriceCalc!$C$3,T3147=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3148=PriceCalc!$C$2,D3148=PriceCalc!$C$3,T3148=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3149=PriceCalc!$C$2,D3149=PriceCalc!$C$3,T3149=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3150=PriceCalc!$C$2,D3150=PriceCalc!$C$3,T3150=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3151=PriceCalc!$C$2,D3151=PriceCalc!$C$3,T3151=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3152=PriceCalc!$C$2,D3152=PriceCalc!$C$3,T3152=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3153=PriceCalc!$C$2,D3153=PriceCalc!$C$3,T3153=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3154=PriceCalc!$C$2,D3154=PriceCalc!$C$3,T3154=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3155=PriceCalc!$C$2,D3155=PriceCalc!$C$3,T3155=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3156=PriceCalc!$C$2,D3156=PriceCalc!$C$3,T3156=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3157=PriceCalc!$C$2,D3157=PriceCalc!$C$3,T3157=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3158=PriceCalc!$C$2,D3158=PriceCalc!$C$3,T3158=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3159=PriceCalc!$C$2,D3159=PriceCalc!$C$3,T3159=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3160=PriceCalc!$C$2,D3160=PriceCalc!$C$3,T3160=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3161=PriceCalc!$C$2,D3161=PriceCalc!$C$3,T3161=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3162=PriceCalc!$C$2,D3162=PriceCalc!$C$3,T3162=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3163=PriceCalc!$C$2,D3163=PriceCalc!$C$3,T3163=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3164=PriceCalc!$C$2,D3164=PriceCalc!$C$3,T3164=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3165=PriceCalc!$C$2,D3165=PriceCalc!$C$3,T3165=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3166=PriceCalc!$C$2,D3166=PriceCalc!$C$3,T3166=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3167=PriceCalc!$C$2,D3167=PriceCalc!$C$3,T3167=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3168=PriceCalc!$C$2,D3168=PriceCalc!$C$3,T3168=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3169=PriceCalc!$C$2,D3169=PriceCalc!$C$3,T3169=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3170=PriceCalc!$C$2,D3170=PriceCalc!$C$3,T3170=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3171=PriceCalc!$C$2,D3171=PriceCalc!$C$3,T3171=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3172=PriceCalc!$C$2,D3172=PriceCalc!$C$3,T3172=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3173=PriceCalc!$C$2,D3173=PriceCalc!$C$3,T3173=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3174=PriceCalc!$C$2,D3174=PriceCalc!$C$3,T3174=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3175=PriceCalc!$C$2,D3175=PriceCalc!$C$3,T3175=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3176=PriceCalc!$C$2,D3176=PriceCalc!$C$3,T3176=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3177=PriceCalc!$C$2,D3177=PriceCalc!$C$3,T3177=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3178=PriceCalc!$C$2,D3178=PriceCalc!$C$3,T3178=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3179=PriceCalc!$C$2,D3179=PriceCalc!$C$3,T3179=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3180=PriceCalc!$C$2,D3180=PriceCalc!$C$3,T3180=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3181=PriceCalc!$C$2,D3181=PriceCalc!$C$3,T3181=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3182=PriceCalc!$C$2,D3182=PriceCalc!$C$3,T3182=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3183=PriceCalc!$C$2,D3183=PriceCalc!$C$3,T3183=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3184=PriceCalc!$C$2,D3184=PriceCalc!$C$3,T3184=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3185=PriceCalc!$C$2,D3185=PriceCalc!$C$3,T3185=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3186=PriceCalc!$C$2,D3186=PriceCalc!$C$3,T3186=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3187=PriceCalc!$C$2,D3187=PriceCalc!$C$3,T3187=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3188=PriceCalc!$C$2,D3188=PriceCalc!$C$3,T3188=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3189=PriceCalc!$C$2,D3189=PriceCalc!$C$3,T3189=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3190=PriceCalc!$C$2,D3190=PriceCalc!$C$3,T3190=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3191=PriceCalc!$C$2,D3191=PriceCalc!$C$3,T3191=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3192=PriceCalc!$C$2,D3192=PriceCalc!$C$3,T3192=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3193=PriceCalc!$C$2,D3193=PriceCalc!$C$3,T3193=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3194=PriceCalc!$C$2,D3194=PriceCalc!$C$3,T3194=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3195=PriceCalc!$C$2,D3195=PriceCalc!$C$3,T3195=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3196=PriceCalc!$C$2,D3196=PriceCalc!$C$3,T3196=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3197=PriceCalc!$C$2,D3197=PriceCalc!$C$3,T3197=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3198=PriceCalc!$C$2,D3198=PriceCalc!$C$3,T3198=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3199=PriceCalc!$C$2,D3199=PriceCalc!$C$3,T3199=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3200=PriceCalc!$C$2,D3200=PriceCalc!$C$3,T3200=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3201=PriceCalc!$C$2,D3201=PriceCalc!$C$3,T3201=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3202=PriceCalc!$C$2,D3202=PriceCalc!$C$3,T3202=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3203=PriceCalc!$C$2,D3203=PriceCalc!$C$3,T3203=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3204=PriceCalc!$C$2,D3204=PriceCalc!$C$3,T3204=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3205=PriceCalc!$C$2,D3205=PriceCalc!$C$3,T3205=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3206=PriceCalc!$C$2,D3206=PriceCalc!$C$3,T3206=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3207=PriceCalc!$C$2,D3207=PriceCalc!$C$3,T3207=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3208=PriceCalc!$C$2,D3208=PriceCalc!$C$3,T3208=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3209=PriceCalc!$C$2,D3209=PriceCalc!$C$3,T3209=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3210=PriceCalc!$C$2,D3210=PriceCalc!$C$3,T3210=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3211=PriceCalc!$C$2,D3211=PriceCalc!$C$3,T3211=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3212=PriceCalc!$C$2,D3212=PriceCalc!$C$3,T3212=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3213=PriceCalc!$C$2,D3213=PriceCalc!$C$3,T3213=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3214=PriceCalc!$C$2,D3214=PriceCalc!$C$3,T3214=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3215=PriceCalc!$C$2,D3215=PriceCalc!$C$3,T3215=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3216=PriceCalc!$C$2,D3216=PriceCalc!$C$3,T3216=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3217=PriceCalc!$C$2,D3217=PriceCalc!$C$3,T3217=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3218=PriceCalc!$C$2,D3218=PriceCalc!$C$3,T3218=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3219=PriceCalc!$C$2,D3219=PriceCalc!$C$3,T3219=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3220=PriceCalc!$C$2,D3220=PriceCalc!$C$3,T3220=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3221=PriceCalc!$C$2,D3221=PriceCalc!$C$3,T3221=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3222=PriceCalc!$C$2,D3222=PriceCalc!$C$3,T3222=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3223=PriceCalc!$C$2,D3223=PriceCalc!$C$3,T3223=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3224=PriceCalc!$C$2,D3224=PriceCalc!$C$3,T3224=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3225=PriceCalc!$C$2,D3225=PriceCalc!$C$3,T3225=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3226=PriceCalc!$C$2,D3226=PriceCalc!$C$3,T3226=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3227=PriceCalc!$C$2,D3227=PriceCalc!$C$3,T3227=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3228=PriceCalc!$C$2,D3228=PriceCalc!$C$3,T3228=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3229=PriceCalc!$C$2,D3229=PriceCalc!$C$3,T3229=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3230=PriceCalc!$C$2,D3230=PriceCalc!$C$3,T3230=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3231=PriceCalc!$C$2,D3231=PriceCalc!$C$3,T3231=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3232=PriceCalc!$C$2,D3232=PriceCalc!$C$3,T3232=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3233=PriceCalc!$C$2,D3233=PriceCalc!$C$3,T3233=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3234=PriceCalc!$C$2,D3234=PriceCalc!$C$3,T3234=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3235=PriceCalc!$C$2,D3235=PriceCalc!$C$3,T3235=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3236=PriceCalc!$C$2,D3236=PriceCalc!$C$3,T3236=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3237=PriceCalc!$C$2,D3237=PriceCalc!$C$3,T3237=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3238=PriceCalc!$C$2,D3238=PriceCalc!$C$3,T3238=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3239=PriceCalc!$C$2,D3239=PriceCalc!$C$3,T3239=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3240=PriceCalc!$C$2,D3240=PriceCalc!$C$3,T3240=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3241=PriceCalc!$C$2,D3241=PriceCalc!$C$3,T3241=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3242=PriceCalc!$C$2,D3242=PriceCalc!$C$3,T3242=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3243=PriceCalc!$C$2,D3243=PriceCalc!$C$3,T3243=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3244=PriceCalc!$C$2,D3244=PriceCalc!$C$3,T3244=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3245=PriceCalc!$C$2,D3245=PriceCalc!$C$3,T3245=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3246=PriceCalc!$C$2,D3246=PriceCalc!$C$3,T3246=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3247=PriceCalc!$C$2,D3247=PriceCalc!$C$3,T3247=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3248=PriceCalc!$C$2,D3248=PriceCalc!$C$3,T3248=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3249=PriceCalc!$C$2,D3249=PriceCalc!$C$3,T3249=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3250=PriceCalc!$C$2,D3250=PriceCalc!$C$3,T3250=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3251=PriceCalc!$C$2,D3251=PriceCalc!$C$3,T3251=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3252=PriceCalc!$C$2,D3252=PriceCalc!$C$3,T3252=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3253=PriceCalc!$C$2,D3253=PriceCalc!$C$3,T3253=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3254=PriceCalc!$C$2,D3254=PriceCalc!$C$3,T3254=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3255=PriceCalc!$C$2,D3255=PriceCalc!$C$3,T3255=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3256=PriceCalc!$C$2,D3256=PriceCalc!$C$3,T3256=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3257=PriceCalc!$C$2,D3257=PriceCalc!$C$3,T3257=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3258=PriceCalc!$C$2,D3258=PriceCalc!$C$3,T3258=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3259=PriceCalc!$C$2,D3259=PriceCalc!$C$3,T3259=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3260=PriceCalc!$C$2,D3260=PriceCalc!$C$3,T3260=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3261=PriceCalc!$C$2,D3261=PriceCalc!$C$3,T3261=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3262=PriceCalc!$C$2,D3262=PriceCalc!$C$3,T3262=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3263=PriceCalc!$C$2,D3263=PriceCalc!$C$3,T3263=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3264=PriceCalc!$C$2,D3264=PriceCalc!$C$3,T3264=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3265=PriceCalc!$C$2,D3265=PriceCalc!$C$3,T3265=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3266=PriceCalc!$C$2,D3266=PriceCalc!$C$3,T3266=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3267=PriceCalc!$C$2,D3267=PriceCalc!$C$3,T3267=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3268=PriceCalc!$C$2,D3268=PriceCalc!$C$3,T3268=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3269=PriceCalc!$C$2,D3269=PriceCalc!$C$3,T3269=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3270=PriceCalc!$C$2,D3270=PriceCalc!$C$3,T3270=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3271=PriceCalc!$C$2,D3271=PriceCalc!$C$3,T3271=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3272=PriceCalc!$C$2,D3272=PriceCalc!$C$3,T3272=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3273=PriceCalc!$C$2,D3273=PriceCalc!$C$3,T3273=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3274=PriceCalc!$C$2,D3274=PriceCalc!$C$3,T3274=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3275=PriceCalc!$C$2,D3275=PriceCalc!$C$3,T3275=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3276=PriceCalc!$C$2,D3276=PriceCalc!$C$3,T3276=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3277=PriceCalc!$C$2,D3277=PriceCalc!$C$3,T3277=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3278=PriceCalc!$C$2,D3278=PriceCalc!$C$3,T3278=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3279=PriceCalc!$C$2,D3279=PriceCalc!$C$3,T3279=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3280=PriceCalc!$C$2,D3280=PriceCalc!$C$3,T3280=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3281=PriceCalc!$C$2,D3281=PriceCalc!$C$3,T3281=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3282=PriceCalc!$C$2,D3282=PriceCalc!$C$3,T3282=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3283=PriceCalc!$C$2,D3283=PriceCalc!$C$3,T3283=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3284=PriceCalc!$C$2,D3284=PriceCalc!$C$3,T3284=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3285=PriceCalc!$C$2,D3285=PriceCalc!$C$3,T3285=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3286=PriceCalc!$C$2,D3286=PriceCalc!$C$3,T3286=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3287=PriceCalc!$C$2,D3287=PriceCalc!$C$3,T3287=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3288=PriceCalc!$C$2,D3288=PriceCalc!$C$3,T3288=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3289=PriceCalc!$C$2,D3289=PriceCalc!$C$3,T3289=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3290=PriceCalc!$C$2,D3290=PriceCalc!$C$3,T3290=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3291=PriceCalc!$C$2,D3291=PriceCalc!$C$3,T3291=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3292=PriceCalc!$C$2,D3292=PriceCalc!$C$3,T3292=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3293=PriceCalc!$C$2,D3293=PriceCalc!$C$3,T3293=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3294=PriceCalc!$C$2,D3294=PriceCalc!$C$3,T3294=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3295=PriceCalc!$C$2,D3295=PriceCalc!$C$3,T3295=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3296=PriceCalc!$C$2,D3296=PriceCalc!$C$3,T3296=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3297=PriceCalc!$C$2,D3297=PriceCalc!$C$3,T3297=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3298=PriceCalc!$C$2,D3298=PriceCalc!$C$3,T3298=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3299=PriceCalc!$C$2,D3299=PriceCalc!$C$3,T3299=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3300=PriceCalc!$C$2,D3300=PriceCalc!$C$3,T3300=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3301=PriceCalc!$C$2,D3301=PriceCalc!$C$3,T3301=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3302=PriceCalc!$C$2,D3302=PriceCalc!$C$3,T3302=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3303=PriceCalc!$C$2,D3303=PriceCalc!$C$3,T3303=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3304=PriceCalc!$C$2,D3304=PriceCalc!$C$3,T3304=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3305=PriceCalc!$C$2,D3305=PriceCalc!$C$3,T3305=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3306=PriceCalc!$C$2,D3306=PriceCalc!$C$3,T3306=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3307=PriceCalc!$C$2,D3307=PriceCalc!$C$3,T3307=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3308=PriceCalc!$C$2,D3308=PriceCalc!$C$3,T3308=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3309=PriceCalc!$C$2,D3309=PriceCalc!$C$3,T3309=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3310=PriceCalc!$C$2,D3310=PriceCalc!$C$3,T3310=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3311=PriceCalc!$C$2,D3311=PriceCalc!$C$3,T3311=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3312=PriceCalc!$C$2,D3312=PriceCalc!$C$3,T3312=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3313=PriceCalc!$C$2,D3313=PriceCalc!$C$3,T3313=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3314=PriceCalc!$C$2,D3314=PriceCalc!$C$3,T3314=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3315=PriceCalc!$C$2,D3315=PriceCalc!$C$3,T3315=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3316=PriceCalc!$C$2,D3316=PriceCalc!$C$3,T3316=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3317=PriceCalc!$C$2,D3317=PriceCalc!$C$3,T3317=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3318=PriceCalc!$C$2,D3318=PriceCalc!$C$3,T3318=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3319=PriceCalc!$C$2,D3319=PriceCalc!$C$3,T3319=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3320=PriceCalc!$C$2,D3320=PriceCalc!$C$3,T3320=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3321=PriceCalc!$C$2,D3321=PriceCalc!$C$3,T3321=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3322=PriceCalc!$C$2,D3322=PriceCalc!$C$3,T3322=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3323=PriceCalc!$C$2,D3323=PriceCalc!$C$3,T3323=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3324=PriceCalc!$C$2,D3324=PriceCalc!$C$3,T3324=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3325=PriceCalc!$C$2,D3325=PriceCalc!$C$3,T3325=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3326=PriceCalc!$C$2,D3326=PriceCalc!$C$3,T3326=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3327=PriceCalc!$C$2,D3327=PriceCalc!$C$3,T3327=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3328=PriceCalc!$C$2,D3328=PriceCalc!$C$3,T3328=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3329=PriceCalc!$C$2,D3329=PriceCalc!$C$3,T3329=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3330=PriceCalc!$C$2,D3330=PriceCalc!$C$3,T3330=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3331=PriceCalc!$C$2,D3331=PriceCalc!$C$3,T3331=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3332=PriceCalc!$C$2,D3332=PriceCalc!$C$3,T3332=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3333=PriceCalc!$C$2,D3333=PriceCalc!$C$3,T3333=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3334=PriceCalc!$C$2,D3334=PriceCalc!$C$3,T3334=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3335=PriceCalc!$C$2,D3335=PriceCalc!$C$3,T3335=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3336=PriceCalc!$C$2,D3336=PriceCalc!$C$3,T3336=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3337=PriceCalc!$C$2,D3337=PriceCalc!$C$3,T3337=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3338=PriceCalc!$C$2,D3338=PriceCalc!$C$3,T3338=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3339=PriceCalc!$C$2,D3339=PriceCalc!$C$3,T3339=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3340=PriceCalc!$C$2,D3340=PriceCalc!$C$3,T3340=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3341=PriceCalc!$C$2,D3341=PriceCalc!$C$3,T3341=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3342=PriceCalc!$C$2,D3342=PriceCalc!$C$3,T3342=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3343=PriceCalc!$C$2,D3343=PriceCalc!$C$3,T3343=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3344=PriceCalc!$C$2,D3344=PriceCalc!$C$3,T3344=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3345=PriceCalc!$C$2,D3345=PriceCalc!$C$3,T3345=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3346=PriceCalc!$C$2,D3346=PriceCalc!$C$3,T3346=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3347=PriceCalc!$C$2,D3347=PriceCalc!$C$3,T3347=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3348=PriceCalc!$C$2,D3348=PriceCalc!$C$3,T3348=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3349=PriceCalc!$C$2,D3349=PriceCalc!$C$3,T3349=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3350=PriceCalc!$C$2,D3350=PriceCalc!$C$3,T3350=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3351=PriceCalc!$C$2,D3351=PriceCalc!$C$3,T3351=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3352=PriceCalc!$C$2,D3352=PriceCalc!$C$3,T3352=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3353=PriceCalc!$C$2,D3353=PriceCalc!$C$3,T3353=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3354=PriceCalc!$C$2,D3354=PriceCalc!$C$3,T3354=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3355=PriceCalc!$C$2,D3355=PriceCalc!$C$3,T3355=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3356=PriceCalc!$C$2,D3356=PriceCalc!$C$3,T3356=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3357=PriceCalc!$C$2,D3357=PriceCalc!$C$3,T3357=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3358=PriceCalc!$C$2,D3358=PriceCalc!$C$3,T3358=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3359=PriceCalc!$C$2,D3359=PriceCalc!$C$3,T3359=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3360=PriceCalc!$C$2,D3360=PriceCalc!$C$3,T3360=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3361=PriceCalc!$C$2,D3361=PriceCalc!$C$3,T3361=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3362=PriceCalc!$C$2,D3362=PriceCalc!$C$3,T3362=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3363=PriceCalc!$C$2,D3363=PriceCalc!$C$3,T3363=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3364=PriceCalc!$C$2,D3364=PriceCalc!$C$3,T3364=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3365=PriceCalc!$C$2,D3365=PriceCalc!$C$3,T3365=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3366=PriceCalc!$C$2,D3366=PriceCalc!$C$3,T3366=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3367=PriceCalc!$C$2,D3367=PriceCalc!$C$3,T3367=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3368=PriceCalc!$C$2,D3368=PriceCalc!$C$3,T3368=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3369=PriceCalc!$C$2,D3369=PriceCalc!$C$3,T3369=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3370=PriceCalc!$C$2,D3370=PriceCalc!$C$3,T3370=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3371=PriceCalc!$C$2,D3371=PriceCalc!$C$3,T3371=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3372=PriceCalc!$C$2,D3372=PriceCalc!$C$3,T3372=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3373=PriceCalc!$C$2,D3373=PriceCalc!$C$3,T3373=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3374=PriceCalc!$C$2,D3374=PriceCalc!$C$3,T3374=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3375=PriceCalc!$C$2,D3375=PriceCalc!$C$3,T3375=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3376=PriceCalc!$C$2,D3376=PriceCalc!$C$3,T3376=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3377=PriceCalc!$C$2,D3377=PriceCalc!$C$3,T3377=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3378=PriceCalc!$C$2,D3378=PriceCalc!$C$3,T3378=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3379=PriceCalc!$C$2,D3379=PriceCalc!$C$3,T3379=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3380=PriceCalc!$C$2,D3380=PriceCalc!$C$3,T3380=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3381=PriceCalc!$C$2,D3381=PriceCalc!$C$3,T3381=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3382=PriceCalc!$C$2,D3382=PriceCalc!$C$3,T3382=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3383=PriceCalc!$C$2,D3383=PriceCalc!$C$3,T3383=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3384=PriceCalc!$C$2,D3384=PriceCalc!$C$3,T3384=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3385=PriceCalc!$C$2,D3385=PriceCalc!$C$3,T3385=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3386=PriceCalc!$C$2,D3386=PriceCalc!$C$3,T3386=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3387=PriceCalc!$C$2,D3387=PriceCalc!$C$3,T3387=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3388=PriceCalc!$C$2,D3388=PriceCalc!$C$3,T3388=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3389=PriceCalc!$C$2,D3389=PriceCalc!$C$3,T3389=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3390=PriceCalc!$C$2,D3390=PriceCalc!$C$3,T3390=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3391=PriceCalc!$C$2,D3391=PriceCalc!$C$3,T3391=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3392=PriceCalc!$C$2,D3392=PriceCalc!$C$3,T3392=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3393=PriceCalc!$C$2,D3393=PriceCalc!$C$3,T3393=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3394=PriceCalc!$C$2,D3394=PriceCalc!$C$3,T3394=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3395=PriceCalc!$C$2,D3395=PriceCalc!$C$3,T3395=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3396=PriceCalc!$C$2,D3396=PriceCalc!$C$3,T3396=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3397=PriceCalc!$C$2,D3397=PriceCalc!$C$3,T3397=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3398=PriceCalc!$C$2,D3398=PriceCalc!$C$3,T3398=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3399=PriceCalc!$C$2,D3399=PriceCalc!$C$3,T3399=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3400=PriceCalc!$C$2,D3400=PriceCalc!$C$3,T3400=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3401=PriceCalc!$C$2,D3401=PriceCalc!$C$3,T3401=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3402=PriceCalc!$C$2,D3402=PriceCalc!$C$3,T3402=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3403=PriceCalc!$C$2,D3403=PriceCalc!$C$3,T3403=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3404=PriceCalc!$C$2,D3404=PriceCalc!$C$3,T3404=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3405=PriceCalc!$C$2,D3405=PriceCalc!$C$3,T3405=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3406=PriceCalc!$C$2,D3406=PriceCalc!$C$3,T3406=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3407=PriceCalc!$C$2,D3407=PriceCalc!$C$3,T3407=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3408=PriceCalc!$C$2,D3408=PriceCalc!$C$3,T3408=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3409=PriceCalc!$C$2,D3409=PriceCalc!$C$3,T3409=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3410=PriceCalc!$C$2,D3410=PriceCalc!$C$3,T3410=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3411=PriceCalc!$C$2,D3411=PriceCalc!$C$3,T3411=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3412=PriceCalc!$C$2,D3412=PriceCalc!$C$3,T3412=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3413=PriceCalc!$C$2,D3413=PriceCalc!$C$3,T3413=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3414=PriceCalc!$C$2,D3414=PriceCalc!$C$3,T3414=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3415=PriceCalc!$C$2,D3415=PriceCalc!$C$3,T3415=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3416=PriceCalc!$C$2,D3416=PriceCalc!$C$3,T3416=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3417=PriceCalc!$C$2,D3417=PriceCalc!$C$3,T3417=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3418=PriceCalc!$C$2,D3418=PriceCalc!$C$3,T3418=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3419=PriceCalc!$C$2,D3419=PriceCalc!$C$3,T3419=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3420=PriceCalc!$C$2,D3420=PriceCalc!$C$3,T3420=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3421=PriceCalc!$C$2,D3421=PriceCalc!$C$3,T3421=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3422=PriceCalc!$C$2,D3422=PriceCalc!$C$3,T3422=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3423=PriceCalc!$C$2,D3423=PriceCalc!$C$3,T3423=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3424=PriceCalc!$C$2,D3424=PriceCalc!$C$3,T3424=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3425=PriceCalc!$C$2,D3425=PriceCalc!$C$3,T3425=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3426=PriceCalc!$C$2,D3426=PriceCalc!$C$3,T3426=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3427=PriceCalc!$C$2,D3427=PriceCalc!$C$3,T3427=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3428=PriceCalc!$C$2,D3428=PriceCalc!$C$3,T3428=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3429=PriceCalc!$C$2,D3429=PriceCalc!$C$3,T3429=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3430=PriceCalc!$C$2,D3430=PriceCalc!$C$3,T3430=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3431=PriceCalc!$C$2,D3431=PriceCalc!$C$3,T3431=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3432=PriceCalc!$C$2,D3432=PriceCalc!$C$3,T3432=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3433=PriceCalc!$C$2,D3433=PriceCalc!$C$3,T3433=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3434=PriceCalc!$C$2,D3434=PriceCalc!$C$3,T3434=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3435=PriceCalc!$C$2,D3435=PriceCalc!$C$3,T3435=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3436=PriceCalc!$C$2,D3436=PriceCalc!$C$3,T3436=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3437=PriceCalc!$C$2,D3437=PriceCalc!$C$3,T3437=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3438=PriceCalc!$C$2,D3438=PriceCalc!$C$3,T3438=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3439=PriceCalc!$C$2,D3439=PriceCalc!$C$3,T3439=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3440=PriceCalc!$C$2,D3440=PriceCalc!$C$3,T3440=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3441=PriceCalc!$C$2,D3441=PriceCalc!$C$3,T3441=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3442=PriceCalc!$C$2,D3442=PriceCalc!$C$3,T3442=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3443=PriceCalc!$C$2,D3443=PriceCalc!$C$3,T3443=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3444=PriceCalc!$C$2,D3444=PriceCalc!$C$3,T3444=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3445=PriceCalc!$C$2,D3445=PriceCalc!$C$3,T3445=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3446=PriceCalc!$C$2,D3446=PriceCalc!$C$3,T3446=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3447=PriceCalc!$C$2,D3447=PriceCalc!$C$3,T3447=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3448=PriceCalc!$C$2,D3448=PriceCalc!$C$3,T3448=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3449=PriceCalc!$C$2,D3449=PriceCalc!$C$3,T3449=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3450=PriceCalc!$C$2,D3450=PriceCalc!$C$3,T3450=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3451=PriceCalc!$C$2,D3451=PriceCalc!$C$3,T3451=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3452=PriceCalc!$C$2,D3452=PriceCalc!$C$3,T3452=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3453=PriceCalc!$C$2,D3453=PriceCalc!$C$3,T3453=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3454=PriceCalc!$C$2,D3454=PriceCalc!$C$3,T3454=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3455=PriceCalc!$C$2,D3455=PriceCalc!$C$3,T3455=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3456=PriceCalc!$C$2,D3456=PriceCalc!$C$3,T3456=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3457=PriceCalc!$C$2,D3457=PriceCalc!$C$3,T3457=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3458=PriceCalc!$C$2,D3458=PriceCalc!$C$3,T3458=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3459=PriceCalc!$C$2,D3459=PriceCalc!$C$3,T3459=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3460=PriceCalc!$C$2,D3460=PriceCalc!$C$3,T3460=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3461=PriceCalc!$C$2,D3461=PriceCalc!$C$3,T3461=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3462=PriceCalc!$C$2,D3462=PriceCalc!$C$3,T3462=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3463=PriceCalc!$C$2,D3463=PriceCalc!$C$3,T3463=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3464=PriceCalc!$C$2,D3464=PriceCalc!$C$3,T3464=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3465=PriceCalc!$C$2,D3465=PriceCalc!$C$3,T3465=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3466=PriceCalc!$C$2,D3466=PriceCalc!$C$3,T3466=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3467=PriceCalc!$C$2,D3467=PriceCalc!$C$3,T3467=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3468=PriceCalc!$C$2,D3468=PriceCalc!$C$3,T3468=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3469=PriceCalc!$C$2,D3469=PriceCalc!$C$3,T3469=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3470=PriceCalc!$C$2,D3470=PriceCalc!$C$3,T3470=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3471=PriceCalc!$C$2,D3471=PriceCalc!$C$3,T3471=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3472=PriceCalc!$C$2,D3472=PriceCalc!$C$3,T3472=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3473=PriceCalc!$C$2,D3473=PriceCalc!$C$3,T3473=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3474=PriceCalc!$C$2,D3474=PriceCalc!$C$3,T3474=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3475=PriceCalc!$C$2,D3475=PriceCalc!$C$3,T3475=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3476=PriceCalc!$C$2,D3476=PriceCalc!$C$3,T3476=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3477=PriceCalc!$C$2,D3477=PriceCalc!$C$3,T3477=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3478=PriceCalc!$C$2,D3478=PriceCalc!$C$3,T3478=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3479=PriceCalc!$C$2,D3479=PriceCalc!$C$3,T3479=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3480=PriceCalc!$C$2,D3480=PriceCalc!$C$3,T3480=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3481=PriceCalc!$C$2,D3481=PriceCalc!$C$3,T3481=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3482=PriceCalc!$C$2,D3482=PriceCalc!$C$3,T3482=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3483=PriceCalc!$C$2,D3483=PriceCalc!$C$3,T3483=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3484=PriceCalc!$C$2,D3484=PriceCalc!$C$3,T3484=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3485=PriceCalc!$C$2,D3485=PriceCalc!$C$3,T3485=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3486=PriceCalc!$C$2,D3486=PriceCalc!$C$3,T3486=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3487=PriceCalc!$C$2,D3487=PriceCalc!$C$3,T3487=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3488=PriceCalc!$C$2,D3488=PriceCalc!$C$3,T3488=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3489=PriceCalc!$C$2,D3489=PriceCalc!$C$3,T3489=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3490=PriceCalc!$C$2,D3490=PriceCalc!$C$3,T3490=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3491=PriceCalc!$C$2,D3491=PriceCalc!$C$3,T3491=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3492=PriceCalc!$C$2,D3492=PriceCalc!$C$3,T3492=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3493=PriceCalc!$C$2,D3493=PriceCalc!$C$3,T3493=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3494=PriceCalc!$C$2,D3494=PriceCalc!$C$3,T3494=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3495=PriceCalc!$C$2,D3495=PriceCalc!$C$3,T3495=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3496=PriceCalc!$C$2,D3496=PriceCalc!$C$3,T3496=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3497=PriceCalc!$C$2,D3497=PriceCalc!$C$3,T3497=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3498=PriceCalc!$C$2,D3498=PriceCalc!$C$3,T3498=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3499=PriceCalc!$C$2,D3499=PriceCalc!$C$3,T3499=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3500=PriceCalc!$C$2,D3500=PriceCalc!$C$3,T3500=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3501=PriceCalc!$C$2,D3501=PriceCalc!$C$3,T3501=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3502=PriceCalc!$C$2,D3502=PriceCalc!$C$3,T3502=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3503=PriceCalc!$C$2,D3503=PriceCalc!$C$3,T3503=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3504=PriceCalc!$C$2,D3504=PriceCalc!$C$3,T3504=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3505=PriceCalc!$C$2,D3505=PriceCalc!$C$3,T3505=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3506=PriceCalc!$C$2,D3506=PriceCalc!$C$3,T3506=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3507=PriceCalc!$C$2,D3507=PriceCalc!$C$3,T3507=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3508=PriceCalc!$C$2,D3508=PriceCalc!$C$3,T3508=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3509=PriceCalc!$C$2,D3509=PriceCalc!$C$3,T3509=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3510=PriceCalc!$C$2,D3510=PriceCalc!$C$3,T3510=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3511=PriceCalc!$C$2,D3511=PriceCalc!$C$3,T3511=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3512=PriceCalc!$C$2,D3512=PriceCalc!$C$3,T3512=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3513=PriceCalc!$C$2,D3513=PriceCalc!$C$3,T3513=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3514=PriceCalc!$C$2,D3514=PriceCalc!$C$3,T3514=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3515=PriceCalc!$C$2,D3515=PriceCalc!$C$3,T3515=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3516=PriceCalc!$C$2,D3516=PriceCalc!$C$3,T3516=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3517=PriceCalc!$C$2,D3517=PriceCalc!$C$3,T3517=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3518=PriceCalc!$C$2,D3518=PriceCalc!$C$3,T3518=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3519=PriceCalc!$C$2,D3519=PriceCalc!$C$3,T3519=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3520=PriceCalc!$C$2,D3520=PriceCalc!$C$3,T3520=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3521=PriceCalc!$C$2,D3521=PriceCalc!$C$3,T3521=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3522=PriceCalc!$C$2,D3522=PriceCalc!$C$3,T3522=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3523=PriceCalc!$C$2,D3523=PriceCalc!$C$3,T3523=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3524=PriceCalc!$C$2,D3524=PriceCalc!$C$3,T3524=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3525=PriceCalc!$C$2,D3525=PriceCalc!$C$3,T3525=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3526=PriceCalc!$C$2,D3526=PriceCalc!$C$3,T3526=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3527=PriceCalc!$C$2,D3527=PriceCalc!$C$3,T3527=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3528=PriceCalc!$C$2,D3528=PriceCalc!$C$3,T3528=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3529=PriceCalc!$C$2,D3529=PriceCalc!$C$3,T3529=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3530=PriceCalc!$C$2,D3530=PriceCalc!$C$3,T3530=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3531=PriceCalc!$C$2,D3531=PriceCalc!$C$3,T3531=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3532=PriceCalc!$C$2,D3532=PriceCalc!$C$3,T3532=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3533=PriceCalc!$C$2,D3533=PriceCalc!$C$3,T3533=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3534=PriceCalc!$C$2,D3534=PriceCalc!$C$3,T3534=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3535=PriceCalc!$C$2,D3535=PriceCalc!$C$3,T3535=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3536=PriceCalc!$C$2,D3536=PriceCalc!$C$3,T3536=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3537=PriceCalc!$C$2,D3537=PriceCalc!$C$3,T3537=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3538=PriceCalc!$C$2,D3538=PriceCalc!$C$3,T3538=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3539=PriceCalc!$C$2,D3539=PriceCalc!$C$3,T3539=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3540=PriceCalc!$C$2,D3540=PriceCalc!$C$3,T3540=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3541=PriceCalc!$C$2,D3541=PriceCalc!$C$3,T3541=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3542=PriceCalc!$C$2,D3542=PriceCalc!$C$3,T3542=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3543=PriceCalc!$C$2,D3543=PriceCalc!$C$3,T3543=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3544=PriceCalc!$C$2,D3544=PriceCalc!$C$3,T3544=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3545=PriceCalc!$C$2,D3545=PriceCalc!$C$3,T3545=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3546=PriceCalc!$C$2,D3546=PriceCalc!$C$3,T3546=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3547=PriceCalc!$C$2,D3547=PriceCalc!$C$3,T3547=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3548=PriceCalc!$C$2,D3548=PriceCalc!$C$3,T3548=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3549=PriceCalc!$C$2,D3549=PriceCalc!$C$3,T3549=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3550=PriceCalc!$C$2,D3550=PriceCalc!$C$3,T3550=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3551=PriceCalc!$C$2,D3551=PriceCalc!$C$3,T3551=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3552=PriceCalc!$C$2,D3552=PriceCalc!$C$3,T3552=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3553=PriceCalc!$C$2,D3553=PriceCalc!$C$3,T3553=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3554=PriceCalc!$C$2,D3554=PriceCalc!$C$3,T3554=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3555=PriceCalc!$C$2,D3555=PriceCalc!$C$3,T3555=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3556=PriceCalc!$C$2,D3556=PriceCalc!$C$3,T3556=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3557=PriceCalc!$C$2,D3557=PriceCalc!$C$3,T3557=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3558=PriceCalc!$C$2,D3558=PriceCalc!$C$3,T3558=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3559=PriceCalc!$C$2,D3559=PriceCalc!$C$3,T3559=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3560=PriceCalc!$C$2,D3560=PriceCalc!$C$3,T3560=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3561=PriceCalc!$C$2,D3561=PriceCalc!$C$3,T3561=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3562=PriceCalc!$C$2,D3562=PriceCalc!$C$3,T3562=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3563=PriceCalc!$C$2,D3563=PriceCalc!$C$3,T3563=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3564=PriceCalc!$C$2,D3564=PriceCalc!$C$3,T3564=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3565=PriceCalc!$C$2,D3565=PriceCalc!$C$3,T3565=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3566=PriceCalc!$C$2,D3566=PriceCalc!$C$3,T3566=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3567=PriceCalc!$C$2,D3567=PriceCalc!$C$3,T3567=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3568=PriceCalc!$C$2,D3568=PriceCalc!$C$3,T3568=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3569=PriceCalc!$C$2,D3569=PriceCalc!$C$3,T3569=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3570=PriceCalc!$C$2,D3570=PriceCalc!$C$3,T3570=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3571=PriceCalc!$C$2,D3571=PriceCalc!$C$3,T3571=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3572=PriceCalc!$C$2,D3572=PriceCalc!$C$3,T3572=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3573=PriceCalc!$C$2,D3573=PriceCalc!$C$3,T3573=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3574=PriceCalc!$C$2,D3574=PriceCalc!$C$3,T3574=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3575=PriceCalc!$C$2,D3575=PriceCalc!$C$3,T3575=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3576=PriceCalc!$C$2,D3576=PriceCalc!$C$3,T3576=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3577=PriceCalc!$C$2,D3577=PriceCalc!$C$3,T3577=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3578=PriceCalc!$C$2,D3578=PriceCalc!$C$3,T3578=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3579=PriceCalc!$C$2,D3579=PriceCalc!$C$3,T3579=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3580=PriceCalc!$C$2,D3580=PriceCalc!$C$3,T3580=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3581=PriceCalc!$C$2,D3581=PriceCalc!$C$3,T3581=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3582=PriceCalc!$C$2,D3582=PriceCalc!$C$3,T3582=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3583=PriceCalc!$C$2,D3583=PriceCalc!$C$3,T3583=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3584=PriceCalc!$C$2,D3584=PriceCalc!$C$3,T3584=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3585=PriceCalc!$C$2,D3585=PriceCalc!$C$3,T3585=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3586=PriceCalc!$C$2,D3586=PriceCalc!$C$3,T3586=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3587=PriceCalc!$C$2,D3587=PriceCalc!$C$3,T3587=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3588=PriceCalc!$C$2,D3588=PriceCalc!$C$3,T3588=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3589=PriceCalc!$C$2,D3589=PriceCalc!$C$3,T3589=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3590=PriceCalc!$C$2,D3590=PriceCalc!$C$3,T3590=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3591=PriceCalc!$C$2,D3591=PriceCalc!$C$3,T3591=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3592=PriceCalc!$C$2,D3592=PriceCalc!$C$3,T3592=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3593=PriceCalc!$C$2,D3593=PriceCalc!$C$3,T3593=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3594=PriceCalc!$C$2,D3594=PriceCalc!$C$3,T3594=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3595=PriceCalc!$C$2,D3595=PriceCalc!$C$3,T3595=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3596=PriceCalc!$C$2,D3596=PriceCalc!$C$3,T3596=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3597=PriceCalc!$C$2,D3597=PriceCalc!$C$3,T3597=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3598=PriceCalc!$C$2,D3598=PriceCalc!$C$3,T3598=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3599=PriceCalc!$C$2,D3599=PriceCalc!$C$3,T3599=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3600=PriceCalc!$C$2,D3600=PriceCalc!$C$3,T3600=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3601=PriceCalc!$C$2,D3601=PriceCalc!$C$3,T3601=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3602=PriceCalc!$C$2,D3602=PriceCalc!$C$3,T3602=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3603=PriceCalc!$C$2,D3603=PriceCalc!$C$3,T3603=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3604=PriceCalc!$C$2,D3604=PriceCalc!$C$3,T3604=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3605=PriceCalc!$C$2,D3605=PriceCalc!$C$3,T3605=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3606=PriceCalc!$C$2,D3606=PriceCalc!$C$3,T3606=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3607=PriceCalc!$C$2,D3607=PriceCalc!$C$3,T3607=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3608=PriceCalc!$C$2,D3608=PriceCalc!$C$3,T3608=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3609=PriceCalc!$C$2,D3609=PriceCalc!$C$3,T3609=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3610=PriceCalc!$C$2,D3610=PriceCalc!$C$3,T3610=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3611=PriceCalc!$C$2,D3611=PriceCalc!$C$3,T3611=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3612=PriceCalc!$C$2,D3612=PriceCalc!$C$3,T3612=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3613=PriceCalc!$C$2,D3613=PriceCalc!$C$3,T3613=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3614=PriceCalc!$C$2,D3614=PriceCalc!$C$3,T3614=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3615=PriceCalc!$C$2,D3615=PriceCalc!$C$3,T3615=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3616=PriceCalc!$C$2,D3616=PriceCalc!$C$3,T3616=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3617=PriceCalc!$C$2,D3617=PriceCalc!$C$3,T3617=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3618=PriceCalc!$C$2,D3618=PriceCalc!$C$3,T3618=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3619=PriceCalc!$C$2,D3619=PriceCalc!$C$3,T3619=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3620=PriceCalc!$C$2,D3620=PriceCalc!$C$3,T3620=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3621=PriceCalc!$C$2,D3621=PriceCalc!$C$3,T3621=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3622=PriceCalc!$C$2,D3622=PriceCalc!$C$3,T3622=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3623=PriceCalc!$C$2,D3623=PriceCalc!$C$3,T3623=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3624=PriceCalc!$C$2,D3624=PriceCalc!$C$3,T3624=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3625=PriceCalc!$C$2,D3625=PriceCalc!$C$3,T3625=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3626=PriceCalc!$C$2,D3626=PriceCalc!$C$3,T3626=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3627=PriceCalc!$C$2,D3627=PriceCalc!$C$3,T3627=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3628=PriceCalc!$C$2,D3628=PriceCalc!$C$3,T3628=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3629=PriceCalc!$C$2,D3629=PriceCalc!$C$3,T3629=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3630=PriceCalc!$C$2,D3630=PriceCalc!$C$3,T3630=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3631=PriceCalc!$C$2,D3631=PriceCalc!$C$3,T3631=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3632=PriceCalc!$C$2,D3632=PriceCalc!$C$3,T3632=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3633=PriceCalc!$C$2,D3633=PriceCalc!$C$3,T3633=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3634=PriceCalc!$C$2,D3634=PriceCalc!$C$3,T3634=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3635=PriceCalc!$C$2,D3635=PriceCalc!$C$3,T3635=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3636=PriceCalc!$C$2,D3636=PriceCalc!$C$3,T3636=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3637=PriceCalc!$C$2,D3637=PriceCalc!$C$3,T3637=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3638=PriceCalc!$C$2,D3638=PriceCalc!$C$3,T3638=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3639=PriceCalc!$C$2,D3639=PriceCalc!$C$3,T3639=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3640=PriceCalc!$C$2,D3640=PriceCalc!$C$3,T3640=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3641=PriceCalc!$C$2,D3641=PriceCalc!$C$3,T3641=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3642=PriceCalc!$C$2,D3642=PriceCalc!$C$3,T3642=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3643=PriceCalc!$C$2,D3643=PriceCalc!$C$3,T3643=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3644=PriceCalc!$C$2,D3644=PriceCalc!$C$3,T3644=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3645=PriceCalc!$C$2,D3645=PriceCalc!$C$3,T3645=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3646=PriceCalc!$C$2,D3646=PriceCalc!$C$3,T3646=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3647=PriceCalc!$C$2,D3647=PriceCalc!$C$3,T3647=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3648=PriceCalc!$C$2,D3648=PriceCalc!$C$3,T3648=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3649=PriceCalc!$C$2,D3649=PriceCalc!$C$3,T3649=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3650=PriceCalc!$C$2,D3650=PriceCalc!$C$3,T3650=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3651=PriceCalc!$C$2,D3651=PriceCalc!$C$3,T3651=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3652=PriceCalc!$C$2,D3652=PriceCalc!$C$3,T3652=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3653=PriceCalc!$C$2,D3653=PriceCalc!$C$3,T3653=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3654=PriceCalc!$C$2,D3654=PriceCalc!$C$3,T3654=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3655=PriceCalc!$C$2,D3655=PriceCalc!$C$3,T3655=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3656=PriceCalc!$C$2,D3656=PriceCalc!$C$3,T3656=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3657=PriceCalc!$C$2,D3657=PriceCalc!$C$3,T3657=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3658=PriceCalc!$C$2,D3658=PriceCalc!$C$3,T3658=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3659=PriceCalc!$C$2,D3659=PriceCalc!$C$3,T3659=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3660=PriceCalc!$C$2,D3660=PriceCalc!$C$3,T3660=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3661=PriceCalc!$C$2,D3661=PriceCalc!$C$3,T3661=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3662=PriceCalc!$C$2,D3662=PriceCalc!$C$3,T3662=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3663=PriceCalc!$C$2,D3663=PriceCalc!$C$3,T3663=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3664=PriceCalc!$C$2,D3664=PriceCalc!$C$3,T3664=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3665=PriceCalc!$C$2,D3665=PriceCalc!$C$3,T3665=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3666=PriceCalc!$C$2,D3666=PriceCalc!$C$3,T3666=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3667=PriceCalc!$C$2,D3667=PriceCalc!$C$3,T3667=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3668=PriceCalc!$C$2,D3668=PriceCalc!$C$3,T3668=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3669=PriceCalc!$C$2,D3669=PriceCalc!$C$3,T3669=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3670=PriceCalc!$C$2,D3670=PriceCalc!$C$3,T3670=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3671=PriceCalc!$C$2,D3671=PriceCalc!$C$3,T3671=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3672=PriceCalc!$C$2,D3672=PriceCalc!$C$3,T3672=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3673=PriceCalc!$C$2,D3673=PriceCalc!$C$3,T3673=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3674=PriceCalc!$C$2,D3674=PriceCalc!$C$3,T3674=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3675=PriceCalc!$C$2,D3675=PriceCalc!$C$3,T3675=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3676=PriceCalc!$C$2,D3676=PriceCalc!$C$3,T3676=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3677=PriceCalc!$C$2,D3677=PriceCalc!$C$3,T3677=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3678=PriceCalc!$C$2,D3678=PriceCalc!$C$3,T3678=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3679=PriceCalc!$C$2,D3679=PriceCalc!$C$3,T3679=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3680=PriceCalc!$C$2,D3680=PriceCalc!$C$3,T3680=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3681=PriceCalc!$C$2,D3681=PriceCalc!$C$3,T3681=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3682=PriceCalc!$C$2,D3682=PriceCalc!$C$3,T3682=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3683=PriceCalc!$C$2,D3683=PriceCalc!$C$3,T3683=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3684=PriceCalc!$C$2,D3684=PriceCalc!$C$3,T3684=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3685=PriceCalc!$C$2,D3685=PriceCalc!$C$3,T3685=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3686=PriceCalc!$C$2,D3686=PriceCalc!$C$3,T3686=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3687=PriceCalc!$C$2,D3687=PriceCalc!$C$3,T3687=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3688=PriceCalc!$C$2,D3688=PriceCalc!$C$3,T3688=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3689=PriceCalc!$C$2,D3689=PriceCalc!$C$3,T3689=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3690=PriceCalc!$C$2,D3690=PriceCalc!$C$3,T3690=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3691=PriceCalc!$C$2,D3691=PriceCalc!$C$3,T3691=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3692=PriceCalc!$C$2,D3692=PriceCalc!$C$3,T3692=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3693=PriceCalc!$C$2,D3693=PriceCalc!$C$3,T3693=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3694=PriceCalc!$C$2,D3694=PriceCalc!$C$3,T3694=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3695=PriceCalc!$C$2,D3695=PriceCalc!$C$3,T3695=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3696=PriceCalc!$C$2,D3696=PriceCalc!$C$3,T3696=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3697=PriceCalc!$C$2,D3697=PriceCalc!$C$3,T3697=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3698=PriceCalc!$C$2,D3698=PriceCalc!$C$3,T3698=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3699=PriceCalc!$C$2,D3699=PriceCalc!$C$3,T3699=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3700=PriceCalc!$C$2,D3700=PriceCalc!$C$3,T3700=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3701=PriceCalc!$C$2,D3701=PriceCalc!$C$3,T3701=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3702=PriceCalc!$C$2,D3702=PriceCalc!$C$3,T3702=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3703=PriceCalc!$C$2,D3703=PriceCalc!$C$3,T3703=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3704=PriceCalc!$C$2,D3704=PriceCalc!$C$3,T3704=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3705=PriceCalc!$C$2,D3705=PriceCalc!$C$3,T3705=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3706=PriceCalc!$C$2,D3706=PriceCalc!$C$3,T3706=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3707=PriceCalc!$C$2,D3707=PriceCalc!$C$3,T3707=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3708=PriceCalc!$C$2,D3708=PriceCalc!$C$3,T3708=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3709=PriceCalc!$C$2,D3709=PriceCalc!$C$3,T3709=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3710=PriceCalc!$C$2,D3710=PriceCalc!$C$3,T3710=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3711=PriceCalc!$C$2,D3711=PriceCalc!$C$3,T3711=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3712=PriceCalc!$C$2,D3712=PriceCalc!$C$3,T3712=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3713=PriceCalc!$C$2,D3713=PriceCalc!$C$3,T3713=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3714=PriceCalc!$C$2,D3714=PriceCalc!$C$3,T3714=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3715=PriceCalc!$C$2,D3715=PriceCalc!$C$3,T3715=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3716=PriceCalc!$C$2,D3716=PriceCalc!$C$3,T3716=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3717=PriceCalc!$C$2,D3717=PriceCalc!$C$3,T3717=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3718=PriceCalc!$C$2,D3718=PriceCalc!$C$3,T3718=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3719=PriceCalc!$C$2,D3719=PriceCalc!$C$3,T3719=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3720=PriceCalc!$C$2,D3720=PriceCalc!$C$3,T3720=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3721=PriceCalc!$C$2,D3721=PriceCalc!$C$3,T3721=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3722=PriceCalc!$C$2,D3722=PriceCalc!$C$3,T3722=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3723=PriceCalc!$C$2,D3723=PriceCalc!$C$3,T3723=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3724=PriceCalc!$C$2,D3724=PriceCalc!$C$3,T3724=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3725=PriceCalc!$C$2,D3725=PriceCalc!$C$3,T3725=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3726=PriceCalc!$C$2,D3726=PriceCalc!$C$3,T3726=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3727=PriceCalc!$C$2,D3727=PriceCalc!$C$3,T3727=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3728=PriceCalc!$C$2,D3728=PriceCalc!$C$3,T3728=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3729=PriceCalc!$C$2,D3729=PriceCalc!$C$3,T3729=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3730=PriceCalc!$C$2,D3730=PriceCalc!$C$3,T3730=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3731=PriceCalc!$C$2,D3731=PriceCalc!$C$3,T3731=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3732=PriceCalc!$C$2,D3732=PriceCalc!$C$3,T3732=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3733=PriceCalc!$C$2,D3733=PriceCalc!$C$3,T3733=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3734=PriceCalc!$C$2,D3734=PriceCalc!$C$3,T3734=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3735=PriceCalc!$C$2,D3735=PriceCalc!$C$3,T3735=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3736=PriceCalc!$C$2,D3736=PriceCalc!$C$3,T3736=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3737=PriceCalc!$C$2,D3737=PriceCalc!$C$3,T3737=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3738=PriceCalc!$C$2,D3738=PriceCalc!$C$3,T3738=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3739=PriceCalc!$C$2,D3739=PriceCalc!$C$3,T3739=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3740=PriceCalc!$C$2,D3740=PriceCalc!$C$3,T3740=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3741=PriceCalc!$C$2,D3741=PriceCalc!$C$3,T3741=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3742=PriceCalc!$C$2,D3742=PriceCalc!$C$3,T3742=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3743=PriceCalc!$C$2,D3743=PriceCalc!$C$3,T3743=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3744=PriceCalc!$C$2,D3744=PriceCalc!$C$3,T3744=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3745=PriceCalc!$C$2,D3745=PriceCalc!$C$3,T3745=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3746=PriceCalc!$C$2,D3746=PriceCalc!$C$3,T3746=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3747=PriceCalc!$C$2,D3747=PriceCalc!$C$3,T3747=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3748=PriceCalc!$C$2,D3748=PriceCalc!$C$3,T3748=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3749=PriceCalc!$C$2,D3749=PriceCalc!$C$3,T3749=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3750=PriceCalc!$C$2,D3750=PriceCalc!$C$3,T3750=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3751=PriceCalc!$C$2,D3751=PriceCalc!$C$3,T3751=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3752=PriceCalc!$C$2,D3752=PriceCalc!$C$3,T3752=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3753=PriceCalc!$C$2,D3753=PriceCalc!$C$3,T3753=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3754=PriceCalc!$C$2,D3754=PriceCalc!$C$3,T3754=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3755=PriceCalc!$C$2,D3755=PriceCalc!$C$3,T3755=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3756=PriceCalc!$C$2,D3756=PriceCalc!$C$3,T3756=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3757=PriceCalc!$C$2,D3757=PriceCalc!$C$3,T3757=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3758=PriceCalc!$C$2,D3758=PriceCalc!$C$3,T3758=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3759=PriceCalc!$C$2,D3759=PriceCalc!$C$3,T3759=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3760=PriceCalc!$C$2,D3760=PriceCalc!$C$3,T3760=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3761=PriceCalc!$C$2,D3761=PriceCalc!$C$3,T3761=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3762=PriceCalc!$C$2,D3762=PriceCalc!$C$3,T3762=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3763=PriceCalc!$C$2,D3763=PriceCalc!$C$3,T3763=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3764=PriceCalc!$C$2,D3764=PriceCalc!$C$3,T3764=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3765=PriceCalc!$C$2,D3765=PriceCalc!$C$3,T3765=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3766=PriceCalc!$C$2,D3766=PriceCalc!$C$3,T3766=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3767=PriceCalc!$C$2,D3767=PriceCalc!$C$3,T3767=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3768=PriceCalc!$C$2,D3768=PriceCalc!$C$3,T3768=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3769=PriceCalc!$C$2,D3769=PriceCalc!$C$3,T3769=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3770=PriceCalc!$C$2,D3770=PriceCalc!$C$3,T3770=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3771=PriceCalc!$C$2,D3771=PriceCalc!$C$3,T3771=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3772=PriceCalc!$C$2,D3772=PriceCalc!$C$3,T3772=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3773=PriceCalc!$C$2,D3773=PriceCalc!$C$3,T3773=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3774=PriceCalc!$C$2,D3774=PriceCalc!$C$3,T3774=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3775=PriceCalc!$C$2,D3775=PriceCalc!$C$3,T3775=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3776=PriceCalc!$C$2,D3776=PriceCalc!$C$3,T3776=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3777=PriceCalc!$C$2,D3777=PriceCalc!$C$3,T3777=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3778=PriceCalc!$C$2,D3778=PriceCalc!$C$3,T3778=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3779=PriceCalc!$C$2,D3779=PriceCalc!$C$3,T3779=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3780=PriceCalc!$C$2,D3780=PriceCalc!$C$3,T3780=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3781=PriceCalc!$C$2,D3781=PriceCalc!$C$3,T3781=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3782=PriceCalc!$C$2,D3782=PriceCalc!$C$3,T3782=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3783=PriceCalc!$C$2,D3783=PriceCalc!$C$3,T3783=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3784=PriceCalc!$C$2,D3784=PriceCalc!$C$3,T3784=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3785=PriceCalc!$C$2,D3785=PriceCalc!$C$3,T3785=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3786=PriceCalc!$C$2,D3786=PriceCalc!$C$3,T3786=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3787=PriceCalc!$C$2,D3787=PriceCalc!$C$3,T3787=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3788=PriceCalc!$C$2,D3788=PriceCalc!$C$3,T3788=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3789=PriceCalc!$C$2,D3789=PriceCalc!$C$3,T3789=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3790=PriceCalc!$C$2,D3790=PriceCalc!$C$3,T3790=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3791=PriceCalc!$C$2,D3791=PriceCalc!$C$3,T3791=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3792=PriceCalc!$C$2,D3792=PriceCalc!$C$3,T3792=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3793=PriceCalc!$C$2,D3793=PriceCalc!$C$3,T3793=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3794=PriceCalc!$C$2,D3794=PriceCalc!$C$3,T3794=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3795=PriceCalc!$C$2,D3795=PriceCalc!$C$3,T3795=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3796=PriceCalc!$C$2,D3796=PriceCalc!$C$3,T3796=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3797=PriceCalc!$C$2,D3797=PriceCalc!$C$3,T3797=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3798=PriceCalc!$C$2,D3798=PriceCalc!$C$3,T3798=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3799=PriceCalc!$C$2,D3799=PriceCalc!$C$3,T3799=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3800=PriceCalc!$C$2,D3800=PriceCalc!$C$3,T3800=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3801=PriceCalc!$C$2,D3801=PriceCalc!$C$3,T3801=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3802=PriceCalc!$C$2,D3802=PriceCalc!$C$3,T3802=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3803=PriceCalc!$C$2,D3803=PriceCalc!$C$3,T3803=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3804=PriceCalc!$C$2,D3804=PriceCalc!$C$3,T3804=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3805=PriceCalc!$C$2,D3805=PriceCalc!$C$3,T3805=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3806=PriceCalc!$C$2,D3806=PriceCalc!$C$3,T3806=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3807=PriceCalc!$C$2,D3807=PriceCalc!$C$3,T3807=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3808=PriceCalc!$C$2,D3808=PriceCalc!$C$3,T3808=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3809=PriceCalc!$C$2,D3809=PriceCalc!$C$3,T3809=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3810=PriceCalc!$C$2,D3810=PriceCalc!$C$3,T3810=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3811=PriceCalc!$C$2,D3811=PriceCalc!$C$3,T3811=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3812=PriceCalc!$C$2,D3812=PriceCalc!$C$3,T3812=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3813=PriceCalc!$C$2,D3813=PriceCalc!$C$3,T3813=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3814=PriceCalc!$C$2,D3814=PriceCalc!$C$3,T3814=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3815=PriceCalc!$C$2,D3815=PriceCalc!$C$3,T3815=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3816=PriceCalc!$C$2,D3816=PriceCalc!$C$3,T3816=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3817=PriceCalc!$C$2,D3817=PriceCalc!$C$3,T3817=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3818=PriceCalc!$C$2,D3818=PriceCalc!$C$3,T3818=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3819=PriceCalc!$C$2,D3819=PriceCalc!$C$3,T3819=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3820=PriceCalc!$C$2,D3820=PriceCalc!$C$3,T3820=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3821=PriceCalc!$C$2,D3821=PriceCalc!$C$3,T3821=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3822=PriceCalc!$C$2,D3822=PriceCalc!$C$3,T3822=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3823=PriceCalc!$C$2,D3823=PriceCalc!$C$3,T3823=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3824=PriceCalc!$C$2,D3824=PriceCalc!$C$3,T3824=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3825=PriceCalc!$C$2,D3825=PriceCalc!$C$3,T3825=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3826=PriceCalc!$C$2,D3826=PriceCalc!$C$3,T3826=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3827=PriceCalc!$C$2,D3827=PriceCalc!$C$3,T3827=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3828=PriceCalc!$C$2,D3828=PriceCalc!$C$3,T3828=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3829=PriceCalc!$C$2,D3829=PriceCalc!$C$3,T3829=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3830=PriceCalc!$C$2,D3830=PriceCalc!$C$3,T3830=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3831=PriceCalc!$C$2,D3831=PriceCalc!$C$3,T3831=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3832=PriceCalc!$C$2,D3832=PriceCalc!$C$3,T3832=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3833=PriceCalc!$C$2,D3833=PriceCalc!$C$3,T3833=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3834=PriceCalc!$C$2,D3834=PriceCalc!$C$3,T3834=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3835=PriceCalc!$C$2,D3835=PriceCalc!$C$3,T3835=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3836=PriceCalc!$C$2,D3836=PriceCalc!$C$3,T3836=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3837=PriceCalc!$C$2,D3837=PriceCalc!$C$3,T3837=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3838=PriceCalc!$C$2,D3838=PriceCalc!$C$3,T3838=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3839=PriceCalc!$C$2,D3839=PriceCalc!$C$3,T3839=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3840=PriceCalc!$C$2,D3840=PriceCalc!$C$3,T3840=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3841=PriceCalc!$C$2,D3841=PriceCalc!$C$3,T3841=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3842=PriceCalc!$C$2,D3842=PriceCalc!$C$3,T3842=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3843=PriceCalc!$C$2,D3843=PriceCalc!$C$3,T3843=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3844=PriceCalc!$C$2,D3844=PriceCalc!$C$3,T3844=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3845=PriceCalc!$C$2,D3845=PriceCalc!$C$3,T3845=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3846=PriceCalc!$C$2,D3846=PriceCalc!$C$3,T3846=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3847=PriceCalc!$C$2,D3847=PriceCalc!$C$3,T3847=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3848=PriceCalc!$C$2,D3848=PriceCalc!$C$3,T3848=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3849=PriceCalc!$C$2,D3849=PriceCalc!$C$3,T3849=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3850=PriceCalc!$C$2,D3850=PriceCalc!$C$3,T3850=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3851=PriceCalc!$C$2,D3851=PriceCalc!$C$3,T3851=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3852=PriceCalc!$C$2,D3852=PriceCalc!$C$3,T3852=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3853=PriceCalc!$C$2,D3853=PriceCalc!$C$3,T3853=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3854=PriceCalc!$C$2,D3854=PriceCalc!$C$3,T3854=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3855=PriceCalc!$C$2,D3855=PriceCalc!$C$3,T3855=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3856=PriceCalc!$C$2,D3856=PriceCalc!$C$3,T3856=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3857=PriceCalc!$C$2,D3857=PriceCalc!$C$3,T3857=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3858=PriceCalc!$C$2,D3858=PriceCalc!$C$3,T3858=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3859=PriceCalc!$C$2,D3859=PriceCalc!$C$3,T3859=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3860=PriceCalc!$C$2,D3860=PriceCalc!$C$3,T3860=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3861=PriceCalc!$C$2,D3861=PriceCalc!$C$3,T3861=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3862=PriceCalc!$C$2,D3862=PriceCalc!$C$3,T3862=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3863=PriceCalc!$C$2,D3863=PriceCalc!$C$3,T3863=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3864=PriceCalc!$C$2,D3864=PriceCalc!$C$3,T3864=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3865=PriceCalc!$C$2,D3865=PriceCalc!$C$3,T3865=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3866=PriceCalc!$C$2,D3866=PriceCalc!$C$3,T3866=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3867=PriceCalc!$C$2,D3867=PriceCalc!$C$3,T3867=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3868=PriceCalc!$C$2,D3868=PriceCalc!$C$3,T3868=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3869=PriceCalc!$C$2,D3869=PriceCalc!$C$3,T3869=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3870=PriceCalc!$C$2,D3870=PriceCalc!$C$3,T3870=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3871=PriceCalc!$C$2,D3871=PriceCalc!$C$3,T3871=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3872=PriceCalc!$C$2,D3872=PriceCalc!$C$3,T3872=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3873=PriceCalc!$C$2,D3873=PriceCalc!$C$3,T3873=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3874=PriceCalc!$C$2,D3874=PriceCalc!$C$3,T3874=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3875=PriceCalc!$C$2,D3875=PriceCalc!$C$3,T3875=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3876=PriceCalc!$C$2,D3876=PriceCalc!$C$3,T3876=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3877=PriceCalc!$C$2,D3877=PriceCalc!$C$3,T3877=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3878=PriceCalc!$C$2,D3878=PriceCalc!$C$3,T3878=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3879=PriceCalc!$C$2,D3879=PriceCalc!$C$3,T3879=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3880=PriceCalc!$C$2,D3880=PriceCalc!$C$3,T3880=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3881=PriceCalc!$C$2,D3881=PriceCalc!$C$3,T3881=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3882=PriceCalc!$C$2,D3882=PriceCalc!$C$3,T3882=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3883=PriceCalc!$C$2,D3883=PriceCalc!$C$3,T3883=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3884=PriceCalc!$C$2,D3884=PriceCalc!$C$3,T3884=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3885=PriceCalc!$C$2,D3885=PriceCalc!$C$3,T3885=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3886=PriceCalc!$C$2,D3886=PriceCalc!$C$3,T3886=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3887=PriceCalc!$C$2,D3887=PriceCalc!$C$3,T3887=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3888=PriceCalc!$C$2,D3888=PriceCalc!$C$3,T3888=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3889=PriceCalc!$C$2,D3889=PriceCalc!$C$3,T3889=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3890=PriceCalc!$C$2,D3890=PriceCalc!$C$3,T3890=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3891=PriceCalc!$C$2,D3891=PriceCalc!$C$3,T3891=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3892=PriceCalc!$C$2,D3892=PriceCalc!$C$3,T3892=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3893=PriceCalc!$C$2,D3893=PriceCalc!$C$3,T3893=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3894=PriceCalc!$C$2,D3894=PriceCalc!$C$3,T3894=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3895=PriceCalc!$C$2,D3895=PriceCalc!$C$3,T3895=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3896=PriceCalc!$C$2,D3896=PriceCalc!$C$3,T3896=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3897=PriceCalc!$C$2,D3897=PriceCalc!$C$3,T3897=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3898=PriceCalc!$C$2,D3898=PriceCalc!$C$3,T3898=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3899=PriceCalc!$C$2,D3899=PriceCalc!$C$3,T3899=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3900=PriceCalc!$C$2,D3900=PriceCalc!$C$3,T3900=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3901=PriceCalc!$C$2,D3901=PriceCalc!$C$3,T3901=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3902=PriceCalc!$C$2,D3902=PriceCalc!$C$3,T3902=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3903=PriceCalc!$C$2,D3903=PriceCalc!$C$3,T3903=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3904=PriceCalc!$C$2,D3904=PriceCalc!$C$3,T3904=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3905=PriceCalc!$C$2,D3905=PriceCalc!$C$3,T3905=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3906=PriceCalc!$C$2,D3906=PriceCalc!$C$3,T3906=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3907=PriceCalc!$C$2,D3907=PriceCalc!$C$3,T3907=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3908=PriceCalc!$C$2,D3908=PriceCalc!$C$3,T3908=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3909=PriceCalc!$C$2,D3909=PriceCalc!$C$3,T3909=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3910=PriceCalc!$C$2,D3910=PriceCalc!$C$3,T3910=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3911=PriceCalc!$C$2,D3911=PriceCalc!$C$3,T3911=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3912=PriceCalc!$C$2,D3912=PriceCalc!$C$3,T3912=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3913=PriceCalc!$C$2,D3913=PriceCalc!$C$3,T3913=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3914=PriceCalc!$C$2,D3914=PriceCalc!$C$3,T3914=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3915=PriceCalc!$C$2,D3915=PriceCalc!$C$3,T3915=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3916=PriceCalc!$C$2,D3916=PriceCalc!$C$3,T3916=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3917=PriceCalc!$C$2,D3917=PriceCalc!$C$3,T3917=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3918=PriceCalc!$C$2,D3918=PriceCalc!$C$3,T3918=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3919=PriceCalc!$C$2,D3919=PriceCalc!$C$3,T3919=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3920=PriceCalc!$C$2,D3920=PriceCalc!$C$3,T3920=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3921=PriceCalc!$C$2,D3921=PriceCalc!$C$3,T3921=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3922=PriceCalc!$C$2,D3922=PriceCalc!$C$3,T3922=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3923=PriceCalc!$C$2,D3923=PriceCalc!$C$3,T3923=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3924=PriceCalc!$C$2,D3924=PriceCalc!$C$3,T3924=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3925=PriceCalc!$C$2,D3925=PriceCalc!$C$3,T3925=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C3926=PriceCalc!$C$2,D3926=PriceCalc!$C$3,T3926=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7664=PriceCalc!$C$2,D7664=PriceCalc!$C$3,T7664=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7665=PriceCalc!$C$2,D7665=PriceCalc!$C$3,T7665=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7666=PriceCalc!$C$2,D7666=PriceCalc!$C$3,T7666=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7667=PriceCalc!$C$2,D7667=PriceCalc!$C$3,T7667=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7668=PriceCalc!$C$2,D7668=PriceCalc!$C$3,T7668=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7669=PriceCalc!$C$2,D7669=PriceCalc!$C$3,T7669=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7670=PriceCalc!$C$2,D7670=PriceCalc!$C$3,T7670=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7671=PriceCalc!$C$2,D7671=PriceCalc!$C$3,T7671=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7672=PriceCalc!$C$2,D7672=PriceCalc!$C$3,T7672=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7673=PriceCalc!$C$2,D7673=PriceCalc!$C$3,T7673=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7674=PriceCalc!$C$2,D7674=PriceCalc!$C$3,T7674=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7675=PriceCalc!$C$2,D7675=PriceCalc!$C$3,T7675=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7676=PriceCalc!$C$2,D7676=PriceCalc!$C$3,T7676=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7677=PriceCalc!$C$2,D7677=PriceCalc!$C$3,T7677=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7678=PriceCalc!$C$2,D7678=PriceCalc!$C$3,T7678=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7679=PriceCalc!$C$2,D7679=PriceCalc!$C$3,T7679=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7680=PriceCalc!$C$2,D7680=PriceCalc!$C$3,T7680=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7681=PriceCalc!$C$2,D7681=PriceCalc!$C$3,T7681=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7682=PriceCalc!$C$2,D7682=PriceCalc!$C$3,T7682=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7683=PriceCalc!$C$2,D7683=PriceCalc!$C$3,T7683=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7684=PriceCalc!$C$2,D7684=PriceCalc!$C$3,T7684=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7685=PriceCalc!$C$2,D7685=PriceCalc!$C$3,T7685=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7686=PriceCalc!$C$2,D7686=PriceCalc!$C$3,T7686=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7687=PriceCalc!$C$2,D7687=PriceCalc!$C$3,T7687=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7688=PriceCalc!$C$2,D7688=PriceCalc!$C$3,T7688=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7689=PriceCalc!$C$2,D7689=PriceCalc!$C$3,T7689=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7690=PriceCalc!$C$2,D7690=PriceCalc!$C$3,T7690=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7691=PriceCalc!$C$2,D7691=PriceCalc!$C$3,T7691=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7692=PriceCalc!$C$2,D7692=PriceCalc!$C$3,T7692=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7693=PriceCalc!$C$2,D7693=PriceCalc!$C$3,T7693=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7694=PriceCalc!$C$2,D7694=PriceCalc!$C$3,T7694=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7695=PriceCalc!$C$2,D7695=PriceCalc!$C$3,T7695=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7696=PriceCalc!$C$2,D7696=PriceCalc!$C$3,T7696=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7697=PriceCalc!$C$2,D7697=PriceCalc!$C$3,T7697=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7698=PriceCalc!$C$2,D7698=PriceCalc!$C$3,T7698=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7699=PriceCalc!$C$2,D7699=PriceCalc!$C$3,T7699=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7700=PriceCalc!$C$2,D7700=PriceCalc!$C$3,T7700=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7701=PriceCalc!$C$2,D7701=PriceCalc!$C$3,T7701=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7702=PriceCalc!$C$2,D7702=PriceCalc!$C$3,T7702=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7703=PriceCalc!$C$2,D7703=PriceCalc!$C$3,T7703=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7704=PriceCalc!$C$2,D7704=PriceCalc!$C$3,T7704=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7705=PriceCalc!$C$2,D7705=PriceCalc!$C$3,T7705=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7706=PriceCalc!$C$2,D7706=PriceCalc!$C$3,T7706=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7707=PriceCalc!$C$2,D7707=PriceCalc!$C$3,T7707=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7708=PriceCalc!$C$2,D7708=PriceCalc!$C$3,T7708=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7709=PriceCalc!$C$2,D7709=PriceCalc!$C$3,T7709=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7710=PriceCalc!$C$2,D7710=PriceCalc!$C$3,T7710=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7711=PriceCalc!$C$2,D7711=PriceCalc!$C$3,T7711=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7712=PriceCalc!$C$2,D7712=PriceCalc!$C$3,T7712=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7713=PriceCalc!$C$2,D7713=PriceCalc!$C$3,T7713=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7714=PriceCalc!$C$2,D7714=PriceCalc!$C$3,T7714=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7715=PriceCalc!$C$2,D7715=PriceCalc!$C$3,T7715=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7716=PriceCalc!$C$2,D7716=PriceCalc!$C$3,T7716=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7717=PriceCalc!$C$2,D7717=PriceCalc!$C$3,T7717=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7718=PriceCalc!$C$2,D7718=PriceCalc!$C$3,T7718=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7719=PriceCalc!$C$2,D7719=PriceCalc!$C$3,T7719=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7720=PriceCalc!$C$2,D7720=PriceCalc!$C$3,T7720=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7721=PriceCalc!$C$2,D7721=PriceCalc!$C$3,T7721=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7722=PriceCalc!$C$2,D7722=PriceCalc!$C$3,T7722=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7723=PriceCalc!$C$2,D7723=PriceCalc!$C$3,T7723=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7724=PriceCalc!$C$2,D7724=PriceCalc!$C$3,T7724=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7725=PriceCalc!$C$2,D7725=PriceCalc!$C$3,T7725=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7726=PriceCalc!$C$2,D7726=PriceCalc!$C$3,T7726=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7727=PriceCalc!$C$2,D7727=PriceCalc!$C$3,T7727=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7728=PriceCalc!$C$2,D7728=PriceCalc!$C$3,T7728=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7729=PriceCalc!$C$2,D7729=PriceCalc!$C$3,T7729=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7730=PriceCalc!$C$2,D7730=PriceCalc!$C$3,T7730=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7731=PriceCalc!$C$2,D7731=PriceCalc!$C$3,T7731=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7732=PriceCalc!$C$2,D7732=PriceCalc!$C$3,T7732=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7733=PriceCalc!$C$2,D7733=PriceCalc!$C$3,T7733=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7734=PriceCalc!$C$2,D7734=PriceCalc!$C$3,T7734=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7735=PriceCalc!$C$2,D7735=PriceCalc!$C$3,T7735=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7736=PriceCalc!$C$2,D7736=PriceCalc!$C$3,T7736=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7737=PriceCalc!$C$2,D7737=PriceCalc!$C$3,T7737=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7738=PriceCalc!$C$2,D7738=PriceCalc!$C$3,T7738=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7739=PriceCalc!$C$2,D7739=PriceCalc!$C$3,T7739=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7740=PriceCalc!$C$2,D7740=PriceCalc!$C$3,T7740=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7741=PriceCalc!$C$2,D7741=PriceCalc!$C$3,T7741=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7742=PriceCalc!$C$2,D7742=PriceCalc!$C$3,T7742=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7743=PriceCalc!$C$2,D7743=PriceCalc!$C$3,T7743=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7744=PriceCalc!$C$2,D7744=PriceCalc!$C$3,T7744=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7745=PriceCalc!$C$2,D7745=PriceCalc!$C$3,T7745=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7746=PriceCalc!$C$2,D7746=PriceCalc!$C$3,T7746=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7747=PriceCalc!$C$2,D7747=PriceCalc!$C$3,T7747=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7748=PriceCalc!$C$2,D7748=PriceCalc!$C$3,T7748=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7749=PriceCalc!$C$2,D7749=PriceCalc!$C$3,T7749=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7750=PriceCalc!$C$2,D7750=PriceCalc!$C$3,T7750=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7751=PriceCalc!$C$2,D7751=PriceCalc!$C$3,T7751=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7752=PriceCalc!$C$2,D7752=PriceCalc!$C$3,T7752=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7753=PriceCalc!$C$2,D7753=PriceCalc!$C$3,T7753=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7754=PriceCalc!$C$2,D7754=PriceCalc!$C$3,T7754=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7755=PriceCalc!$C$2,D7755=PriceCalc!$C$3,T7755=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7756=PriceCalc!$C$2,D7756=PriceCalc!$C$3,T7756=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7757=PriceCalc!$C$2,D7757=PriceCalc!$C$3,T7757=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7758=PriceCalc!$C$2,D7758=PriceCalc!$C$3,T7758=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7759=PriceCalc!$C$2,D7759=PriceCalc!$C$3,T7759=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7760=PriceCalc!$C$2,D7760=PriceCalc!$C$3,T7760=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7761=PriceCalc!$C$2,D7761=PriceCalc!$C$3,T7761=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7762=PriceCalc!$C$2,D7762=PriceCalc!$C$3,T7762=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7763=PriceCalc!$C$2,D7763=PriceCalc!$C$3,T7763=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7764=PriceCalc!$C$2,D7764=PriceCalc!$C$3,T7764=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7765=PriceCalc!$C$2,D7765=PriceCalc!$C$3,T7765=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7766=PriceCalc!$C$2,D7766=PriceCalc!$C$3,T7766=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7767=PriceCalc!$C$2,D7767=PriceCalc!$C$3,T7767=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7768=PriceCalc!$C$2,D7768=PriceCalc!$C$3,T7768=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7769=PriceCalc!$C$2,D7769=PriceCalc!$C$3,T7769=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7770=PriceCalc!$C$2,D7770=PriceCalc!$C$3,T7770=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7771=PriceCalc!$C$2,D7771=PriceCalc!$C$3,T7771=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7772=PriceCalc!$C$2,D7772=PriceCalc!$C$3,T7772=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7773=PriceCalc!$C$2,D7773=PriceCalc!$C$3,T7773=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7774=PriceCalc!$C$2,D7774=PriceCalc!$C$3,T7774=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7775=PriceCalc!$C$2,D7775=PriceCalc!$C$3,T7775=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7776=PriceCalc!$C$2,D7776=PriceCalc!$C$3,T7776=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7777=PriceCalc!$C$2,D7777=PriceCalc!$C$3,T7777=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7778=PriceCalc!$C$2,D7778=PriceCalc!$C$3,T7778=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7779=PriceCalc!$C$2,D7779=PriceCalc!$C$3,T7779=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7780=PriceCalc!$C$2,D7780=PriceCalc!$C$3,T7780=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7781=PriceCalc!$C$2,D7781=PriceCalc!$C$3,T7781=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7782=PriceCalc!$C$2,D7782=PriceCalc!$C$3,T7782=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7783=PriceCalc!$C$2,D7783=PriceCalc!$C$3,T7783=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7784=PriceCalc!$C$2,D7784=PriceCalc!$C$3,T7784=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7785=PriceCalc!$C$2,D7785=PriceCalc!$C$3,T7785=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7786=PriceCalc!$C$2,D7786=PriceCalc!$C$3,T7786=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7787=PriceCalc!$C$2,D7787=PriceCalc!$C$3,T7787=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7788=PriceCalc!$C$2,D7788=PriceCalc!$C$3,T7788=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7789=PriceCalc!$C$2,D7789=PriceCalc!$C$3,T7789=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7790=PriceCalc!$C$2,D7790=PriceCalc!$C$3,T7790=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7791=PriceCalc!$C$2,D7791=PriceCalc!$C$3,T7791=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7792=PriceCalc!$C$2,D7792=PriceCalc!$C$3,T7792=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7793=PriceCalc!$C$2,D7793=PriceCalc!$C$3,T7793=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7794=PriceCalc!$C$2,D7794=PriceCalc!$C$3,T7794=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7795=PriceCalc!$C$2,D7795=PriceCalc!$C$3,T7795=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C7796=PriceCalc!$C$2,D7796=PriceCalc!$C$3,T7796=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(AND(C9751=PriceCalc!$C$2,D9751=PriceCalc!$C$3,T9751=VariationNumAPR),TRUE,\".\")","v":"."},"."]
[null,"KE-006-00-00-00-000"]

{"sheet":"Institution PDF","index":13,"n_rows":151,"n_cols":38,"rows_kept":151,"cut":false,"hidden":true,"merged":[[4,4,4,12],[0,2,0,4],[1,2,1,4],[117,2,117,6],[117,8,117,12],[8,6,8,8],[9,6,9,8],[10,6,10,8],[8,2,8,4],[9,2,9,4],[10,2,10,4],[122,16,122,18],[35,16,35,17],[123,4,123,6],[119,10,119,12],[120,10,120,12],[121,10,121,12],[122,10,122,12],[122,4,122,6],[123,16,123,18],[117,14,117,18],[121,4,121,6],[119,16,119,18],[120,16,120,18],[121,16,121,18],[119,4,119,6],[120,4,120,6]]}
[null,null,"MicroFinance Transparency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hiderows"]
[null,null,"Transparent Pricing Information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HideRows"]
[]
[]
[null,null,"Institution:",null,{"$f":"'Setup Page'!D9","v":0},null,null,null,null,null,null,null,null,null,null,"Country",{"$f":"CountryName","v":"<choose from list>"}]
[null,null,null,null,null,null,null,null,"Country",{"$f":"CountryName","v":"<choose from list>"}]
[]
[]
[null,null,"Total Portfolio (nat'l)",null,null,null,{"$f":"'Setup Page'!D11","v":9.9999999999999995E-7}]
[null,null,"Total Portfolio (USD)",null,null,null,{"$f":"'Setup Page'!D12","v":0}]
[null,null,"Active clients with loans",null,null,null,{"$f":"'Setup Page'!D10","v":9.9999999999999995E-7}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Scale and Conditions of All Loan Products"]
[]
[null,null,"Product Name",null,"Clients",null,"Portfolio (USD)",null,"Loan Size Range",null,"Loan Term (months)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"prod row",null,null,"Portfolio (US$)","Graph Labels",null,null,null,null,null,{"$f":"IF(B21<=NumProducts,\"x\",TRUE)","v":"x"}]
[null,1,{"$f":"ProdTable!B6","v":"."},null,{"$f":"ProdTable!J6","v":1.0000000000000001E-5},null,{"$f":"ProdTable!N6","v":1.0000000000000001E-5},null,{"$f":"ProdTable!C6&TEXT(ProdTable!S6,\"#,###\")&\"-\"&TEXT(ProdTable!T6,\"#,###\")","v":".-"},null,{"$f":"IF(ProdTable!AL6=ProdTable!AM6,ProdTable!AL6,ProdTable!AL6&\"-\"&ProdTable!AM6)&\" months\"","v":"0 months"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(#REF!)","v":{"$error":"#REF!"}},{"$f":"AB22+1","v":{"$error":"#REF!"}},{"$f":"IF(B22<=NumProducts,\"x\",TRUE)","v":true},{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB22,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"IF(AD22=\"x\",\"Prod \"&B22,\"\")","v":""},null,null,null,null,null,true]
[null,{"$f":"B22+1","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[null,{"$f":"B23+1","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,true]
[]
[]
[]
[]
[null,null,"Summary of Active Loan Products - Pricing Information",null,null,null,null,null,null,null,null,null,null,null,null,null,"Institution Transp. Index",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,"Product Name",null,"Annual Nom Int",null,"Fees",null,"Insurance",null,"Taxes",null,"Required Dep",null,"APR (int+fee)",null,"Full APR",null,"Product Transp. Index",null,null,null,null,null,null,null,null,"prod row",null,null,"fees row"]
[null,1,{"$f":"C22","v":"."},null,{"$f":"ProdTable!BN6","v":"0.0% annual, <choose>"},null,{"$f":"ProdTable!BP6","v":""},null,{"$f":"ProdTable!BR6","v":""},null,{"$f":"ProdTable!CB6","v":""},null,{"$f":"ProdTable!CS6","v":".."},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB39,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB39,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB39,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB39,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB39,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"AD22","v":true},{"$f":"ROW(#REF!)","v":{"$error":"#REF!"}}]
[null,{"$f":"B39+1","v":2},{"$f":"C23","v":0},null,{"$f":"ProdTable!BN7","v":"0.0% annual, <choose>"},null,{"$f":"ProdTable!BP7","v":""},null,{"$f":"ProdTable!BR7","v":""},null,{"$f":"ProdTable!CB7","v":""},null,{"$f":"ProdTable!CS7","v":".."},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB40,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB40,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB40,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB40,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB40,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"AD23","v":true},{"$f":"AE39+1","v":{"$error":"#REF!"}}]
[null,{"$f":"B40+1","v":3},0,null,{"$f":"ProdTable!BN8","v":"0.0% annual, <choose>"},null,{"$f":"ProdTable!BP8","v":""},null,{"$f":"ProdTable!BR8","v":""},null,{"$f":"ProdTable!CB8","v":""},null,{"$f":"ProdTable!CS8","v":".."},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB41,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB41,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB41,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB41,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB41,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,true,{"$f":"AE40+1","v":{"$error":"#REF!"}}]
[null,4,0,null,{"$f":"ProdTable!BN9","v":"0.0% annual, <choose>"},null,{"$f":"ProdTable!BP9","v":""},null,{"$f":"ProdTable!BR9","v":""},null,{"$f":"ProdTable!CB9","v":""},null,{"$f":"ProdTable!CS9","v":".."},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB42,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB42,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB42,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB42,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB42,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,true,{"$error":"#REF!"}]
[null,5,0,null,{"$f":"ProdTable!BN10","v":"0.0% annual, <choose>"},null,{"$f":"ProdTable!BP10","v":""},null,{"$f":"ProdTable!BR10","v":""},null,{"$f":"ProdTable!CB10","v":""},null,{"$f":"ProdTable!CS10","v":".."},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB43,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB43,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB43,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB43,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB43,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,true,{"$error":"#REF!"}]
[null,6,0,null,{"$f":"ProdTable!BN11","v":0},null,{"$f":"ProdTable!BP11","v":0},null,{"$f":"ProdTable!BR11","v":0},null,{"$f":"ProdTable!CB11","v":0},null,{"$f":"ProdTable!CS11","v":0},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB44,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB44,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB44,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB44,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB44,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,true,{"$error":"#REF!"}]
[null,7,0,null,{"$f":"ProdTable!BN12","v":0},null,{"$f":"ProdTable!BP12","v":0},null,{"$f":"ProdTable!BR12","v":0},null,{"$f":"ProdTable!CB12","v":0},null,{"$f":"ProdTable!CS12","v":0},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB45,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB45,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB45,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB45,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB45,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,true,{"$error":"#REF!"}]
[null,8,0,null,{"$f":"ProdTable!BN13","v":0},null,{"$f":"ProdTable!BP13","v":0},null,{"$f":"ProdTable!BR13","v":0},null,{"$f":"ProdTable!CB13","v":0},null,{"$f":"ProdTable!CS13","v":0},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB46,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB46,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB46,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB46,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB46,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,true,{"$error":"#REF!"}]
[null,9,0,null,{"$f":"ProdTable!BN14","v":0},null,{"$f":"ProdTable!BP14","v":0},null,{"$f":"ProdTable!BR14","v":0},null,{"$f":"ProdTable!CB14","v":0},null,{"$f":"ProdTable!CS14","v":0},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB47,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB47,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB47,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB47,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB47,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,true,{"$error":"#REF!"}]
[null,10,0,null,{"$f":"ProdTable!BN15","v":0},null,{"$f":"ProdTable!BP15","v":0},null,{"$f":"ProdTable!BR15","v":0},null,{"$f":"ProdTable!CB15","v":0},null,{"$f":"ProdTable!CS15","v":0},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB48,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB48,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"TEXT(INDIRECT(ProdTabSht&ADDRESS($AB48,COLUMN(#REF!))),\"0.0%\")&\"-\"&TEXT(INDIRECT(ProdTabSht&ADDRESS($AB48,COLUMN(#REF!))),\"0.0%\")","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($AB48,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,true,{"$error":"#REF!"}]
[]
[]
[null,null,"Loan Price Graphs"]
[]
[]
[null,null,"NOTE: Size of the data point represents number of clients at this particular loan size or loan term"]
[null,null,{"$f":"PriceCalc!D282","v":"This PDF was genererated on 2015-08-03 using DCT version 1.00       MPR: Monthly Percentage Rate      APR (nom): Annual Percentage Rate (nominal annualization)    EIR (comp): Effective Interest Rate (compound annualization)"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"\"PRODUCT \"&U116&\": \"&UPPER(#REF!)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"ROW(#REF!)","v":{"$error":"#REF!"}},null,"Row"]
[]
[null,null,"General Information",null,null,null,null,null,"Product Details",null,null,null,null,null,"Pricing Information",null,null,null,null,null,null,"rowhieght"]
[]
[null,null," Description:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,"Loan Size Range:",null,{"$f":"INDEX(PDRPriceMatrix,U116,#REF!)","v":{"$error":"#NAME?"}},null,null,null,"Annual Nom Int:",null,{"$f":"INDEX(PDRPriceMatrix,U116,#REF!)","v":{"$error":"#NAME?"}},null,null,null,null,"1\n2\n3\n4"]
[null,null,"Purpose:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,"Loan Term Range:",null,{"$f":"INDEX(PDRPriceMatrix,U116,#REF!)","v":{"$error":"#NAME?"}},null,null,null,"Fees:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,"1\n2"]
[null,null,"Eligibility:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,"Repay Freq:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,"Insurance:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,"1\n2\n3"]
[null,null,"Incl. Services:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,"Grace Period:",null,{"$f":"\"Avg. \"&TEXT(INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!))),\"#0.0\")&\" months\"","v":{"$error":"#NAME?"}},null,null,null,"Taxes:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,"1\n2"]
[null,null,"Lending Meth:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,"Comp. Deposit:",null,{"$f":"INDIRECT(ProdTabSht&ADDRESS($V$116,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[]
[]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"\"Outstanding Portfolio (\"&#REF!&\")\"","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabSht&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Portfolio (USD)",null,null,null,{"$f":"INDIRECT(ProdTabSht&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"# clients with active loans",null,null,null,{"$f":"INDIRECT(ProdTabSht&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"% female",null,null,null,{"$f":"INDIRECT(ProdTabSht&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"% urban",null,null,null,{"$f":"INDIRECT(ProdTabSht&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[]
[]
[]
[]
[]
[]
[null,null,"prodname",null,"clients",null,"female",null,"urban",null,"purpose",null,"eligib",null,"eligib",null,"services",null,"services"]
[]
[]
[null,null,"prodname",null,"metho",null,"port",null,"clients"]
[]
[null,null,"prodname",null,"int",null,"fees",null,"ins",null,"tax",null,"dep",null,"apr (int fee)",null,"full APR",null,"Transp Ind"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[]
[null,null,null,null,null,null,1,null,2,null,3,null,4]

{"sheet":"Single Product PDF","index":14,"n_rows":150,"n_cols":39,"rows_kept":150,"cut":false,"hidden":true,"merged":[[48,5,48,7],[48,11,48,13],[37,11,37,15],[47,5,47,7],[47,11,47,13],[40,5,40,7],[40,11,40,13],[38,5,38,7],[38,11,38,13],[39,5,39,7],[39,11,39,13],[44,5,44,7],[44,11,44,13],[45,5,45,7],[45,11,45,13],[46,5,46,7],[46,11,46,13],[1,2,1,3],[1,7,1,10],[4,3,4,11],[6,3,6,11],[5,3,5,11],[14,2,14,3],[62,29,62,30],[58,12,59,15],[22,2,22,3],[22,5,22,9],[37,2,37,3],[37,5,37,9],[62,5,62,7],[62,11,62,13],[41,11,41,13],[42,5,42,7],[42,11,42,13],[43,5,43,7],[43,11,43,13],[50,5,50,7],[41,2,41,3],[41,5,41,9],[65,11,65,13],[64,3,65,3],[49,5,49,7],[57,5,57,7],[58,5,58,7],[59,5,59,7],[57,11,57,13],[58,11,59,11],[63,5,63,7],[63,11,63,13],[64,11,64,13],[60,5,60,7],[61,5,61,7],[60,11,60,13],[61,11,61,13],[64,7,65,9],[77,3,77,9],[84,11,84,13],[71,11,71,13],[66,3,66,9],[66,11,66,13],[67,11,67,13],[70,11,70,13],[68,11,68,13],[78,11,78,13],[69,11,69,13],[72,11,72,13],[79,11,79,13],[80,11,80,13],[77,11,77,15],[92,19,92,23],[85,11,85,13],[81,11,81,13],[82,11,82,13],[83,11,83,13]]}
[null,null,null,null,null,"Pick your product here, and this report will update automatically",null,3,null,"of",null,{"$f":"NumProducts","v":0},null,"products"]
[null,null,"MicroFinance Transparency",null,null,null,null,"Transparent Pricing Information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hiderows"]
[]
[]
[null,null,"Institution:",{"$f":"'Setup Page'!D9","v":0}]
[null,null,"Country:",{"$f":"'Setup Page'!D14","v":"<choose from list>"},null,null,null,null,null,null,null,null,null,"Product Number:",null,{"$f":"H1&\" of \"&L1","v":"3 of 0"}]
[null,null,"Product Name:",{"$f":"INDEX(ProdTable!B6:B15,PDFProdNum)","v":"."},null,null,null,null,null,null,null,null,null,"Currency:",null,{"$f":"INDEX(ProdTable!C6:C15,PDFProdNum)","v":"."}]
[]
[]
[]
[]
[]
[null,null,"SECTION 1: PRODUCT DETAILS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADD A EXEC SUMMARY SECTION HERE… there is ROOM on the first sheet of the PDF"]
[]
[null,null,"Scale of this Product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Col of PROD SHEET",{"$f":"INDEX(#REF!,PDFProdNum)+2","v":{"$error":"#REF!"}}]
[null,null,{"$f":"\"Portfolio (\"&PDFProdStatus&\")\"","v":"Portfolio (.)"},{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TI denominator",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Portfolio (USD)",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ProdPDFFolderFileName",{"$f":"\"P\"&TEXT(H1,\"00\")&\"-ProductPDF-\"","v":"P03-ProductPDF-"}]
[null,null,"# clients with active loans",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[]
[]
[]
[]
[null,null,{"$f":"\"Clients by Product (This report is Prod \"&H1&\")\"","v":"Clients by Product (This report is Prod 3)"},null,null,{"$f":"\"Portfolio by Product (This report is Prod \"&H1&\")\"","v":"Portfolio by Product (This report is Prod 3)"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"SECTION 2A: LOAN CONDITIONS"]
[]
[null,null,"Loan Amounts",null,null,"Loan Terms",null,null,null,null,null,"Repayment Frequency"]
[null,null,"Currency:",{"$f":"PDFProdStatus","v":"."},null,"Shortest-loan term",null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))&\" months\"","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Minimum loan size:",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,"Longest loan term",null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))&\" months\"","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Maximum loan size:",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,"Approx. Avg. Loan Term",null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))&\" months\"","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Estimated Distribution of Loan Amount Sizes",null,null,"Estimated Distribution of Loan Terms",null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"INDIRECT(ProdSht&ADDRESS(ROW(#REF!),$AB$15))","v":{"$error":"#NAME?"}},{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!&\" <= 3 months\"","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"INDIRECT(ProdSht&ADDRESS(ROW(#REF!),$AB$15))","v":{"$error":"#NAME?"}},{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!&\" 4 and 6 months\"","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"INDIRECT(ProdSht&ADDRESS(ROW(#REF!),$AB$15))","v":{"$error":"#NAME?"}},{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!&\" 7 and 9 months\"","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"INDIRECT(ProdSht&ADDRESS(ROW(#REF!),$AB$15))","v":{"$error":"#NAME?"}},{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!&\" 10 and 12 months\"","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"INDIRECT(ProdSht&ADDRESS(ROW(#REF!),$AB$15))","v":{"$error":"#NAME?"}},{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!&\" 13 and 18 months\"","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"INDIRECT(ProdSht&ADDRESS(ROW(#REF!),$AB$15))","v":{"$error":"#NAME?"}},{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!&\" 18 months\"","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"INDIRECT(ProdSht&ADDRESS(ROW(#REF!),$AB$15))","v":{"$error":"#NAME?"}},{"$f":"IF(DjangoConvert,\"N/A\",INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,"Grace Period usage",null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,"Average grace period (months)",null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[]
[]
[]
[null,null,"SECTION 2B: PRICING INFORMATION"]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Lowest quoted nominal rate",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"IF($AA$58,#REF!,DevOk)","v":{"$error":"#NAME?"}},null,null,null,null,null,"Required for",null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D58=D59,FALSE,TRUE)","v":{"$error":"#NAME?"}},"<- Variable interest?"]
[null,null,"Highest quoted nominal rate",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"IF($AA$58,#REF!,DevOk)","v":{"$error":"#NAME?"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,"Criteria:",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,"taxes in this country?",{"$f":"UseTaxes","v":true},"Do borrowers pay taxes on this product?"]
[null,null,"Interest rate period",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"IF($AA$58,#REF!,DevOk)","v":{"$error":"#NAME?"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"taxes on this product?",{"$f":"INDIRECT(ProdTabSht&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},"Are taxes charged on products in this country?"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"IF($AA$58,#REF!,DevOk)","v":{"$error":"#NAME?"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Subsidized by funder request?",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"IF($AA$58,#REF!,DevOk)","v":{"$error":"#NAME?"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Is rate fixed for entire loan term",{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"IF($AA$58,#REF!,DevOk)","v":{"$error":"#NAME?"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,"Deposit BEFORE or AT Disbursement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUT SOME CALCULATED FIELDS IN HERE TOO??"]
[null,null,{"$f":"IF(D63=\"Y\",DevOk,\"# months rate is guaranteed\")","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"IF($AA$58,#REF!,DevOk)","v":{"$error":"#NAME?"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,"% loan amount deposited",null,null,null,{"$f":"TEXT(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"0.0%\")&IF(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))<>INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"-\"&TEXT(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"0.0%\"),\"\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"IF(D63=\"Y\",DevOk,\"Why does rate vary?\")","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,{"$f":"IF($AA$58,\"Other:\",DevOk)","v":{"$error":"#NAME?"}},null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"TEXT(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"0.00\")&IF(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))<>INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"-\"&TEXT(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"0.00\"),\"\")","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(AA67:AC67,\"Y\")=0,\"no upfront fees\",IF(COUNTIF(AA67:AC67,\"Y\")=1,\"one upfront fee\",IF(COUNTIF(AA67:AC67,\"Y\")=2,\"two upfront fees\",\"three upfront fees\")))&\" and \"","v":"no upfront fees and "},null,null,{"$f":"IF(COUNTIF(AD67:AE67,\"Y\")=0,\"no ongoing fees\",IF(COUNTIF(AD67:AE67,\"Y\")=1,\"one ongoing fee\",\"two ongoing fees\"))","v":"no ongoing fees"}]
[null,null,null,null,null,null,null,null,null,null,null,"Deposits DURING period payments",null,null,null,null,null,null,null,null,null,null,null,null,null,"# fees",{"$f":"COUNTIF($AA$67:AA67,\"Y\")","v":0},{"$f":"COUNTIF($AA$67:AB67,\"Y\")","v":0},{"$f":"COUNTIF($AA$67:AC67,\"Y\")","v":0},{"$f":"COUNTIF($AA$67:AD67,\"Y\")","v":0},{"$f":"COUNTIF($AA$67:AE67,\"Y\")","v":0}]
[null,null,"Fees",{"$f":"\"This product has \"&AA65&AD65","v":"This product has no upfront fees and no ongoing fees"},null,null,null,null,null,null,null,{"$f":"L64","v":"% loan amount deposited"},null,null,null,{"$f":"TEXT(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"0.0%\")&IF(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))<>INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"-\"&TEXT(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"0.0%\"),\"\")","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AA67:AE67,\"Y\")","v":0},{"$f":"IF(SUM(AA70:AA73)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}},{"$f":"IF(SUM(AB70:AB73)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}},{"$f":"IF(SUM(AC70:AC73)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}},{"$f":"IF(SUM(AD70:AD73)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}},{"$f":"IF(SUM(AE70:AE73)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}}]
[null,null,null,{"$f":"IF(D$150<=$Z$67,HLOOKUP(D$150,$AA$66:$AE$75,$Z68,FALSE),\"\")","v":""},null,{"$f":"IF(F$150<=$Z$67,HLOOKUP(F$150,$AA$66:$AE$75,$Z68,FALSE),\"\")","v":""},null,{"$f":"IF(H$150<=$Z$67,HLOOKUP(H$150,$AA$66:$AE$75,$Z68,FALSE),\"\")","v":""},null,{"$f":"IF(J$150<=$Z$67,HLOOKUP(J$150,$AA$66:$AE$75,$Z68,FALSE),\"\")","v":""},null,{"$f":"L65","v":{"$error":"#REF!"}},null,null,null,{"$f":"TEXT(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"0.00\")&IF(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))<>INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"-\"&TEXT(INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"0.00\"),\"\")","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,3,"Upfront Fee 1","Upfront Fee 2","Upfront Fee 3","Ongoing Fee 1","Ongoing Fee 2"]
[null,null,"Description","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,4,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"% of loan amount - min","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"- max","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,6,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"OR, Fixed amount - min","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,7,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"C71","v":"- max"},"",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,8,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Appears on Repayment Sched?","",null,"",null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Reason for price variation","",null,"",null,"",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"For Ongoing, Type and Frequency:",{"$f":"IF(D$150<=$Z$67,HLOOKUP(D$150,$AA$66:$AE$76,$Z76,FALSE),\"\")","v":""},null,{"$f":"IF(F$150<=$Z$67,HLOOKUP(F$150,$AA$66:$AE$76,$Z76,FALSE),\"\")","v":""},null,{"$f":"IF(H$150<=$Z$67,HLOOKUP(H$150,$AA$66:$AE$76,$Z76,FALSE),\"\")","v":""},null,{"$f":"IF(J$150<=$Z$67,HLOOKUP(J$150,$AA$66:$AE$76,$Z76,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,{"$f":"IF(AD71>0,INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"\")&IF(AD73>0,INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"\")","v":{"$error":"#NAME?"}},{"$f":"IF(AE71>0,INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"\")&IF(AE73>0,INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"\")","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# ins",{"$f":"COUNTIF($AA$78:AA78,\"Y\")","v":0},{"$f":"COUNTIF($AA$78:AB78,\"Y\")","v":0},{"$f":"COUNTIF($AA$78:AC78,\"Y\")","v":0},{"$f":"COUNTIF($AA$78:AD78,\"Y\")","v":0}]
[null,null,"Insurance",{"$f":"\"This product has \"&AA89&AD89","v":"This product has no upfront ins fees and no ongoing ins fees"},null,null,null,null,null,null,null,"Taxes",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AA78:AE78,\"Y\")","v":0},{"$f":"IF(SUM(AA81:AA84)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}},{"$f":"IF(SUM(AB81:AB84)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}},{"$f":"IF(SUM(AC81:AC84)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}},{"$f":"IF(SUM(AD81:AD84)>0,\"Y\",\"N\")","v":{"$error":"#NAME?"}}]
[null,null,null,{"$f":"IF(D$150<=$Z$78,HLOOKUP(D$150,$AA$77:$AE$86,$Z79,FALSE),\"\")","v":""},null,{"$f":"IF(F$150<=$Z$78,HLOOKUP(F$150,$AA$77:$AE$86,$Z79,FALSE),\"\")","v":""},null,{"$f":"IF(H$150<=$Z$78,HLOOKUP(H$150,$AA$77:$AE$86,$Z79,FALSE),\"\")","v":""},null,{"$f":"IF(J$150<=$Z$78,HLOOKUP(J$150,$AA$77:$AE$86,$Z79,FALSE),\"\")","v":""},null,{"$f":"IF(UseTaxes=FALSE,AB60,AB59)","v":"Do borrowers pay taxes on this product?"},null,null,null,{"$f":"IF(UseTaxes=FALSE,\"No\",IF(AA60=\"Y\",\"Yes\",\"No\"))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,3,"Upfront Ins 1","Upfront Ins 2","Ongoing Ins 1","Ongoing Ins 2"]
[null,null,{"$f":"C69","v":"Description"},{"$f":"IF(D$150<=$Z$78,HLOOKUP(D$150,$AA$77:$AD$86,$Z80,FALSE),\"\")","v":""},null,{"$f":"IF(F$150<=$Z$78,HLOOKUP(F$150,$AA$77:$AD$86,$Z80,FALSE),\"\")","v":""},null,{"$f":"IF(H$150<=$Z$78,HLOOKUP(H$150,$AA$77:$AD$86,$Z80,FALSE),\"\")","v":""},null,{"$f":"IF(J$150<=$Z$78,HLOOKUP(J$150,$AA$77:$AD$86,$Z80,FALSE),\"\")","v":""},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,4,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"% of loan amount - min","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,5,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"- max","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,6,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"OR, Fixed amount - min","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,7,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"- max","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,8,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Appears on Repayment Sched?","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,9,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"Reason for price variation","",null,"",null,"",null,"",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"INDIRECT(ProdTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,10,{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},{"$f":"INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}}]
[null,null,"For Ongoing, Type and Frequency:",{"$f":"IF(D$150<=$Z$78,HLOOKUP(D$150,$AA$77:$AD$87,$Z87,FALSE),\"\")","v":""},null,{"$f":"IF(F$150<=$Z$78,HLOOKUP(F$150,$AA$77:$AD$87,$Z87,FALSE),\"\")","v":""},null,{"$f":"IF(H$150<=$Z$78,HLOOKUP(H$150,$AA$77:$AD$87,$Z87,FALSE),\"\")","v":""},null,{"$f":"IF(J$150<=$Z$78,HLOOKUP(J$150,$AA$77:$AD$87,$Z87,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,{"$f":"IF(AC82>0,INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"\")&IF(AC84>0,INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"\")","v":{"$error":"#NAME?"}},{"$f":"IF(AD82>0,INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"\")&IF(AD84>0,INDIRECT(FeeTabShtName&ADDRESS(#REF!,COLUMN(#REF!))),\"\")","v":{"$error":"#NAME?"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(AA78:AC78,\"Y\")=0,\"no upfront ins fees\",IF(COUNTIF(AA78:AC78,\"Y\")=1,\"one upfront ins fee\",IF(COUNTIF(AA78:AC78,\"Y\")=2,\"two upfront ins fees\",\"three upfront ins fees\")))&\" and \"","v":"no upfront ins fees and "},null,null,{"$f":"IF(COUNTIF(AD79:AE79,\"Y\")=0,\"no ongoing ins fees\",IF(COUNTIF(AD79:AE79,\"Y\")=1,\"one ongoing ins fee\",\"two ongoing ins fees\"))","v":"no ongoing ins fees"}]
[]
[null,null,"SECTION 2C: FULL PRICING DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H:",{"$f":"COUNTIF($X$95:$X$126,\"H\")","v":0},"M:",{"$f":"COUNTIF($X$95:$X$126,\"M\")","v":0},"L:",{"$f":"COUNTIF($X$95:$X$126,\"L\")","v":0}]
[]
[null,null,"Loan Samples",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sample Importance",null,null,null,null,null,null,"sample in use"]
[null,null,"Amount and Term","Interest",null,"Fees",null,"Insurance",null,"Taxes",null,"Deposit",null,"Full APR",null,"Transp Index",null,null,"Clients","Current","Rank","Suggested","Input","Used",null,null,0,0,0,0,0,0,null,null,"Row on PriceTab",null,{"$f":"MAX(AI95:AI126)","v":0}]
[null,1,{"$f":"IF(AI95>0,INDEX(PriceTable!$BT$7:$BT$38,AI95),\"\")","v":""},{"$f":"IF($AI95>0,INDEX(PriceTable!$BI$7:$BM$38,$AI95,1),\"\")","v":""},null,{"$f":"IF($AI95>0,INDEX(PriceTable!$BI$7:$BM$38,$AI95,2),\"\")","v":""},null,{"$f":"IF($AI95>0,INDEX(PriceTable!$BI$7:$BM$38,$AI95,3),\"\")","v":""},null,{"$f":"IF($AI95>0,INDEX(PriceTable!$BI$7:$BM$38,$AI95,4),\"\")","v":""},null,{"$f":"IF($AI95>0,INDEX(PriceTable!$BI$7:$BM$38,$AI95,5),\"\")","v":""},null,{"$f":"IF($AI95>0,INDEX(PriceTable!$BN$7:$BN$38,$AI95),\"\")","v":""},null,{"$f":"IF($AI95>0,INDEX(PriceTable!$BP$7:$BP$38,$AI95),\"\")","v":""},null,{"$f":"PriceTable!BE7","v":"-"},{"$f":"IF($AI95>0,INDEX(PriceTable!$BO$7:$BO$38,$AI95),\"\")","v":""},{"$f":"IF($AI95>0,INDEX(PriceTable!$BS$7:$BS$38,$AI95),\"\")","v":""},{"$f":"IF(RIGHT(R95,1)=\"0\",1,IF(ISNUMBER(S95),_xlfn.RANK.AVG(S95,$S$95:$S$126,0),\"\"))","v":""},{"$f":"IF(ISNUMBER(S95),IF(U95<=$Z$105,\"H\",IF(U95<=$Z$106,\"M\",\"L\")),\"\")","v":""},null,{"$f":"IF(ISBLANK(W95),IF(LEN(V95)=1,V95,T95),W95)","v":""},{"$f":"IF(X95=\"N/A\",\"<-Rate this!\",DevOk)","v":" "},null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR7","v":0},null,null,null,{"$f":"IF(B95>$AK$94,TRUE,\"x\")","v":true}]
[null,2,{"$f":"IF(AI96>0,INDEX(PriceTable!$BT$7:$BT$38,AI96),\"\")","v":""},{"$f":"IF($AI96>0,INDEX(PriceTable!$BI$7:$BM$38,$AI96,1),\"\")","v":""},null,{"$f":"IF($AI96>0,INDEX(PriceTable!$BI$7:$BM$38,$AI96,2),\"\")","v":""},null,{"$f":"IF($AI96>0,INDEX(PriceTable!$BI$7:$BM$38,$AI96,3),\"\")","v":""},null,{"$f":"IF($AI96>0,INDEX(PriceTable!$BI$7:$BM$38,$AI96,4),\"\")","v":""},null,{"$f":"IF($AI96>0,INDEX(PriceTable!$BI$7:$BM$38,$AI96,5),\"\")","v":""},null,{"$f":"IF($AI96>0,INDEX(PriceTable!$BN$7:$BN$38,$AI96),\"\")","v":""},null,{"$f":"IF($AI96>0,INDEX(PriceTable!$BP$7:$BP$38,$AI96),\"\")","v":""},null,{"$f":"PriceTable!BE8","v":"-"},{"$f":"IF($AI96>0,INDEX(PriceTable!$BO$7:$BO$38,$AI96),\"\")","v":""},{"$f":"IF($AI96>0,INDEX(PriceTable!$BS$7:$BS$38,$AI96),\"\")","v":""},{"$f":"IF(RIGHT(R96,1)=\"0\",1,IF(ISNUMBER(S96),_xlfn.RANK.AVG(S96,$S$95:$S$126,0),\"\"))","v":""},{"$f":"IF(ISNUMBER(S96),IF(U96<=$Z$105,\"H\",IF(U96<=$Z$106,\"M\",\"L\")),\"\")","v":""},null,{"$f":"IF(ISBLANK(W96),IF(LEN(V96)=1,V96,T96),W96)","v":""}," ",null,"Number samples",{"$f":"INDIRECT(SampTabSheetName&ADDRESS(#REF!,COLUMN(#REF!)))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,{"$f":"PriceTable!BR8","v":0},null,null,null,{"$f":"IF(B96>$AK$94,TRUE,\"x\")","v":true}]
[null,3,{"$f":"IF(AI97>0,INDEX(PriceTable!$BT$7:$BT$38,AI97),\"\")","v":""},{"$f":"IF($AI97>0,INDEX(PriceTable!$BI$7:$BM$38,$AI97,1),\"\")","v":""},null,{"$f":"IF($AI97>0,INDEX(PriceTable!$BI$7:$BM$38,$AI97,2),\"\")","v":""},null,{"$f":"IF($AI97>0,INDEX(PriceTable!$BI$7:$BM$38,$AI97,3),\"\")","v":""},null,{"$f":"IF($AI97>0,INDEX(PriceTable!$BI$7:$BM$38,$AI97,4),\"\")","v":""},null,{"$f":"IF($AI97>0,INDEX(PriceTable!$BI$7:$BM$38,$AI97,5),\"\")","v":""},null,{"$f":"IF($AI97>0,INDEX(PriceTable!$BN$7:$BN$38,$AI97),\"\")","v":""},null,{"$f":"IF($AI97>0,INDEX(PriceTable!$BP$7:$BP$38,$AI97),\"\")","v":""},null,{"$f":"PriceTable!BE9","v":"-"},{"$f":"IF($AI97>0,INDEX(PriceTable!$BO$7:$BO$38,$AI97),\"\")","v":""},{"$f":"IF($AI97>0,INDEX(PriceTable!$BS$7:$BS$38,$AI97),\"\")","v":""},"","",null,""," ",null,"x-axis, left graph",1,"x-axis, right graph",2,null,null,null,null,{"$f":"PriceTable!BR9","v":0},null,null,null,true]
[null,4,{"$f":"IF(AI98>0,INDEX(PriceTable!$BT$7:$BT$38,AI98),\"\")","v":""},{"$f":"IF($AI98>0,INDEX(PriceTable!$BI$7:$BM$38,$AI98,1),\"\")","v":""},null,{"$f":"IF($AI98>0,INDEX(PriceTable!$BI$7:$BM$38,$AI98,2),\"\")","v":""},null,{"$f":"IF($AI98>0,INDEX(PriceTable!$BI$7:$BM$38,$AI98,3),\"\")","v":""},null,{"$f":"IF($AI98>0,INDEX(PriceTable!$BI$7:$BM$38,$AI98,4),\"\")","v":""},null,{"$f":"IF($AI98>0,INDEX(PriceTable!$BI$7:$BM$38,$AI98,5),\"\")","v":""},null,{"$f":"IF($AI98>0,INDEX(PriceTable!$BN$7:$BN$38,$AI98),\"\")","v":""},null,{"$f":"IF($AI98>0,INDEX(PriceTable!$BP$7:$BP$38,$AI98),\"\")","v":""},null,{"$f":"PriceTable!BE10","v":"-"},{"$f":"IF($AI98>0,INDEX(PriceTable!$BO$7:$BO$38,$AI98),\"\")","v":""},{"$f":"IF($AI98>0,INDEX(PriceTable!$BS$7:$BS$38,$AI98),\"\")","v":""},"","",null,""," ",null,"y-axis, left graph",5,"y-axis, right graph",5,null,null,null,null,{"$f":"PriceTable!BR10","v":0},null,null,null,true]
[null,5,{"$f":"IF(AI99>0,INDEX(PriceTable!$BT$7:$BT$38,AI99),\"\")","v":""},{"$f":"IF($AI99>0,INDEX(PriceTable!$BI$7:$BM$38,$AI99,1),\"\")","v":""},null,{"$f":"IF($AI99>0,INDEX(PriceTable!$BI$7:$BM$38,$AI99,2),\"\")","v":""},null,{"$f":"IF($AI99>0,INDEX(PriceTable!$BI$7:$BM$38,$AI99,3),\"\")","v":""},null,{"$f":"IF($AI99>0,INDEX(PriceTable!$BI$7:$BM$38,$AI99,4),\"\")","v":""},null,{"$f":"IF($AI99>0,INDEX(PriceTable!$BI$7:$BM$38,$AI99,5),\"\")","v":""},null,{"$f":"IF($AI99>0,INDEX(PriceTable!$BN$7:$BN$38,$AI99),\"\")","v":""},null,{"$f":"IF($AI99>0,INDEX(PriceTable!$BP$7:$BP$38,$AI99),\"\")","v":""},null,{"$f":"PriceTable!BE11","v":"-"},{"$f":"IF($AI99>0,INDEX(PriceTable!$BO$7:$BO$38,$AI99),\"\")","v":""},{"$f":"IF($AI99>0,INDEX(PriceTable!$BS$7:$BS$38,$AI99),\"\")","v":""},"","",null,""," ",null,null,{"$f":"IF(AB97=1,\"Initial Loan Amount\",\"Loan Term (months)\")","v":"Initial Loan Amount"},null,{"$f":"IF(AD97=1,\"Initial Loan Amount\",\"Loan Term (months)\")","v":"Loan Term (months)"},null,null,null,null,{"$f":"PriceTable!BR11","v":0},null,null,null,true]
[null,6,{"$f":"IF(AI100>0,INDEX(PriceTable!$BT$7:$BT$38,AI100),\"\")","v":""},{"$f":"IF($AI100>0,INDEX(PriceTable!$BI$7:$BM$38,$AI100,1),\"\")","v":""},null,{"$f":"IF($AI100>0,INDEX(PriceTable!$BI$7:$BM$38,$AI100,2),\"\")","v":""},null,{"$f":"IF($AI100>0,INDEX(PriceTable!$BI$7:$BM$38,$AI100,3),\"\")","v":""},null,{"$f":"IF($AI100>0,INDEX(PriceTable!$BI$7:$BM$38,$AI100,4),\"\")","v":""},null,{"$f":"IF($AI100>0,INDEX(PriceTable!$BI$7:$BM$38,$AI100,5),\"\")","v":""},null,{"$f":"IF($AI100>0,INDEX(PriceTable!$BN$7:$BN$38,$AI100),\"\")","v":""},null,{"$f":"IF($AI100>0,INDEX(PriceTable!$BP$7:$BP$38,$AI100),\"\")","v":""},null,{"$f":"PriceTable!BE12","v":"-"},{"$f":"IF($AI100>0,INDEX(PriceTable!$BO$7:$BO$38,$AI100),\"\")","v":""},{"$f":"IF($AI100>0,INDEX(PriceTable!$BS$7:$BS$38,$AI100),\"\")","v":""},"","",null,""," ",null,null,{"$f":"INDEX(PriceCalc!$AO$80:$AO$91,5)","v":"APR (Int fee ins tax dep)"},null,{"$f":"INDEX(PriceCalc!$AO$80:$AO$91,5)","v":"APR (Int fee ins tax dep)"},null,null,null,null,{"$f":"PriceTable!BR12","v":0},null,null,null,true]
[null,7,{"$f":"IF(AI101>0,INDEX(PriceTable!$BT$7:$BT$38,AI101),\"\")","v":""},{"$f":"IF($AI101>0,INDEX(PriceTable!$BI$7:$BM$38,$AI101,1),\"\")","v":""},null,{"$f":"IF($AI101>0,INDEX(PriceTable!$BI$7:$BM$38,$AI101,2),\"\")","v":""},null,{"$f":"IF($AI101>0,INDEX(PriceTable!$BI$7:$BM$38,$AI101,3),\"\")","v":""},null,{"$f":"IF($AI101>0,INDEX(PriceTable!$BI$7:$BM$38,$AI101,4),\"\")","v":""},null,{"$f":"IF($AI101>0,INDEX(PriceTable!$BI$7:$BM$38,$AI101,5),\"\")","v":""},null,{"$f":"IF($AI101>0,INDEX(PriceTable!$BN$7:$BN$38,$AI101),\"\")","v":""},null,{"$f":"IF($AI101>0,INDEX(PriceTable!$BP$7:$BP$38,$AI101),\"\")","v":""},null,{"$f":"PriceTable!BE13","v":"-"},{"$f":"IF($AI101>0,INDEX(PriceTable!$BO$7:$BO$38,$AI101),\"\")","v":""},{"$f":"IF($AI101>0,INDEX(PriceTable!$BS$7:$BS$38,$AI101),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR13","v":0},null,null,null,true]
[null,8,{"$f":"IF(AI102>0,INDEX(PriceTable!$BT$7:$BT$38,AI102),\"\")","v":""},{"$f":"IF($AI102>0,INDEX(PriceTable!$BI$7:$BM$38,$AI102,1),\"\")","v":""},null,{"$f":"IF($AI102>0,INDEX(PriceTable!$BI$7:$BM$38,$AI102,2),\"\")","v":""},null,{"$f":"IF($AI102>0,INDEX(PriceTable!$BI$7:$BM$38,$AI102,3),\"\")","v":""},null,{"$f":"IF($AI102>0,INDEX(PriceTable!$BI$7:$BM$38,$AI102,4),\"\")","v":""},null,{"$f":"IF($AI102>0,INDEX(PriceTable!$BI$7:$BM$38,$AI102,5),\"\")","v":""},null,{"$f":"IF($AI102>0,INDEX(PriceTable!$BN$7:$BN$38,$AI102),\"\")","v":""},null,{"$f":"IF($AI102>0,INDEX(PriceTable!$BP$7:$BP$38,$AI102),\"\")","v":""},null,{"$f":"PriceTable!BE14","v":"-"},{"$f":"IF($AI102>0,INDEX(PriceTable!$BO$7:$BO$38,$AI102),\"\")","v":""},{"$f":"IF($AI102>0,INDEX(PriceTable!$BS$7:$BS$38,$AI102),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR14","v":0},null,null,null,true]
[null,9,{"$f":"IF(AI103>0,INDEX(PriceTable!$BT$7:$BT$38,AI103),\"\")","v":""},{"$f":"IF($AI103>0,INDEX(PriceTable!$BI$7:$BM$38,$AI103,1),\"\")","v":""},null,{"$f":"IF($AI103>0,INDEX(PriceTable!$BI$7:$BM$38,$AI103,2),\"\")","v":""},null,{"$f":"IF($AI103>0,INDEX(PriceTable!$BI$7:$BM$38,$AI103,3),\"\")","v":""},null,{"$f":"IF($AI103>0,INDEX(PriceTable!$BI$7:$BM$38,$AI103,4),\"\")","v":""},null,{"$f":"IF($AI103>0,INDEX(PriceTable!$BI$7:$BM$38,$AI103,5),\"\")","v":""},null,{"$f":"IF($AI103>0,INDEX(PriceTable!$BN$7:$BN$38,$AI103),\"\")","v":""},null,{"$f":"IF($AI103>0,INDEX(PriceTable!$BP$7:$BP$38,$AI103),\"\")","v":""},null,{"$f":"PriceTable!BE15","v":"-"},{"$f":"IF($AI103>0,INDEX(PriceTable!$BO$7:$BO$38,$AI103),\"\")","v":""},{"$f":"IF($AI103>0,INDEX(PriceTable!$BS$7:$BS$38,$AI103),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR15","v":0},null,null,null,true]
[null,10,{"$f":"IF(AI104>0,INDEX(PriceTable!$BT$7:$BT$38,AI104),\"\")","v":""},{"$f":"IF($AI104>0,INDEX(PriceTable!$BI$7:$BM$38,$AI104,1),\"\")","v":""},null,{"$f":"IF($AI104>0,INDEX(PriceTable!$BI$7:$BM$38,$AI104,2),\"\")","v":""},null,{"$f":"IF($AI104>0,INDEX(PriceTable!$BI$7:$BM$38,$AI104,3),\"\")","v":""},null,{"$f":"IF($AI104>0,INDEX(PriceTable!$BI$7:$BM$38,$AI104,4),\"\")","v":""},null,{"$f":"IF($AI104>0,INDEX(PriceTable!$BI$7:$BM$38,$AI104,5),\"\")","v":""},null,{"$f":"IF($AI104>0,INDEX(PriceTable!$BN$7:$BN$38,$AI104),\"\")","v":""},null,{"$f":"IF($AI104>0,INDEX(PriceTable!$BP$7:$BP$38,$AI104),\"\")","v":""},null,{"$f":"PriceTable!BE16","v":"-"},{"$f":"IF($AI104>0,INDEX(PriceTable!$BO$7:$BO$38,$AI104),\"\")","v":""},{"$f":"IF($AI104>0,INDEX(PriceTable!$BS$7:$BS$38,$AI104),\"\")","v":""},"","",null,""," ",{"$f":"COUNT(N95:N126)","v":0},"Num prices",null,null,null,null,null,null,null,{"$f":"PriceTable!BR16","v":0},null,null,null,true]
[null,11,{"$f":"IF(AI105>0,INDEX(PriceTable!$BT$7:$BT$38,AI105),\"\")","v":""},{"$f":"IF($AI105>0,INDEX(PriceTable!$BI$7:$BM$38,$AI105,1),\"\")","v":""},null,{"$f":"IF($AI105>0,INDEX(PriceTable!$BI$7:$BM$38,$AI105,2),\"\")","v":""},null,{"$f":"IF($AI105>0,INDEX(PriceTable!$BI$7:$BM$38,$AI105,3),\"\")","v":""},null,{"$f":"IF($AI105>0,INDEX(PriceTable!$BI$7:$BM$38,$AI105,4),\"\")","v":""},null,{"$f":"IF($AI105>0,INDEX(PriceTable!$BI$7:$BM$38,$AI105,5),\"\")","v":""},null,{"$f":"IF($AI105>0,INDEX(PriceTable!$BN$7:$BN$38,$AI105),\"\")","v":""},null,{"$f":"IF($AI105>0,INDEX(PriceTable!$BP$7:$BP$38,$AI105),\"\")","v":""},null,{"$f":"PriceTable!BE17","v":"-"},{"$f":"IF($AI105>0,INDEX(PriceTable!$BO$7:$BO$38,$AI105),\"\")","v":""},{"$f":"IF($AI105>0,INDEX(PriceTable!$BS$7:$BS$38,$AI105),\"\")","v":""},"","",null,""," ",4,"High",null,null,null,null,null,null,null,{"$f":"PriceTable!BR17","v":0},null,null,null,true]
[null,12,{"$f":"IF(AI106>0,INDEX(PriceTable!$BT$7:$BT$38,AI106),\"\")","v":""},{"$f":"IF($AI106>0,INDEX(PriceTable!$BI$7:$BM$38,$AI106,1),\"\")","v":""},null,{"$f":"IF($AI106>0,INDEX(PriceTable!$BI$7:$BM$38,$AI106,2),\"\")","v":""},null,{"$f":"IF($AI106>0,INDEX(PriceTable!$BI$7:$BM$38,$AI106,3),\"\")","v":""},null,{"$f":"IF($AI106>0,INDEX(PriceTable!$BI$7:$BM$38,$AI106,4),\"\")","v":""},null,{"$f":"IF($AI106>0,INDEX(PriceTable!$BI$7:$BM$38,$AI106,5),\"\")","v":""},null,{"$f":"IF($AI106>0,INDEX(PriceTable!$BN$7:$BN$38,$AI106),\"\")","v":""},null,{"$f":"IF($AI106>0,INDEX(PriceTable!$BP$7:$BP$38,$AI106),\"\")","v":""},null,{"$f":"PriceTable!BE18","v":"-"},{"$f":"IF($AI106>0,INDEX(PriceTable!$BO$7:$BO$38,$AI106),\"\")","v":""},{"$f":"IF($AI106>0,INDEX(PriceTable!$BS$7:$BS$38,$AI106),\"\")","v":""},"","",null,""," ",8,"Med",null,null,null,null,null,null,null,{"$f":"PriceTable!BR18","v":0},null,null,null,true]
[null,13,{"$f":"IF(AI107>0,INDEX(PriceTable!$BT$7:$BT$38,AI107),\"\")","v":""},{"$f":"IF($AI107>0,INDEX(PriceTable!$BI$7:$BM$38,$AI107,1),\"\")","v":""},null,{"$f":"IF($AI107>0,INDEX(PriceTable!$BI$7:$BM$38,$AI107,2),\"\")","v":""},null,{"$f":"IF($AI107>0,INDEX(PriceTable!$BI$7:$BM$38,$AI107,3),\"\")","v":""},null,{"$f":"IF($AI107>0,INDEX(PriceTable!$BI$7:$BM$38,$AI107,4),\"\")","v":""},null,{"$f":"IF($AI107>0,INDEX(PriceTable!$BI$7:$BM$38,$AI107,5),\"\")","v":""},null,{"$f":"IF($AI107>0,INDEX(PriceTable!$BN$7:$BN$38,$AI107),\"\")","v":""},null,{"$f":"IF($AI107>0,INDEX(PriceTable!$BP$7:$BP$38,$AI107),\"\")","v":""},null,{"$f":"PriceTable!BE19","v":"-"},{"$f":"IF($AI107>0,INDEX(PriceTable!$BO$7:$BO$38,$AI107),\"\")","v":""},{"$f":"IF($AI107>0,INDEX(PriceTable!$BS$7:$BS$38,$AI107),\"\")","v":""},"","",null,""," ",32,"Low",null,null,null,null,null,null,null,{"$f":"PriceTable!BR19","v":0},null,null,null,true]
[null,14,{"$f":"IF(AI108>0,INDEX(PriceTable!$BT$7:$BT$38,AI108),\"\")","v":""},{"$f":"IF($AI108>0,INDEX(PriceTable!$BI$7:$BM$38,$AI108,1),\"\")","v":""},null,{"$f":"IF($AI108>0,INDEX(PriceTable!$BI$7:$BM$38,$AI108,2),\"\")","v":""},null,{"$f":"IF($AI108>0,INDEX(PriceTable!$BI$7:$BM$38,$AI108,3),\"\")","v":""},null,{"$f":"IF($AI108>0,INDEX(PriceTable!$BI$7:$BM$38,$AI108,4),\"\")","v":""},null,{"$f":"IF($AI108>0,INDEX(PriceTable!$BI$7:$BM$38,$AI108,5),\"\")","v":""},null,{"$f":"IF($AI108>0,INDEX(PriceTable!$BN$7:$BN$38,$AI108),\"\")","v":""},null,{"$f":"IF($AI108>0,INDEX(PriceTable!$BP$7:$BP$38,$AI108),\"\")","v":""},null,{"$f":"PriceTable!BE20","v":"-"},{"$f":"IF($AI108>0,INDEX(PriceTable!$BO$7:$BO$38,$AI108),\"\")","v":""},{"$f":"IF($AI108>0,INDEX(PriceTable!$BS$7:$BS$38,$AI108),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR20","v":0},null,null,null,true]
[null,15,{"$f":"IF(AI109>0,INDEX(PriceTable!$BT$7:$BT$38,AI109),\"\")","v":""},{"$f":"IF($AI109>0,INDEX(PriceTable!$BI$7:$BM$38,$AI109,1),\"\")","v":""},null,{"$f":"IF($AI109>0,INDEX(PriceTable!$BI$7:$BM$38,$AI109,2),\"\")","v":""},null,{"$f":"IF($AI109>0,INDEX(PriceTable!$BI$7:$BM$38,$AI109,3),\"\")","v":""},null,{"$f":"IF($AI109>0,INDEX(PriceTable!$BI$7:$BM$38,$AI109,4),\"\")","v":""},null,{"$f":"IF($AI109>0,INDEX(PriceTable!$BI$7:$BM$38,$AI109,5),\"\")","v":""},null,{"$f":"IF($AI109>0,INDEX(PriceTable!$BN$7:$BN$38,$AI109),\"\")","v":""},null,{"$f":"IF($AI109>0,INDEX(PriceTable!$BP$7:$BP$38,$AI109),\"\")","v":""},null,{"$f":"PriceTable!BE21","v":"-"},{"$f":"IF($AI109>0,INDEX(PriceTable!$BO$7:$BO$38,$AI109),\"\")","v":""},{"$f":"IF($AI109>0,INDEX(PriceTable!$BS$7:$BS$38,$AI109),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR21","v":0},null,null,null,true]
[null,16,{"$f":"IF(AI110>0,INDEX(PriceTable!$BT$7:$BT$38,AI110),\"\")","v":""},{"$f":"IF($AI110>0,INDEX(PriceTable!$BI$7:$BM$38,$AI110,1),\"\")","v":""},null,{"$f":"IF($AI110>0,INDEX(PriceTable!$BI$7:$BM$38,$AI110,2),\"\")","v":""},null,{"$f":"IF($AI110>0,INDEX(PriceTable!$BI$7:$BM$38,$AI110,3),\"\")","v":""},null,{"$f":"IF($AI110>0,INDEX(PriceTable!$BI$7:$BM$38,$AI110,4),\"\")","v":""},null,{"$f":"IF($AI110>0,INDEX(PriceTable!$BI$7:$BM$38,$AI110,5),\"\")","v":""},null,{"$f":"IF($AI110>0,INDEX(PriceTable!$BN$7:$BN$38,$AI110),\"\")","v":""},null,{"$f":"IF($AI110>0,INDEX(PriceTable!$BP$7:$BP$38,$AI110),\"\")","v":""},null,{"$f":"PriceTable!BE22","v":"-"},{"$f":"IF($AI110>0,INDEX(PriceTable!$BO$7:$BO$38,$AI110),\"\")","v":""},{"$f":"IF($AI110>0,INDEX(PriceTable!$BS$7:$BS$38,$AI110),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR22","v":0},null,null,null,true]
[null,17,{"$f":"IF(AI111>0,INDEX(PriceTable!$BT$7:$BT$38,AI111),\"\")","v":""},{"$f":"IF($AI111>0,INDEX(PriceTable!$BI$7:$BM$38,$AI111,1),\"\")","v":""},null,{"$f":"IF($AI111>0,INDEX(PriceTable!$BI$7:$BM$38,$AI111,2),\"\")","v":""},null,{"$f":"IF($AI111>0,INDEX(PriceTable!$BI$7:$BM$38,$AI111,3),\"\")","v":""},null,{"$f":"IF($AI111>0,INDEX(PriceTable!$BI$7:$BM$38,$AI111,4),\"\")","v":""},null,{"$f":"IF($AI111>0,INDEX(PriceTable!$BI$7:$BM$38,$AI111,5),\"\")","v":""},null,{"$f":"IF($AI111>0,INDEX(PriceTable!$BN$7:$BN$38,$AI111),\"\")","v":""},null,{"$f":"IF($AI111>0,INDEX(PriceTable!$BP$7:$BP$38,$AI111),\"\")","v":""},null,{"$f":"PriceTable!BE23","v":"-"},{"$f":"IF($AI111>0,INDEX(PriceTable!$BO$7:$BO$38,$AI111),\"\")","v":""},{"$f":"IF($AI111>0,INDEX(PriceTable!$BS$7:$BS$38,$AI111),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR23","v":0},null,null,null,true]
[null,18,{"$f":"IF(AI112>0,INDEX(PriceTable!$BT$7:$BT$38,AI112),\"\")","v":""},{"$f":"IF($AI112>0,INDEX(PriceTable!$BI$7:$BM$38,$AI112,1),\"\")","v":""},null,{"$f":"IF($AI112>0,INDEX(PriceTable!$BI$7:$BM$38,$AI112,2),\"\")","v":""},null,{"$f":"IF($AI112>0,INDEX(PriceTable!$BI$7:$BM$38,$AI112,3),\"\")","v":""},null,{"$f":"IF($AI112>0,INDEX(PriceTable!$BI$7:$BM$38,$AI112,4),\"\")","v":""},null,{"$f":"IF($AI112>0,INDEX(PriceTable!$BI$7:$BM$38,$AI112,5),\"\")","v":""},null,{"$f":"IF($AI112>0,INDEX(PriceTable!$BN$7:$BN$38,$AI112),\"\")","v":""},null,{"$f":"IF($AI112>0,INDEX(PriceTable!$BP$7:$BP$38,$AI112),\"\")","v":""},null,{"$f":"PriceTable!BE24","v":"-"},{"$f":"IF($AI112>0,INDEX(PriceTable!$BO$7:$BO$38,$AI112),\"\")","v":""},{"$f":"IF($AI112>0,INDEX(PriceTable!$BS$7:$BS$38,$AI112),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR24","v":0},null,null,null,true]
[null,19,{"$f":"IF(AI113>0,INDEX(PriceTable!$BT$7:$BT$38,AI113),\"\")","v":""},{"$f":"IF($AI113>0,INDEX(PriceTable!$BI$7:$BM$38,$AI113,1),\"\")","v":""},null,{"$f":"IF($AI113>0,INDEX(PriceTable!$BI$7:$BM$38,$AI113,2),\"\")","v":""},null,{"$f":"IF($AI113>0,INDEX(PriceTable!$BI$7:$BM$38,$AI113,3),\"\")","v":""},null,{"$f":"IF($AI113>0,INDEX(PriceTable!$BI$7:$BM$38,$AI113,4),\"\")","v":""},null,{"$f":"IF($AI113>0,INDEX(PriceTable!$BI$7:$BM$38,$AI113,5),\"\")","v":""},null,{"$f":"IF($AI113>0,INDEX(PriceTable!$BN$7:$BN$38,$AI113),\"\")","v":""},null,{"$f":"IF($AI113>0,INDEX(PriceTable!$BP$7:$BP$38,$AI113),\"\")","v":""},null,{"$f":"PriceTable!BE25","v":"-"},{"$f":"IF($AI113>0,INDEX(PriceTable!$BO$7:$BO$38,$AI113),\"\")","v":""},{"$f":"IF($AI113>0,INDEX(PriceTable!$BS$7:$BS$38,$AI113),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR25","v":0},null,null,null,true]
[null,20,{"$f":"IF(AI114>0,INDEX(PriceTable!$BT$7:$BT$38,AI114),\"\")","v":""},{"$f":"IF($AI114>0,INDEX(PriceTable!$BI$7:$BM$38,$AI114,1),\"\")","v":""},null,{"$f":"IF($AI114>0,INDEX(PriceTable!$BI$7:$BM$38,$AI114,2),\"\")","v":""},null,{"$f":"IF($AI114>0,INDEX(PriceTable!$BI$7:$BM$38,$AI114,3),\"\")","v":""},null,{"$f":"IF($AI114>0,INDEX(PriceTable!$BI$7:$BM$38,$AI114,4),\"\")","v":""},null,{"$f":"IF($AI114>0,INDEX(PriceTable!$BI$7:$BM$38,$AI114,5),\"\")","v":""},null,{"$f":"IF($AI114>0,INDEX(PriceTable!$BN$7:$BN$38,$AI114),\"\")","v":""},null,{"$f":"IF($AI114>0,INDEX(PriceTable!$BP$7:$BP$38,$AI114),\"\")","v":""},null,{"$f":"PriceTable!BE26","v":"-"},{"$f":"IF($AI114>0,INDEX(PriceTable!$BO$7:$BO$38,$AI114),\"\")","v":""},{"$f":"IF($AI114>0,INDEX(PriceTable!$BS$7:$BS$38,$AI114),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR26","v":0},null,null,null,true]
[null,21,{"$f":"IF(AI115>0,INDEX(PriceTable!$BT$7:$BT$38,AI115),\"\")","v":""},{"$f":"IF($AI115>0,INDEX(PriceTable!$BI$7:$BM$38,$AI115,1),\"\")","v":""},null,{"$f":"IF($AI115>0,INDEX(PriceTable!$BI$7:$BM$38,$AI115,2),\"\")","v":""},null,{"$f":"IF($AI115>0,INDEX(PriceTable!$BI$7:$BM$38,$AI115,3),\"\")","v":""},null,{"$f":"IF($AI115>0,INDEX(PriceTable!$BI$7:$BM$38,$AI115,4),\"\")","v":""},null,{"$f":"IF($AI115>0,INDEX(PriceTable!$BI$7:$BM$38,$AI115,5),\"\")","v":""},null,{"$f":"IF($AI115>0,INDEX(PriceTable!$BN$7:$BN$38,$AI115),\"\")","v":""},null,{"$f":"IF($AI115>0,INDEX(PriceTable!$BP$7:$BP$38,$AI115),\"\")","v":""},null,{"$f":"PriceTable!BE27","v":"-"},{"$f":"IF($AI115>0,INDEX(PriceTable!$BO$7:$BO$38,$AI115),\"\")","v":""},{"$f":"IF($AI115>0,INDEX(PriceTable!$BS$7:$BS$38,$AI115),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR27","v":0},null,null,null,true]
[null,22,{"$f":"IF(AI116>0,INDEX(PriceTable!$BT$7:$BT$38,AI116),\"\")","v":""},{"$f":"IF($AI116>0,INDEX(PriceTable!$BI$7:$BM$38,$AI116,1),\"\")","v":""},null,{"$f":"IF($AI116>0,INDEX(PriceTable!$BI$7:$BM$38,$AI116,2),\"\")","v":""},null,{"$f":"IF($AI116>0,INDEX(PriceTable!$BI$7:$BM$38,$AI116,3),\"\")","v":""},null,{"$f":"IF($AI116>0,INDEX(PriceTable!$BI$7:$BM$38,$AI116,4),\"\")","v":""},null,{"$f":"IF($AI116>0,INDEX(PriceTable!$BI$7:$BM$38,$AI116,5),\"\")","v":""},null,{"$f":"IF($AI116>0,INDEX(PriceTable!$BN$7:$BN$38,$AI116),\"\")","v":""},null,{"$f":"IF($AI116>0,INDEX(PriceTable!$BP$7:$BP$38,$AI116),\"\")","v":""},null,{"$f":"PriceTable!BE28","v":"-"},{"$f":"IF($AI116>0,INDEX(PriceTable!$BO$7:$BO$38,$AI116),\"\")","v":""},{"$f":"IF($AI116>0,INDEX(PriceTable!$BS$7:$BS$38,$AI116),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR28","v":0},null,null,null,true]
[null,23,{"$f":"IF(AI117>0,INDEX(PriceTable!$BT$7:$BT$38,AI117),\"\")","v":""},{"$f":"IF($AI117>0,INDEX(PriceTable!$BI$7:$BM$38,$AI117,1),\"\")","v":""},null,{"$f":"IF($AI117>0,INDEX(PriceTable!$BI$7:$BM$38,$AI117,2),\"\")","v":""},null,{"$f":"IF($AI117>0,INDEX(PriceTable!$BI$7:$BM$38,$AI117,3),\"\")","v":""},null,{"$f":"IF($AI117>0,INDEX(PriceTable!$BI$7:$BM$38,$AI117,4),\"\")","v":""},null,{"$f":"IF($AI117>0,INDEX(PriceTable!$BI$7:$BM$38,$AI117,5),\"\")","v":""},null,{"$f":"IF($AI117>0,INDEX(PriceTable!$BN$7:$BN$38,$AI117),\"\")","v":""},null,{"$f":"IF($AI117>0,INDEX(PriceTable!$BP$7:$BP$38,$AI117),\"\")","v":""},null,{"$f":"PriceTable!BE29","v":"-"},{"$f":"IF($AI117>0,INDEX(PriceTable!$BO$7:$BO$38,$AI117),\"\")","v":""},{"$f":"IF($AI117>0,INDEX(PriceTable!$BS$7:$BS$38,$AI117),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR29","v":0},null,null,null,true]
[null,24,{"$f":"IF(AI118>0,INDEX(PriceTable!$BT$7:$BT$38,AI118),\"\")","v":""},{"$f":"IF($AI118>0,INDEX(PriceTable!$BI$7:$BM$38,$AI118,1),\"\")","v":""},null,{"$f":"IF($AI118>0,INDEX(PriceTable!$BI$7:$BM$38,$AI118,2),\"\")","v":""},null,{"$f":"IF($AI118>0,INDEX(PriceTable!$BI$7:$BM$38,$AI118,3),\"\")","v":""},null,{"$f":"IF($AI118>0,INDEX(PriceTable!$BI$7:$BM$38,$AI118,4),\"\")","v":""},null,{"$f":"IF($AI118>0,INDEX(PriceTable!$BI$7:$BM$38,$AI118,5),\"\")","v":""},null,{"$f":"IF($AI118>0,INDEX(PriceTable!$BN$7:$BN$38,$AI118),\"\")","v":""},null,{"$f":"IF($AI118>0,INDEX(PriceTable!$BP$7:$BP$38,$AI118),\"\")","v":""},null,{"$f":"PriceTable!BE30","v":"-"},{"$f":"IF($AI118>0,INDEX(PriceTable!$BO$7:$BO$38,$AI118),\"\")","v":""},{"$f":"IF($AI118>0,INDEX(PriceTable!$BS$7:$BS$38,$AI118),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR30","v":0},null,null,null,true]
[null,25,{"$f":"IF(AI119>0,INDEX(PriceTable!$BT$7:$BT$38,AI119),\"\")","v":""},{"$f":"IF($AI119>0,INDEX(PriceTable!$BI$7:$BM$38,$AI119,1),\"\")","v":""},null,{"$f":"IF($AI119>0,INDEX(PriceTable!$BI$7:$BM$38,$AI119,2),\"\")","v":""},null,{"$f":"IF($AI119>0,INDEX(PriceTable!$BI$7:$BM$38,$AI119,3),\"\")","v":""},null,{"$f":"IF($AI119>0,INDEX(PriceTable!$BI$7:$BM$38,$AI119,4),\"\")","v":""},null,{"$f":"IF($AI119>0,INDEX(PriceTable!$BI$7:$BM$38,$AI119,5),\"\")","v":""},null,{"$f":"IF($AI119>0,INDEX(PriceTable!$BN$7:$BN$38,$AI119),\"\")","v":""},null,{"$f":"IF($AI119>0,INDEX(PriceTable!$BP$7:$BP$38,$AI119),\"\")","v":""},null,{"$f":"PriceTable!BE31","v":"-"},{"$f":"IF($AI119>0,INDEX(PriceTable!$BO$7:$BO$38,$AI119),\"\")","v":""},{"$f":"IF($AI119>0,INDEX(PriceTable!$BS$7:$BS$38,$AI119),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR31","v":0},null,null,null,true]
[null,26,{"$f":"IF(AI120>0,INDEX(PriceTable!$BT$7:$BT$38,AI120),\"\")","v":""},{"$f":"IF($AI120>0,INDEX(PriceTable!$BI$7:$BM$38,$AI120,1),\"\")","v":""},null,{"$f":"IF($AI120>0,INDEX(PriceTable!$BI$7:$BM$38,$AI120,2),\"\")","v":""},null,{"$f":"IF($AI120>0,INDEX(PriceTable!$BI$7:$BM$38,$AI120,3),\"\")","v":""},null,{"$f":"IF($AI120>0,INDEX(PriceTable!$BI$7:$BM$38,$AI120,4),\"\")","v":""},null,{"$f":"IF($AI120>0,INDEX(PriceTable!$BI$7:$BM$38,$AI120,5),\"\")","v":""},null,{"$f":"IF($AI120>0,INDEX(PriceTable!$BN$7:$BN$38,$AI120),\"\")","v":""},null,{"$f":"IF($AI120>0,INDEX(PriceTable!$BP$7:$BP$38,$AI120),\"\")","v":""},null,{"$f":"PriceTable!BE32","v":"-"},{"$f":"IF($AI120>0,INDEX(PriceTable!$BO$7:$BO$38,$AI120),\"\")","v":""},{"$f":"IF($AI120>0,INDEX(PriceTable!$BS$7:$BS$38,$AI120),\"\")","v":""},"","",null,{"$f":"IF(ISBLANK(W120),IF(LEN(V120)=1,V120,T120),W120)","v":""}," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR32","v":0},null,null,null,true]
[null,27,{"$f":"IF(AI121>0,INDEX(PriceTable!$BT$7:$BT$38,AI121),\"\")","v":""},{"$f":"IF($AI121>0,INDEX(PriceTable!$BI$7:$BM$38,$AI121,1),\"\")","v":""},null,{"$f":"IF($AI121>0,INDEX(PriceTable!$BI$7:$BM$38,$AI121,2),\"\")","v":""},null,{"$f":"IF($AI121>0,INDEX(PriceTable!$BI$7:$BM$38,$AI121,3),\"\")","v":""},null,{"$f":"IF($AI121>0,INDEX(PriceTable!$BI$7:$BM$38,$AI121,4),\"\")","v":""},null,{"$f":"IF($AI121>0,INDEX(PriceTable!$BI$7:$BM$38,$AI121,5),\"\")","v":""},null,{"$f":"IF($AI121>0,INDEX(PriceTable!$BN$7:$BN$38,$AI121),\"\")","v":""},null,{"$f":"IF($AI121>0,INDEX(PriceTable!$BP$7:$BP$38,$AI121),\"\")","v":""},null,{"$f":"PriceTable!BE33","v":"-"},{"$f":"IF($AI121>0,INDEX(PriceTable!$BO$7:$BO$38,$AI121),\"\")","v":""},{"$f":"IF($AI121>0,INDEX(PriceTable!$BS$7:$BS$38,$AI121),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR33","v":0},null,null,null,true]
[null,28,{"$f":"IF(AI122>0,INDEX(PriceTable!$BT$7:$BT$38,AI122),\"\")","v":""},{"$f":"IF($AI122>0,INDEX(PriceTable!$BI$7:$BM$38,$AI122,1),\"\")","v":""},null,{"$f":"IF($AI122>0,INDEX(PriceTable!$BI$7:$BM$38,$AI122,2),\"\")","v":""},null,{"$f":"IF($AI122>0,INDEX(PriceTable!$BI$7:$BM$38,$AI122,3),\"\")","v":""},null,{"$f":"IF($AI122>0,INDEX(PriceTable!$BI$7:$BM$38,$AI122,4),\"\")","v":""},null,{"$f":"IF($AI122>0,INDEX(PriceTable!$BI$7:$BM$38,$AI122,5),\"\")","v":""},null,{"$f":"IF($AI122>0,INDEX(PriceTable!$BN$7:$BN$38,$AI122),\"\")","v":""},null,{"$f":"IF($AI122>0,INDEX(PriceTable!$BP$7:$BP$38,$AI122),\"\")","v":""},null,{"$f":"PriceTable!BE34","v":"-"},{"$f":"IF($AI122>0,INDEX(PriceTable!$BO$7:$BO$38,$AI122),\"\")","v":""},{"$f":"IF($AI122>0,INDEX(PriceTable!$BS$7:$BS$38,$AI122),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR34","v":0},null,null,null,true]
[null,29,{"$f":"IF(AI123>0,INDEX(PriceTable!$BT$7:$BT$38,AI123),\"\")","v":""},{"$f":"IF($AI123>0,INDEX(PriceTable!$BI$7:$BM$38,$AI123,1),\"\")","v":""},null,{"$f":"IF($AI123>0,INDEX(PriceTable!$BI$7:$BM$38,$AI123,2),\"\")","v":""},null,{"$f":"IF($AI123>0,INDEX(PriceTable!$BI$7:$BM$38,$AI123,3),\"\")","v":""},null,{"$f":"IF($AI123>0,INDEX(PriceTable!$BI$7:$BM$38,$AI123,4),\"\")","v":""},null,{"$f":"IF($AI123>0,INDEX(PriceTable!$BI$7:$BM$38,$AI123,5),\"\")","v":""},null,{"$f":"IF($AI123>0,INDEX(PriceTable!$BN$7:$BN$38,$AI123),\"\")","v":""},null,{"$f":"IF($AI123>0,INDEX(PriceTable!$BP$7:$BP$38,$AI123),\"\")","v":""},null,{"$f":"PriceTable!BE35","v":"-"},{"$f":"IF($AI123>0,INDEX(PriceTable!$BO$7:$BO$38,$AI123),\"\")","v":""},{"$f":"IF($AI123>0,INDEX(PriceTable!$BS$7:$BS$38,$AI123),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR35","v":0},null,null,null,true]
[null,30,{"$f":"IF(AI124>0,INDEX(PriceTable!$BT$7:$BT$38,AI124),\"\")","v":""},{"$f":"IF($AI124>0,INDEX(PriceTable!$BI$7:$BM$38,$AI124,1),\"\")","v":""},null,{"$f":"IF($AI124>0,INDEX(PriceTable!$BI$7:$BM$38,$AI124,2),\"\")","v":""},null,{"$f":"IF($AI124>0,INDEX(PriceTable!$BI$7:$BM$38,$AI124,3),\"\")","v":""},null,{"$f":"IF($AI124>0,INDEX(PriceTable!$BI$7:$BM$38,$AI124,4),\"\")","v":""},null,{"$f":"IF($AI124>0,INDEX(PriceTable!$BI$7:$BM$38,$AI124,5),\"\")","v":""},null,{"$f":"IF($AI124>0,INDEX(PriceTable!$BN$7:$BN$38,$AI124),\"\")","v":""},null,{"$f":"IF($AI124>0,INDEX(PriceTable!$BP$7:$BP$38,$AI124),\"\")","v":""},null,{"$f":"PriceTable!BE36","v":"-"},{"$f":"IF($AI124>0,INDEX(PriceTable!$BO$7:$BO$38,$AI124),\"\")","v":""},{"$f":"IF($AI124>0,INDEX(PriceTable!$BS$7:$BS$38,$AI124),\"\")","v":""},"","",null,""," "]
[null,31,{"$f":"IF(AI125>0,INDEX(PriceTable!$BT$7:$BT$38,AI125),\"\")","v":""},{"$f":"IF($AI125>0,INDEX(PriceTable!$BI$7:$BM$38,$AI125,1),\"\")","v":""},null,{"$f":"IF($AI125>0,INDEX(PriceTable!$BI$7:$BM$38,$AI125,2),\"\")","v":""},null,{"$f":"IF($AI125>0,INDEX(PriceTable!$BI$7:$BM$38,$AI125,3),\"\")","v":""},null,{"$f":"IF($AI125>0,INDEX(PriceTable!$BI$7:$BM$38,$AI125,4),\"\")","v":""},null,{"$f":"IF($AI125>0,INDEX(PriceTable!$BI$7:$BM$38,$AI125,5),\"\")","v":""},null,{"$f":"IF($AI125>0,INDEX(PriceTable!$BN$7:$BN$38,$AI125),\"\")","v":""},null,{"$f":"IF($AI125>0,INDEX(PriceTable!$BP$7:$BP$38,$AI125),\"\")","v":""},null,{"$f":"PriceTable!BE37","v":"-"},{"$f":"IF($AI125>0,INDEX(PriceTable!$BO$7:$BO$38,$AI125),\"\")","v":""},{"$f":"IF($AI125>0,INDEX(PriceTable!$BS$7:$BS$38,$AI125),\"\")","v":""},"","",null,""," "]
[null,32,{"$f":"IF(AI126>0,INDEX(PriceTable!$BT$7:$BT$38,AI126),\"\")","v":""},{"$f":"IF($AI126>0,INDEX(PriceTable!$BI$7:$BM$38,$AI126,1),\"\")","v":""},null,{"$f":"IF($AI126>0,INDEX(PriceTable!$BI$7:$BM$38,$AI126,2),\"\")","v":""},null,{"$f":"IF($AI126>0,INDEX(PriceTable!$BI$7:$BM$38,$AI126,3),\"\")","v":""},null,{"$f":"IF($AI126>0,INDEX(PriceTable!$BI$7:$BM$38,$AI126,4),\"\")","v":""},null,{"$f":"IF($AI126>0,INDEX(PriceTable!$BI$7:$BM$38,$AI126,5),\"\")","v":""},null,{"$f":"IF($AI126>0,INDEX(PriceTable!$BN$7:$BN$38,$AI126),\"\")","v":""},null,{"$f":"IF($AI126>0,INDEX(PriceTable!$BP$7:$BP$38,$AI126),\"\")","v":""},null,{"$f":"PriceTable!BE38","v":"-"},{"$f":"IF($AI126>0,INDEX(PriceTable!$BO$7:$BO$38,$AI126),\"\")","v":""},{"$f":"IF($AI126>0,INDEX(PriceTable!$BS$7:$BS$38,$AI126),\"\")","v":""},"","",null,""," ",null,null,null,null,null,null,null,null,null,{"$f":"PriceTable!BR36","v":0},null,null,null,true]
[]
[null,null,"Loan Price Graphs"]
[]
[]
[null,null,"NOTE: Size of the data point represents number of clients at this particular loan size or loan term"]
[null,null,{"$f":"\"This PDF was genererated on \"&TEXT(NOW(),\"yyyy-mm-dd\")&\" using DCT version \"&TEXT(VersionNum,\"0.00\")","v":"This PDF was genererated on 2015-08-03 using DCT version 1.00"}]
[]
[]
[null,null,null,1,null,2,null,3,null,4,null,5,null,6]
[null,null,"show sample",{"$f":"IF(D135>$AB$96,FALSE,IF(AA94=\"x\",FALSE,TRUE))","v":{"$error":"#NAME?"}},null,{"$f":"IF(F135>$AB$96,FALSE,IF(AB94=\"x\",FALSE,TRUE))","v":{"$error":"#NAME?"}},null,{"$f":"IF(H135>$AB$96,FALSE,IF(AC94=\"x\",FALSE,TRUE))","v":{"$error":"#NAME?"}},null,{"$f":"IF(J135>$AB$96,FALSE,IF(AD94=\"x\",FALSE,TRUE))","v":{"$error":"#NAME?"}},null,{"$f":"IF(L135>$AB$96,FALSE,IF(AE94=\"x\",FALSE,TRUE))","v":{"$error":"#NAME?"}},null,{"$f":"IF(N135>$AB$96,FALSE,IF(AF94=\"x\",FALSE,TRUE))","v":{"$error":"#NAME?"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRUE","v":true}]
[]
[null,null,null,1,null,2,null,3,null,4,null,5,null,6]

{"sheet":"References","index":15,"n_rows":136,"n_cols":11,"rows_kept":136,"cut":false,"hidden":true,"merged":[[71,2,71,5],[71,7,71,10],[95,3,95,5],[95,6,95,8]]}
["NOTICE!!!  Only Chuck can modify ANY of the information on this sheet!"]
[]
[null,"These first three are CUMULATIVE.  They affect what sheets show, and what rows and columns show"]
[]
[]
[null,"DevMode",false,"<-Only for CHUCK"]
[]
[null,"PublicVersion",true,"<-For distribution to new MFI or Refreshing MFI"]
[null,"TemplateFile",true,"<-If true, then hasn't been saved with an MFI Code since it was set up"]
[null,"DCTLite",false,"<-All non-MFI info DELETED"]
[null,"LiteExported",false,"<-Used on Analyst Page to indicate next step"]
[null,"MFIReview",false,"<-For sending completed/cleaned file back to MFI for final review"]
[null,"ReeditLast Draft",false,"<-Importing a DRAFT version to continue editing"]
[null,"ReeditLastFinal",false,"<-If true, then the most recent FINAL version is loaded into formulas, cleaned and then replaces that version. "]
[null,"ShowDevColumns",false,"<-This controls the far-right control columns"]
[]
[null,"DevShowRows",false,"<-if TRUE, then ALL rows showed ALL the time"]
[null,"DevShowCols",false,"<-if TRUE, then ALL cols showed ALL the time"]
[null,"HideRowsOff",true,"<- When set to TRUE, the rows are all showing"]
[null,"DoShowHide",true,"<- Determines if the slow show/hide rows/columns routines run or not"]
[null,"DevShowTables",false]
[null,"DataUpdateBook",false,"< - Set to TRUE when the link formulas are copied in for all input cells. When FALSE this is a FIRST TIME DCT."]
[null,"VBATurnedOff",false,"<- When set to TRUE, it affects formulas.  If macros ENABLED when TRUE, a message shows that explains how to set back to VBA-On"]
[null,"SaveAsVBA",true,"<- if TRUE, then VBA controls the file name.  If FALSE, Excel does normal save"]
[null,"AllowPaste",false,"<-Used in VBA to allow copy/paste  NOT YET IN USE"]
[null,"DoingImport",false,"<- if TRUE, then VBA is processing an IMPORT"]
[null,"Auto-Clean",false,"<- if TRUE, will load and export a range of MFI data listed at the bottom of DASHBOARD"]
[null,"Translation Column",false]
[null,"Loan Documentation",false]
[]
[null,"VersionNum",1]
[null,"Release Date","2015-07-15",{"$f":"TEXT(C32,\"ddd\")","v":"Wed"}]
[null,"Confidential Data?",true,"  If true, then the new CROWDSOURCING partial transparency"]
[null,"ExcelVersion",14,{"$f":"INFO(\"RELEASE\")","v":"14.0"},{"$f":"IF(ISNUMBER(D34),D34,IF(D34=\"15.0\",\"Excel 2013\",IF(D34=\"14.0\",\"Excel 2010\",IF(D34=\"12.0\",\"Excel 2007\",IF(D34=\"11.0\",\"Excel 2003\",D34)))))","v":"Excel 2010"}]
[null,"ExcelBuild",7153]
[null,"Operating System","Win",{"$f":"INFO(\"OSVERSION\")","v":"Windows (32-bit) NT 6.01"}]
[]
[]
[null,"Survey Date",{"$f":"TEXT(NOW(),\"yyyy-mm\")","v":"2015-08"}]
[]
[null,"IsOkay","√"]
[]
[]
[null,"BetaVersion",{"$f":"TRUE","v":true}]
[null,"BetaDays",{"$f":"NOW()-C32","v":19.876253240741789}]
[null,"LangCode from DROPDOWN",1]
[null,"LangCode used on TRANSLATE",1,8,"<-User Defined Language row"]
[null,"DevOK",{"$f":"IF(DevMode=TRUE,\"Ok\",\" \")","v":" "}]
[null,"MacrosEnab",true,"<-This is set to FALSE when saved, and switched to TRUE when the user has macros enabled"]
[null,"DebugVBA",true]
[null,"ProcessSaveAs",false]
[null,"Max length of prod desc",250]
[]
[null,"Endorser",true]
[null,"ShowAPROverride",false]
[null,"DaysOldLimit",90]
[null,"MinClients",50]
[null,"MinLoans",10]
[null,"MaxAPR",10,"Any APR calc over this figure gets truncated"]
[null,"MaxEIR",{"$f":"D60","v":19252.832707586262},{"$f":"((1+MaxAPR/365)^365)-1","v":19252.832707586262}]
[null,"in last x months",9]
[null,"FirstTimeMFISheet",true]
[null,"FirstTimeProdSheet",true]
[null,"WasLocked",true]
[null,"PriceAnanSht","PriceTable!"]
[null,null,null,null,null,null,null,null,"TIME","RELIABILITY","Indicator"]
[null,"IsIndia",{"$f":"IF(CountrySelected=\"India\",TRUE,FALSE)","v":{"$error":"#NAME?"}},"Shotgun approach",null,"Step 2",null,null,"1-2 hr","low","2 sets of eyes"]
[null,null,null,"Improved Shotgun",null,"Step 2 w/ hypothetical samples",null,null,"+ 1 hr","med"]
[null,"Signed and dated:",{"$f":"IF(OR(ISBLANK(#REF!),ISBLANK(#REF!)),FALSE,TRUE)","v":true},"Thorough",null,"Step 2 w/ real samples",null,null,"+ 4-6 hrs","high"]
[]
["Sampling Calculations"]
["Configuration - enter figures in grey cells",null,"Sampling related to CLIENT level",null,null,null,null,"Sampling related to PRODUCT RANK"]
[null,null,"Clients","Max Real Samples","Max w/Price Var","Hypo Samp",null,"Rank","Real Samples","Hypo Samples","Mult Factor - the price variation mult factor gets reduced for less-important products"]
[null,{"$f":"B87","v":"< 100 clients"},100,3,3,1,{"$f":"\"<=\"&H74","v":"<=3"},3,6,2,0]
[null,{"$f":"B86","v":"< 500 clients"},500,3,3,1,{"$f":"\"<=\"&H75","v":"<=5"},5,5,2,-0.5]
[null,{"$f":"B85","v":"< 1000 clients"},1000,4,4,2,{"$f":"\"<=\"&H76","v":"<=7"},7,3,2,-0.5]
[null,{"$f":"B84","v":"< 2000 clients"},2000,5,5,2,{"$f":"\"<=\"&H77","v":"<=10"},10,2,1,-1]
[null,{"$f":"B83","v":"> 2000 clients"},999999,6,6,2,{"$f":"\">\"&H77","v":">10"},999,0,0,-1]
[]
[]
["This is used by formulas on STEP 2 sheet",null,1,2,3,4,5,6,7,8]
[null,"Max Samples by # Clients","Clients",{"$f":"D73","v":"Max Real Samples"},{"$f":"E73","v":"Max w/Price Var"},{"$f":"F73","v":"Hypo Samp"},{"$f":"H73","v":"Rank"},{"$f":"I73","v":"Real Samples"},{"$f":"J73","v":"Hypo Samples"},{"$f":"K73","v":"Mult Factor - the price variation mult factor gets reduced for less-important products"}]
[null,{"$f":"\"> \"&C84&\" clients\"","v":"> 2000 clients"},{"$f":"C78","v":999999},{"$f":"D78","v":6},{"$f":"E78","v":6},{"$f":"F78","v":2},{"$f":"H78","v":999},{"$f":"I78","v":0},{"$f":"J78","v":0},{"$f":"K78","v":-1}]
[null,{"$f":"\"< \"&C84&\" clients\"","v":"< 2000 clients"},{"$f":"C77","v":2000},{"$f":"D77","v":5},{"$f":"E77","v":5},{"$f":"F77","v":2},{"$f":"H77","v":10},{"$f":"I77","v":2},{"$f":"J77","v":1},{"$f":"K77","v":-1}]
[null,{"$f":"\"< \"&C85&\" clients\"","v":"< 1000 clients"},{"$f":"C76","v":1000},{"$f":"D76","v":4},{"$f":"E76","v":4},{"$f":"F76","v":2},{"$f":"H76","v":7},{"$f":"I76","v":3},{"$f":"J76","v":2},{"$f":"K76","v":-0.5}]
[null,{"$f":"\"< \"&C86&\" clients\"","v":"< 500 clients"},{"$f":"C75","v":500},{"$f":"D75","v":3},{"$f":"E75","v":3},{"$f":"F75","v":1},{"$f":"H75","v":5},{"$f":"I75","v":5},{"$f":"J75","v":2},{"$f":"K75","v":-0.5}]
[null,{"$f":"\"< \"&C87&\" clients\"","v":"< 100 clients"},{"$f":"C74","v":100},{"$f":"D74","v":3},{"$f":"E74","v":3},{"$f":"F74","v":1},{"$f":"H74","v":3},{"$f":"I74","v":6},{"$f":"J74","v":2},{"$f":"K74","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Currency Symbols",null,null,"Exchange Rate (to USD)"]
[null,null,"Country","Natl Curr","Curr 2","Curr 3",{"$f":"D97","v":"Natl Curr"},{"$f":"E97","v":"Curr 2"},{"$f":"F97","v":"Curr 3"},"GNI/Cap"]
[null,null,"<choose from list>"]
[null,null,"Argentina","ARS","N/A","N/A",4.6399999999999997,null,null,9740]
[null,null,"Azerbaijan","AZN","USD","EUR",0.78,1,0.76,5290]
[null,null,"Benin","XOF","N/A","N/A",512,null,null,780]
[null,null,"Bolivia","BOB","USD","N/A",6.75,1,null,2040]
[null,null,"Bosnia and Herzegovina","BAM","N/A","N/A",1.55,null,null,4780]
[null,null,"Burkina Faso","XOF","N/A","N/A",512,null,null,570]
[null,null,"Cambodia","KHR","USD","THB",3950,1,29.5,830]
[null,null,"Colombia","COP","USD","N/A",1820,1,null,6110]
[null,null,"Ecuador","USD","N/A","N/A",1,null,null,4140]
[null,null,"Ethiopia","ETB","N/A","N/A",18.399999999999999,null,null,400]
[null,null,"Georgia","GEL","USD","N/A",{"$f":"1/0.57169","v":1.7491997411184381},1,null,3570]
[null,null,"Ghana","GHS","N/A","N/A",1.97,null,null,1400]
[null,null,"Guinea Bissau","XOF","N/A","N/A",512,null,null,600]
[null,null,"India","INR","N/A","N/A",53,null,null,1330]
[null,null,"Kenya","KES","USD","EUR",82.8,1,0.76,820]
[null,null,"Madagascar","AR","N/A","N/A",{"$f":"1/0.00037","v":2702.7027027027029},null,null,440]
[null,null,"Malawi","MWK","N/A","N/A",390,null,null,340]
[null,null,"Mali","XOF","N/A","N/A",512,null,null,610]
[null,null,"Morocco","MAD","N/A","N/A",8.5,null,null,4910]
[null,null,"Mozambique","MZN","USD","N/A",30.4,1,null,470]
[null,null,"Myanmar","MMK","N/A","N/A",1024,null,null,1125]
[null,null,"Nicaragua","NIO","N/A","N/A",{"$f":"1/0.0374","v":26.737967914438499},null,null,1780]
[null,null,"Niger","XOF","N/A","N/A",512,null,null,360]
[null,null,"Nigeria","NGN","N/A","N/A",180,null,null,2760]
[null,null,"Pakistan","PKR","N/A","N/A",98,null,null,1410]
[null,null,"Peru","PEN","N/A","N/A",2.5499999999999998,null,null,5500]
[null,null,"Philippines","PhP","N/A","N/A",41.8,null,null,2210]
[null,null,"Republica Dominicana","DOP","N/A","N/A",{"$f":"1/0.02262","v":44.208664898320066},null,null,5620]
[null,null,"Rwanda","RWF","N/A","N/A",640,null,null,570]
[null,null,"Senegal","XOF","N/A","N/A",512,null,null,1070]
[null,null,"South Africa","INR","N/A","N/A",8.4,null,null,6960]
[null,null,"Sri Lanka","LKR","N/A","N/A",131,null,null,3170]
[null,null,"Tanzania","TZS","N/A","N/A",1590,null,null,540]
[null,null,"Togo","XOF","N/A","N/A",512,null,null,560]
[null,null,"Uganda","UGX","N/A","N/A",2525,null,null,510]
[null,null,"Zambia","ZMK","N/A","N/A",5175,null,null,1480]
[null,null,"<Country not on list>"]
[null,null,"---------------"]